XML 253 R77.htm IDEA: XBRL DOCUMENT v3.23.1
Related party transactions (Details Narrative)
1 Months Ended 7 Months Ended 12 Months Ended
Apr. 30, 2022
shares
Dec. 30, 2022
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2022
USD ($)
$ / shares
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2021
USD ($)
$ / shares
shares
Related Party Transaction [Line Items]            
Shares issued @ $0.32 per share, shares | shares 1,315,856          
Number of stock options, Granted | shares     700,000 [1]   1,037,977 [2]  
Weighted Average exercise price, Compensation Options Issued | $ / shares       $ 0.15 [1]   $ 0.34 [2]
David Wiens [Member]            
Related Party Transaction [Line Items]            
Related party amount of transaction     $ 383,315   $ 276,315  
Grant date         204,213  
Accrued salaries     19,197 $ 19,197 $ 108,335 $ 108,335
Number of stock options, Granted | shares         1,037,977  
Number of vested stock option shares | shares         273,271  
Number of option vested | shares         764,706 764,706
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term         5 years  
Weighted Average exercise price, Compensation Options Issued | $ / shares           $ 0.335
Stock based compensation         $ 204,213  
Key Management Personnel [Member]            
Related Party Transaction [Line Items]            
Accounts payable and accrued liabilities     154,797 154,797 279,554 $ 279,554
Wayne Parsons [Member]            
Related Party Transaction [Line Items]            
Related party amount of transaction     147,287   120,127  
Stock Issued During Period, Shares, Issued for Services | shares   2,500,000        
Stock Issued During Period, Value, Issued for Services   $ 582,027        
Richard Williams [Member]            
Related Party Transaction [Line Items]            
Related party amount of transaction     372,084   179,605  
Due to related parties     $ 135,600 135,600 108,719 108,719
Mr.Ash [Member]            
Related Party Transaction [Line Items]            
Restricted stock units | shares     1,110,756      
Grant date     $ 20,085      
Sam Ash [Member]            
Related Party Transaction [Line Items]            
Related party amount of transaction     438,600   250,000  
Accrued salaries     62,500 $ 62,500
MrAsh [Member]            
Related Party Transaction [Line Items]            
Restricted stock units | shares     1,249,600      
Grant date     $ 22,596      
Pam Saxton [Member]            
Related Party Transaction [Line Items]            
Related party amount of transaction     36,133   37,669  
Cassandra Joseph [Member]            
Related Party Transaction [Line Items]            
Related party amount of transaction     36,133   $ 37,494  
Mark Cruise [Member]            
Related Party Transaction [Line Items]            
Related party amount of transaction     $ 15,774      
Shares issued @ $0.32 per share, shares | shares         210,000  
Mr.Wiens [Member]            
Related Party Transaction [Line Items]            
Restricted stock units | shares     1,018,193      
Grant date     $ 18,411      
[1] On August 24, 2022, 300,000 stock options were issued to an employee of the Company, of which 150,000 vested immediately and the remaining balance of outstanding options to vest equally over the next two anniversaries of the grant date. These options have a 5-year life and are exercisable at C$0.15 per common share. The grant fair value of the options was estimated at $28,930. The vesting of these options resulted in stock-based compensation of $15,594 for the year ended December 31, 2022, which is included in the operation and administration expense of the consolidated statements of income (loss) and comprehensive income (loss).
[2] On February 19, 2021, 1,037,977 stock options were issued to an officer of the Company, of which 273,271 stock options vested immediately and the balance of 764,706 stock options vested on December 31, 2021. These options have a 5-year life and are exercisable at C$0.335 per common share. The grant date fair value of the options was estimated at $204,213. The vesting of these options resulted in stock-based compensation of $nil for the year ended December 31, 2022 ($204,213 for the year ended December 31, 2021) which is included in operation and administration expenses on the consolidated statements of income (loss) and comprehensive income (loss).