10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended March 31, 2015

Commission file number: 000-52765

iMEDICOR, INC.

(Exact Name of Registrant as Specified in Its Charter)

Nevada	95-4696799
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

13506 Summerport Village Pkwy #160, Windermere, FL 34786

(Address of principal executive offices) (Zip Code)

(888) 810-7706

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such

files). Yes ☐ No ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule

12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☐	Smaller reporting company ☒
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

There were 1,416,080,409 outstanding shares of the issuer’s Common Stock, $0.001 par value, on September 27, 2016.

TABLE OF CONTENTS

		Page
PART I	FINANCIAL INFORMATION
	Item 1.   Consolidated (Unaudited) Financial Statements
	Condensed Consolidated Balance Sheets as of March 31, 2015 (Unaudited) and June 30, 2014	3
	Condensed Consolidated Statements of Operations for the Three and Nine Months Ended
	March 31, 2015 and 2014 (Unaudited)	4
	Condensed Consolidated Statements of Cash Flows for the Nine Months Ended
	March 31, 2015 and 2014 (Unaudited)	5
	Notes to Condensed Consolidated Financial Statements (Unaudited)	6
	Item 2.   Management's Discussion and Analysis of Financial Condition and Results of Operations	11
	Item 3.   Quantitative and Qualitative Disclosures about Market Risk	13
	Item 4.   Controls and Procedures	13
PART II	OTHER INFORMATION
	Item 1.   Legal Proceedings	15
	Item 1a. Risk Factors	15
	Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds	15
	Item 3.   Defaults Upon Senior Securities	15
	Item 4.   Mine Safety Disclosures	15
	Item 5.   Other Information	15
	Item 6.   Exhibits	15
	Signatures	16

Cautionary Statement. This Form 10-Q contains certain statements relating to future results of the Company that are considered “forward-looking statements” within the meaning of the Private Litigation Reform Act of 1995. Actual results may differ materially from those expressed or implied as a result of certain risks and uncertainties, including, but not limited to, changes in political and economic conditions; interest rate fluctuations; competitive pricing pressures within the Company’s market; equity and fixed income market fluctuation; technological change; changes in law; changes in fiscal, monetary, regulatory and tax policies; monetary fluctuations as well as other risks and uncertainties detailed elsewhere in this Form 10-Q or from time-to-time in the filings of the Company with the Securities and Exchange Commission. Such forward-looking statements speak only as of the date on which such statements are made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events except as required by the federal securities laws.

2

PART I FINANCIAL INFORMATION

iMEDICOR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

	March 31,	June 30,
	2015	2014
ASSETS	(Unaudited)	*
Cash and cash equivalents	$249,971	$190,820
Accounts receivable, net of allowance for doubtful accounts of $10,115 and $0, respectively	97,033	18,897
Prepaid expenses	30,455	25,691
Total current assets	377,459	235,408
Property and equipment, net of accumulated depreciation of $8,611 and $3,729	12,040	13,051
Software development costs, net of accumulated amortization of $125,332 and $4,147	273,931	117,218
Deferred loan costs, net of accumulated amortization of $1,171,222 and $366,634	555,762	1,354,243
Security deposits	3,800	3,600
Total long-term assets	845,533	1,488,112
TOTAL ASSETS	$1,222,992	$1,723,520
LIABILITIES AND STOCKHOLDERS' DEFICIT
Line of credit	$748,000	$499,000
Accounts payable and accrued expenses	289,939	442,407
Employee/contractor payables	305,000	200,000
Related party payable	-	692,225
Current portion of long-term debt	7,245,672	793,064
Total current liabilities	8,588,611	2,626,696
Long-term debt	100,000	4,604,006
Accrued severance settlement	200,000	200,000
Embedded conversion liability - convertible debt	283,742	304,699
Derivative liability - preferred stock, options, and warrants	1,066,374	1,452,677
Liability for unissued common stock - subsequently issued	107,572	2,156,877
Total long-term liabilities	1,757,688	8,718,259
TOTAL LIABILITIES	10,346,299	11,344,955
COMMITMENTS AND CONTINGENCIES
The Company disputes the validity of certain notes payable shown on its Balance Sheet as of
March 31, 2015 and June 30, 2014 (See Note 5).
STOCKHOLDERS' DEFICIT
Preferred Stock, Convertible Series A par value $.001; Authorized: 37.00 shares:
Issued and Outstanding: 35.75 shares as of March 31, 2015 and June 30, 2014	-	-
Preferred Stock, Convertible Series B par value $.001; Authorized: 63.00 shares:
Issued and Outstanding: 51.83 and 38.70 shares as of March 31, 2015 and June 30, 2014	-	-
Common stock par value $.001; Authorized: 2,000,000,000 shares; Issued and Outstanding:
1,416,080,409 and 1,151,410,590 shares as of March 31, 2015 and June 30, 2014, respectively	1,416,080	1,151,411
Additional Paid-In-Capital	47,586,292	43,491,445
Accumulated Deficit	(58,125,679)	(54,264,291)
TOTAL STOCKHOLDERS' DEFICIT	(9,123,307)	(9,621,435)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	$1,222,992	$1,723,520
* Condensed from audited financial statements
The accompanying notes are an integral part of these condensed consolidated financial statements

3

iMEDICOR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

	Three Months Ended		Nine Months Ended
	March 31,		March 31,
	2015	2014	2015	2014
		(Restated)		(Restated)
Revenue	$160,855	$75,386	$405,782	$182,816
Cost of sales	52,596	46,513	123,447	114,134
Gross profit	108,259	28,873	282,335	68,682
Expenses
General and administrative	914,012	1,047,358	3,184,194	2,928,957
Depreciation and amortization	74,534	2,097	126,067	2,097
Total operating expenses	988,546	1,049,455	3,310,261	2,931,054
Loss from operations	(880,287)	(1,020,582)	(3,027,926)	(2,862,372)
Other income (expense)
Change in fair value of derivative liabilities	331,976	(131,143)	415,137	3,739,944
Forgiveness of debt	-	225,155	21,011	917,976
Interest expense	(454,087)	(195,525)	(1,296,922)	(464,967)
Failed offering costs	-	-	-	(110,200)
Other income (expense)	42,766	(9,230)	27,212	(35,617)
Total other income (expense)	(79,345)	(110,743)	(833,562)	4,047,136
Net income (loss)	$(959,632)	$(1,131,325)	$(3,861,488)	$1,184,764
Net income (loss) per basic and diluted share	$(0.00)	$(0.00)	$(0.00)	$0.00
Weighted average number of shares, basic	1,378,375,188	1,027,899,409	1,242,041,550	1,022,177,692
Weighted average number of shares, diluted	1,378,375,188	1,027,899,409	1,242,041,550	2,078,107,965

The accompanying notes are an integral part of these condensed consolidated financial statements

4

iMEDICOR, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

	Nine Months Ended
	March 31,
	2015	2014
		(Restated)
CASH FLOWS FROM OPERATING ACTIVITTIES:
Net income (loss)	$(3,861,488)	$1,184,764
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization	4,882	2,097
Amortization of software development costs	121,185	-
Amortization of deferred loan costs	804,588	149,514
Change in allowance for doubtful accounts	10,115	-
Stock-based compensation	1,477,235	909,856
Gain on change in value - derivative warrants	(394,180)	(3,968,469)
Change in embedded conversion liability	(20,957)	228,525
Gain on debt settlement	(21,011)	-
Decrease (increase) in:
Accounts receivable	(88,151)	(1,700)
Prepaid expenses	(4,764)	(14,761)
Security deposits	(200)	(3,600)
Accounts payable and accrued expenses	(42,587)	(411,239)
Deferred loan costs	(3,100)	(1,766,783)
Related party payable	-	53,440
Liability for common stock - subsequently issued	-	1,993,305
Accrued interest payable	439,610	223,701
Employee/contractor payable	105,000	(553,531)
NET CASH USED IN OPERATING ACTIVITIES	(1,473,823)	(1,974,881)
INVESTING ACTIVITIES
Purchase of property & equipment	(3,871)	(16,780)
Increase in capitalized software development costs	(277,898)	-
NET CASH USED IN INVESTING ACTIVITIES	(281,769)	(16,780)
FINANCING ACTIVITES
Proceeds from line of credit	299,000	417,000
Proceeds from short term debt	1,565,806	323,508
Payments on short term debt	(81,313)	(20,000)
Proceeds from issuance of common stock	31,250	837,576
NET CASH PROVIDED BY FINANCING ACTIVITIES	1,814,743	1,558,084
NET CHANGE IN CASH	59,151	(433,577)
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD	190,820	513,272
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD	$249,971	$79,695
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for interest	$96,058	$6,528
Issuance of additional debt as payment of accrued interest	$439,610	$223,701
Unissued stock liability for deferred loan costs	$3,007	$-
Issuance of Series B preferred stock to satisy debt	$806,596	$-
The accompanying notes are an integral part of these condensed consolidated financial statements

5

iMEDICOR, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2015

1. CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements prepared in accordance with the instructions for Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission, include all adjustments (consisting only of normal recurring accruals) which are necessary for a fair presentation of the results for the periods presented. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. It is suggested that these unaudited condensed consolidated financial statements be read in conjunction with the Company’s Annual Report for the year ended June 30, 2014. The balance sheet as of June 30, 2014 has been condensed from audited consolidated financial statements as of that date. The results of operations for the three and nine months ended March 31, 2015 are not necessarily indicative of the results to be expected for the full year.

