XML 122 R106.htm IDEA: XBRL DOCUMENT v3.10.0.1
GUARANTOR AND NON-GUARANTOR FINANCIAL STATEMENTS - Consolidating Statement of Income (Details) - USD ($)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Financial Statements, Captions [Line Items]                      
Total revenue $ 178.7 $ 185.8 $ 218.3 $ 190.7 $ 181.3 $ 272.5 $ 180.4 $ 167.6 $ 773.5 $ 801.8 $ 690.4
Expenses                      
General and administrative                 50.8 42.2 45.4
Depreciation and amortization                 206.1 212.5 198.2
Total expenses 187.8 177.2 212.5 188.9 206.0 231.2 178.3 155.3 766.4 770.8 691.9
Income from unconsolidated investments 66.3 11.2 190.9 (5.4) 112.9 (35.2) 28.5 (15.5) 78.7 77.8 139.6
Income from consolidated subsidiaries                 0.0 0.0 0.0
Gain on sale of real estate, net                 371.8 226.7 130.7
Gain on sale of business                 40.4 0.0 0.0
Acquisition-related gains                 0.0 0.0 16.2
Acquisition-related expenses                 (1.7) (4.4) (9.5)
Interest expense                 (238.2) (217.7) (191.6)
Other income                 12.0 8.3 6.6
Income before (provision for) benefit from income taxes 57.2 19.8 196.7 (3.6) 88.2 6.1 30.6 (3.2) 270.1 121.7 90.5
(Provision for) benefit from income taxes (24.3) (6.9) (29.4) 2.6 17.2 3.7 (8.8) 4.2 (58.0) 16.3 (14.0)
Net income 32.9 12.9 167.3 (1.0) 105.4 9.8 21.8 1.0 212.1 138.0 76.5
Net (income) loss attributable to the noncontrolling interests (2.2) (0.8) (57.7) (1.4) (6.2) (18.7) (12.4) (0.2) (62.1) (37.5) (70.9)
Preferred dividends and accretion of preferred stock issuance costs                 0.0 0.0 (2.8)
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders $ 30.7 $ 12.1 $ 109.6 $ (2.4) $ 99.2 $ (8.9) $ 9.4 $ 0.8 150.0 100.5 2.8
Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Expenses                      
General and administrative                 0.0 0.0 0.0
Depreciation and amortization                 0.0 0.0 0.0
Total expenses                 37.1 38.4 65.1
Income from unconsolidated investments                 0.0 0.0 0.0
Income from consolidated subsidiaries                 249.2 176.4 141.6
Gain on sale of real estate, net                 0.0 0.0 0.0
Gain on sale of business                 0.0 0.0 0.0
Acquisition-related gains                 0.0 0.0 0.0
Acquisition-related expenses                 0.0 0.0 0.0
Interest expense                 0.0 0.0 0.0
Other income                 0.0 0.0 0.0
Income before (provision for) benefit from income taxes                 212.1 138.0 76.5
(Provision for) benefit from income taxes                 0.0 0.0 0.0
Net income                 212.1 138.0 76.5
Net (income) loss attributable to the noncontrolling interests                 0.0 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs                 0.0 0.0 (2.8)
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 212.1 138.0 73.7
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.1
Expenses                      
General and administrative                 20.3 14.0 15.9
Depreciation and amortization                 1.3 1.4 1.3
Total expenses                 92.9 93.7 83.6
Income from unconsolidated investments                 (1.3) 3.7 5.6
Income from consolidated subsidiaries                 451.3 307.5 285.1
Gain on sale of real estate, net                 0.0 0.0 0.0
Gain on sale of business                 0.0 0.0 0.0
Acquisition-related gains                 0.0 0.0 0.0
Acquisition-related expenses                 (0.1) 0.0 0.0
Interest expense                 (77.1) (72.1) (54.2)
Other income                 13.3 9.9 7.7
Income before (provision for) benefit from income taxes                 293.2 155.3 160.7
(Provision for) benefit from income taxes                 (44.0) 21.1 (19.1)
Net income                 249.2 176.4 141.6
Net (income) loss attributable to the noncontrolling interests                 0.0 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs                 0.0 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 249.2 176.4 141.6
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 210.4 181.4 168.1
Expenses                      
General and administrative                 21.2 17.6 16.3
Depreciation and amortization                 56.9 50.1 39.5
Total expenses                 201.4 184.0 168.9
Income from unconsolidated investments                 60.3 41.7 76.9
Income from consolidated subsidiaries                 332.7 256.2 204.9
Gain on sale of real estate, net                 61.4 46.6 19.6
Gain on sale of business                 40.4 0.0 0.0
Acquisition-related gains                 0.0 0.0 7.6
Acquisition-related expenses                 (1.1) (1.3) (2.3)
Interest expense                 (52.8) (38.0) (25.4)
Other income                 0.0 1.6 (2.7)
Income before (provision for) benefit from income taxes                 449.9 304.2 277.8
(Provision for) benefit from income taxes                 1.4 3.3 7.3
Net income                 451.3 307.5 285.1
Net (income) loss attributable to the noncontrolling interests                 0.0 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs                 0.0 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 451.3 307.5 285.1
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 563.1 620.4 522.2
Expenses                      
General and administrative                 9.3 10.6 13.2
Depreciation and amortization                 147.9 161.0 157.4
Total expenses                 435.0 454.7 374.3
Income from unconsolidated investments                 19.7 32.4 57.1
Income from consolidated subsidiaries                 0.0 0.0 0.0
Gain on sale of real estate, net                 310.4 180.1 111.1
Gain on sale of business                 0.0 0.0 0.0
Acquisition-related gains                 0.0 0.0 8.6
Acquisition-related expenses                 (0.5) (3.1) (7.2)
Interest expense                 (108.3) (107.6) (112.0)
Other income                 (1.3) (3.2) 1.6
Income before (provision for) benefit from income taxes                 348.1 264.3 207.1
