XML 121 R107.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Condensed Consolidated Financial Statements Condensed Consolidating Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Parent's ownership percentage 100.00%               100.00%    
Net Sales $ 1,074.9 $ 1,163.0 $ 1,139.7 $ 1,100.5 $ 1,053.3 $ 1,104.7 $ 1,111.9 $ 1,067.2 $ 4,478.1 $ 4,337.1 $ 4,206.3
Cost of Sales                 3,752.5 3,617.5 3,568.8
Selling, General and Administrative                 384.3 378.1 342.4
Other Income, Net                 (13.4) (7.3) (2.7)
Goodwill Impairment, Restructuring and Other Special Charges 18.2 (14.8) 8.3 1.4 14.3 3.4 5.2 3.5 13.1 26.4 107.5
Income from Operations 63.0 105.7 87.7 85.2 63.3 91.4 96.7 71.0 341.6 322.4 190.3
Interest Expense, Net                 (101.9) (111.1) (144.9)
Loss on Modification or Extinguishment of Debt                 (27.1) (11.0) (2.1)
Income before Income Taxes and Equity Income of Unconsolidated Entities                 212.6 200.3 43.3
Income Tax Expense                 (67.4) (82.5) 229.8
Income before Equity Income of Unconsolidated Entities                 145.2 117.8 273.1
Equity Income of Unconsolidated Entities                 1.5 2.3 2.1
Equity in Net Income (Loss) of Subsidiaries                 0 0 0
Net Income 45.3 45.7 21.1 34.6 22.5 38.9 41.4 17.3 146.7 120.1 275.2
Net (Income) Loss to Noncontrolling Interests                 (0.1) 2.5 1.7
Net Income (Loss) Attributable to Parent 46.0 44.5 21.2 34.9 22.9 40.1 42.4 17.2 146.6 122.6 276.9
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 269.7 93.4 208.1
Parent
                     
Condensed Financial Statements, Captions [Line Items]                      
Net Sales                 0 0 0
Cost of Sales                 0 0 0
Selling, General and Administrative                 0 0 0
Other Income, Net                 0 0 0
Goodwill Impairment, Restructuring and Other Special Charges                 0 0 0
Income from Operations                 0 0 0
Interest Expense, Net                 0 0 0
Loss on Modification or Extinguishment of Debt                 0 0 0
Income before Income Taxes and Equity Income of Unconsolidated Entities                 0 0 0
Income Tax Expense                 0 0 0
Income before Equity Income of Unconsolidated Entities                 0 0 0
Equity Income of Unconsolidated Entities                 0 0 0
Equity in Net Income (Loss) of Subsidiaries                 146.7 120.1 275.2
Net Income                 146.7 120.1 275.2
Net (Income) Loss to Noncontrolling Interests                 (0.1) 2.5 1.7
Net Income (Loss) Attributable to Parent                 146.6 122.6 276.9
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 269.7 93.4 208.1
Subsidiary Issuer
                     
Condensed Financial Statements, Captions [Line Items]                      
Net Sales                 3,298.4 3,335.6 3,316.8
Cost of Sales                 2,680.1 2,717.5 2,786.2
Selling, General and Administrative                 260.7 283.1 272.9
Other Income, Net                 (7.3) (6.4) (1.3)
Goodwill Impairment, Restructuring and Other Special Charges                 4.6 11.0 11.2
Income from Operations                 360.3 330.4 247.8
Interest Expense, Net                 (91.5) (103.4) (143.0)
Loss on Modification or Extinguishment of Debt                 (27.1) (11.0) (2.1)
Income before Income Taxes and Equity Income of Unconsolidated Entities                 241.7 216.0 102.7
Income Tax Expense                 (63.0) (79.4) 235.5
Income before Equity Income of Unconsolidated Entities                 178.7 136.6 338.2
Equity Income of Unconsolidated Entities                 0 0 0
Equity in Net Income (Loss) of Subsidiaries                 (32.0) (16.5) (63.0)
Net Income                 146.7 120.1 275.2
Net (Income) Loss to Noncontrolling Interests                 (0.1) 2.5 1.7
Net Income (Loss) Attributable to Parent                 146.6 122.6 276.9
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 269.7 93.4 208.1
Combined Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Net Sales                 65.3 65.2 63.9
Cost of Sales                 49.1 49.0 48.5
Selling, General and Administrative                 6.8 7.5 6.6
Other Income, Net                 0 (0.2) 0.1
Goodwill Impairment, Restructuring and Other Special Charges                 0 0 0
Income from Operations                 9.4 8.9 8.7
Interest Expense, Net                 0 0 0
Loss on Modification or Extinguishment of Debt                 0 0 0
Income before Income Taxes and Equity Income of Unconsolidated Entities                 9.4 8.9 8.7
Income Tax Expense                 (3.6) (3.4) (0.2)
Income before Equity Income of Unconsolidated Entities                 5.8 5.5 8.5
Equity Income of Unconsolidated Entities                 0 0 0
Equity in Net Income (Loss) of Subsidiaries                 (2.0) (1.2) 2.7
Net Income                 3.8 4.3 11.2
Net (Income) Loss to Noncontrolling Interests                 0 0 0
Net Income (Loss) Attributable to Parent                 3.8 4.3 11.2
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 3.3 7.2 6.4
Combined Nonguarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Net Sales                 1,305.4 1,138.4 1,057.6
Cost of Sales                 1,214.3 1,053.1 966.1
Selling, General and Administrative                 116.8 87.5 62.9
Other Income, Net                 (6.1) (0.7) (1.5)
Goodwill Impairment, Restructuring and Other Special Charges                 8.5 15.4 96.3
Income from Operations                 (28.1) (16.9) (66.2)
Interest Expense, Net                 (10.4) (7.7) (1.9)
Loss on Modification or Extinguishment of Debt                 0 0 0
Income before Income Taxes and Equity Income of Unconsolidated Entities                 (38.5) (24.6) (68.1)
Income Tax Expense                 (0.8) 0.3 (5.5)
Income before Equity Income of Unconsolidated Entities                 (39.3) (24.3) (73.6)
Equity Income of Unconsolidated Entities                 1.5 2.3 2.1
Equity in Net Income (Loss) of Subsidiaries                 0 0 0
Net Income                 (37.8) (22.0) (71.5)
Net (Income) Loss to Noncontrolling Interests                 0 0 0
Net Income (Loss) Attributable to Parent                 (37.8) (22.0) (71.5)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (45.6) (15.6) (97.7)
Consolidating Eliminations
                     
Condensed Financial Statements, Captions [Line Items]                      
Net Sales                 (191.0) (202.1) (232.0)
Cost of Sales                 (191.0) (202.1) (232.0)
Selling, General and Administrative                 0 0 0
Other Income, Net                 0 0 0
Goodwill Impairment, Restructuring and Other Special Charges                 0 0 0
Income from Operations                 0 0 0
Interest Expense, Net                 0 0 0
Loss on Modification or Extinguishment of Debt                 0 0 0
Income before Income Taxes and Equity Income of Unconsolidated Entities                 0 0 0
Income Tax Expense                 0 0 0
Income before Equity Income of Unconsolidated Entities                 0 0 0
Equity Income of Unconsolidated Entities                 0 0 0
Equity in Net Income (Loss) of Subsidiaries                 (112.7) (102.4) (214.9)
Net Income                 (112.7) (102.4) (214.9)
Net (Income) Loss to Noncontrolling Interests                 0.1 (2.5) (1.7)
Net Income (Loss) Attributable to Parent                 (112.6) (104.9) (216.6)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 $ (227.4) $ (85.0) $ (116.8)