XML 77 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Condensed Consolidated Financial Statements Condensed Consolidating Statements of Cash Flows (Unaudited) (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income $ 101.4 $ 97.6
Depreciation and Amortization 208.5 202.0
Deferred Income Taxes 61.0 60.1
Amount of Postretirement Expense Greater (Less) Than Funding (0.8) (11.7)
Equity in Net Earnings of Subsidiaries 0 0
Gain on the Sale of Assets (26.6) 0
Other, Net 25.0 36.7
Changes in Operating Assets and Liabilities (99.0) (96.4)
Net Cash Provided by (Used in) Operating Activities 269.5 288.3
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (153.2) (128.4)
Proceeds Received from the Sale of Assets 64.6 17.2
Other, Net (7.3) (3.0)
Net Cash (Used in) Provided by Investing Activities (95.9) (114.2)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 425.0 1,000.0
Retirement of Long-Term Debt (425.0) 0
Payments on Debt (56.0) (1,690.9)
Borrowings under Revolving Credit Facilities 1,373.5 1,028.6
Payments on Revolving Credit Facilities (1,418.7) (729.2)
Redemption and Debt Issuance Costs (29.9) (22.3)
Repurchase of Common Stock related to Share-Based Payments (11.2) (10.6)
Other, Net 10.8 13.7
Net Cash Provided by (Used in) Financing Activities (131.5) (410.7)
Effect of Exchange Rate Changes on Cash (1.6) 1.3
Net Increase in Cash and Cash Equivalents 40.5 (235.3)
Cash and Cash Equivalents at Beginning of Period 51.5 271.8
CASH AND CASH EQUIVALENTS AT END OF PERIOD 92.0 36.5
Parent
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income 101.4 97.6
Depreciation and Amortization 0 0
Deferred Income Taxes 0 0
Amount of Postretirement Expense Greater (Less) Than Funding 0 0
Equity in Net Earnings of Subsidiaries (101.4) (97.6)
Gain on the Sale of Assets 0  
Other, Net 0 0
Changes in Operating Assets and Liabilities 0 0
Net Cash Provided by (Used in) Operating Activities 0 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0 0
Proceeds Received from the Sale of Assets 0 0
Other, Net (0.9) 0
Net Cash (Used in) Provided by Investing Activities (0.9) 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 0 0
Retirement of Long-Term Debt 0  
Payments on Debt 0 0
Borrowings under Revolving Credit Facilities 0 0
Payments on Revolving Credit Facilities 0 0
Redemption and Debt Issuance Costs 0 0
Repurchase of Common Stock related to Share-Based Payments (11.2) (10.6)
Other, Net 12.1 10.6
Net Cash Provided by (Used in) Financing Activities 0.9 0
Effect of Exchange Rate Changes on Cash 0 0
Net Increase in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents at Beginning of Period 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0 0
Subsidiary Issuer
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income 101.4 97.6
Depreciation and Amortization 166.8 169.5
Deferred Income Taxes 61.0 59.6
Amount of Postretirement Expense Greater (Less) Than Funding 3.6 (10.8)
Equity in Net Earnings of Subsidiaries (1.5) 5.6
Gain on the Sale of Assets 0  
Other, Net 24.5 41.9
Changes in Operating Assets and Liabilities (41.5) (68.6)
Net Cash Provided by (Used in) Operating Activities 314.3 294.8
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (130.7) (107.8)
Proceeds Received from the Sale of Assets 0.3 17.2
Other, Net (7.3) (3.0)
Net Cash (Used in) Provided by Investing Activities (137.7) (93.6)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 425.0 1,000.0
Retirement of Long-Term Debt (425.0)  
Payments on Debt (45.0) (1,690.9)
Borrowings under Revolving Credit Facilities 1,176.0 987.4
Payments on Revolving Credit Facilities (1,238.8) (691.4)
Redemption and Debt Issuance Costs (29.9) (22.3)
Repurchase of Common Stock related to Share-Based Payments 0 0
Other, Net (0.9) (1.3)
Net Cash Provided by (Used in) Financing Activities (138.6) (418.5)
Effect of Exchange Rate Changes on Cash 0 0
