XML 119 R103.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION - Segment Information, by Segment (Details)
ft² in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
ft²
office
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
ft²
segment
office
line_of_business
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Reporting Information [Line Items]                      
Number of operating segments | segment                 2    
Number of main lines of businesses | line_of_business                 5    
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue $ 178.7 $ 185.8 $ 218.3 $ 190.7 $ 181.3 $ 272.5 $ 180.4 $ 167.6 $ 773.5 $ 801.8 $ 690.4
General and administrative                 50.8 42.2 45.4
Depreciation and amortization                 206.1 212.5 198.2
Total expenses 187.8 177.2 212.5 188.9 206.0 231.2 178.3 155.3 766.4 770.8 691.9
Income from unconsolidated investments 66.3 11.2 190.9 (5.4) 112.9 (35.2) 28.5 (15.5) 78.7 77.8 139.6
Gain on sale of real estate, net                 371.8 226.7 130.7
Gain on sale of business                 40.4 0.0 0.0
Acquisition-related gains                 0.0 0.0 16.2
Acquisition-related expenses                 (1.7) (4.4) (9.5)
Interest expense                 (238.2) (217.7) (191.6)
Other income                 12.0 8.3 6.6
(Provision for) benefit from income taxes (24.3) (6.9) (29.4) 2.6 17.2 3.7 (8.8) 4.2 (58.0) 16.3 (14.0)
Net income 32.9 12.9 167.3 (1.0) 105.4 9.8 21.8 1.0 212.1 138.0 76.5
Net income attributable to the noncontrolling interests (2.2) (0.8) (57.7) (1.4) (6.2) (18.7) (12.4) (0.2) (62.1) (37.5) (70.9)
Preferred dividends and accretion of preferred stock issuance costs                 0.0 0.0 (2.8)
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders 30.7 $ 12.1 $ 109.6 $ (2.4) 99.2 $ (8.9) $ 9.4 $ 0.8 150.0 100.5 2.8
Segment Reporting Information, Assets [Abstract]                      
Assets [1] $ 7,357.1       7,724.8       7,357.1 7,724.8  
Expenditures for long lived assets                 $ (571.8) (814.3) (949.6)
Investments Segment [Member]                      
Segment Reporting Information [Line Items]                      
Average ownership interest in investments 63.00%               63.00%    
Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information [Line Items]                      
Area of real estate property (in sq ft) | ft² 53               53    
Number of offices | office 17               17    
Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 $ 728.2 758.9 644.0
General and administrative                 31.6 26.0 26.5
Depreciation and amortization                 205.8 212.2 197.4
Total expenses                 645.7 646.6 540.0
Income from unconsolidated investments                 51.3 66.4 122.8
Gain on sale of real estate, net                 371.8 226.7 130.7
Gain on sale of business                 0.0 0.0 0.0
Acquisition-related gains                     16.2
Acquisition-related expenses                 (1.7) (4.4) (9.5)
Interest expense                 (161.0) (145.6) (137.4)
Other income                 0.7 (5.1) (1.2)
(Provision for) benefit from income taxes                 (14.0) (4.8) 5.0
Net income                 329.6 245.5 230.6
Net income attributable to the noncontrolling interests                 (62.1) (37.5) (70.9)
Preferred dividends and accretion of preferred stock issuance costs                     0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 267.5 208.0 159.7
Segment Reporting Information, Assets [Abstract]                      
Assets $ 7,155.0       7,563.7       7,155.0 7,563.7  
Expenditures for long lived assets                 (571.8) (814.3) (949.6)
Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 45.3 42.9 46.4
General and administrative                 12.1 11.3 13.3
Depreciation and amortization                 0.3 0.3 0.8
Total expenses                 51.8 54.0 58.3
Income from unconsolidated investments                 27.4 11.4 16.8
Gain on sale of real estate, net                 0.0 0.0 0.0
Gain on sale of business                 40.4 0.0 0.0
Acquisition-related gains                     0.0
Acquisition-related expenses                 0.0 0.0 0.0
Interest expense                 0.0 0.0 0.0
Other income                 0.0 0.0 0.0
(Provision for) benefit from income taxes                 0.0 0.0 0.0
Net income                 61.3 0.3 4.9
Net income attributable to the noncontrolling interests                 0.0 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs                     0.0
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 61.3 0.3 4.9
Segment Reporting Information, Assets [Abstract]                      
Assets 64.3       70.5       64.3 70.5  
Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
General and administrative                 7.1 4.9 5.6
Depreciation and amortization                 0.0 0.0 0.0
Total expenses                 68.9 70.2 93.6
Income from unconsolidated investments                 0.0 0.0 0.0
Gain on sale of real estate, net                 0.0 0.0 0.0
Gain on sale of business                 0.0 0.0 0.0
