XML 84 R73.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor and Non-Guarantor Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Assets    
Cash and cash equivalents $ 569.2 $ 260.2
Cash held by consolidated investments 695.6 625.5
Accounts receivable 93.4 71.3
Loan purchases and originations 87.2 87.7
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 6,062.1 5,814.2
Unconsolidated investments 499.0 555.6
Investments in and advances to consolidated subsidiaries 0.0 0.0
Other assets 277.8 244.6
Total assets [1] 8,284.3 7,659.1
Liabilities    
Accounts payable 20.8 11.2
Accrued expenses and other liabilities 431.4 412.1
Total liabilities [1] 5,932.6 5,316.0
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,027.5 1,048.0
Noncontrolling interests 1,324.2 1,295.1
Total equity 2,351.7 2,343.1
Total liabilities and equity 8,284.3 7,659.1
Investment Debt [Member]    
Liabilities    
Long-term debt 4,192.8 3,956.1
Senior Notes [Member]    
Liabilities    
Long-term debt 937.6 936.6
Line of Credit [Member]    
Liabilities    
Long-term debt 350.0  
Reportable Legal Entities [Member] | Parent [Member]    
Assets    
Cash and cash equivalents 0.0 0.0
Cash held by consolidated investments 0.0 0.0
Accounts receivable 0.0 0.0
Loan purchases and originations 0.0 0.0
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0
Unconsolidated investments 0.0 0.0
Investments in and advances to consolidated subsidiaries 1,046.9 1,063.8
Other assets 0.0 0.0
Total assets 1,046.9 1,063.8
Liabilities    
Accounts payable 0.0 0.0
Accrued expenses and other liabilities 19.4 15.8
Total liabilities 19.4 15.8
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,027.5 1,048.0
Noncontrolling interests 0.0 0.0
Total equity 1,027.5 1,048.0
Total liabilities and equity 1,046.9 1,063.8
Reportable Legal Entities [Member] | Kennedy-Wilson, Inc. [Member]    
Assets    
Cash and cash equivalents 410.4 106.0
Cash held by consolidated investments 0.0 0.0
Accounts receivable 0.1 0.0
Loan purchases and originations 0.3 0.3
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0
Unconsolidated investments 19.5 18.8
Investments in and advances to consolidated subsidiaries 1,936.3 2,073.2
Other assets 1.9 2.6
Total assets 2,368.5 2,200.9
Liabilities    
Accounts payable 0.2 0.5
Accrued expenses and other liabilities 33.8 200.0
Total liabilities 1,321.6 1,137.1
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,046.9 1,063.8
Noncontrolling interests 0.0 0.0
Total equity 1,046.9 1,063.8
Total liabilities and equity 2,368.5 2,200.9
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Assets    
Cash and cash equivalents 45.6 45.4
Cash held by consolidated investments 0.0 0.0
Accounts receivable 47.9 37.5
Loan purchases and originations 5.7 12.1
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 1,456.2 1,482.5
Unconsolidated investments 314.4 380.0
Investments in and advances to consolidated subsidiaries 1,138.4 1,171.6
Other assets 44.1 39.7
Total assets 3,052.3 3,168.8
Liabilities    
Accounts payable 1.6 1.6
Accrued expenses and other liabilities 135.5 157.2
Total liabilities 1,116.0 1,095.6
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,936.3 2,073.2
Noncontrolling interests 0.0 0.0
Total equity 1,936.3 2,073.2
Total liabilities and equity 3,052.3 3,168.8
Reportable Legal Entities [Member] | Non-guarantor Subsidiaries [Member]    
Assets    
Cash and cash equivalents 113.2 108.8
Cash held by consolidated investments 695.6 625.5
Accounts receivable 45.4 33.8
Loan purchases and originations 81.2 75.3
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 4,605.9 4,331.7
Unconsolidated investments 165.1 156.8
Investments in and advances to consolidated subsidiaries 0.0 0.0
Other assets 231.8 202.3
Total assets 5,938.2 5,534.2
Liabilities    
Accounts payable 19.0 9.1
Accrued expenses and other liabilities 242.7 39.1
Total liabilities 3,475.6 3,067.5
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity 1,138.4 1,171.6
Noncontrolling interests 1,324.2 1,295.1
Total equity 2,462.6 2,466.7
Total liabilities and equity 5,938.2 5,534.2
Reportable Legal Entities [Member] | Investment Debt [Member] | Parent [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Investment Debt [Member] | Kennedy-Wilson, Inc. [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Investment Debt [Member] | Guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 978.9 936.8
Reportable Legal Entities [Member] | Investment Debt [Member] | Non-guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 3,213.9 3,019.3
Reportable Legal Entities [Member] | Senior Notes [Member] | Parent [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Senior Notes [Member] | Kennedy-Wilson, Inc. [Member]    
Liabilities    
Long-term debt 937.6 936.6
Reportable Legal Entities [Member] | Senior Notes [Member] | Guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Senior Notes [Member] | Non-guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 0.0 0.0
Reportable Legal Entities [Member] | Line of Credit [Member] | Parent [Member]    
Liabilities    
Long-term debt 0.0  
Reportable Legal Entities [Member] | Line of Credit [Member] | Kennedy-Wilson, Inc. [Member]    
Liabilities    
Long-term debt 350.0  
Reportable Legal Entities [Member] | Line of Credit [Member] | Guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 0.0  
Reportable Legal Entities [Member] | Line of Credit [Member] | Non-guarantor Subsidiaries [Member]    
Liabilities    
Long-term debt 0.0  
Elimination [Member]    
Assets    
Cash and cash equivalents 0.0 0.0
Cash held by consolidated investments 0.0 0.0
Accounts receivable 0.0 0.0
Loan purchases and originations 0.0 0.0
Real estate and acquired in place lease values, net of accumulated depreciation and amortization 0.0 0.0
Unconsolidated investments 0.0 0.0
Investments in and advances to consolidated subsidiaries (4,121.6) (4,308.6)
Other assets 0.0 0.0
Total assets (4,121.6) (4,308.6)
Liabilities    
Accounts payable 0.0 0.0
Accrued expenses and other liabilities 0.0 0.0
Total liabilities 0.0 0.0
Equity    
Kennedy-Wilson Holdings, Inc. shareholders' equity (4,121.6) (4,308.6)
Noncontrolling interests 0.0 0.0
Total equity (4,121.6) (4,308.6)
Total liabilities and equity (4,121.6) (4,308.6)
Elimination [Member] | Investment Debt [Member]    
Liabilities    
Long-term debt 0.0 0.0
Elimination [Member] | Senior Notes [Member]    
Liabilities    
Long-term debt 0.0 $ 0.0
Elimination [Member] | Line of Credit [Member]    
Liabilities    
Long-term debt $ 0.0  
[1] The assets and liabilities as of June 30, 2017 include $4.8 billion (including cash held by consolidated investments of $0.6 billion and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $3.8 billion) and $2.9 billion (including investment debt of $2.6 billion), respectively, from consolidated variable interest entities ("VIEs"). The assets and liabilities as of December 31, 2016 include $4.5 billion (including cash held by consolidated investments of $0.6 billion and real estate and acquired in place lease values, net of accumulated depreciation and amortization of $3.6 billion) and $2.7 billion (including investment debt of $2.4 billion), respectively, from VIEs. These assets can only be used to settle obligations of the consolidated VIEs, and the liabilities do not have recourse to the Company.