XML 17 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Condensed Consolidated Financial Statements Condensed Consolidating Statements of Cash Flows (Unaudited) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 34.8 $ 34.6
Depreciation and Amortization 67.0 65.4
Deferred Income Taxes 23.2 19.5
Amount of Postretirement Expense Greater Than Funding 0.5 (0.7)
Equity in Net Earnings of Subsidiaries 0 0
Loss on the Sale of Assets 5.9 0
Other, Net 13.2 5.5
Changes in Operating Assets and Liabilities (114.7) (136.2)
Net Cash Provided by (Used in) Operating Activities 29.9 (11.9)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (59.3) (32.9)
Proceeds Received from the Sale of Assets, Net of Selling Costs 70.7 0
Other, Net (0.5) (0.8)
Net Cash Provided by (Used in) Investing Activities 10.9 (33.7)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on Debt (15.4) (13.0)
Borrowings under Revolving Credit Facilities 267.3 409.7
Payments on Revolving Credit Facilities (294.2) (355.5)
Repurchase of Common Stock related to Share-Based Payments (15.8) (10.9)
Other, Net (0.5) 4.1
Net Cash (Used in) Provided by Financing Activities (58.6) 34.4
Effect of Exchange Rate Changes on Cash 0.3 (1.5)
Net Decrease in Cash and Cash Equivalents (17.5) (12.7)
Cash and Cash Equivalents at Beginning of Period 52.2 51.5
CASH AND CASH EQUIVALENTS AT END OF PERIOD 34.7 38.8
Parent
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income 34.8 34.6
Depreciation and Amortization 0 0
Deferred Income Taxes 0 0
Amount of Postretirement Expense Greater Than Funding 0 0
Equity in Net Earnings of Subsidiaries (34.8) (34.6)
Loss on the Sale of Assets 0  
Other, Net 0 0
Changes in Operating Assets and Liabilities 0 0
Net Cash Provided by (Used in) Operating Activities 0 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0 0
Proceeds Received from the Sale of Assets, Net of Selling Costs 0  
Other, Net 15.8 6.2
Net Cash Provided by (Used in) Investing Activities 15.8 6.2
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on Debt 0 0
Borrowings under Revolving Credit Facilities 0 0
Payments on Revolving Credit Facilities 0 0
Repurchase of Common Stock related to Share-Based Payments (15.8) (10.9)
Other, Net 0 4.7
Net Cash (Used in) Provided by Financing Activities (15.8) (6.2)
Effect of Exchange Rate Changes on Cash 0 0
Net Decrease in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents at Beginning of Period 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0 0
Subsidiary Issuer
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income 34.8 34.6
Depreciation and Amortization 57.5 53.9
Deferred Income Taxes 25.8 19.5
Amount of Postretirement Expense Greater Than Funding 0.3 1.0
Equity in Net Earnings of Subsidiaries 4.4 6.0
Loss on the Sale of Assets 0  
Other, Net 10.8 4.1
Changes in Operating Assets and Liabilities (41.3) (128.3)
Net Cash Provided by (Used in) Operating Activities 92.3 (9.2)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (41.2) (29.5)
Proceeds Received from the Sale of Assets, Net of Selling Costs 0  
Other, Net (0.5) (0.8)
Net Cash Provided by (Used in) Investing Activities (41.7) (30.3)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on Debt (15.4) (12.5)
Borrowings under Revolving Credit Facilities 236.6 356.4
Payments on Revolving Credit Facilities (273.1) (303.7)
Repurchase of Common Stock related to Share-Based Payments 0 0
Other, Net 0 (6.6)
Net Cash (Used in) Provided by Financing Activities (51.9) 33.6
Effect of Exchange Rate Changes on Cash 0 0
Net Decrease in Cash and Cash Equivalents (1.3) (5.9)
Cash and Cash Equivalents at Beginning of Period 1.3 5.9
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0 0
Combined Guarantor Subsidiaries
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (3.9) (0.2)
Depreciation and Amortization 0 1.0
Deferred Income Taxes 0 0
Amount of Postretirement Expense Greater Than Funding 0 (0.2)
Equity in Net Earnings of Subsidiaries 0.6 1.6
Loss on the Sale of Assets 5.9  
Other, Net 1.3 0
Changes in Operating Assets and Liabilities (74.6) (2.2)
Net Cash Provided by (Used in) Operating Activities (70.7) 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0 0
Proceeds Received from the Sale of Assets, Net of Selling Costs 70.7  
Other, Net 0 0
Net Cash Provided by (Used in) Investing Activities 70.7 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on Debt 0 0
Borrowings under Revolving Credit Facilities 0 0
Payments on Revolving Credit Facilities 0 0
Repurchase of Common Stock related to Share-Based Payments 0 0
Other, Net 0 0
Net Cash (Used in) Provided by Financing Activities 0 0
Effect of Exchange Rate Changes on Cash 0 0
Net Decrease in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents at Beginning of Period 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0 0
Combined Nonguarantor Subsidiaries
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (1.1) (7.4)
Depreciation and Amortization 9.5 10.5
Deferred Income Taxes (2.6) 0
Amount of Postretirement Expense Greater Than Funding 0.2 (1.5)
Equity in Net Earnings of Subsidiaries 0 0
Loss on the Sale of Assets 0  
Other, Net 1.1 1.4
Changes in Operating Assets and Liabilities (14.6) (5.7)
Net Cash Provided by (Used in) Operating Activities (7.5) (2.7)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (18.1) (3.4)
Proceeds Received from the Sale of Assets, Net of Selling Costs 0  
Other, Net 0 0
Net Cash Provided by (Used in) Investing Activities (18.1) (3.4)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on Debt 0 (0.5)
Borrowings under Revolving Credit Facilities 30.7 53.3
Payments on Revolving Credit Facilities (21.1) (51.8)
Repurchase of Common Stock related to Share-Based Payments 0 0
Other, Net (0.5) (0.2)
Net Cash (Used in) Provided by Financing Activities 9.1 0.8
Effect of Exchange Rate Changes on Cash 0.3 (1.5)
Net Decrease in Cash and Cash Equivalents (16.2) (6.8)
Cash and Cash Equivalents at Beginning of Period 50.9 45.6
CASH AND CASH EQUIVALENTS AT END OF PERIOD 34.7 38.8
Consolidating Eliminations
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (29.8) (27.0)
Depreciation and Amortization 0 0
Deferred Income Taxes 0 0
Amount of Postretirement Expense Greater Than Funding 0 0
Equity in Net Earnings of Subsidiaries 29.8 27.0
Loss on the Sale of Assets 0  
Other, Net 0 0
Changes in Operating Assets and Liabilities 15.8 0
Net Cash Provided by (Used in) Operating Activities 15.8 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0 0
Proceeds Received from the Sale of Assets, Net of Selling Costs 0  
Other, Net (15.8) (6.2)
Net Cash Provided by (Used in) Investing Activities (15.8) (6.2)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments on Debt 0 0
Borrowings under Revolving Credit Facilities 0 0
Payments on Revolving Credit Facilities 0 0
Repurchase of Common Stock related to Share-Based Payments 0 0
Other, Net 0 6.2
Net Cash (Used in) Provided by Financing Activities 0 6.2
Effect of Exchange Rate Changes on Cash 0 0
Net Decrease in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents at Beginning of Period 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 0 $ 0