XML 114 R105.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Condensed Consolidated Financial Statements Condensed Consolidating Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income $ 120.1 $ 275.2 $ 10.7
Depreciation and Amortization 266.8 278.4 288.7
Goodwill Impairment 0 96.3 [1] 0
Write off of Deferred Debt Issuance Cost 7.5 2.1 1.4
Amortization of Deferred Debt Issuance Costs 6.2 7.0 8.3
Deferred Income Taxes 76.0 (238.4) 21.6
Amount of Postretirement Expense Less Than Funding (14.0) (38.8) (18.2)
Impairment Charges/Asset Write-offs 5.6 7.0 14.6
Equity in Net Earnings of Subsidiaries 0 0 0
Other, Net 17.5 21.9 9.1
Changes in Operating Assets and Liabilities (17.1) (20.8) 3.3
Net Cash Provided by Operating Activities 468.6 387.8 338.1
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital Spending (203.3) (160.1) (122.8)
Payments to Acquire Businesses, Net of Cash Acquired (118.4) (51.9) 0
Cash Acquired from Acquisition 13.1 0 0
Proceeds from Sales of Assets, Net of Selling Costs 18.8 2.3 0
Other, Net (4.2) (2.1) 0.1
Net Cash Used in Investing Activities (294.0) (211.8) (122.7)
Proceeds from Issuance of Senior Long-term Debt 1,300.0 0 30.6
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net Proceeds from Issuance of Common Stock 0 237.7 0
Repurchase of Common Stock (300.0) (32.9) 0
Payments on Debt (1,703.4) (249.2) (246.4)
Borrowings under Revolving Credit Facilities (1,367.2) (92.1) (138.8)
Payments on Revolving Credit Facilities (1,034.7) (89.6) (139.7)
Payments of Debt Issuance Costs (27.7)    
Payments for Repurchase of Common Stock, Related to Share-Based Compensation (10.7) 0 0
Proceeds from (Payments for) Other Financing Activities 13.2 (0.3) 0.2
Redemption and Early Tender Premiums and Debt Issuance Costs (27.7) 0 (10.9)
Net Cash Used in Financing Activities (396.1) (42.2) (227.4)
Effect of Exchange Rate on Cash and Cash Equivalents 1.2 (0.7) 0.9
Net Increase (Decrease) in Cash and Cash Equivalents (220.3) 133.1 (11.1)
Cash and Cash Equivalents at Beginning of Period 271.8 138.7 149.8
CASH AND CASH EQUIVALENTS AT END OF PERIOD 51.5 271.8 138.7
Parent
     
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income 120.1 275.2 10.7
Depreciation and Amortization 0 0 0
Goodwill Impairment   0  
Write off of Deferred Debt Issuance Cost 0    
Amortization of Deferred Debt Issuance Costs 0 0 0
Deferred Income Taxes 0 0 0
Amount of Postretirement Expense Less Than Funding 0 0 0
Impairment Charges/Asset Write-offs 0 0 0
Equity in Net Earnings of Subsidiaries (120.1) (275.2) (10.7)
Other, Net 0 0 0
Changes in Operating Assets and Liabilities 0 0 0
Net Cash Provided by Operating Activities 0 0 0
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital Spending 0 0 0
Payments to Acquire Businesses, Net of Cash Acquired 0 0  
Cash Acquired from Acquisition 0    
Proceeds from Sales of Assets, Net of Selling Costs 0 0  
Other, Net 310.7 (204.8) 0
Net Cash Used in Investing Activities 310.7 (204.8) 0
Proceeds from Issuance of Senior Long-term Debt 0   0
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net Proceeds from Issuance of Common Stock   237.7  
Repurchase of Common Stock (300.0) (32.9)  
Payments on Debt 0 0 0
Borrowings under Revolving Credit Facilities 0 0 0
Payments on Revolving Credit Facilities 0 0 0
Payments of Debt Issuance Costs 0    
Payments for Repurchase of Common Stock, Related to Share-Based Compensation (10.7)    
Proceeds from (Payments for) Other Financing Activities 0 0 0
Redemption and Early Tender Premiums and Debt Issuance Costs     0
Net Cash Used in Financing Activities (310.7) 204.8 0
Effect of Exchange Rate on Cash and Cash Equivalents 0 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0 0
Cash and Cash Equivalents at Beginning of Period 0 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0 0 0
Subsidiary Issuer
     
