XML 123 R106.htm IDEA: XBRL DOCUMENT v3.8.0.1
GUARANTOR AND NON-GUARANTOR FINANCIAL STATEMENTS - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Assets        
Cash and cash equivalents $ 351.3 $ 885.7 $ 731.6 $ 937.7
Accounts receivable 62.7 44.0    
Loan purchases and originations 84.7 87.7    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 6,443.7 5,814.2    
Unconsolidated investments 486.4 555.6    
Investments in and advances to consolidated subsidiaries 0.0 0.0    
Other assets 296.0 269.4    
Total assets [1] 7,724.8 7,656.6    
Liabilities        
Accounts payable 19.5 11.2    
Accrued expenses and other liabilities 465.9 412.1    
Total liabilities [1] 6,147.3 5,313.5    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,365.6 1,048.0    
Noncontrolling interests 211.9 1,295.1    
Total equity 1,577.5 2,343.1 2,865.1 3,043.9
Total liabilities and equity 7,724.8 7,656.6    
Mortgages [Member]        
Liabilities        
Long-term debt 3,156.6 2,770.4    
Unsecured Debt [Member]        
Liabilities        
Long-term debt 1,179.4 934.1    
Unsecured Bonds [Member]        
Liabilities        
Long-term debt 1,325.9 1,185.7    
Reportable Legal Entities [Member] | Parent [Member]        
Assets        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Accounts receivable 0.0 0.0    
Loan purchases and originations 0.0 0.0    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0    
Unconsolidated investments 0.0 0.0    
Investments in and advances to consolidated subsidiaries 1,394.5 1,063.8    
Other assets 0.0 0.0    
Total assets 1,394.5 1,063.8    
Liabilities        
Accounts payable 0.0 0.0    
Accrued expenses and other liabilities 28.9 15.8    
Total liabilities 28.9 15.8    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,365.6 1,048.0    
Noncontrolling interests 0.0 0.0    
Total equity 1,365.6 1,048.0    
Total liabilities and equity 1,394.5 1,063.8    
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]        
Assets        
Cash and cash equivalents 33.4 106.0 80.2 38.2
Accounts receivable 0.9 0.0    
Loan purchases and originations 0.0 0.3    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0    
Unconsolidated investments 20.2 18.8    
Investments in and advances to consolidated subsidiaries 2,642.1 2,073.1    
Other assets 0.0 0.2    
Total assets 2,696.6 2,198.4    
Liabilities        
Accounts payable 0.8 0.5    
Accrued expenses and other liabilities 121.9 200.0    
Total liabilities 1,302.1 1,134.6    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,394.5 1,063.8    
Noncontrolling interests 0.0 0.0    
Total equity 1,394.5 1,063.8    
Total liabilities and equity 2,696.6 2,198.4    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 54.9 45.4 37.0 21.0
Accounts receivable 10.1 10.2    
Loan purchases and originations 5.8 12.1    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 1,750.0 1,482.5    
Unconsolidated investments 298.3 380.0    
Investments in and advances to consolidated subsidiaries 1,629.4 1,171.7    
Other assets 73.1 66.9    
Total assets 3,821.6 3,168.8    
Liabilities        
Accounts payable 2.5 1.6    
Accrued expenses and other liabilities 39.7 157.2    
Total liabilities 1,179.5 1,095.6    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 2,642.1 2,073.2    
Noncontrolling interests 0.0 0.0    
Total equity 2,642.1 2,073.2    
Total liabilities and equity 3,821.6 3,168.8    
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Assets        
Cash and cash equivalents 263.0 734.3 $ 614.4 $ 878.5
Accounts receivable 51.7 33.8    
Loan purchases and originations 78.9 75.3    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 4,693.7 4,331.7    
Unconsolidated investments 167.9 156.8    
Investments in and advances to consolidated subsidiaries 0.0 0.0    
Other assets 222.9 202.3    
Total assets 5,478.1 5,534.2    
Liabilities        
Accounts payable 16.2 9.1    
Accrued expenses and other liabilities 275.4 39.1    
Total liabilities 3,636.8 3,067.5    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,629.4 1,171.6    
Noncontrolling interests 211.9 1,295.1    
Total equity 1,841.3 2,466.7    
Total liabilities and equity 5,478.1 5,534.2    
Reportable Legal Entities [Member] | Mortgages [Member] | Parent [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Mortgages [Member] | Kennedy-Wilson, Inc. [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Mortgages [Member] | Guarantor Subsidiaries [Member]        
Liabilities        
Long-term debt 1,137.3 936.8    
Reportable Legal Entities [Member] | Mortgages [Member] | Non-Guarantor Subsidiaries [Member]        
Liabilities        
Long-term debt 2,019.3 1,833.6    
Reportable Legal Entities [Member] | Unsecured Debt [Member] | Parent [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Unsecured Debt [Member] | Kennedy-Wilson, Inc. [Member]        
Liabilities        
Long-term debt 1,179.4 934.1    
Reportable Legal Entities [Member] | Unsecured Debt [Member] | Guarantor Subsidiaries [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Unsecured Debt [Member] | Non-Guarantor Subsidiaries [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Unsecured Bonds [Member] | Parent [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Unsecured Bonds [Member] | Kennedy-Wilson, Inc. [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Unsecured Bonds [Member] | Guarantor Subsidiaries [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Reportable Legal Entities [Member] | Unsecured Bonds [Member] | Non-Guarantor Subsidiaries [Member]        
Liabilities        
Long-term debt 1,325.9 1,185.7    
Elimination [Member]        
Assets        
Cash and cash equivalents 0.0 0.0    
Accounts receivable 0.0 0.0    
Loan purchases and originations 0.0 0.0    
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0    
Unconsolidated investments 0.0 0.0    
Investments in and advances to consolidated subsidiaries (5,666.0) (4,308.6)    
Other assets 0.0 0.0    
Total assets (5,666.0) (4,308.6)    
Liabilities        
Accounts payable 0.0 0.0    
Accrued expenses and other liabilities 0.0    
Total liabilities 0.0 0.0    
Equity        
Kennedy-Wilson Holdings, Inc. shareholders' equity (5,666.0) (4,308.6)    
Noncontrolling interests 0.0 0.0    
Total equity (5,666.0) (4,308.6)    
Total liabilities and equity (5,666.0) (4,308.6)    
Elimination [Member] | Mortgages [Member]        
Liabilities        
Long-term debt 0.0    
Elimination [Member] | Unsecured Debt [Member]        
Liabilities        
Long-term debt 0.0 0.0    
Elimination [Member] | Unsecured Bonds [Member]        
Liabilities        
Long-term debt $ 0.0 $ 0.0    
[1] The assets and liabilities as of December 31, 2017 include $904.4 million (including cash held by consolidated investments of $39.1 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $789.1 million) and $510.0 million (including investment debt of $475.3 million), respectively, from consolidated variable interest entities ("VIEs"). The assets and liabilities as of December 31, 2016 include $4.5 billion (including cash held by consolidated investments of $584.2 million and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $3.6 billion) and $2.7 billion (including investment debt of $2.4 billion), respectively, from VIEs. These assets can only be used to settle obligations of the consolidated VIEs, and the liabilities do not have recourse to the Company.