XML 124 R102.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
GUARANTOR AND NON-GUARANTOR FINANCIAL STATEMENTS - Consolidating Statement of Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
Total revenue $ 142.3 $ 143.0 $ 143.7 $ 140.7 $ 178.7 $ 185.8 $ 218.3 $ 190.7 $ 569.7 $ 772.4 $ 801.8
Expenses                      
General and administrative                 42.4 50.8 42.2
Depreciation and amortization                 187.6 206.1 212.5
Total expenses 155.0 147.9 143.8 153.1 187.8 177.2 212.5 188.9 599.8 766.4 770.8
Income from unconsolidated investments, net of depreciation and amortization 177.9 34.5 162.2 18.0 66.3 11.2 190.9 (5.4) 179.7 78.7 77.8
Income from consolidated subsidiaries                 0.0 0.0 0.0
Gain on sale of real estate, net                 434.4 371.8 226.7
Gain on sale of business                 0.0 40.4 0.0
Acquisition -related gains                   0.0 0.0
Acquisition-related expenses                 (6.8) (1.7) (4.4)
Interest expense                 (215.1) (238.2) (217.7)
Other income                 0.4 13.1 8.3
Income before (provision for) benefit from income taxes 165.2 29.6 162.1 5.6 57.2 19.8 196.7 (3.6) 362.5 270.1 121.7
(Provision for) benefit from income taxes (6.3) (10.2) (20.9) (4.0) (24.3) (6.9) (29.4) 2.6 (41.4) (58.0) 16.3
Net income 158.9 19.4 141.2 1.6 32.9 12.9 167.3 (1.0) 321.1 212.1 138.0
Net (income) loss attributable to the noncontrolling interests 1.6 1.3 (90.4) (6.9) (2.2) (0.8) (57.7) (1.4) (94.4) (62.1) (37.5)
Preferred dividends and accretion of preferred stock issuance costs (2.6) 0.0 0.0 0.0         (2.6) 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders $ 157.9 $ 20.7 $ 50.8 $ (5.3) $ 30.7 $ 12.1 $ 109.6 $ (2.4) 224.1 150.0 100.5
Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Expenses                      
General and administrative                 0.0 0.0 0.0
Depreciation and amortization                 0.0 0.0 0.0
Total expenses                 31.8 37.1 38.4
Income from unconsolidated investments, net of depreciation and amortization                 0.0 0.0 0.0
Income from consolidated subsidiaries                 352.8 249.2 176.4
Gain on sale of real estate, net                 0.0 0.0 0.0
Gain on sale of business                   0.0 0.0
Acquisition -related gains                   0.0 0.0
Acquisition-related expenses                 0.0 0.0 0.0
Interest expense                 0.0 0.0 0.0
Other income                 0.1 0.0 0.0
Income before (provision for) benefit from income taxes                 321.1 212.1 138.0
(Provision for) benefit from income taxes                 0.0 0.0 0.0
Net income                 321.1 212.1 138.0
Net (income) loss attributable to the noncontrolling interests                 0.0 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs                 (2.6) 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 318.5 212.1 138.0
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.8 0.0 0.0
Expenses                      
General and administrative                 19.8 20.3 14.0
Depreciation and amortization                 1.1 1.3 1.4
Total expenses                 95.9 92.9 93.7
Income from unconsolidated investments, net of depreciation and amortization                 0.1 (1.3) 3.7
Income from consolidated subsidiaries                 547.7 451.3 307.5
Gain on sale of real estate, net                 0.0 0.0 0.0
Gain on sale of business                   0.0 0.0
Acquisition -related gains                   0.0 0.0
Acquisition-related expenses                 (3.1) (0.1) 0.0
Interest expense                 (69.5) (77.1) (72.1)
Other income                 (0.3) 13.3 9.9
Income before (provision for) benefit from income taxes                 379.8 293.2 155.3
(Provision for) benefit from income taxes                 (26.9) (44.0) 21.1
Net income                 352.9 249.2 176.4
Net (income) loss attributable to the noncontrolling interests                 0.0 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs                 0.0 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 352.9 249.2 176.4
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 210.2 210.3 181.4
Expenses                      
General and administrative                 15.9 21.2 17.6
Depreciation and amortization                 62.5 56.9 50.1
Total expenses                 185.7 201.4 184.0
Income from unconsolidated investments, net of depreciation and amortization                 83.3 60.3 41.7
Income from consolidated subsidiaries                 479.8 332.7 256.2
Gain on sale of real estate, net                 8.2 61.4 46.6
Gain on sale of business                   40.4 0.0
Acquisition -related gains                   0.0 0.0
Acquisition-related expenses                 (0.2) (1.1) (1.3)
Interest expense                 (49.2) (52.8) (38.0)
Other income                 0.2 0.1 1.6
Income before (provision for) benefit from income taxes                 546.6 449.9 304.2
(Provision for) benefit from income taxes                 1.1 1.4 3.3
Net income                 547.7 451.3 307.5
Net (income) loss attributable to the noncontrolling interests                 0.0 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs                 0.0 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 547.7 451.3 307.5
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 358.7 562.1 620.4
Expenses                      
General and administrative                 6.7 9.3 10.6
Depreciation and amortization                 124.0 147.9 161.0
Total expenses                 286.4 435.0 454.7
Income from unconsolidated investments, net of depreciation and amortization                 96.3 19.7 32.4
Income from consolidated subsidiaries                 0.0 0.0 0.0
Gain on sale of real estate, net                 426.2 310.4 180.1
Gain on sale of business                   0.0 0.0
Acquisition -related gains                   0.0 0.0
Acquisition-related expenses                 (3.5) (0.5) (3.1)
Interest expense                 (96.4) (108.3) (107.6)