The unaudited condensed consolidated financial statements include the accounts of iMedicor, Inc. and its wholly-owned subsidiaries Nuscribe, Inc. and ClariDIS Corporation (the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation.

2. RECENT ACCOUNTING PRONOUNCEMENTS

Refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K/A for the year ended June 30, 2014 for recent accounting pronouncements.

In April 2015, the FASB issued Accounting Standards Update No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, or ASU 2015-03. ASU 2015-03 amends current presentation guidance by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Prior to the issuance of ASU 2015-03, debt issuance costs were required to be presented as an asset in the balance sheet. The guidance in the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is allowed for financial statements that have not been previously issued. Entities would apply the new guidance retrospectively to all prior periods. The Company has not early adopted this standard for the March 31, 2015 financial statements.

The Company does not believe that any other issued, but not yet effective accounting standards, if currently adopted, will have a material effect on the Company’s consolidated financial position, results of operations and cash flows.

3. GOING CONCERN

The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. The Company has incurred operating losses to date and has an accumulated deficit, total stockholders’ deficit and net working capital deficit of $58,125,679, $9,123,307 and $8,211,152 respectively, at March 31, 2015. The Company is delinquent on several of its debt and equity related obligations. The Company’s activities have been primarily financed through bridge loans, convertible debentures, and private placements of equity securities. The Company seeks to raise additional capital through the issuance of debt or equity securities to fund its operations. Such financing may not be available on terms satisfactory to the Company, if at all. (See Notes 5 and 10).

Currently, management intends to develop a vastly improved healthcare communications system and attract alliances with strategic partners to generate revenues that will sustain the Company. While management believes in the viability of its strategy to increase revenues and in its ability to raise additional funds, there can be no assurances to that effect. Management’s ability to continue as a going concern is ultimately dependent upon its ability to continually increase the Company’s customer base and realize increased revenues from signed contracts. The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

6

4. LINE OF CREDIT

Effective October 29, 2013, the Company entered into a revolving line of credit agreement in the amount of $250,000, which was increased to $500,000 on March 12, 2014 and $750,000 on September 9, 2014. The line of credit is collateralized by all assets of the Company plus a $250,000 certificate of deposit owned by a stockholder of the Company who is also the guarantor for the line of credit. The Company agreed to issue the stockholder 50 million shares of Common Stock as consideration for providing the guarantee. The stock, valued at $500,000, was issued on January 9, 2015. In addition, the Company granted its Chief Executive Officer 50 million shares of Common Stock valued at $285,000, as consideration for the Chief Executive Officer to provide a personal guarantee to the stockholder for 50% of any loss that might be incurred under his guarantee. The stock was issued on October 22, 2014. The line carries interest at the Wall Street Journal Prime rate + 1.0% with a floor rate of 6.5%. Interest is payable monthly with all outstanding principal and unpaid interest due on January 30, 2016. (See Note 10).

5. LONG-TERM DEBT

Long-term debt at March 31, 2015 and June 30, 2014 consisted of the following:

	March 31,	June 30,
	2015	2014
Schneller note payable bearing interest at 8.5% per annum due June 30, 2017	$100,000	$125,500
Sonoran convertible note bearing interest at 10% - 12% per annum
maturity extended to August 31, 2015, in default	2,518,828	2,322,712
Sonoran secured convertible note bearing interest at 8% - 18% per annum
maturity extended to August 31, 2015, in default	2,111,580	1,988,899
Wellbrock note bearing interest at 8% per annum, due November 2008 - disputed	408,806	391,805
Coddington note bearing interest at 8% per annum - disputed	409,878	391,259
Shemen non-interest bearing note executed September 22, 2009 in default	10,000	10,000
Genesis note bearing interest at 18%, maturity extended to February 23, 2017	155,907	166,895
Bridge loans bearing interest at 18% due December 31, 2016	1,630,673	-
Total long-term debt	7,345,672	5,397,070
Less current maturities	(7,245,672)	(793,064)
Total long-term maturities	$100,000	$4,604,006

Total future minimum payments due on long-term debt as of March 31, 2015:
2015	$7,245,672
2016	0
2017	100,000

Subsequent to March 31, 2015 several of the above notes were modified and/or extended. (See Note 10).

The Company disputes the existence of the Coddington note payable and any interest accrued on the note shown on the Balance Sheet as part of Current Portion of Long Term Debt in the aggregate amount of $409,878. No actual note has been produced by Mr. Coddington or is known by current management to exist. The Company’s records are incomplete with respect to this note payable transaction. The Company believes that any amounts previously owed Mr. Coddington or any entities associated with Mr. Coddington in connection with a guarantee by Mr. Coddington of a loan by Citibank made to the Company and no longer outstanding were satisfied by the issuance by the Company to Mr. Coddington of 24,918,130 shares of common stock of the Company on March 8, 2013. The Company has a record of the stock issuance but does not have the document in respect to their issuance for the cancellation of debt. The Company has no record of default being declared by the holder which would entail production of the actual note which has not occurred.

The Company also questions the existence of the obligations to the Wellbrock Group shown on the Balance sheet as part of Current Portion of Long-Term Debt in the aggregate amount of $408,806. Management of the Company has not been able to obtain a copy or verify the existence of such note. The Company has no record of default being declared by the holder which would entail production of the actual note which has not occurred.

7

6. NET EARNINGS (LOSS) PER SHARE

Basic net earnings (loss) per share are computed by dividing net income or loss by the weighted average number of shares of common stock outstanding for the period. In gain periods, diluted net income per share reflects the potential dilution of securities by adding other common stock equivalents, including stock options, warrants and convertible notes to the weighted-average number of shares of Common Stock outstanding for a period, if dilutive. In loss periods, all anti-dilutive securities are excluded.

The amount of excluded securities from vested options are 235,000,000 and from warrants are 330,060,000 at March 31, 2015. The amount of excluded securities from convertible debt and shares of Series A and Series B Preferred Stock are 2,558,961,290 shares of Common Stock, at March 31, 2015.

7. EMBEDDED CONVERSION LIABILITY – CONVERTIBLE DEBT

The Company has outstanding convertible debt. Due to an insufficiency of authorized common shares, there is not enough Common Stock in the event that all convertible securities and convertible debt were to be converted or exercised. The derivative liability for the convertible debt is $283,742 and $304,699 at March 31, 2015 and June 30, 2014, respectively. (See Note 10).

8. WARRANTS AND OPTIONS

The following table shows warrant activity for the nine-month periods ended March 31, 2015 and March 31, 2014.

Summary of the outstanding warrants is as follows:

	March 31, 2015		March 31, 2014
		Weighted Ave		Exercise
	Warrants	Exercise Price	Warrants	Price Range
Outstanding at beginning of period	357,655,000	$0.0698	307,927,667	$0.01-$0.24
Issued	905,000	$1.3500	12,500,000	$0.01
Excercised	-	-	-	-
Forfeited	-	-	-	-
Expired	(28,500,000)	$0.2507	(16,315,666)	$0.01-$0.105
Outstanding at end of period	330,060,000	$0.0656	304,112,001	$0.01-$0.24
Excersiable at end of period	330,060,000	$0.0656	304,112,001	$0.01-$0.24

The intrinsic value of the outstanding warrants at March 31, 2015 and March 31, 2014 was $-0-.

