XML 145 R115.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Condensed Consolidated Financial Statements - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current Assets:        
Cash and Cash Equivalents $ 54.9 $ 81.6 $ 52.2 $ 51.5
Receivables, Net 423.9 413.6    
Inventories, Net 557.1 521.8    
Deferred Income Tax Assets   0.0    
Intercompany 0.0 0.0    
Other Current Assets 30.9 32.0    
Total Current Assets 1,066.8 1,049.0    
Property, Plant and Equipment, Net 1,586.4 1,546.8    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 1,167.8 1,118.1 1,125.4  
Other Assets 435.1 423.7    
Total Assets 4,256.1 4,137.6 4,373.1  
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 36.6 32.2    
Accounts Payable 457.9 424.9    
Interest Payable 9.2 9.4    
Intercompany 0.0 0.0    
Other Accrued Liabilities 228.5 210.2    
Total Current Liabilities 732.2 676.7    
Long-Term Debt 1,838.9 1,925.5    
Deferred Income Tax Liabilities 266.7 132.2    
Other Noncurrent Liabilities 316.6 390.9    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity 1,101.7 1,012.3    
Total Liabilities and Shareholders' Equity 4,256.1 4,137.6    
Reportable Legal Entities | Parent        
Current Assets:        
Cash and Cash Equivalents 0.0 0.0 0.0 0.0
Receivables, Net 0.0 0.0    
Inventories, Net 0.0 0.0    
Deferred Income Tax Assets   0.0    
Intercompany 0.0 54.5    
Other Current Assets 0.0 0.0    
Total Current Assets 0.0 54.5    
Property, Plant and Equipment, Net 0.0 0.0    
Investment in Consolidated Subsidiaries 1,176.8 957.8    
Goodwill 0.0 0.0    
Other Assets 0.0 0.0    
Total Assets 1,176.8 1,012.3    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 0.0 0.0    
Accounts Payable 0.0 0.0    
Interest Payable 0.0 0.0    
Intercompany 75.1 0.0    
Other Accrued Liabilities 0.0 0.0    
Total Current Liabilities 75.1 0.0    
Long-Term Debt 0.0 0.0    
Deferred Income Tax Liabilities 0.0 0.0    
Other Noncurrent Liabilities 0.0 0.0    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity 1,101.7 1,012.3    
Total Liabilities and Shareholders' Equity 1,176.8 1,012.3    
Reportable Legal Entities | Subsidiary Issuer        
Current Assets:        
Cash and Cash Equivalents 0.1 2.0 1.3 5.9
Receivables, Net 206.2 238.5    
Inventories, Net 401.3 $ 408.5    
Deferred Income Tax Assets      
Intercompany 678.0 $ 337.5    
Other Current Assets 19.3 22.0    
Total Current Assets 1,304.9 1,008.5    
Property, Plant and Equipment, Net 1,347.4 1,349.3    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 1,042.8 1,043.1    
Other Assets 334.7 351.1    
Total Assets 4,029.8 3,752.0    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 25.5 26.3    
Accounts Payable 336.1 316.3    
Interest Payable 9.2 9.4    
Intercompany 0.0 0.0    
Other Accrued Liabilities 182.1 165.7    
Total Current Liabilities 552.9 517.7    
Long-Term Debt 1,761.4 1,805.6    
Deferred Income Tax Liabilities 249.2 110.5    
Other Noncurrent Liabilities 289.5 360.4    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity 1,176.8 957.8    
Total Liabilities and Shareholders' Equity 4,029.8 3,752.0    
Reportable Legal Entities | Combined Guarantor Subsidiaries        
Current Assets:        
Cash and Cash Equivalents 3.2 1.8 0.0 0.0
Receivables, Net 8.7 8.6    
Inventories, Net 3.9 4.8    
Deferred Income Tax Assets   0.0    
Intercompany 0.0 0.0    
Other Current Assets 1.2 1.3    
Total Current Assets 17.0 16.5    
Property, Plant and Equipment, Net 7.9 10.3    
Investment in Consolidated Subsidiaries 15.2 18.7    
Goodwill 8.1 0.0    
Other Assets 4.4 15.4    
Total Assets 52.6 60.9    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 0.0 0.0    
Accounts Payable 3.2 2.7    
Interest Payable 0.0 0.0    
Intercompany 6.2 7.1    
Other Accrued Liabilities 3.0 2.7    
Total Current Liabilities 12.4 12.5    
Long-Term Debt 0.0 0.0    
Deferred Income Tax Liabilities 1.0 0.3    
Other Noncurrent Liabilities 0.5 0.0    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity 38.7 48.1    
Total Liabilities and Shareholders' Equity 52.6 60.9    
Reportable Legal Entities | Combined Nonguarantor Subsidiaries        
Current Assets:        
Cash and Cash Equivalents 51.6 77.8 50.9 45.6
Receivables, Net 209.0 166.5    
Inventories, Net 151.9 $ 108.5    
Deferred Income Tax Assets      
Intercompany 0.0 $ 0.0    
Other Current Assets 10.4 8.7    
Total Current Assets 422.9 361.5    
Property, Plant and Equipment, Net 231.1 187.3    
Investment in Consolidated Subsidiaries 0.0 0.0    
Goodwill 116.9 75.0    
Other Assets 96.0 57.2    
Total Assets 866.9 681.0    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 11.1 5.9    
Accounts Payable 118.6 105.9    
Interest Payable 0.0 0.0    
Intercompany 802.6 597.4    
Other Accrued Liabilities 43.4 41.8    
Total Current Liabilities 975.7 751.0    
Long-Term Debt 77.5 119.9    
Deferred Income Tax Liabilities 16.5 21.4    
Other Noncurrent Liabilities 26.6 30.5    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity (229.4) (241.8)    
Total Liabilities and Shareholders' Equity 866.9 681.0    
Consolidating Eliminations        
Current Assets:        
Cash and Cash Equivalents 0.0 0.0 $ 0.0 $ 0.0
Receivables, Net 0.0 0.0    
Inventories, Net 0.0 0.0    
Deferred Income Tax Assets   0.0    
Intercompany (678.0) (392.0)    
Other Current Assets 0.0 0.0    
Total Current Assets (678.0) (392.0)    
Property, Plant and Equipment, Net 0.0 (0.1)    
Investment in Consolidated Subsidiaries (1,192.0) (976.5)    
Goodwill 0.0 0.0    
Other Assets 0.0 0.0    
Total Assets (1,870.0) (1,368.6)    
Current Liabilities:        
Short-Term Debt and Current Portion of Long-Term Debt 0.0 0.0    
Accounts Payable 0.0 0.0    
Interest Payable 0.0 0.0    
Intercompany (883.9) (604.5)    
Other Accrued Liabilities 0.0 0.0    
Total Current Liabilities (883.9) (604.5)    
Long-Term Debt 0.0 0.0    
Deferred Income Tax Liabilities 0.0 0.0    
Other Noncurrent Liabilities 0.0 0.0    
SHAREHOLDERS' EQUITY        
Total Shareholders' Equity (986.1) (764.1)    
Total Liabilities and Shareholders' Equity $ (1,870.0) $ (1,368.6)