XML 35 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
MORTGAGE DEBT
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
MORTGAGE DEBT
MORTGAGE DEBT

The following table details mortgage debt secured by Kennedy Wilson's consolidated properties as of December 31, 2017 and 2016:
(Dollars in millions)
 
 
 
Carrying amount of investment debt as of December 31,(1)
Investment Debt by Product Type
 
Region
 
2017
 
2016
Multifamily(1)
 
Western U.S.
 
$
1,227.5

 
$
1,180.8

Commercial(1)(2)
 
United Kingdom
 
583.2

 
616.9

Commercial(1)(2)
 
Ireland
 
505.0

 
331.5

Commercial
 
Western U.S.
 
370.6

 
290.2

Multifamily(1)(2)
 
Ireland
 
263.2

 
159.3

Commercial(2)
 
Spain
 
95.5

 
84.4

Hotel
 
Ireland
 
86.4

 
75.7

Hotel
 
Western U.S.
 
49.1

 
49.8

Mortgage debt (excluding loan fees)(1)(2)
 
 
 
3,180.5

 
2,788.6

Unamortized loan fees
 
 
 
(23.9
)
 
(18.2
)
Total Investment Debt
 
 
 
$
3,156.6

 
$
2,770.4

(1) The investment debt payable balances include unamortized debt premiums (discounts). Debt premiums (discounts) represent the difference between the fair value of debt and the principal value of debt assumed in various acquisitions and are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. The unamortized loan premium as of December 31, 2017 and 2016 was $2.4 million and $5.0 million, respectively.
(2) KWE is a wholly-owned subsidiary as of December 31, 2017. Kennedy Wilson owned approximately 23.6% of the total issued share capital of KWE as of December 31, 2016.
The investment debt had a weighted average interest rate of 3.35% and 3.33% per annum as of December 31, 2017 and 2016, respectively. As of December 31, 2017, 74% of Kennedy Wilson's property level debt was fixed rate, 8% was floating rate with interest caps and 18% was floating rate without interest caps, compared to 75% fixed rate, 15% floating rate with interest caps and 10% floating rate without interest caps, as of December 31, 2016.

Mortgage Loan Transactions and Maturities
During the year ended December 31, 2017, nine acquisitions were partially financed with mortgages, nine existing mortgages were refinanced, and one investment acquired supplemental financing. See Note 4 for more detail on the acquisitions and the investment debt associated with them.
The aggregate maturities of mortgage loans subsequent to December 31, 2017 are as follows:
(Dollars in millions)
 
Aggregate Maturities
2018
 
$
67.7

2019
 
356.6

2020
 
164.3

2021
 
159.4

2022
 
434.9

Thereafter
 
1,995.2

 
 
3,178.1

Debt premium
 
2.4

Unamortized loan fees
 
(23.9
)
Total Investment Debt

 
$
3,156.6