Summary of Options:

On July 1, 2013, the Company granted 100,000,000 options to Robert McDermott. The options vested as follows: 25,000,000 immediately on grant and, 25,000,000 on each of July 1, 2014, 2015, and 2016. On July 3, 2014, pursuant to the terms of his employment agreement, the Company granted 235,000,000, three-year options to Robert McDermott. The options vested as follows: 117,500,000 immediately, 58,750,000 on July 3, 2015 and 58,750,000 on July 3, 2016. Also on July 3, 2014, the Company issued 3,300,000 three year options to Donald Douglas. All of these options vested immediately. On January 1, 2014, the Company issued 50,000,000 options each to Don Douglas and Srini Parthasarthy pursuant to their employment agreements of the same date. Options for each individual vested 12,500,000 immediately and 12,500,000 on each annual anniversary of the employment agreements. In addition, the Company issued 15,000,000 options to Don Sproat pursuant to his employment agreement of December 15, 2014. 7,500,000 options vested immediately and another 7,500,000 vested on December 15, 2015. For the nine months ended March 31, 2015, the Company recorded $1,256,555 of stock compensation expense. The Company uses the Black Scholes option pricing model to value options. The significant assumptions relating to the valuation of the Company’s options for the period ended March 31, 2015 were as follows:

Exercise Price	$0.0038-$0.01492
Term	1-4 years
Volatility	206%-305%
Risk Free Rate of Return	0.11% - 1.02%

As of March 31, 2015, the remaining unamortized stock compensation expense was $1,474,378 which will be recognized through June 30, 2017.

8

The Company has various outstanding Common Stock purchase warrants, options, convertible debt, and Series A and B Preferred Stock. Due to an insufficiency of authorized common shares, there is not enough Common Stock in the event that all convertible securities and outstanding warrants and options were to be converted or exercised, respectively. The Company is reporting derivative liabilities for the warrants of $500,051 and $894,231 as well as for options and Preferred Stock of $566,323 and $558,446 for March 31, 2015 and June 30, 2014, respectively. As of March 31, 2015 and June 30, 2014, there were 35.75 shares of Series A Convertible Preferred Stock and 51.83 and 38.70 shares of Series B Convertible Preferred Stock outstanding, respectively. (See Note 10).

9. LIABILITY FOR UNISSUED COMMON STOCK SUBSEQUENTLY ISSUED

At March 31, 2015, the Company was obligated to issue 50,000,000 shares of Common Stock which arose from an agreement. A summary of the shares and subsequent issuances of Common Stock is as follows:

Recipient	Purpose	# Shares	Value	Issue Date
Sonoran	Loan Extension	50,000,000	$107,572	Not issued
		50,000,000	$107,572

Common Stock issued for guarantees and loan extension modifications are valued at the trading closing price of the Company’s Common Stock on the agreement date of the guarantee or loan extension (See Note 10).

10. SUBSEQUENT EVENTS

For purposes of disclosure in the financial statements, the Company has evaluated subsequent events through the date the financial statements were issued.

The Company launched the iCoreExchange, the iCoreMD, and the iCoreDental cloud-based software products during the first quarter of fiscal year 2015.  The iCoreExchange has approximately 1,000 users at August 31, 2016.

On December 12, 2014 John Schneller resigned as a Board Member and the Company’s Chief Financial Officer.  On December 15, 2014 Don Sproat was hired as Chief Financial Officer.  Mr. Warner resigned from the Board of Directors on December 19, 2014.  In addition, the Company hired a Vice President of Sales on March 1, 2015 and a Director of Software Integration on April 6, 2015. The Company’s former Chief Technical Officer, Mr. Srini Parthasarthy, mutually agreed to end his employment with the Company on December 31, 2015. The Vice President of Sales separated from the Company on December 23, 2015.

On June 7, 2016, Board Members JD Smith, Jeff Stellinga, and Robert McDermott were elected by a majority of the voting power of the shareholders to serve until the next annual meeting of the shareholders of the Company.

On July 1, 2015, Chief Executive Officer, Robert McDermott, executed a three-year Employment Agreement with the Company. In addition, on January 1, 2016, Chief Financial Officer, Don Sproat, executed a two-year Employment Agreement with the Company. (See Exhibits 10.1 and 10.2).

Further, the Company initiated a Bridge Loan offering under Rule 506(b) during the second quarter of fiscal 2015. The total Bridge Loan offering was $4,000,000 (subsequently increased to $10,000,000) of which $3,609,654 had been subscribed as of September 26, 2016. The Bridge Loan provides for an 18% annual interest rate with the loan maturing on December 31, 2016, as extended by signed amendments from the original December 31, 2015 maturity date. The loan principal and accrued interest are convertible into the Company’s Common Stock pursuant to the Subscription Agreement executed by the Convertible Bridge Note investors. In addition, Bridge Loan investors received a warrant to purchase Common Shares in the amount of one share for each dollar of principal invested. At the same time, the associated warrant exercise period was extended from June 30, 2018 to December 31, 2019. (See Exhibit 10.3).

The Company’s Line of Credit with Western State Bank had been in default since January 30, 2016. However, on May 16, 2016, the bank renewed the Company’s Line of Credit for an amount of $500,000 with the same interest terms of a floor rate of 6.5% or Wall Street Journal Prime + 1.0% whichever is higher. Interest is payable monthly and the maturity date is September 30, 2016. The Line of Credit is guaranteed by an investor in the Company. The Bank did apply a $250,000 certificate of deposit that was partial security against the principal owed shortly after the default.

9

In addition, as of February 23, 2016, the Company was in default on its note payable to Genesis Financial Corporation in the principal amount of $155,000 plus accrued interest of $23,250. Genesis has agreed to extend the maturity of the note to February 23, 2017 for an extension fee of 2% of the principal which amounts to $3,100. The loan is secured by a security interest in an iMedicor investor’s assets. On June 30, 2016, the Company paid Genesis the accrued interest, extension fee, and prepayment of interest through the maturity date of the note in the total amount of $47,275.

The Company has secured additional non-Bridge Loan related loans from Mr. Jerry Smith in the amount of $1,330,000 as of August 31, 2016. The loans each carry interest at 18% per annum and accrued interest and principal balances are due December 31, 2016.

10

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Statements made in this Quarterly Report on Form 10-Q, including without limitation this Management's Discussion and Analysis of Financial Condition and Operations, other than statements of historical information, are forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by such words as "may," "will," "expect," "anticipate," "believe," "estimate" and "continue" or similar words. We believe it is important to communicate our future expectations to investors. However, these forward-looking statements involve many risks and uncertainties, including the risk factors disclosed under the heading “Risk Factors” included in the Company's Form 10-K filed with the Securities and Exchange Commission (“SEC”) on December 9, 2015 and the 10-K/A amended on May 6, 2016. Our actual results could differ materially from those indicated in such forward-looking statements as a result of certain factors. We are under no duty to update any of the forward-looking statements after the date of this Report on Form 10-Q to conform these statements to actual results, other than to comply with the federal securities laws.

Overview

In 2014 we decided to focus all our sales and development efforts on creating and providing a product for the health care market that allows medical providers, hospitals, clearing houses, labs, local physicians and dentists a software product that enables them to transfer patient health information via the internet without violating HIPAA law. The goal was to provide the health community with a product that did not alter their current workflow while, at the same time, providing a productivity tool for the offices with the ultimate outcome resulting in more robust communication and better health outcomes for the patient. We accomplished our goals and launched the product in the calendar year 2014. After deploying our product and speaking to our customers, we realized there was a great need in the marketplace for a cloud based, customizable and HIPAA compliant Electronic Health Record software product. We began developing a medical Electronic Health Record software and launched our first custom built, customizable Electronic Medical Health system for the medical community in 2014. Shortly thereafter we expanded our Electronic Health Record system software to include dental practice software.

Presently we have two Electronic Health Record systems - iCoreMD and iCoreDental. Both were recently “ONC” certified in November of 2015 meeting all clinical, security and interoperability requirements of the Federal government. ONC certification also allows providers to receive money from the Federal EHR incentive program. This program was launched to help providers move from paper to a digital format or from a non-ONC certified software to an ONC certified software. The program was formed with the intention to achieve better health outcomes based on the reporting that ONC collects. We plan on marketing and securing Medical and Dental State associations as a preferred vendor to help reach their members with our product the iCoreExchange, our HIPAA compliant email exchange. This will create a recurring revenue stream for us while at the same time expanding our product through referrals as the medical community shares Patient Health Information via our product.

After deployment of the iCoreExchange, we are planning on going back to the State Associations and having them endorse our other products the iCoreMD and iCoreDental allowing us to reach a large market share with backing from the associations.

Critical Accounting Policies and Estimates

Our discussion and analysis of financial condition and results of operations are based upon the condensed consolidated financial statements included in the Company’s Form 10-Q for the quarterly period ended March 31, 2015, which have been prepared in accordance with generally accepted accounting principles as recognized in the United States of America. The preparation of these financial statements requires that we make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and disclosure of contingent assets and liabilities. Our estimates include those related to revenue recognition, derivative liabilities, and valuation of deferred tax assets and liabilities, useful lives of intangible assets and accruals. We base our estimates on historical experience and on various other assumptions that management believes to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.

11

Liquidity and Capital

Cash and cash equivalents were $249,971, at March 31, 2015 compared to $190,820 at June 30, 2014. Net cash increased by $59,151 for the nine months ended March 2015. The increase in cash for the nine months ended March 31, 2015 is primarily attributed to Bridge Loan proceeds in the amount of $1,565,000.

