XML 61 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Short-term Debt
Short-Term Debt is comprised of the following:

In millions
2018
2017
Short Term Borrowings
$
11.7

$
9.1

Current Portion of Capital Lease Obligations
3.8

2.2

Current Portion of Long-Term Debt
36.5

50.0

Total
$
52.0

$
61.3

Schedule of Long-term Debt Instruments
Long-Term Debt is comprised of the following:

In millions
2018
2017
Senior Notes with interest payable semi-annually at 4.125%, effective rate of 4.18%, payable in 2024
$
300.0

$
300.0

Senior Notes with interest payable semi-annually at 4.875%, effective rate of 4.92%, payable in 2022
250.0

250.0

Senior Notes with interest payable semi-annually at 4.75%, effective rate of 4.77%, payable in 2021
425.0

425.0

Senior Secured Term Loan Facilities with interest payable at various dates at floating rates (3.89% at December 31, 2018) payable through 2023
1,432.6

925.0

Senior Secured Revolving Credit Facilities with interest payable at floating rates (3.63% at December 31, 2018) payable in 2023
399.0

319.0

Capital Lease and Financing Obligations
122.9

30.0

Other
26.5

28.9

Total Long-Term Debt
2,956.0

2,277.9

Less: Current Portion
40.3

52.2

 
2,915.7

2,225.7

Less: Unamortized Deferred Debt Issuance Costs
10.6

12.5

Total
$
2,905.1

$
2,213.2



Schedule of Maturities of Long-term Debt
Long-Term Debt maturities (excluding capital leases) are as follows:

In millions
2019
$
36.5

2020
56.6

2021
489.4

2022
378.4

2023
1,567.6

After 2023
304.6

Total
$
2,833.1

Schedule of Credit Facilities
At December 31, 2018, the Company and its U.S. and international subsidiaries had the following commitments, amounts outstanding and amounts available under revolving credit facilities:

In millions
Total Commitments
Total Outstanding
Total Available
Senior Secured Domestic Revolving Credit Facility (a)
$
1,450.0

$
329.0

$
1,098.3

Senior Secured International Revolving Credit Facilities
180.8

70.0

110.8

Other International Facilities
65.4

38.3

27.1

Total
$
1,696.2

$
437.3

$
1,236.2

(a) 
In accordance with its debt agreements, the Company's availability under its Revolving Credit Facility has been reduced by the amount of standby letters of credit issued of $22.7 million as of December 31, 2018. These letters of credit are primarily used as security against its self-insurance obligations and workers' compensation obligations. These letters of credit expire throughout 2019 unless extended.
The following describes the Senior Secured Term Loan and Revolving Credit Facilities:

Date
Document(a)
Provision
Expiration(b)
March 2012
Amended and Restated Credit Agreement
•$1.0 billion revolving credit facility •$1.0 billion amortizing term loan facility •LIBOR plus variable spread (between 175 basis points and 275 basis points) depending on consolidated total leverage ratio
 
December 2012
Amendment No. 1 to Credit Agreement
•$300 million incremental term loan
 
September 2013
Amendment No. 2 to Credit Agreement
•Added €75 million (approximately $100 million) revolving credit facility for borrowings in Euro and Pound Sterling and a ¥2.5 billion (approximately $25 million) revolving credit facility for borrowings in Yen. LIBOR plus variable spread (between 150 basis points and 250 basis points) depending on consolidated total leverage ratio

June 2014
Amendment No. 3 to Credit Agreement
•Increased revolving credit facility under which borrowings can be made in Euros or Sterling by €63 million (approximately $86 million)
 
October 2014
Second Amended and Restated Credit Agreement
•Increased the domestic revolving credit facility by $250 million and reduced the term loan by approximately $169 million. LIBOR plus variable spread (between 125 basis points and 225 basis points) depending on consolidated total leverage ratio
 
January 2018
Third Amended and Restated Credit Agreement
•Increased the domestic revolving credit facility by $200 million to $1,450 million and reduced the term loan by approximately $125 million to $800 million. LIBOR plus variable spread (between 125 basis points and 200 basis points) depending on consolidated total leverage ratio
•Assumed the term loan indebtedness as part of the NACP Combination in an aggregate amount of $660.0 million
January 2023

(a) The Company's obligations under the Credit Agreement are secured by substantially all of the Company's domestic assets.
(b) Expiration date is amended to most recent expiration of January 2023.