XML 34 R53.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Condensed Consolidated Financial Statements Condensed Consolidating Statements of Cash Flows (Details) (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) $ 58.7 $ 58.8
Depreciation and Amortization 134.8 139.4
Deferred Income Taxes 38.0 9.2
Amount of Postretirement Expense Greater (Less) Than Funding 2.3 (9.9)
Equity in Net Earnings of Subsidiaries 0 0
Other, Net 35.8 14.1
Changes in Operating Assets and Liabilities (127.1) (94.0)
Net Cash Provided by (Used in) Operating Activities 142.5 117.6
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (80.9) (70.8)
Acquisition of Business 0 (51.9)
Proceeds from Sales of Assets 12.9 0
Other, Net (1.9) (1.8)
Net Cash Used in Investing Activities (69.9) (124.5)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 1,000.0 0
Net Proceeds from Issuance of Common Stock 0 238.0
Repurchase of Common Stock 0 (32.9)
Payments on Debt (1,678.4) (150.0)
Net Borrowings under Revolving Credit Facilities 388.0 2.2
Redemption and Debt Issuance Costs (22.3) 0
Repurchase of Common Stock related to Share-Based Payments (10.5) 0
Other, Net 9.3 0.2
Net Cash (Used in) Provided by Financing Activities (313.9) 57.5
Effect of Exchange Rate Changes on Cash 0.5 1.9
Net (Decrease) Increase in Cash and Cash Equivalents (240.8) 52.5
Cash and Cash Equivalents at Beginning of Period 271.8 138.7
CASH AND CASH EQUIVALENTS AT END OF PERIOD 31.0 191.2
Parent
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) 58.7 58.8
Depreciation and Amortization 0 0
Deferred Income Taxes 0 0
Amount of Postretirement Expense Greater (Less) Than Funding 0 0
Equity in Net Earnings of Subsidiaries (58.7) (58.8)
Other, Net 0 0
Changes in Operating Assets and Liabilities 0 0
Net Cash Provided by (Used in) Operating Activities 0 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0 0
Acquisition of Business   0
Proceeds from Sales of Assets 0  
Other, Net 0 (204.8)
Net Cash Used in Investing Activities 0 (204.8)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 0  
Net Proceeds from Issuance of Common Stock   238.0
Repurchase of Common Stock   (32.9)
Payments on Debt 0 0
Net Borrowings under Revolving Credit Facilities 0 0
Redemption and Debt Issuance Costs 0  
Repurchase of Common Stock related to Share-Based Payments (10.5)  
Other, Net 10.5 (0.3)
Net Cash (Used in) Provided by Financing Activities 0 204.8
Effect of Exchange Rate Changes on Cash 0 0
Net (Decrease) Increase in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents at Beginning of Period 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0 0
Subsidiary Issuer
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) 58.7 58.8
Depreciation and Amortization 113.8 125.2
Deferred Income Taxes 37.5 11.2
Amount of Postretirement Expense Greater (Less) Than Funding 3.0 (7.4)
Equity in Net Earnings of Subsidiaries 2.2 (23.0)
Other, Net 35.0 13.5
Changes in Operating Assets and Liabilities (103.4) (67.1)
Net Cash Provided by (Used in) Operating Activities 146.8 111.2
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (69.1) (64.1)
Acquisition of Business   (51.9)
Proceeds from Sales of Assets 12.9  
Other, Net (1.9) (1.8)
Net Cash Used in Investing Activities (58.1) (117.8)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 1,000.0  
Net Proceeds from Issuance of Common Stock   0
Repurchase of Common Stock   0
Payments on Debt (1,678.4) (150.0)
Net Borrowings under Revolving Credit Facilities 384.7 0
Redemption and Debt Issuance Costs (22.3)  
Repurchase of Common Stock related to Share-Based Payments 0  
Other, Net (1.2) 205.3
Net Cash (Used in) Provided by Financing Activities (317.2) 55.3
Effect of Exchange Rate Changes on Cash 0 0
Net (Decrease) Increase in Cash and Cash Equivalents (228.5) 48.7
