XML 126 R108.htm IDEA: XBRL DOCUMENT v3.6.0.2
Guarantor Condensed Consolidated Financial Statements - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current Assets:        
Cash and Cash Equivalents $ 59.1 $ 54.9 $ 81.6 $ 52.2
Receivables, Net 426.8 423.9    
Inventories, Net 582.9 557.1    
Intercompany 0.0 0.0    
Other Current Assets 46.1 30.9    
Total Current Assets 1,114.9 1,066.8    
Property, Plant and Equipment, Net 1,751.9 1,586.4    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 1,260.3 1,167.8 1,118.1  
Other Assets 476.3 435.1    
Total Assets 4,603.4 4,256.1 4,137.6  
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 63.4 36.6    
Accounts Payable 466.5 457.9    
Interest Payable 15.4 9.2    
Intercompany 0.0 0.0    
Other Accrued Liabilities 234.5 228.5    
Total Current Liabilities 779.8 732.2    
Long-Term Debt 2,088.5 1,838.9    
Deferred Income Tax Liabilities 408.0 266.7    
Other Noncurrent Liabilities 270.6 316.6    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity 1,056.5 1,101.7    
Total Liabilities and Shareholders' Equity 4,603.4 4,256.1    
Reportable Legal Entities | Parent        
Current Assets:        
Cash and Cash Equivalents 0.0 0.0 0.0 0.0
Receivables, Net 0.0 0.0    
Inventories, Net 0.0 0.0    
Intercompany 0.0 0.0    
Other Current Assets 0.0 0.0    
Total Current Assets 0.0 0.0    
Property, Plant and Equipment, Net 0.0 0.0    
Investment in Consolidated Subsidiaries 1,362.9 1,176.8    
Goodwill 0.0 0.0    
Other Assets 0.0 0.0    
Total Assets 1,362.9 1,176.8    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 0.0 0.0    
Accounts Payable 0.0 0.0    
Interest Payable 0.0 0.0    
Intercompany 306.4 75.1    
Other Accrued Liabilities 0.0 0.0    
Total Current Liabilities 306.4 75.1    
Long-Term Debt 0.0 0.0    
Deferred Income Tax Liabilities 0.0 0.0    
Other Noncurrent Liabilities 0.0 0.0    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity 1,056.5 1,101.7    
Total Liabilities and Shareholders' Equity 1,362.9 1,176.8    
Reportable Legal Entities | Subsidiary Issuer        
Current Assets:        
Cash and Cash Equivalents 0.9 0.1 2.0 1.3
Receivables, Net 183.7 217.0    
Inventories, Net 403.8 408.8    
Intercompany 1,077.5 656.4    
Other Current Assets 36.4 19.2    
Total Current Assets 1,702.3 1,301.5    
Property, Plant and Equipment, Net 1,435.8 1,358.0    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 1,098.9 1,042.8    
Other Assets 314.8 334.7    
Total Assets 4,551.8 4,037.0    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 26.0 25.5    
Accounts Payable 354.3 342.8    
Interest Payable 15.4 9.2    
Intercompany 0.0 0.0    
Other Accrued Liabilities 163.2 182.6    
Total Current Liabilities 558.9 560.1    
Long-Term Debt 2,042.4 1,761.4    
Deferred Income Tax Liabilities 342.1 249.2    
Other Noncurrent Liabilities 245.5 289.5    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity 1,362.9 1,176.8    
Total Liabilities and Shareholders' Equity 4,551.8 4,037.0    
Reportable Legal Entities | Combined Guarantor Subsidiaries        
Current Assets:        
Cash and Cash Equivalents 1.2 0.0 0.0 0.0
Receivables, Net 10.1 0.0    
Inventories, Net 16.1 0.0    
Intercompany 73.3 21.6    
Other Current Assets 0.0 6.3    
Total Current Assets 100.7 27.9    
Property, Plant and Equipment, Net 64.1 0.2    
Investment in Consolidated Subsidiaries 12.3 15.2    
Goodwill 55.5 0.0    
Other Assets 65.6 0.0    
Total Assets 298.2 43.3    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 0.0 0.0    
Accounts Payable 8.5 0.0    
Interest Payable 0.0 0.0    
Intercompany 0.0 0.0    
Other Accrued Liabilities 3.0 0.0    
Total Current Liabilities 11.5 0.0    
Long-Term Debt 0.0 0.0    
Deferred Income Tax Liabilities 43.3 0.0    
Other Noncurrent Liabilities 0.0 0.0    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity 243.4 43.3    
Total Liabilities and Shareholders' Equity 298.2 43.3    
Reportable Legal Entities | Combined Nonguarantor Subsidiaries        
Current Assets:        
Cash and Cash Equivalents 57.0 54.8 79.6 50.9
Receivables, Net 233.0 206.9    
Inventories, Net 163.0 148.3    
Intercompany 0.0 0.0    
Other Current Assets 9.7 5.4    
Total Current Assets 462.7 415.4    
Property, Plant and Equipment, Net 252.0 228.2    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 105.9 125.0    
Other Assets 95.9 100.4    
Total Assets 916.5 869.0    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 37.4 11.1    
Accounts Payable 103.7 115.1    
Interest Payable 0.0 0.0    
Intercompany 913.0 808.8    
Other Accrued Liabilities 68.3 45.9    
Total Current Liabilities 1,122.4 980.9    
Long-Term Debt 46.1 77.5    
Deferred Income Tax Liabilities 22.6 17.5    
Other Noncurrent Liabilities 25.1 27.1    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity (299.7) (234.0)    
Total Liabilities and Shareholders' Equity 916.5 869.0    
Consolidating Eliminations        
Current Assets:        
Cash and Cash Equivalents 0.0 0.0 $ 0.0 $ 0.0
Receivables, Net 0.0 0.0    
Inventories, Net 0.0 0.0    
Intercompany (1,150.8) (678.0)    
Other Current Assets 0.0 0.0    
Total Current Assets (1,150.8) (678.0)    
Property, Plant and Equipment, Net 0.0 0.0    
Investment in Consolidated Subsidiaries (1,375.2) (1,192.0)    
Goodwill 0.0 0.0    
Other Assets 0.0 0.0    
Total Assets (2,526.0) (1,870.0)    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 0.0 0.0    
Accounts Payable 0.0 0.0    
Interest Payable 0.0 0.0    
Intercompany (1,219.4) (883.9)    
Other Accrued Liabilities 0.0 0.0    
Total Current Liabilities (1,219.4) (883.9)    
Long-Term Debt 0.0 0.0    
Deferred Income Tax Liabilities 0.0 0.0    
Other Noncurrent Liabilities 0.0 0.0    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity (1,306.6) (986.1)    
Total Liabilities and Shareholders' Equity $ (2,526.0) $ (1,870.0)