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income 120.1 275.2 10.7
Depreciation and Amortization 224.8 250.7 263.1
Goodwill Impairment   0  
Write off of Deferred Debt Issuance Cost 7.5    
Amortization of Deferred Debt Issuance Costs 6.2 7.0 8.3
Deferred Income Taxes 76.0 (227.2) 21.9
Amount of Postretirement Expense Less Than Funding (12.0) (34.2) (16.0)
Impairment Charges/Asset Write-offs 5.4 6.7 7.6
Equity in Net Earnings of Subsidiaries 16.5 63.0 (36.9)
Other, Net 23.3 20.9 9.1
Changes in Operating Assets and Liabilities (12.6) (1.2) 54.5
Net Cash Provided by Operating Activities 455.2 360.9 322.3
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital Spending (171.6) (142.7) (111.9)
Payments to Acquire Businesses, Net of Cash Acquired (118.4) (51.9)  
Cash Acquired from Acquisition 0    
Proceeds from Sales of Assets, Net of Selling Costs 18.8 2.3  
Other, Net (4.2) (28.0) 0.1
Net Cash Used in Investing Activities (275.4) (220.3) (111.8)
Proceeds from Issuance of Senior Long-term Debt 1,300.0   29.4
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net Proceeds from Issuance of Common Stock   0  
Repurchase of Common Stock 0 0  
Payments on Debt (1,703.4) (223.3) (246.4)
Borrowings under Revolving Credit Facilities (1,310.9) 30.0 (82.4)
Payments on Revolving Credit Facilities (985.1) (30.0) (82.4)
Payments of Debt Issuance Costs (27.7)    
Payments for Repurchase of Common Stock, Related to Share-Based Compensation 0    
Proceeds from (Payments for) Other Financing Activities (297.5) 204.5 0.2
Redemption and Early Tender Premiums and Debt Issuance Costs     (10.9)
Net Cash Used in Financing Activities (402.8) (18.8) (227.7)
Effect of Exchange Rate on Cash and Cash Equivalents 0 0 0
Net Increase (Decrease) in Cash and Cash Equivalents (223.0) 121.8 (17.2)
Cash and Cash Equivalents at Beginning of Period 228.9 107.1 124.3
CASH AND CASH EQUIVALENTS AT END OF PERIOD 5.9 228.9 107.1
Combined Guarantor Subsidiaries
     
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income 4.3 11.2 8.1
Depreciation and Amortization 4.2 2.7 2.2
Goodwill Impairment   0  
Write off of Deferred Debt Issuance Cost 0    
Amortization of Deferred Debt Issuance Costs 0 0 0
Deferred Income Taxes 0 (11.7) (0.3)
Amount of Postretirement Expense Less Than Funding 0 (0.3) 0
Impairment Charges/Asset Write-offs 0 0 2.1
Equity in Net Earnings of Subsidiaries 1.2 (2.7) (0.7)
Other, Net 0 0 0
Changes in Operating Assets and Liabilities (8.4) 1.4 (10.4)
Net Cash Provided by Operating Activities 1.3 0.6 1.0
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital Spending (1.3) (0.6) (1.0)
Payments to Acquire Businesses, Net of Cash Acquired 0 0  
Cash Acquired from Acquisition 0    
Proceeds from Sales of Assets, Net of Selling Costs 0 0  
Other, Net 0 0 0
Net Cash Used in Investing Activities (1.3) (0.6) (1.0)
Proceeds from Issuance of Senior Long-term Debt 0   0
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net Proceeds from Issuance of Common Stock   0  
Repurchase of Common Stock 0 0  
Payments on Debt 0 0 0
Borrowings under Revolving Credit Facilities 0 0 0
Payments on Revolving Credit Facilities 0 0 0
Payments of Debt Issuance Costs 0    
Payments for Repurchase of Common Stock, Related to Share-Based Compensation 0    
Proceeds from (Payments for) Other Financing Activities 0 0 0
Redemption and Early Tender Premiums and Debt Issuance Costs     0
Net Cash Used in Financing Activities 0 0 0
Effect of Exchange Rate on Cash and Cash Equivalents 0 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0 0
Cash and Cash Equivalents at Beginning of Period 0 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0 0 0
Combined Nonguarantor Subsidiaries
     