Net Increase in Cash and Cash Equivalents 38.0 (217.3)
Cash and Cash Equivalents at Beginning of Period 5.9 228.9
CASH AND CASH EQUIVALENTS AT END OF PERIOD 43.9 11.6
Combined Guarantor Subsidiaries
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income 2.2 1.6
Depreciation and Amortization 3.1 3.1
Deferred Income Taxes 0 0
Amount of Postretirement Expense Greater (Less) Than Funding 0 0.6
Equity in Net Earnings of Subsidiaries 2.2 3.0
Gain on the Sale of Assets 0  
Other, Net 0 0
Changes in Operating Assets and Liabilities (5.9) (8.0)
Net Cash Provided by (Used in) Operating Activities 1.6 0.3
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (1.6) (0.3)
Proceeds Received from the Sale of Assets 0 0
Other, Net 0 0
Net Cash (Used in) Provided by Investing Activities (1.6) (0.3)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 0 0
Retirement of Long-Term Debt 0  
Payments on Debt 0 0
Borrowings under Revolving Credit Facilities 0 0
Payments on Revolving Credit Facilities 0 0
Redemption and Debt Issuance Costs 0 0
Repurchase of Common Stock related to Share-Based Payments 0 0
Other, Net 0 0
Net Cash Provided by (Used in) Financing Activities 0 0
Effect of Exchange Rate Changes on Cash 0 0
Net Increase in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents at Beginning of Period 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0 0
Combined Nonguarantor Subsidiaries
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (2.9) (10.2)
Depreciation and Amortization 38.6 29.4
Deferred Income Taxes 0 0.5
Amount of Postretirement Expense Greater (Less) Than Funding (4.4) (1.5)
Equity in Net Earnings of Subsidiaries 0 0
Gain on the Sale of Assets (26.6)  
Other, Net 0.5 (5.2)
Changes in Operating Assets and Liabilities (50.7) (19.8)
Net Cash Provided by (Used in) Operating Activities (45.5) (6.8)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (20.9) (20.3)
Proceeds Received from the Sale of Assets 64.3 0
Other, Net 0 0
Net Cash (Used in) Provided by Investing Activities 43.4 (20.3)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 0 0
Retirement of Long-Term Debt 0  
Payments on Debt (11.0) 0
Borrowings under Revolving Credit Facilities 197.5 41.2
Payments on Revolving Credit Facilities (179.9) (37.8)
Redemption and Debt Issuance Costs 0 0
Repurchase of Common Stock related to Share-Based Payments 0 0
Other, Net (0.4) 4.4
Net Cash Provided by (Used in) Financing Activities 6.2 7.8
Effect of Exchange Rate Changes on Cash (1.6) 1.3
Net Increase in Cash and Cash Equivalents 2.5 (18.0)
Cash and Cash Equivalents at Beginning of Period 45.6 42.9
CASH AND CASH EQUIVALENTS AT END OF PERIOD 48.1 24.9
Consolidating Eliminations
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (100.7) (89.0)
Depreciation and Amortization 0 0
Deferred Income Taxes 0 0
Amount of Postretirement Expense Greater (Less) Than Funding 0 0
Equity in Net Earnings of Subsidiaries 100.7 89.0
Gain on the Sale of Assets 0  
Other, Net 0 0
Changes in Operating Assets and Liabilities (0.9) 0
Net Cash Provided by (Used in) Operating Activities (0.9) 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0 0
Proceeds Received from the Sale of Assets 0 0
Other, Net 0.9 0
Net Cash (Used in) Provided by Investing Activities 0.9 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 0 0
Retirement of Long-Term Debt 0  
Payments on Debt 0 0
Borrowings under Revolving Credit Facilities 0 0
Payments on Revolving Credit Facilities 0 0
Redemption and Debt Issuance Costs 0 0
Repurchase of Common Stock related to Share-Based Payments 0 0
Other, Net 0 0
Net Cash Provided by (Used in) Financing Activities 0 0
Effect of Exchange Rate Changes on Cash 0 0
Net Increase in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents at Beginning of Period 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 0 $ 0