Net cash used in operating activities for the nine months ended March 31, 2015 was $1,473,823, which is a decrease of $501,058 compared to a use of cash of $1,974,881 in the corresponding period ended March 31, 2014. Operations adjusted for non-cash items required $1,879,631 for the nine months ended March 31, 2015 compared to $1,493,713 being required in the corresponding period ended March 31, 2014. Elements of working capital provided $405,808 for the nine months ended March 31, 2015 compared to $481,168 being required in the corresponding period ended March 31, 2014.

Net cash used in investing activities was $281,769 for the nine-months ended March 31, 2015 which is an increase of $264,989 compared to the corresponding period, primarily as a result of the investment in the development of software products.

Net cash provided by financing activities was $1,814,743 for the nine months ended March 31, 2015 which is an increase of $256,659 as compared to net cash provided by financing activities of $1,558,084 for the nine months ended March 31, 2014. The increase was due primarily to the increase of Bridge Loans of $1,242,298 offset by a decrease in proceeds from issuance of Common Stock of $806,326.

The Company continues to operate at a loss and is projected to do so until at least the end of fiscal 2017. In addition, the Company will continue to rely on raising capital through equity investments and/or debt instruments and commercial lending to maintain operations. There is no assurance that the Company will be able to raise additional capital.

Going Concern

The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. The Company has incurred operating losses to date and has an accumulated deficit, total stockholders’ deficit and net working capital deficit of $58,125,679, $9,123,307 and $8,211,152 respectively, at March 31, 2015. The Company is delinquent on several of its debt and equity related obligations. The Company’s activities have been primarily financed through bridge loans, convertible debentures, and private placements of equity securities. The Company seeks to raise additional capital through the issuance of debt or equity securities to fund its operations. Such financing may not be available on terms satisfactory to the Company, if at all. (See Notes 5 and 10).

Currently, management intends to develop a vastly improved healthcare communications system and attract alliances with strategic partners to generate revenues which will sustain the Company. While management believes in the viability of its strategy to increase revenues and in its ability to raise additional funds, there can be no assurances to that effect. Management’s ability to continue as a going concern is ultimately dependent upon its ability to continually increase the Company’s customer base and realize increased revenues from signed contracts. The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Results of Operations

The following table sets forth statement of operations data of the Company for the periods indicated:

Results of Operations

	Three Months Ended		Nine Months Ended
	March 31,	March 31,	March 31,	March 31,
	2015	2014	2015	2014
Revenues	$160,855	$75,386	$405,782	$182,816
Cost of Sales	52,596	46,513	123,447	114,134
General and Administrative	914,012	1,047,358	3,184,194	2,928,957
Depreciation and Amortization	74,534	2,097	126,067	2,097
Loss from Operations	$(880,287)	$(1,020,582)	$(3,027,926)	$(2,862,372)

12

Revenues

The Company's revenues for the three months ended March 31, 2015 increased approximately 113% compared to the corresponding period ended March 31, 2014. Revenues for the nine months ended March 31, 2015 increased 122% compared to the corresponding period ended March 31, 2014. These increases were due primarily to increased Meaningful Use revenues. “Meaningful Use compliant” is a term relating to the qualification for Federal incentive funds under the Federal Meaningful Use Incentive Funds Program. The Meaningful Use program has paid both medical and dental healthcare providers up to $63,750 and iMedicor receives approximately 20% of the amount paid to a healthcare provider under this government program for the Company’s Meaningful Use consulting effort on their behalf.

Cost of Sales

Cost of sales for the three and nine months ended March 31, 2015 increased approximately 13% and 8%, compared to the corresponding periods ended March 31, 2014. These increases were primarily attributable to increased costs relating to growth in secure computer server services. The company was able to increase its gross margin in both the three month and nine-month periods by approximately 29% and 31%, respectively.

General and Administrative Expenses

General and administrative expenses for the three months ended March 31, 2015 decreased by 12.7% compared to the corresponding period ended March 31, 2014. General and administrative expenses for the nine months ended March 31, 2015 increased by 8.7% compared to the corresponding period ended March 31, 2014. The decrease for the three-month period ending March 31, 2015 was primarily due to a decrease in option expense of $79,573 while the nine-month increase was primarily due to an increase in options expense recognized for the nine-month period which was $434,496 greater than the corresponding nine-month period ending March 31, 2014. The changes in recognized option expense is a function of options granted during the period.

Loss from Operations

Loss from operations for the three months ended March 31, 2015 decreased 13.7% compared to the corresponding period ended March 31, 2014. Loss from operations for the nine months ended March 31, 2015 increased 5.8% compared to the corresponding period ended March 31, 2014. The operating loss decrease for the three months ended March 31, 2015 compared to the corresponding period ended March 31, 2014, is primarily attributed to a decrease in compensation and travel expense. The operating loss increase for the nine months ended March 31, 2015 compared to the corresponding period ended March 31, 2014 is primarily due to increased recruiting fees, salaries, and travel expense.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There are no matters to disclose

ITEM 4. CONTROLS AND PROCEDURES ITEM

Disclosure Controls and Procedures

As of March 31, 2015, under the supervision and with the participation of the Company's Chief Executive Officer and the Chief Financial Officer, management has evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures. Based on that evaluation and because of the material weaknesses in internal control over financial reporting described below, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company's disclosure controls and procedures were not effective as of March 31, 2015.

Management identified the following control deficiencies that constitute material weaknesses that are not remediated as of the filing date of this report:

The Company did not maintain an effective financial reporting process to prepare financial statements in accordance with U.S. GAAP. Specifically, our process lacked timely and complete financial statement reviews, appropriate account closing procedures, and appropriate reconciliation processes. Further, we were unable to complete regulatory filings as required by the rules of the SEC.

13

The Company does not have written documentation of internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act. Management evaluated the impact of failure to have written documentation of internal controls and procedures on assessment of the Company’s disclosure controls and procedures and internal control over financial reporting and has concluded that the control deficiency that resulted represented a material weakness.

On November 5, 2013 the Board of Directors created an Audit Committee as a permanent committee of the Board of Directors by unanimous written consent. The Audit Committee is chaired by Mr. Jeff Stellinga. Mr. JD Smith also serves on the committee. During the period ended March 31, 2014 the Board of Directors adopted a formal charter for the Audit Committee which is to be chaired by an independent director or board member with the requisite credentials and experience to qualify as an “Audit Committee Financial Expert” as set forth in Section 407 of the Sarbanes Oxley Act of 2002.

This Committee is tasked, along with other appropriate matters, with the improvement of previously ineffective oversight of financial internal controls and the concomitant accuracy and timeliness of financial reporting.

The Company does not have sufficient segregation of duties within accounting functions, which is a basic internal control. To the extent possible, the initiation of transactions, the custody of our assets, and the recording of transactions are performed by separate individuals.

Limitations on the Effectiveness of Internal Controls

Disclosure controls and procedures, no matter how well designed and implemented, can provide only reasonable assurance of achieving an entity's disclosure objectives. The likelihood of achieving such objectives is affected by limitations inherent in disclosure controls and procedures. These include the fact that human judgment in decision-making can be faulty and that breakdowns in internal control can occur because of human failures such as simple errors or mistakes or intentional circumvention of the established process.

Changes in Internal Control over Financial Reporting

There were no changes in internal control over financial reporting that occurred during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

14

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None.

ITEM 1A. RISK FACTORS

There have been no material changes from the Risk factors we previously disclosed in our Annual Report on Form 10-K for the year ended June 30, 2014 filed with the Securities and Exchange Commission on December 9, 2015.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Six million, five hundred thousand shares of Common Stock were sold for $31,250. The securities are exempt from registration as a private sale and, as such, have not been registered with the Securities and Exchange Commission. Proceeds from this sale were used for working capital. (See Exhibit 10.4).

ITEM 3. DEFAULTS ON SENIOR SECURITIES

There was a default on the Line of Credit which was due January 30, 2016 but which has subsequently been extended as of May 16, 2016 to September 30, 2016. There was also a default on the Genesis note but the note has been extended until February 23, 2017. Both Sonoran notes are in default as of August 31, 2015, and the Shemen note as of September 22, 2009. There was a default on the Schneller note on December 31, 2015 due to non-payment of interest. However, in August 2016, $6,375 was paid for interest on the note which brought the interest current.

ITEM 4. MINE SAFETY DISCLOSURES

N/A.

ITEM 5. OTHER INFORMATION

The Board of Directors of the Company had amended and restated the Bylaws as of August 15, 2013. A copy of the Amended and Restated Bylaws are submitted as Exhibit 3(ii).