Acquisition-related gains                     0.0
Acquisition-related expenses                 0.0 0.0 (54.2)
Interest expense                 (77.2) (72.1)  
Other income                 11.3 13.4 7.8
(Provision for) benefit from income taxes                 (44.0) 21.1 (19.0)
Net income                 (178.8) (107.8) (159.0)
Net income attributable to the noncontrolling interests                 0.0 0.0 0.0
Preferred dividends and accretion of preferred stock issuance costs                     (2.8)
Net income attributable to Kennedy-Wilson Holdings, Inc. common shareholders                 (178.8) (107.8) (161.8)
Segment Reporting Information, Assets [Abstract]                      
Assets $ 137.8       $ 90.6       137.8 90.6  
Rental [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 514.6 504.7 485.9
Cost goods and services sold                 160.8 151.2 135.4
Rental [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 514.6 504.7 485.9
Cost goods and services sold                 160.8 151.2 135.4
Rental [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Rental [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Hotel [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 155.7 127.5 116.2
Cost goods and services sold                 121.5 100.3 96.3
Hotel [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 155.7 127.5 116.2
Cost goods and services sold                 121.5 100.3 96.3
Hotel [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Hotel [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Sale of real estate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 56.8 111.5 29.3
Cost goods and services sold                 52.5 80.2 22.1
Sale of real estate [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 56.8 111.5 29.3
Cost goods and services sold                 52.5 80.2 22.1
Sale of real estate [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Sale of real estate [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Cost goods and services sold                 0.0 0.0 0.0
Investment management, property services and research fees [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 45.3 42.9 46.4
Investment management, property services and research fees [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Investment management, property services and research fees [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 45.3 42.9 46.4
Investment management, property services and research fees [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Loan purchases, loan originations, and other [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 1.1 15.2 12.6
Loan purchases, loan originations, and other [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 1.1 15.2 12.6
Loan purchases, loan originations, and other [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Loan purchases, loan originations, and other [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Total revenue                 0.0 0.0 0.0
Commission and marketing [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost goods and services sold                 5.9 7.2 8.0
Commission and marketing [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost goods and services sold                 0.0 0.0 0.0
Commission and marketing [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost goods and services sold                 5.9 7.2 8.0
Commission and marketing [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost goods and services sold                 0.0 0.0 0.0
Compensation and related [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost goods and services sold                 168.8 177.2 186.5
Compensation and related [Member] | Operating Segments [Member] | Investments Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost goods and services sold                 73.5 76.7 62.3
Compensation and related [Member] | Operating Segments [Member] | Investment Management and Real Estate Services Segment [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost goods and services sold                 33.5 35.2 36.2
Compensation and related [Member] | Corporate [Member]                      
Segment Reporting Information, Income and Expense Activity [Abstract]                      
Cost goods and services sold                 $ 61.8 $ 65.3 $ 88.0
[1] The assets and liabilities as of December 31, 2018 include $657.8 million (including cash held by consolidated investments of $31.6 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $602.5 million) and $317.4 million (including investment debt of $283.6 million), respectively, from consolidated variable interest entities ("VIEs"). The assets and liabilities as of December 31, 2017 include $904.4 million (including cash held by consolidated investments of $39.1 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $789.1 million) and $510.0 million (including investment debt of $475.3 million), respectively, from VIEs. These assets can only be used to settle obligations of the consolidated VIEs, and the liabilities do not have recourse to the Company.