Cash and Cash Equivalents at Beginning of Period 228.9 107.1
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0.4 155.8
Combined Guarantor Subsidiaries
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) 2.1 5.2
Depreciation and Amortization 2.0 1.4
Deferred Income Taxes 0 (2.0)
Amount of Postretirement Expense Greater (Less) Than Funding 0.2 0
Equity in Net Earnings of Subsidiaries 1.8 (0.6)
Other, Net 0 0
Changes in Operating Assets and Liabilities (5.9) (3.5)
Net Cash Provided by (Used in) Operating Activities 0.2 0.5
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (0.2) (0.5)
Acquisition of Business   0
Proceeds from Sales of Assets 0  
Other, Net 0 0
Net Cash Used in Investing Activities (0.2) (0.5)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 0  
Net Proceeds from Issuance of Common Stock   0
Repurchase of Common Stock   0
Payments on Debt 0 0
Net Borrowings under Revolving Credit Facilities 0 0
Redemption and Debt Issuance Costs 0  
Repurchase of Common Stock related to Share-Based Payments 0  
Other, Net 0 0
Net Cash (Used in) Provided by Financing Activities 0 0
Effect of Exchange Rate Changes on Cash 0 0
Net (Decrease) Increase in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents at Beginning of Period 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD 0 0
Combined Nonguarantor Subsidiaries
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) (6.1) 18.4
Depreciation and Amortization 19.0 12.8
Deferred Income Taxes 0.5 0
Amount of Postretirement Expense Greater (Less) Than Funding (0.9) (2.5)
Equity in Net Earnings of Subsidiaries 0 0
Other, Net 0.8 0.6
Changes in Operating Assets and Liabilities (17.8) (23.4)
Net Cash Provided by (Used in) Operating Activities (4.5) 5.9
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending (11.6) (6.2)
Acquisition of Business   0
Proceeds from Sales of Assets 0  
Other, Net 0 0
Net Cash Used in Investing Activities (11.6) (6.2)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 0  
Net Proceeds from Issuance of Common Stock   0
Repurchase of Common Stock   0
Payments on Debt 0 0
Net Borrowings under Revolving Credit Facilities 3.3 2.2
Redemption and Debt Issuance Costs 0  
Repurchase of Common Stock related to Share-Based Payments 0  
Other, Net 0 0
Net Cash (Used in) Provided by Financing Activities 3.3 2.2
Effect of Exchange Rate Changes on Cash 0.5 1.9
Net (Decrease) Increase in Cash and Cash Equivalents (12.3) 3.8
Cash and Cash Equivalents at Beginning of Period 42.9 31.6
CASH AND CASH EQUIVALENTS AT END OF PERIOD 30.6 35.4
Consolidating Eliminations
   
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Income (Loss) (54.7) (82.4)
Depreciation and Amortization 0 0
Deferred Income Taxes 0 0
Amount of Postretirement Expense Greater (Less) Than Funding 0 0
Equity in Net Earnings of Subsidiaries 54.7 82.4
Other, Net 0 0
Changes in Operating Assets and Liabilities 0 0
Net Cash Provided by (Used in) Operating Activities 0 0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capital Spending 0 0
Acquisition of Business   0
Proceeds from Sales of Assets 0  
Other, Net 0 204.8
Net Cash Used in Investing Activities 0 204.8
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from Issuance or Modification of Debt 0  
Net Proceeds from Issuance of Common Stock   0
Repurchase of Common Stock   0
Payments on Debt 0 0
Net Borrowings under Revolving Credit Facilities 0 0
Redemption and Debt Issuance Costs 0  
Repurchase of Common Stock related to Share-Based Payments 0  
Other, Net 0 (204.8)
Net Cash (Used in) Provided by Financing Activities 0 (204.8)
Effect of Exchange Rate Changes on Cash 0 0
Net (Decrease) Increase in Cash and Cash Equivalents 0 0
Cash and Cash Equivalents at Beginning of Period 0 0
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 0 $ 0