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income (22.0) (71.5) 29.5
Depreciation and Amortization 37.8 25.0 23.4
Goodwill Impairment   96.3  
Write off of Deferred Debt Issuance Cost 0    
Amortization of Deferred Debt Issuance Costs 0 0 0
Deferred Income Taxes 0 0.5 0
Amount of Postretirement Expense Less Than Funding (2.0) (4.3) (2.2)
Impairment Charges/Asset Write-offs 0.2 0.3 4.9
Equity in Net Earnings of Subsidiaries 0 0 0
Other, Net (5.8) 1.0 0
Changes in Operating Assets and Liabilities 3.9 (21.0) (40.8)
Net Cash Provided by Operating Activities 12.1 26.3 14.8
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital Spending (30.4) (16.8) (9.9)
Payments to Acquire Businesses, Net of Cash Acquired 0 0  
Cash Acquired from Acquisition 13.1    
Proceeds from Sales of Assets, Net of Selling Costs 0 0  
Other, Net 0 0 0
Net Cash Used in Investing Activities (17.3) (16.8) (9.9)
Proceeds from Issuance of Senior Long-term Debt 0   1.2
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net Proceeds from Issuance of Common Stock   0  
Repurchase of Common Stock 0 0  
Payments on Debt 0 (25.9) 0
Borrowings under Revolving Credit Facilities (56.3) (62.1) (56.4)
Payments on Revolving Credit Facilities (49.6) (59.6) (57.3)
Payments of Debt Issuance Costs 0    
Payments for Repurchase of Common Stock, Related to Share-Based Compensation 0    
Proceeds from (Payments for) Other Financing Activities 0 25.9 0
Redemption and Early Tender Premiums and Debt Issuance Costs     0
Net Cash Used in Financing Activities 6.7 2.5 0.3
Effect of Exchange Rate on Cash and Cash Equivalents 1.2 (0.7) 0.9
Net Increase (Decrease) in Cash and Cash Equivalents 2.7 11.3 6.1
Cash and Cash Equivalents at Beginning of Period 42.9 31.6 25.5
CASH AND CASH EQUIVALENTS AT END OF PERIOD 45.6 42.9 31.6
Consolidating Eliminations
     
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net Income (102.4) (214.9) (48.3)
Depreciation and Amortization 0 0 0
Goodwill Impairment   0  
Write off of Deferred Debt Issuance Cost 0    
Amortization of Deferred Debt Issuance Costs 0 0 0
Deferred Income Taxes 0 0 0
Amount of Postretirement Expense Less Than Funding 0 0 0
Impairment Charges/Asset Write-offs 0 0 0
Equity in Net Earnings of Subsidiaries 102.4 214.9 48.3
Other, Net 0 0 0
Changes in Operating Assets and Liabilities 0 0 0
Net Cash Provided by Operating Activities 0 0 0
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital Spending 0 0 0
Payments to Acquire Businesses, Net of Cash Acquired 0 0  
Cash Acquired from Acquisition 0    
Proceeds from Sales of Assets, Net of Selling Costs 0 0  
Other, Net (310.7) 230.7 0
Net Cash Used in Investing Activities (310.7) 230.7 0
Proceeds from Issuance of Senior Long-term Debt 0   0
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net Proceeds from Issuance of Common Stock   0  
Repurchase of Common Stock 0 0  
Payments on Debt 0 0 0
Borrowings under Revolving Credit Facilities 0 0 0
Payments on Revolving Credit Facilities 0 0 0
Payments for Repurchase of Common Stock, Related to Share-Based Compensation 0    
Proceeds from (Payments for) Other Financing Activities 310.7 (230.7) 0
Redemption and Early Tender Premiums and Debt Issuance Costs     0
Net Cash Used in Financing Activities 310.7 (230.7) 0
Effect of Exchange Rate on Cash and Cash Equivalents 0 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0 0
Cash and Cash Equivalents at Beginning of Period 0 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 0 $ 0 $ 0
[1] Goodwill impairment recorded in 2011 also represents all accumulated goodwill impairment losses.