ITEM 6. EXHIBITS

10.1	Chief Executive Officer Employment Agreement (1).
10.2	Chief Financial Officer Employment Agreement (1).
10.3	Bridge Loan Offering (1).
10.4	Ramos Subscription Agreement (1).
31.1	Certification of the President and Chief Executive Officer pursuant to Rule 13a-14(a).
31.2	Certification of the Chief Financial Officer and Treasurer pursuant to Rule 13a-14(a).
32	Certification of the President and Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. ss.1350, as adopted pursuant to ss.906 of the Sarbanes-Oxley Act of 2002.

101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema
101.CAL	XBRL Taxonomy Extension Calculation Linkbase
101.DEF	XBRL Taxonomy Extension Definition Linkbase
101.LAB	XBRL Taxonomy Extension Label Linkbase
101.PRE	XBRL Taxonomy Extension Presentation Linkbase

(1)            Incorporated by reference to Exhibits 10.1, 10.2, 10.3, and 10.4 in Form 10-Q filed on August 5, 2016.

15

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	iMedicor, Inc. (Registrant)
Date: September 29, 2016	By:	/s/  Robert McDermott
		Robert McDermott
		(Principal Executive Officer)

Date: September 29, 2016	By:	/s/  Donald G Sproat
		Donald G Sproat
		Chief Financial Officer
		(Principal Accounting Officer)

16

EX-31.1

  Exhibit 31.1

CERTIFICATION

I, Robert McDermott, certify that:

1. I have reviewed this quarterly report on Form 10-Q of iMedicor, Inc. for the period ended March 31, 2015;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;

4. As the issuer's certifying officer I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the issuer and have:

a.  designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this year-end report is being prepared;

b. evaluated the effectiveness of the registrantís disclosure controls and procedures as of the end of the period (the “Evaluation Date”); and

c.   presented in this year-end report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The issuer's other certifying officer and I have disclosed, based on our most recent evaluation, of internal control over financial reporting, to the issuer's auditors and the audit committee of the issuer's board of directors (or persons performing the equivalent functions):

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer's ability to record, process, summarize and report financial information; and

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer's internal control over financial reporting.

6. As the registrantís certifying officer I have indicated in this year-end report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 /s/ Robert McDermott           

Robert McDermott

Chief Executive Officer

(Principal Executive Officer)

Date: September 29, 2016

EX-31.2

  Exhibit 31.2

CERTIFICATION

I, Don Sproat, certify that:

1. I have reviewed this quarterly report on Form 10-Q of iMedicor, Inc. for the period ended March 31, 2015;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the issuer as of, and for, the periods presented in this report;

4. As the issuer's certifying officer I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the issuer and have:

a.  designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this year-end report is being prepared;

b. evaluated the effectiveness of the registrantís disclosure controls and procedures as of the end of the period (the “Evaluation Date”); and

c.   presented in this year-end report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The issuer's other certifying officer and I have disclosed, based on our most recent evaluation, of internal control over financial reporting, to the issuer's auditors and the audit committee of the issuer's board of directors (or persons performing the equivalent functions):

a. all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the issuer's ability to record, process, summarize and report financial information; and

b. any fraud, whether or not material, that involves management or other employees who have a significant role in the issuer's internal control over financial reporting.

6. As the registrantís certifying officer I have indicated in this year-end report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 /s/ Don Sproat                           

Don Sproat

Chief Financial Officer

Date: September 29, 2016

EX-32

  Exhibit 32

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned have executed this certification in connection with the filing with the Securities and Exchange Commission of the Companyís Quarterly Report on Form 10-Q for the period ending March 31, 2015.  The undersigned hereby certify that to our knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated:    September 29, 2016                        

/s/ Robert McDermott                           

Robert McDermott

President and Chief Executive Officer

/s/ Don Sproat                                

Don Sproat

Chief Financial Officer

XML

Document And Entity Information - shares	9 Months Ended
	Mar. 31, 2015	Sep. 27, 2016
Document and Entity Information [Abstract]
Entity Registrant Name	iMedicor
Document Type	10-Q
Current Fiscal Year End Date	--06-30
Entity Common Stock, Shares Outstanding		1,416,080,409
Amendment Flag	false
Entity Central Index Key	0001408057
Entity Current Reporting Status	No
Entity Voluntary Filers	No
Entity Filer Category	Smaller Reporting Company
Entity Well-known Seasoned Issuer	No
Document Period End Date	Mar. 31, 2015
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q3

XML

CONSOLIDATED BALANCE SHEETS - USD ($)	Mar. 31, 2015	Jun. 30, 2014
ASSETS
Cash and cash equivalents	$ 249,971	$ 190,820
Accounts receivable, net of allowance for doubtful accounts of $10,115 and $0, respectively	97,033	18,897
Prepaid expenses	30,455	25,691
Total current assets	377,459	235,408
Property and equipment, net of accumulated depreciation of $8,611 and $3,729	12,040	13,051
Software development costs, net of accumulated amortization of $125,332 and $4,147	273,931	117,218
Deferred loan costs, net of accumulated amortization of $1,171,222 and $366,634	555,762	1,354,243
Security Deposit	3,800	3,600
Total long-term assets	845,533	1,488,112
Total Assets	1,222,992	1,723,520
LIABILITIES
Line of credit	748,000	499,000
Accounts payable and accrued expenses	289,939	442,407
Employee/contractor payables	305,000	200,000
Related party payable	0	692,225
Current portion of long-term debt	7,245,672	793,064
Total current liabilities	8,588,611	2,626,696
Long-term debt	100,000	4,604,006
Accrued severance settlement	200,000	200,000
Embedded conversion liability - convertible debt	283,742	304,699
Derivative liability – preferred stock, options, and warrants	1,066,374	1,452,677
Liability for unissued common stock - subsequently issued	107,572	2,156,877
Total long-term liabilities	1,757,688	8,718,259
Total Liabilities	10,346,299	11,344,955
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' DEFICIT
Common stock par value $.001; Authorized: 2,000,000,000 shares; Issued and Outstanding: 1,416,080,409 and 1,151,410,590 shares as of March 31, 2015 and June 30, 2014, respectively	1,416,080	1,151,411
Additional Paid in Capital	47,586,292	43,491,445
Accumulated Deficit	(58,125,679)	(54,264,291)
TOTAL STOCKHOLDERS' DEFICIT	(9,123,307)	(9,621,435)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT	1,222,992	1,723,520
Series A Preferred Stock [Member]
STOCKHOLDERS' DEFICIT
Preferred Stock, Convertible Series A par value $.001; Authorized: 37.00 shares: Issued and Outstanding: 35.75 shares as of March 31, 2015 and June 30, 2014, Preferred Stock, Convertible Series B par value $.001; Authorized: 63.00 shares: Issued and Outstanding: 51.83 and 38.70 shares as of March 31, 2015 and June 30, 2014	0	0
Series B Preferred Stock [Member]
STOCKHOLDERS' DEFICIT
Preferred Stock, Convertible Series A par value $.001; Authorized: 37.00 shares: Issued and Outstanding: 35.75 shares as of March 31, 2015 and June 30, 2014, Preferred Stock, Convertible Series B par value $.001; Authorized: 63.00 shares: Issued and Outstanding: 51.83 and 38.70 shares as of March 31, 2015 and June 30, 2014	$ 0	$ 0

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)	Mar. 31, 2015	Jun. 30, 2014
Accounts Receivable, allowance for doubtful accounts	$ 10,115	$ 0
Property and equipment, accumulated depreciation	8,611	3,729
Software development costs, accumulated amortization	125,332	4,147
Deferred loan costs, accumulated amortization	$ 1,171,222	$ 366,634
Common stock, par value (in Dollars per share)	$ 0.001	$ 0.001
Common stock, shares authorized	2,000,000,000	2,000,000,000
Common stock, shares issued	1,416,080,409	1,151,410,590
Common stock, shares outstanding	1,416,080,409	1,151,410,590
Series A Preferred Stock [Member]
Preferred stock , par value (in Dollars per share)	$ .001	$ .001
Preferred stock , shares authorized	37.00	37.00
Preferred stock, shares issued	35.75	35.75
Series B Preferred Stock [Member]
Preferred stock , par value (in Dollars per share)	$ 0.001	$ 0.001
Preferred stock , shares authorized	63.00	63.00
Preferred stock, shares issued	51.83	38.70