Other income                 0.4 (0.3) (3.2)
Income before (provision for) benefit from income taxes                 495.3 348.1 264.3
(Provision for) benefit from income taxes                 (15.6) (15.4) (8.1)
Net income                 479.7 332.7 256.2
Net (income) loss attributable to the noncontrolling interests                 (94.4) (62.1) (37.5)
Preferred dividends and accretion of preferred stock issuance costs                 0.0 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 385.3 270.6 218.7
Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Expenses                      
General and administrative                 0.0 0.0 0.0
Depreciation and amortization                 0.0 0.0 0.0
Total expenses                 0.0 0.0 0.0
Income from unconsolidated investments, net of depreciation and amortization                 0.0 0.0 0.0
Income from consolidated subsidiaries                 (1,380.3) (1,033.2) (740.1)
Gain on sale of real estate, net                 0.0 0.0 0.0
Gain on sale of business                   0.0 0.0
Acquisition -related gains                   0.0 0.0
Acquisition-related expenses                 0.0 0.0 0.0
Interest expense                 0.0 0.0 0.0
Other income                 0.0 0.0 0.0
Income before (provision for) benefit from income taxes                 (1,380.3) (1,033.2) (740.1)
(Provision for) benefit from income taxes                 0.0 0.0 0.0
Net income                 (1,380.3) (1,033.2) (740.1)
Net (income) loss attributable to the noncontrolling interests                 0.0 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs                 0.0 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 (1,380.3) (1,033.2) (740.1)
Rental [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 447.4 514.6 504.7
Cost of goods sold                 152.9 160.8 151.2
Rental [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Rental [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Rental [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 173.6 168.4 143.9
Cost of goods sold                 64.3 62.3 54.7
Rental [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 273.8 346.2 360.8
Cost of goods sold                 88.6 98.5 96.5
Rental [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Hotel [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 80.5 155.7 127.5
Cost of goods sold                 60.1 121.5 100.3
Hotel [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Hotel [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Hotel [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Hotel [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 80.5 155.7 127.5
Cost of goods sold                 60.1 121.5 100.3
Hotel [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Sale of real estate [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 1.1 56.8 111.5
Cost of goods sold                 1.2 52.5 80.2
Sale of real estate [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Sale of real estate [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Sale of real estate [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 2.3
Cost of goods sold                 0.0 0.0 1.8
Sale of real estate [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 1.1 56.8 109.2
Cost of goods sold                 1.2 52.5 78.4
Sale of real estate [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost of goods sold                 0.0 0.0 0.0
Investment management, property services and research fees [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 40.7 45.3 42.9
Investment management, property services and research fees [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Investment management, property services and research fees [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.8 0.0 0.0
Investment management, property services and research fees [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 36.6 41.9 34.7
Investment management, property services and research fees [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 3.3 3.4 8.2
Investment management, property services and research fees [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Loan purchases, loan originations, and other [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 15.2
Loan purchases, loan originations, and other [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                     0.0
Loan purchases, loan originations, and other [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                     0.0
Loan purchases, loan originations, and other [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                     0.5
Loan purchases, loan originations, and other [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                     14.7
Loan purchases, loan originations, and other [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                     0.0
Commission and marketing [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 3.8 5.9 7.2
Commission and marketing [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 0.0 0.0 0.0
Commission and marketing [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 0.0 0.0 0.0
Commission and marketing [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 3.8 5.9 7.0
Commission and marketing [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 0.0 0.0 0.2
Commission and marketing [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 0.0 0.0 0.0
Compensation and related [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 151.8 168.8 177.2
Compensation and related [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 31.8 37.1 38.4
Compensation and related [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 75.0 71.3 78.3
Compensation and related [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 39.2 55.1 52.8
Compensation and related [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 5.8 5.3 7.7
Compensation and related [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost of goods sold                 $ 0.0 $ 0.0 $ 0.0