XML 23 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 47,141 $ 42,688 $ 36,430
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 100,838 96,256 88,359
Amortization of deferred financing costs and mortgage premiums, net 1,899 2,026 2,088
Straight-line rent adjustment (5,380) (6,176) (4,560)
Amortization of above and below market rent (13,965) (17,078) (13,847)
Amortization relating to stock based compensation 7,392 6,190 4,916
Provisions for tenant credit losses 1,729 1,191 1,805
Other noncash interest expense 1,674 2,139 2,139
Gain on sale of real estate (5,890) 0 0
Change in operating assets and liabilities:      
Tenant and other receivables (57) (2,452) (4,412)
Prepaid expenses (1,344) 464 (1,363)
Accounts payable and accrued expenses (1,622) 456 4,417
Other assets and liabilities, net (1,497) 3,234 (1,357)
Net cash provided by operating activities 130,918 128,938 114,615
CASH FLOWS FROM INVESTING ACTIVITIES      
Investments in real estate (44,195) (263,366) (284,867)
Proceeds from sale of real estate 26,880 0 0
Improvements to properties (39,240) (54,097) (40,758)
Deposits on real estate acquisitions, net 500 (500) 500
Net cash used in investing activities (56,055) (317,963) (325,125)
CASH FLOWS FROM FINANCING ACTIVITIES      
Principal repayments on mortgages (19,612) (8,848) (7,816)
Proceeds from draws on credit facility 177,000 327,500 332,500
Payments on credit facility (164,500) (282,000) (370,000)
Proceeds from issuance of Senior Notes 0 250,000 200,000
Proceeds on repayment of promissory note receivable 0 0 6,710
Redemption of OP Units (3,713) (150) (38,820)
Distributions to OP Unitholders (9,056) (8,729) (8,363)
Deferred financing and other costs 0 (3,845) (266)
Proceeds from the issuance of common stock 25,703 4,481 184,881
Registration expenditures (570) (1,225) (7,097)
Dividends paid to common shareholders (88,500) (82,917) (75,672)
Common shares issued under the 2009 Equity Incentive Plan 269 44 0
Shares withheld for employee taxes (1,400) (1,571) (1,368)
Net cash (used in) provided by financing activities (84,379) 192,740 214,689
Net (decrease) increase in cash, cash equivalents and restricted cash (9,516) 3,715 4,179
Cash, cash equivalents and restricted cash at beginning of period 16,965 13,250 9,071
Cash, cash equivalents and restricted cash at end of period 7,449 16,965 13,250
Reconciliation of Cash and Cash Equivalents [Abstract]      
Total cash, cash equivalents and restricted cash shown in Statements of Cash Flows 16,965 13,250 9,071
Retail Opportunity Investments Partnership L.P.      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 47,141 42,688 36,430
Adjustments to reconcile net income to cash provided by operating activities:      
Depreciation and amortization 100,838 96,256 88,359
Amortization of deferred financing costs and mortgage premiums, net 1,899 2,026 2,088
Straight-line rent adjustment (5,380) (6,176) (4,560)
Amortization of above and below market rent (13,965) (17,078) (13,847)
Amortization relating to stock based compensation 7,392 6,190 4,916
Provisions for tenant credit losses 1,729 1,191 1,805
Other noncash interest expense 1,674 2,139 2,139
Gain on sale of real estate (5,890) 0 0
Change in operating assets and liabilities:      
Tenant and other receivables (57) (2,452) (4,412)
Prepaid expenses (1,344) 464 (1,363)
Accounts payable and accrued expenses (1,622) 456 4,417
Other assets and liabilities, net (1,497) 3,234 (1,357)
Net cash provided by operating activities 130,918 128,938 114,615
CASH FLOWS FROM INVESTING ACTIVITIES      
Investments in real estate (44,195) (263,366) (284,867)
Proceeds from sale of real estate 26,880 0 0
Improvements to properties (39,240) (54,097) (40,758)
Deposits on real estate acquisitions, net 500 (500) 500
Net cash used in investing activities (56,055) (317,963) (325,125)
CASH FLOWS FROM FINANCING ACTIVITIES      
Principal repayments on mortgages (19,612) (8,848) (7,816)
Proceeds from draws on credit facility 177,000 327,500 332,500
Payments on credit facility (164,500) (282,000) (370,000)
Proceeds from issuance of Senior Notes 0 250,000 200,000
Proceeds on repayment of promissory note receivable 0 0 6,710
Redemption of OP Units (3,713) (150) (38,820)
Distributions to OP Unitholders (97,556) (91,646) (84,035)
Deferred financing and other costs 0 (3,845) (266)
Proceeds from the issuance of common stock 25,703 4,481 184,881
Registration expenditures (570) (1,225) (7,097)
Common shares issued under the 2009 Equity Incentive Plan 269 44  
Shares withheld for employee taxes (1,400) (1,571) (1,368)
Net cash (used in) provided by financing activities (84,379) 192,740 214,689
Net (decrease) increase in cash, cash equivalents and restricted cash (9,516) 3,715 4,179
Cash, cash equivalents and restricted cash at beginning of period 16,965 13,250 9,071
Cash, cash equivalents and restricted cash at end of period 7,449 16,965 13,250
Reconciliation of Cash and Cash Equivalents [Abstract]      
Total cash, cash equivalents and restricted cash shown in Statements of Cash Flows $ 16,965 $ 13,250 $ 9,071