XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.4
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 1,073,029 $ (11,498,694)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss (Gain) on change in fair value of derivative liabilities (1,480,510) 10,821,246
Amortization of debt discount 100,669 359,479
Note conversion fee 0 1,500
Changes in operating assets and liabilities:    
Accounts payable - related party 57,500 57,500
Accounts payable and accrued liabilities 25,671 (55,207)
Accrued interest payable 156,746 111,163
Net cash used in operating activities (66,895) (203,013)
CASH FLOWS FROM INVESTING ACTIVITIES 0 0
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from convertible debts 45,000 0
Proceeds from promissory notes 0 265,000
Net cash provided by financing activities 45,000 265,000
Net increase (decrease) in cash and cash equivalents (21,895) 61,987
Cash and cash equivalents - beginning of period 34,481 4,142
Cash and cash equivalents - end of period 12,586 66,129
Supplemental Cash Flow Disclosures    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Debt discount from derivative liabilities 52,000 265,000
Derivative liabilities reclass to additional paid-in capital due to note conversion, warrant exercise and note written off 0 1,703,748
Shares of common stock issued for conversion of debt and accrued interest 0 276,806
Shares of common stock issued for exercise of warrants 0 267,439
Write off of convertible notes and accrued interest $ 0 $ 110,076