XML 15 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statement of Equity - USD ($)
$ in Millions
Total
Foreign Exchange Contract [Member]
Interest Rate Swap [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income Loss [Member]
Accumulated Other Comprehensive Income Loss [Member]
Foreign Exchange Contract [Member]
Accumulated Other Comprehensive Income Loss [Member]
Interest Rate Swap [Member]
Noncontrolling Interests [Member]
Beginning balance outstanding (in shares) at Dec. 31, 2017       151,561,284            
Balance beginning of period at Dec. 31, 2017 $ 1,577.5     $ 0.0 $ 1,883.3 $ (90.6) $ (427.1)     $ 211.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares forfeited (in shares)       (15,100)            
Restricted stock grants (RSG) (in shares)       1,514,800            
Shares retired due to RSG vesting (in shares)       (380,768)            
Shares retired due to RSG vesting (6.8)       (6.8)          
Shares retired due to common stock repurchase program (in shares)       (8,488,141)            
Shares retired due to common stock repurchase program (153.3)     $ (153.2) (151.3) (2.0)        
Stock based compensation 27.9       27.9          
Other comprehensive income (loss):                    
Unrealized foreign currency translation loss, net of tax (28.1)           (33.2)     5.1
Unrealized foreign currency derivative contract loss, net of tax   $ 17.0           $ 17.0    
Unrealized loss on marketable securities, net of tax (0.1)           (0.1)      
Common stock dividends (83.4)         (83.4)        
Net income 179.2         119.3       59.9
Contributions from noncontrolling interests 16.8                 16.8
Distributions to noncontrolling interests (104.9)                 (104.9)
Ending balance outstanding (in shares) at Sep. 30, 2018       144,192,075            
Balance end of period at Sep. 30, 2018 1,441.8     $ 0.0 1,753.1 (56.7) (443.4)     188.8
Beginning balance outstanding (in shares) at Jun. 30, 2018       144,405,875            
Balance beginning of period at Jun. 30, 2018 1,449.7     $ 0.0 1,747.7 (40.7) (436.7)     179.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares forfeited (in shares)       (12,500)            
Shares retired due to common stock repurchase program (in shares)       (201,300)            
Shares retired due to common stock repurchase program (4.6)       (3.8) (0.8)        
Stock based compensation 9.2       9.2          
Other comprehensive income (loss):                    
Unrealized foreign currency translation loss, net of tax (7.5)           (6.6)     (0.9)
Unrealized foreign currency derivative contract loss, net of tax   (0.1)           (0.1)    
Common stock dividends (27.3)         (27.3)        
Net income 12.9         12.1       0.8
Contributions from noncontrolling interests 10.5                 10.5
Distributions to noncontrolling interests (1.0)                 (1.0)
Ending balance outstanding (in shares) at Sep. 30, 2018       144,192,075            
Balance end of period at Sep. 30, 2018 1,441.8     $ 0.0 1,753.1 (56.7) (443.4)     188.8
Beginning balance outstanding (in shares) at Dec. 31, 2018       143,205,394            
Balance beginning of period at Dec. 31, 2018 1,431.2     $ 0.0 1,744.6 (56.4) (441.5)     184.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Restricted stock grants (RSG) (in shares)       54,875            
Shares retired due to RSG vesting (in shares)       (658,885)            
Shares retired due to RSG vesting (14.0)       (14.0)          
Shares retired due to common stock repurchase program (in shares)       (152,252)            
Shares retired due to common stock repurchase program       $ (2.8) (2.7) (0.1)        
Stock based compensation 23.9       23.9          
Other comprehensive income (loss):                    
Unrealized foreign currency translation loss, net of tax (17.3)           (26.3)     9.0
Unrealized currency derivative contracts gain (loss)   33.1 $ (1.9)         33.1 $ (1.9)  
Common stock dividends (89.8)         (89.8)        
Net income 162.2         66.2       96.0
Contributions from noncontrolling interests 11.0                 11.0
Distributions to noncontrolling interests (259.9)                 (259.9)
Ending balance outstanding (in shares) at Sep. 30, 2019       142,449,132            
Balance end of period at Sep. 30, 2019 1,275.7     $ 0.0 1,751.8 (80.1) (436.6)     40.6
Beginning balance outstanding (in shares) at Jun. 30, 2019       142,534,436            
Balance beginning of period at Jun. 30, 2019 1,290.3     $ 0.0 1,747.3 (71.8) (429.3)     44.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Shares retired due to RSG vesting (in shares)       (85,304)            
Shares retired due to RSG vesting (1.8)       (1.8)          
Stock based compensation 6.3       6.3          
Other comprehensive income (loss):                    
Unrealized foreign currency translation loss, net of tax (31.7)           (30.7)     (1.0)
Unrealized currency derivative contracts gain (loss)   $ 24.9 $ (1.5)         $ 24.9 $ (1.5)  
Common stock dividends (29.0)         (29.0)        
Net income 19.4         20.7       (1.3)
Contributions from noncontrolling interests 0.5                 0.5
Distributions to noncontrolling interests (1.7)                 (1.7)
Ending balance outstanding (in shares) at Sep. 30, 2019       142,449,132            
Balance end of period at Sep. 30, 2019 $ 1,275.7     $ 0.0 $ 1,751.8 $ (80.1) $ (436.6)     $ 40.6