(Provision for) benefit from income taxes                 (15.4) (8.1) (2.2)
Net income                 332.7 256.2 204.9
Net (income) loss attributable to the noncontrolling interests                 (62.1) (37.5) (70.9)
Preferred dividends and accretion of preferred stock issuance costs                 0.0 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 270.6 218.7 134.0
Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Expenses                      
General and administrative                 0.0 0.0 0.0
Depreciation and amortization                 0.0 0.0 0.0
Total expenses                 0.0 0.0 0.0
Income from unconsolidated investments                 0.0 0.0 0.0
Income from consolidated subsidiaries                 (1,033.2) (740.1) (631.6)
Gain on sale of real estate, net                 0.0 0.0 0.0
Gain on sale of business                 0.0 0.0 0.0
Acquisition-related gains                 0.0 0.0 0.0
Acquisition-related expenses                 0.0 0.0 0.0
Interest expense                 0.0 0.0 0.0
Other income                 0.0 0.0 0.0
Income before (provision for) benefit from income taxes                 (1,033.2) (740.1) (631.6)
(Provision for) benefit from income taxes                 0.0 0.0 0.0
Net income                 (1,033.2) (740.1) (631.6)
Net (income) loss attributable to the noncontrolling interests                 0.0 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs                 0.0 0.0 0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 (1,033.2) (740.1) (631.6)
Rental [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 514.6 504.7 485.9
Cost goods and services sold                 160.8 151.2 135.4
Rental [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Rental [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Rental [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 168.4 143.9 114.0
Cost goods and services sold                 62.3 54.7 48.7
Rental [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 346.2 360.8 371.9
Cost goods and services sold                 98.5 96.5 86.7
Rental [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Hotel [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 155.7 127.5 116.2
Cost goods and services sold                 121.5 100.3 96.3
Hotel [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Hotel [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Hotel [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Hotel [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 155.7 127.5 116.2
Cost goods and services sold                 121.5 100.3 96.3
Hotel [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Sale of real estate [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 56.8 111.5 29.3
Cost goods and services sold                 52.5 80.2 22.1
Sale of real estate [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Sale of real estate [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Sale of real estate [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 2.3 12.2
Cost goods and services sold                 0.0 1.8 9.6
Sale of real estate [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 56.8 109.2 17.1
Cost goods and services sold                 52.5 78.4 12.5
Sale of real estate [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Investment management, property services and research fees [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 45.3 42.9 46.4
Investment management, property services and research fees [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Investment management, property services and research fees [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Investment management, property services and research fees [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 41.9 34.7 40.8
Investment management, property services and research fees [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 3.4 8.2 5.6
Investment management, property services and research fees [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Loan purchases, loan originations, and other [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 1.1 15.2 12.6
Loan purchases, loan originations, and other [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Loan purchases, loan originations, and other [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.1
Loan purchases, loan originations, and other [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.1 0.5 1.1
Loan purchases, loan originations, and other [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 1.0 14.7 11.4
Loan purchases, loan originations, and other [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Total revenue                 0.0 0.0 0.0
Commission and marketing [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 5.9 7.2 8.0
Commission and marketing [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 0.0 0.0 0.0
Commission and marketing [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 0.0 0.0 0.0
Commission and marketing [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 5.9 7.0 7.3
Commission and marketing [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 0.0 0.2 0.7
Commission and marketing [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 0.0 0.0 0.0
Compensation and related [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 168.8 177.2 186.5
Compensation and related [Member] | Reportable Legal Entities [Member] | Parent [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 37.1 38.4 65.1
Compensation and related [Member] | Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 71.3 78.3 66.4
Compensation and related [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 55.1 52.8 47.5
Compensation and related [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 5.3 7.7 7.5
Compensation and related [Member] | Elimination [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Cost goods and services sold                 $ 0.0 $ 0.0 $ 0.0