XML

CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Mar. 31, 2015	Mar. 31, 2014	Mar. 31, 2015	Mar. 31, 2014
Income Statement [Abstract]
Revenues	$ 160,855	$ 75,386	$ 405,782	$ 182,816
Cost of Sales	52,596	46,513	123,447	114,134
Gross Profit	108,259	28,873	282,335	68,682
Expenses
General and administrative	914,012	1,047,358	3,184,194	2,928,957
Depreciation and amortization	74,534	2,097	126,067	2,097
Total operating expenses	988,546	1,049,455	3,310,261	2,931,054
Loss from operations	(880,287)	(1,020,582)	(3,027,926)	(2,862,372)
Other Income (Expenses)
Change in fair value of derivative liabilities	331,976	(131,143)	415,137	3,739,944
Forgiveness of debt		225,155	21,011	917,976
Interest expense	(454,087)	(195,525)	(1,296,922)	(464,967)
Failed offering costs	0	0	0	(110,200)
Other income (expense)	42,766	(9,230)	27,212	(35,617)
Total other income (expense)	(79,345)	(110,743)	(833,562)	4,047,136
Net income (loss)	$ (959,632)	$ (1,131,325)	$ (3,861,488)	$ 1,184,764
Net income (loss) per basic and diluted share	$ (0.00)	$ (0.00)	$ (0.00)	$ 0
Weighted average number of shares, basic	1,378,375,188	1,027,899,409	1,242,041,550	1,022,177,692
Weighted average number of shares, diluted	1,378,375,188	1,027,899,409	1,242,041,550	2,078,107,965

XML

CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)	9 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
OPERATING ACTIVITIES
Net income (loss)	$ (3,861,488)	$ 1,184,764
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization	4,882	2,097
Amortization of software development costs	121,185	0
Amortization of deferred loan costs	804,588	149,514
Change in allowance for doubtful accounts	10,115	0
Stock-based compensation	1,477,235	909,856
Gain on change in value - derivative warrant	(394,180)	(3,968,469)
Change in embedded conversion liability	(20,957)	228,525
Gain on debt settlement	(21,011)	0
Decrease (increase) in:
Accounts receivable	(88,151)	(1,700)
Prepaid expenses	(4,764)	(14,761)
Security deposits	(200)	(3,600)
Accounts payable and accrued expenses	(42,587)	(411,239)
Deferred loan costs	(3,100)	(1,766,783)
Related party payable	0	53,440
Liability for common stock - subsequently issued		1,993,305
Accrued interest payable	439,610	223,701
Employee/contractor payable	105,000	(553,531)
NET CASH USED IN OPERATING ACTIVITIES	(1,473,823)	(1,974,881)
INVESTING ACTIVITIES
Purchase of property and equipment	(3,871)	(16,780)
Increase in capitalized software development costs	(277,898)	0
NET CASH USED IN INVESTING ACTIVITIES	(281,769)	(16,780)
FINANCING ACTIVITIES
Proceeds from line of credit	299,000	417,000
Proceeds from short term debt	1,565,806	323,508
Payments on short term debt	(81,313)	(20,000)
Proceeds from issuance of common stock	31,250	837,576
NET CASH PROVIDED BY FINANCING ACTIVITIES	1,814,743	1,558,084
NET CHANGE IN CASH	59,151	(433,577)
CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD	190,820	513,272
CASH AND CASH EQUIVALENTS AT END OF THE PERIOD	249,971	79,695
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for interest	96,058	6,528
Issuance of additional debt as payment of accrued interest	439,610	223,701
Unissued stock liability for deferred loan costs	3,007	0
Issuance of Series B preferred stock to satisfy debt	$ 806,596	$ 0

XML

1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

9 Months Ended

Mar. 31, 2015

Disclosure Text Block [Abstract]

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

In the opinion of the Company, the accompanying unaudited condensed consolidated financial statements prepared in accordance with the instructions for Form 10-Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission, include all adjustments (consisting only of normal recurring accruals) which are necessary for a fair presentation of the results for the periods presented. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. It is suggested that these unaudited condensed consolidated financial statements be read in conjunction with the Company’s Annual Report for the year ended June 30, 2014. The balance sheet as of June 30, 2014 has been condensed from audited consolidated financial statements as of that date. The results of operations for the three and nine months ended March 31, 2015 are not necessarily indicative of the results to be expected for the full year.

The unaudited condensed consolidated financial statements include the accounts of iMedicor, Inc. and its wholly-owned subsidiaries Nuscribe, Inc. and ClariDIS Corporation (the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation.

XML

2. RECENT ACCOUNTING PRONOUNCEMENTS

9 Months Ended

Mar. 31, 2015

Accounting Policies [Abstract]

RECENT ACCOUNTING PRONOUNCEMENTS

Refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K/A for the year ended June 30, 2014 for recent accounting pronouncements.

In April 2015, the FASB issued Accounting Standards Update No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, or ASU 2015-03. ASU 2015-03 amends current presentation guidance by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Prior to the issuance of ASU 2015-03, debt issuance costs were required to be presented as an asset in the balance sheet. The guidance in the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is allowed for financial statements that have not been previously issued. Entities would apply the new guidance retrospectively to all prior periods. The Company has not early adopted this standard for the March 31, 2015 financial statements.

The Company does not believe that any other issued, but not yet effective accounting standards, if currently adopted, will have a material effect on the Company’s consolidated financial position, results of operations and cash flows.

XML

3. GOING CONCERN

9 Months Ended

Mar. 31, 2015

Going Concern [Abstract]

GOING CONCERN

The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. The Company has incurred operating losses to date and has an accumulated deficit, total stockholders’ deficit and net working capital deficit of $58,125,679, $9,123,307 and $8,211,152 respectively, at March 31, 2015. The Company is delinquent on several of its debt and equity related obligations. The Company’s activities have been primarily financed through bridge loans, convertible debentures, and private placements of equity securities. The Company seeks to raise additional capital through the issuance of debt or equity securities to fund its operations. Such financing may not be available on terms satisfactory to the Company, if at all. (See Notes 5 and 10).

Currently, management intends to develop a vastly improved healthcare communications system and attract alliances with strategic partners to generate revenues that will sustain the Company. While management believes in the viability of its strategy to increase revenues and in its ability to raise additional funds, there can be no assurances to that effect. Management’s ability to continue as a going concern is ultimately dependent upon its ability to continually increase the Company’s customer base and realize increased revenues from signed contracts. The consolidated financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

XML

4. LINE OF CREDIT

9 Months Ended

Mar. 31, 2015

Line Of Credit

LINE OF CREDIT

Effective October 29, 2013, the Company entered into a revolving line of credit agreement in the amount of $250,000, which was increased to $500,000 on March 12, 2014 and $750,000 on September 9, 2014. The line of credit is collateralized by all assets of the Company plus a $250,000 certificate of deposit owned by a stockholder of the Company who is also the guarantor for the line of credit. The Company agreed to issue the stockholder 50 million shares of Common Stock as consideration for providing the guarantee. The stock, valued at $500,000, was issued on January 9, 2015. In addition, the Company granted its Chief Executive Officer 50 million shares of Common Stock valued at $285,000, as consideration for the Chief Executive Officer to provide a personal guarantee to the stockholder for 50% of any loss that might be incurred under his guarantee. The stock was issued on October 22, 2014. The line carries interest at the Wall Street Journal Prime rate + 1.0% with a floor rate of 6.5%. Interest is payable monthly with all outstanding principal and unpaid interest due on January 30, 2016. (See Note 10).

XML

5. LONG-TERM DEBT

9 Months Ended

Mar. 31, 2015

Long-term Debt, Unclassified [Abstract]

LONG-TERM DEBT

Long-term debt at March 31, 2015 and June 30, 2014 consisted of the following:

	March 31,			June 30,
	2015			2014
Schneller note payable bearing interest at 8.5% per annum due June 30, 2017	$	100,000		$	125,500
Sonoran convertible note bearing interest at 10% - 12% per annum
maturity extended to August 31, 2015, in default		2,518,828			2,322,712
Sonoran secured convertible note bearing interest at 8% - 18% per annum
maturity extended to August 31, 2015, in default		2,111,580			1,988,899
Wellbrock note bearing interest at 8% per annum, due November 2008 - disputed		408,806			391,805
Coddington note bearing interest at 8% per annum - disputed		409,878			391,259
Shemen non-interest bearing note executed September 22, 2009 in default		10,000			10,000
Genesis note bearing interest at 18%, maturity extended to February 23, 2017		155,907			166,895
Bridge loans bearing interest at 18% due December 31, 2016		1,630,673			-
Total long-term debt		7,345,672			5,397,070
Less current maturities		(7,245,672	)		(793,064	)
Total long-term maturities	$	100,000		$	4,604,006

Total future minimum payments due on long-term debt as of March 31, 2015:
2015	$	7,245,672
2016		0
2017		100,000

Subsequent to March 31, 2015 several of the above notes were modified and/or extended. (See Note 10).

