XML 86 R74.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor and Non-Guarantor Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Assets            
Cash and cash equivalents $ 404.0   $ 488.0      
Accounts receivable 51.1   56.6      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 5,163.0   5,702.5      
Unconsolidated investments 1,073.8   859.9      
Investments in and advances to consolidated subsidiaries 0.0   0.0      
Other assets 304.3   274.8      
Total assets [1] 6,996.2   7,381.8      
Liabilities            
Accounts payable 17.5   24.1      
Accrued expenses and other liabilities 505.6   513.7      
Total liabilities [1] 5,705.9   5,950.6      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,246.2   1,246.7      
Noncontrolling interests 44.1   184.5      
Total equity 1,290.3 $ 1,302.2 1,431.2 $ 1,449.7 $ 1,566.7 $ 1,577.5
Total liabilities and equity 6,996.2   7,381.8      
Mortgage Debt [Member]            
Liabilities            
Long-term debt 2,675.3   2,950.3      
KW Unsecured Debt [Member]            
Liabilities            
Long-term debt 1,254.4   1,202.0      
KWE Unsecured Bonds [Member]            
Liabilities            
Long-term debt 1,253.1   1,260.5      
Reportable Legal Entities [Member] | Parent [Member]            
Assets            
Cash and cash equivalents 0.0   0.0      
Accounts receivable 0.0   0.0      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0   0.0      
Unconsolidated investments 0.0   0.0      
Investments in and advances to consolidated subsidiaries 1,276.6   1,276.9      
Other assets 0.0   0.0      
Total assets 1,276.6   1,276.9      
Liabilities            
Accounts payable 0.0   0.0      
Accrued expenses and other liabilities 30.4   30.2      
Total liabilities 30.4   30.2      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,246.2   1,246.7      
Noncontrolling interests 0.0   0.0      
Total equity 1,246.2   1,246.7      
Total liabilities and equity 1,276.6   1,276.9      
Reportable Legal Entities [Member] | Parent [Member] | Mortgage Debt [Member]            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities [Member] | Parent [Member] | KW Unsecured Debt [Member]            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities [Member] | Parent [Member] | KWE Unsecured Bonds [Member]            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]            
Assets            
Cash and cash equivalents 7.6   1.9      
Accounts receivable 0.0   0.8      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0   0.0      
Unconsolidated investments 18.7   19.2      
Investments in and advances to consolidated subsidiaries 2,694.6   2,652.7      
Other assets 0.0   0.9      
Total assets 2,720.9   2,675.5      
Liabilities            
Accounts payable 1.1   0.7      
Accrued expenses and other liabilities 188.8   195.9      
Total liabilities 1,444.3   1,398.6      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,276.6   1,276.9      
Noncontrolling interests 0.0   0.0      
Total equity 1,276.6   1,276.9      
Total liabilities and equity 2,720.9   2,675.5      
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | Mortgage Debt [Member]            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | KW Unsecured Debt [Member]            
Liabilities            
Long-term debt 1,254.4   1,202.0      
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member] | KWE Unsecured Bonds [Member]            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]            
Assets            
Cash and cash equivalents 149.4   101.9      
Accounts receivable 16.3   4.4      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 1,864.4   1,870.6      
Unconsolidated investments 468.5   433.4      
Investments in and advances to consolidated subsidiaries 1,415.7   1,458.3      
Other assets 58.1   68.6      
Total assets 3,972.4   3,937.2      
Liabilities            
Accounts payable 2.7   1.9      
Accrued expenses and other liabilities 57.0   70.0      
Total liabilities 1,277.8   1,284.5      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity 2,694.6   2,652.7      
Noncontrolling interests 0.0   0.0      
Total equity 2,694.6   2,652.7      
Total liabilities and equity 3,972.4   3,937.2      
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | Mortgage Debt [Member]            
Liabilities            
Long-term debt 1,218.1   1,212.6      
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | KW Unsecured Debt [Member]            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member] | KWE Unsecured Bonds [Member]            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member]            
Assets            
Cash and cash equivalents 247.0   384.2      
Accounts receivable 34.8   51.4      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 3,298.6   3,831.9      
Unconsolidated investments 586.6   407.3      
Investments in and advances to consolidated subsidiaries 0.0   0.0      
Other assets 246.2   205.3      
Total assets 4,413.2   4,880.1      
Liabilities            
Accounts payable 13.7   21.5      
Accrued expenses and other liabilities 229.4   217.6      
Total liabilities 2,953.4   3,237.3      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,415.7   1,458.3      
Noncontrolling interests 44.1   184.5      
Total equity 1,459.8   1,642.8      
Total liabilities and equity 4,413.2   4,880.1      
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | Mortgage Debt [Member]            
Liabilities            
Long-term debt 1,457.2   1,737.7      
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | KW Unsecured Debt [Member]            
Liabilities            
Long-term debt 0.0   0.0      
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member] | KWE Unsecured Bonds [Member]            
Liabilities            
Long-term debt 1,253.1   1,260.5      
Elimination [Member]            
Assets            
Cash and cash equivalents 0.0   0.0      
Accounts receivable 0.0   0.0      
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0   0.0      
Unconsolidated investments 0.0   0.0      
Investments in and advances to consolidated subsidiaries (5,386.9)   (5,387.9)      
Other assets 0.0   0.0      
Total assets (5,386.9)   (5,387.9)      
Liabilities            
Accounts payable 0.0   0.0      
Accrued expenses and other liabilities 0.0   0.0      
Total liabilities 0.0   0.0      
Equity            
Kennedy-Wilson Holdings, Inc. shareholders' equity (5,386.9)   (5,387.9)      
Noncontrolling interests 0.0   0.0      
Total equity (5,386.9)   (5,387.9)      
Total liabilities and equity (5,386.9)   (5,387.9)      
Elimination [Member] | Mortgage Debt [Member]            
Liabilities            
Long-term debt 0.0   0.0      
Elimination [Member] | KW Unsecured Debt [Member]            
Liabilities            
Long-term debt 0.0   0.0      
Elimination [Member] | KWE Unsecured Bonds [Member]            
Liabilities            
Long-term debt $ 0.0   $ 0.0      
[1] The assets and liabilities as of June 30, 2019 include $190.2 million (including cash held by consolidated investments of $10.8 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $170.6 million) and $138.6 million (including investment debt of $130.3 million), respectively, from consolidated variable interest entities ("VIEs"). The assets and liabilities as of December 31, 2018 include $657.8 million (including cash held by consolidated investments of $31.6 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $602.5 million) and $317.4 million (including investment debt of $283.6 million), respectively, from VIEs. These assets can only be used to settle obligations of the consolidated VIEs, and the liabilities do not have recourse to the Company.