XML 55 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
MORTGAGE DEBT (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Mortgage Loans Payable
The following table details mortgage debt secured by Kennedy Wilson's consolidated properties as of December 31, 2017 and 2016:
(Dollars in millions)
 
 
 
Carrying amount of investment debt as of December 31,(1)
Investment Debt by Product Type
 
Region
 
2017
 
2016
Multifamily(1)
 
Western U.S.
 
$
1,227.5

 
$
1,180.8

Commercial(1)(2)
 
United Kingdom
 
583.2

 
616.9

Commercial(1)(2)
 
Ireland
 
505.0

 
331.5

Commercial
 
Western U.S.
 
370.6

 
290.2

Multifamily(1)(2)
 
Ireland
 
263.2

 
159.3

Commercial(2)
 
Spain
 
95.5

 
84.4

Hotel
 
Ireland
 
86.4

 
75.7

Hotel
 
Western U.S.
 
49.1

 
49.8

Mortgage debt (excluding loan fees)(1)(2)
 
 
 
3,180.5

 
2,788.6

Unamortized loan fees
 
 
 
(23.9
)
 
(18.2
)
Total Investment Debt
 
 
 
$
3,156.6

 
$
2,770.4

(1) The investment debt payable balances include unamortized debt premiums (discounts). Debt premiums (discounts) represent the difference between the fair value of debt and the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The unamortized loan premium as of December 31, 2017 and 2016 was $2.4 million and $5.0 million, respectively.
(2) KWE is a wholly-owned subsidiary as of December 31, 2017. Kennedy Wilson owned approximately 23.6% of the total issued share capital of KWE as of December 31, 2016.
Schedule of Maturities of Mortgage Loans and Notes Payable
The aggregate maturities of mortgage loans subsequent to December 31, 2017 are as follows:
(Dollars in millions)
 
Aggregate Maturities
2018
 
$
67.7

2019
 
356.6

2020
 
164.3

2021
 
159.4

2022
 
434.9

Thereafter
 
1,995.2

 
 
3,178.1

Debt premium
 
2.4

Unamortized loan fees
 
(23.9
)
Total Investment Debt

 
$
3,156.6