The Company disputes the existence of the Coddington note payable and any interest accrued on the note shown on the Balance Sheet as part of Current Portion of Long Term Debt in the aggregate amount of $409,878. No actual note has been produced by Mr. Coddington or is known by current management to exist. The Company’s records are incomplete with respect to this note payable transaction. The Company believes that any amounts previously owed Mr. Coddington or any entities associated with Mr. Coddington in connection with a guarantee by Mr. Coddington of a loan by Citibank made to the Company and no longer outstanding were satisfied by the issuance by the Company to Mr. Coddington of 24,918,130 shares of common stock of the Company on March 8, 2013. The Company has a record of the stock issuance but does not have the document in respect to their issuance for the cancellation of debt. The Company has no record of default being declared by the holder which would entail production of the actual note which has not occurred.

The Company also questions the existence of the obligations to the Wellbrock Group shown on the Balance sheet as part of Current Portion of Long-Term Debt in the aggregate amount of $408,806. Management of the Company has not been able to obtain a copy or verify the existence of such note. The Company has no record of default being declared by the holder which would entail production of the actual note which has not occurred.

XML

6. NET EARNINGS (LOSS) PER SHARE

9 Months Ended

Mar. 31, 2015

Earnings Per Share Reconciliation [Abstract]

NET EARNINGS (LOSS) PER SHARE

Basic net earnings (loss) per share are computed by dividing net income or loss by the weighted average number of shares of common stock outstanding for the period. In gain periods, diluted net income per share reflects the potential dilution of securities by adding other common stock equivalents, including stock options, warrants and convertible notes to the weighted-average number of shares of Common Stock outstanding for a period, if dilutive. In loss periods, all anti-dilutive securities are excluded.

The amount of excluded securities from vested options are 235,000,000 and from warrants are 330,060,000 at March 31, 2015. The amount of excluded securities from convertible debt and shares of Series A and Series B Preferred Stock are 2,558,961,290 shares of Common Stock, at March 31, 2015.

XML

7. EMBEDDED CONVERSION LIABILITY – CONVERTIBLE DEBT

9 Months Ended

Mar. 31, 2015

Embedded Conversion Liability Convertible Debt

EMBEDDED CONVERSION LIABILITY - CONVERTIBLE DEBT

The Company has outstanding convertible debt. Due to an insufficiency of authorized common shares, there is not enough Common Stock in the event that all convertible securities and convertible debt were to be converted or exercised. The derivative liability for the convertible debt is $283,742 and $304,699 at March 31, 2015 and June 30, 2014, respectively. (See Note 10).

XML

8. WARRANTS AND OPTIONS

9 Months Ended

Mar. 31, 2015

Disclosure Text Block Supplement [Abstract]

WARRANTS AND OPTIONS

The following table shows warrant activity for the nine-month periods ended March 31, 2015 and March 31, 2014.

Summary of the outstanding warrants is as follows:

	March 31, 2015					March 31, 2014
				Weighted Ave					Exercise
	Warrants			Exercise Price		Warrants			Price Range
Outstanding at beginning of period		357,655,000		$	0.0698		307,927,667
Issued		905,000		$	1.3500		12,500,000
Excercised		-			-		-			-
Forfeited		-			-		-			-
Expired		(28,500,000	)	$	0.2507		(16,315,666	)
Outstanding at end of period		330,060,000		$	0.0656		304,112,001
Excersiable at end of period		330,060,000		$	0.0656		304,112,001

The intrinsic value of the outstanding warrants at March 31, 2015 and March 31, 2014 was $-0-.

Summary of Options:

On July 1, 2013, the Company granted 100,000,000 options to Robert McDermott. The options vested as follows: 25,000,000 immediately on grant and, 25,000,000 on each of July 1, 2014, 2015, and 2016. On July 3, 2014, pursuant to the terms of his employment agreement, the Company granted 235,000,000, three-year options to Robert McDermott. The options vested as follows: 117,500,000 immediately, 58,750,000 on July 3, 2015 and 58,750,000 on July 3, 2016. Also on July 3, 2014, the Company issued 3,300,000 three year options to Donald Douglas. All of these options vested immediately. On January 1, 2014, the Company issued 50,000,000 options each to Don Douglas and Srini Parthasarthy pursuant to their employment agreements of the same date. Options for each individual vested 12,500,000 immediately and 12,500,000 on each annual anniversary of the employment agreements. In addition, the Company issued 15,000,000 options to Don Sproat pursuant to his employment agreement of December 15, 2014. 7,500,000 options vested immediately and another 7,500,000 vested on December 15, 2015. For the nine months ended March 31, 2015, the Company recorded $1,256,555 of stock compensation expense. The Company uses the Black Scholes option pricing model to value options. The significant assumptions relating to the valuation of the Company’s options for the period ended March 31, 2015 were as follows:

Exercise Price	$0.0038-$0.01492
Term	1-4 years
Volatility	206%-305%
Risk Free Rate of Return	0.11% - 1.02%

As of March 31, 2015, the remaining unamortized stock compensation expense was $1,474,378 which will be recognized through June 30, 2017.

The Company has various outstanding Common Stock purchase warrants, options, convertible debt, and Series A and B Preferred Stock. Due to an insufficiency of authorized common shares, there is not enough Common Stock in the event that all convertible securities and outstanding warrants and options were to be converted or exercised, respectively. The Company is reporting derivative liabilities for the warrants of $500,051 and $894,231 as well as for options and Preferred Stock of $566,323 and $558,446 for March 31, 2015 and June 30, 2014, respectively. As of March 31, 2015 and June 30, 2014, there were 35.75 shares of Series A Convertible Preferred Stock and 51.83 and 38.70 shares of Series B Convertible Preferred Stock outstanding, respectively. (See Note 10).

XML

9. LIABILITY FOR UNISSUED COMMON STOCK SUBSEQUENTLY ISSUED

9 Months Ended

Mar. 31, 2015

Stockholders' Equity Note [Abstract]

LIABILITY FOR UNISSUED COMMON STOCK SUBSEQUENTLY ISSUED

At March 31, 2015, the Company was obligated to issue 50,000,000 shares of Common Stock which arose from an agreement. A summary of the shares and subsequent issuances of Common Stock is as follows:

Recipient	Purpose	# Shares		Value		Issue Date
Sonoran	Loan Extension		50,000,000	$	107,572	Not issued
			50,000,000	$	107,572

Common Stock issued for guarantees and loan extension modifications are valued at the trading closing price of the Company’s Common Stock on the agreement date of the guarantee or loan extension (See Note 10).

XML

10. SUBSEQUENT EVENTS

9 Months Ended

Mar. 31, 2015

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

For purposes of disclosure in the financial statements, the Company has evaluated subsequent events through the date the financial statements were issued.

The Company launched the iCoreExchange, the iCoreMD, and the iCoreDental cloud-based software products during the first quarter of fiscal year 2015.  The iCoreExchange has approximately 1,000 users at August 31, 2016.

On December 12, 2014 John Schneller resigned as a Board Member and the Company’s Chief Financial Officer.  On December 15, 2014 Don Sproat was hired as Chief Financial Officer.  Mr. Warner resigned from the Board of Directors on December 19, 2014.  In addition, the Company hired a Vice President of Sales on March 1, 2015 and a Director of Software Integration on April 6, 2015. The Company’s former Chief Technical Officer, Mr. Srini Parthasarthy, mutually agreed to end his employment with the Company on December 31, 2015. The Vice President of Sales separated from the Company on December 23, 2015.

On June 7, 2016, Board Members JD Smith, Jeff Stellinga, and Robert McDermott were elected by a majority of the voting power of the shareholders to serve until the next annual meeting of the shareholders of the Company.

On July 1, 2015, Chief Executive Officer, Robert McDermott, executed a three-year Employment Agreement with the Company. In addition, on January 1, 2016, Chief Financial Officer, Don Sproat, executed a two-year Employment Agreement with the Company. (See Exhibits 10.1 and 10.2).

Further, the Company initiated a Bridge Loan offering under Rule 506(b) during the second quarter of fiscal 2015. The total Bridge Loan offering was $4,000,000 (subsequently increased to $10,000,000) of which $3,609,654 had been subscribed as of September 26, 2016. The Bridge Loan provides for an 18% annual interest rate with the loan maturing on December 31, 2016, as extended by signed amendments from the original December 31, 2015 maturity date. The loan principal and accrued interest are convertible into the Company’s Common Stock pursuant to the Subscription Agreement executed by the Convertible Bridge Note investors. In addition, Bridge Loan investors received a warrant to purchase Common Shares in the amount of one share for each dollar of principal invested. At the same time, the associated warrant exercise period was extended from June 30, 2018 to December 31, 2019. (See Exhibit 10.3).

