XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Interim Consolidated Statements of Changes in Shareholders' Deficiency (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Beginning balance value $ (26,176,943) $ (34,242,368)
Stock-based compensation 233,668 145,186
Stock subscription received for units   1,775,790
Compensation options 111,971  
Shares issued for interest payable 1,618,827  
Shares issued for warrant exercise 907,091  
Special warrants 1,484,788  
Gain on fair value from change in credit risk 807,012  
Net income (loss) 1,791,149 (2,880,886)
Ending balance value (19,222,437) (35,202,278)
Common Stock [Member]    
Beginning balance value $ 228 $ 164
Beginning balance, shares 229,501,661 164,435,826
Stock-based compensation
Stock subscription received for units  
Compensation options  
Shares issued for interest payable $ 16  
Shares issued for interest payable, shares 16,180,846  
Shares issued for warrant exercise $ 11  
Shares issued for interest payable, shares 10,416,667  
Special warrants  
Gain on fair value from change in credit risk  
Net income (loss)
Ending balance value $ 255 $ 164
Ending balance, shares 256,099,174 164,435,826
Additional Paid-in Capital [Member]    
Beginning balance value $ 45,161,513 $ 38,248,618
Stock-based compensation 233,668 145,186
Stock subscription received for units
Compensation options 111,971  
Shares issued for interest payable 1,618,811  
Shares issued for warrant exercise 907,080  
Special warrants  
Gain on fair value from change in credit risk  
Net income (loss)
Ending balance value 48,033,043 38,393,804
Stock Subscriptions Payable [Member]    
Beginning balance value
Stock-based compensation
Stock subscription received for units   1,775,790
Compensation options  
Shares issued for interest payable  
Shares issued for warrant exercise  
Special warrants  
Gain on fair value from change in credit risk  
Net income (loss)
Ending balance value 1,775,790
Warrant [Member]    
Beginning balance value
Stock-based compensation
Stock subscription received for units  
Compensation options  
Shares issued for interest payable  
Shares issued for warrant exercise  
Special warrants 1,484,788  
Gain on fair value from change in credit risk  
Net income (loss)
Ending balance value 1,484,788
AOCI Attributable to Parent [Member]    
Beginning balance value 253,875
Stock-based compensation
Stock subscription received for units  
Compensation options  
Shares issued for interest payable  
Shares issued for warrant exercise  
Special warrants  
Gain on fair value from change in credit risk 807,012  
Net income (loss)
Ending balance value 1,060,887
Retained Earnings [Member]    
Beginning balance value (71,592,559) (72,491,150)
Stock-based compensation
Stock subscription received for units  
Compensation options  
Shares issued for interest payable  
Shares issued for warrant exercise  
Special warrants  
Gain on fair value from change in credit risk  
Net income (loss) 1,791,149 (2,880,886)
Ending balance value $ (69,801,410) $ (75,372,036)