The Company’s Line of Credit with Western State Bank had been in default since January 30, 2016. However, on May 16, 2016, the bank renewed the Company’s Line of Credit for an amount of $500,000 with the same interest terms of a floor rate of 6.5% or Wall Street Journal Prime + 1.0% whichever is higher. Interest is payable monthly and the maturity date is September 30, 2016. The Line of Credit is guaranteed by an investor in the Company. The Bank did apply a $250,000 certificate of deposit that was partial security against the principal owed shortly after the default. 

In addition, as of February 23, 2016, the Company was in default on its note payable to Genesis Financial Corporation in the principal amount of $155,000 plus accrued interest of $23,250. Genesis has agreed to extend the maturity of the note to February 23, 2017 for an extension fee of 2% of the principal which amounts to $3,100. The loan is secured by a security interest in an iMedicor investor’s assets. On June 30, 2016, the Company paid Genesis the accrued interest, extension fee, and prepayment of interest through the maturity date of the note in the total amount of $47,275.

The Company has secured additional non-Bridge Loan related loans from Mr. Jerry Smith in the amount of $1,330,000 as of August 31, 2016. The loans each carry interest at 18% per annum and accrued interest and principal balances are due December 31, 2016.

XML

2. RECENT ACCOUNTING PRONOUNCEMENTS (Policies)

9 Months Ended

Mar. 31, 2015

Accounting Policies [Abstract]

Recent Accounting Pronouncements

Refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K/A for the year ended June 30, 2014 for recent accounting pronouncements.

In April 2015, the FASB issued Accounting Standards Update No. 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, or ASU 2015-03. ASU 2015-03 amends current presentation guidance by requiring that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Prior to the issuance of ASU 2015-03, debt issuance costs were required to be presented as an asset in the balance sheet. The guidance in the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is allowed for financial statements that have not been previously issued. Entities would apply the new guidance retrospectively to all prior periods. The Company has not early adopted this standard for the March 31, 2015 financial statements.

The Company does not believe that any other issued, but not yet effective accounting standards, if currently adopted, will have a material effect on the Company’s consolidated financial position, results of operations and cash flows.

XML

5. LONG-TERM DEBT (Tables)

9 Months Ended

Mar. 31, 2015

Long-term Debt Tables

Summary of long-term debt

	March 31,			June 30,
	2015			2014
Schneller note payable bearing interest at 8.5% per annum due June 30, 2017	$	100,000		$	125,500
Sonoran convertible note bearing interest at 10% - 12% per annum
maturity extended to August 31, 2015, in default		2,518,828			2,322,712
Sonoran secured convertible note bearing interest at 8% - 18% per annum
maturity extended to August 31, 2015, in default		2,111,580			1,988,899
Wellbrock note bearing interest at 8% per annum, due November 2008 - disputed		408,806			391,805
Coddington note bearing interest at 8% per annum - disputed		409,878			391,259
Shemen non-interest bearing note executed September 22, 2009 in default		10,000			10,000
Genesis note bearing interest at 18%, maturity extended to February 23, 2017		155,907			166,895
Bridge loans bearing interest at 18% due December 31, 2016		1,630,673			-
Total long-term debt		7,345,672			5,397,070
Less current maturities		(7,245,672	)		(793,064	)
Total long-term maturities	$	100,000		$	4,604,006

Future minimum payments due on long-term debt

Total future minimum payments due on long-term debt as of March 31, 2015:
2015	$	7,245,672
2016		0
2017		100,000

XML

8. WARRANTS AND OPTIONS (Tables)

9 Months Ended

Mar. 31, 2015

Disclosure Text Block Supplement [Abstract]

Warrant activity

	March 31, 2015					March 31, 2014
				Weighted Ave					Exercise
	Warrants			Exercise Price		Warrants			Price Range
Outstanding at beginning of period		357,655,000		$	0.0698		307,927,667
Issued		905,000		$	1.3500		12,500,000
Excercised		-			-		-			-
Forfeited		-			-		-			-
Expired		(28,500,000	)	$	0.2507		(16,315,666	)
Outstanding at end of period		330,060,000		$	0.0656		304,112,001
Excersiable at end of period		330,060,000		$	0.0656		304,112,001

Black Scholes option pricing model assumptions

Exercise Price	$0.0038-$0.01492
Term	1-4 years
Volatility	206%-305%
Risk Free Rate of Return	0.11% - 1.02%

XML

9. LIABILITY FOR UNISSUED COMMON STOCK SUBSEQUENTLY ISSUED (Tables)

9 Months Ended

Mar. 31, 2015

Liability For Unissued Common Stock Subsequently Issued Tables

Summary of the shares and subsequent issuances of common stock

Recipient	Purpose	# Shares		Value		Issue Date
Sonoran	Loan Extension		50,000,000	$	107,572	Not issued
			50,000,000	$	107,572

XML

3. GOING CONCERN (Details Narrative) - USD ($)	Mar. 31, 2015	Jun. 30, 2014
Going Concern [Abstract]
Accumulated Deficit	$ 58,125,679	$ 54,264,291
Stockholders' Deficit	9,123,307	$ 9,621,435
Working Capital Deficit	$ 8,211,152

XML

5. LONG-TERM DEBT (Details) - USD ($)	Mar. 31, 2015	Jun. 30, 2014
Long-term debt, gross	$ 7,345,672	$ 5,397,070
Less current maturities	(7,245,672)	(793,064)
Total long-term maturities	100,000	4,604,006
Schneller Note Payable
Long-term debt, gross	100,000	125,500
Sonoran Convertible Note
Long-term debt, gross	2,518,828	2,322,712
Sonoran Secured Convertible Note
Long-term debt, gross	2,111,580	1,988,899
Wellbrock Note
Long-term debt, gross	408,806	391,805
Coddington Note
Long-term debt, gross	409,878	391,259
Shemen Non-Interest Bearing Note
Long-term debt, gross	10,000	10,000
Genesis Note
Long-term debt, gross	155,907	166,895
Bridge Loans
Long-term debt, gross	$ 1,630,673	$ 0

XML

5. LONG-TERM DEBT (Details 1)	Mar. 31, 2015 USD ($)
Long-term Debt Details 1
2015	$ 7,245,672
2016	0
2017	$ 100,000

XML

6. NET EARNINGS (LOSS) PER SHARE (Details Narrative)	9 Months Ended
	Mar. 31, 2015 shares
Options
Anti-dilutive shares excluded from the calculation of earnings per share	235,000,000
Warrant
Anti-dilutive shares excluded from the calculation of earnings per share	330,060,000

XML

7. EMBEDDED CONVERSION LIABILITY – CONVERTIBLE DEBT (Details Narrative) - USD ($)	Mar. 31, 2015	Jun. 30, 2014
Embedded Conversion Liability Convertible Debt Details Narrative
Embedded conversion liability - preferred stock and convertible debt	$ 283,742	$ 304,699

XML

8. WARRANTS AND OPTIONS (Details) - Warrant - $ / shares	9 Months Ended
	Mar. 31, 2015	Mar. 31, 2014
Outstanding at beginning of the period	357,655,000	307,927,667
Number of Issued	905,000	12,500,000
Number of Exercised	0	0
Number of Forfeited	0	0
Number of Expired	(28,500,000)	(16,315,666)
Outstanding at end of period	330,060,000	304,112,001
Exercisable at end of period	330,060,000	304,112,001
Weighted Average Exercise Price Outstanding, Beginning	$ 0.0698
Weighted Average Exercise Price Issued	1.3500
Weighted Average Exercise Price Exercised	0	$ 0
Weighted Average Exercise Price Forfeited	0	$ 0
Weighted Average Exercise Price Expired	0.2507
Weighted Average Exercise Price Outstanding, Ending	0.0656
Weighted Average Exercise Price Exercisable	$ 0.0656

XML

8. WARRANTS AND OPTIONS (Details 1)	9 Months Ended
	Mar. 31, 2015 $ / shares
Minimum [Member]
Exercise Price	$ 0.0038
Term	1 year
Volatility	206.00%
Risk Free Rate of Return	0.11%
Maximum [Member]
Exercise Price	$ 0.01492
Term	4 years
Volatility	305.00%
Risk Free Rate of Return	1.02%

XML

8. WARRANTS AND OPTIONS (Details Narrative)	9 Months Ended
	Mar. 31, 2015 USD ($)
Warrants And Options Details Narrative
Stock compensation expense	$ 1,256,555
Unamortized stock compensation expense	$ 1,474,378

XML

9. LIABILITY FOR UNISSUED COMMON STOCK SUBSEQUENTLY ISSUED (Details)	9 Months Ended
	Mar. 31, 2015 USD ($) shares
Subsequent issuances of common stock, shares | shares	50,000,000
Subsequent issuances of common stock, value | $	$ 107,572
Sonoran
Purpose	Loan extension
Subsequent issuances of common stock, shares | shares	50,000,000
Subsequent issuances of common stock, value | $	$ 107,572