XML 131 R16.htm IDEA: XBRL DOCUMENT v3.22.1
Lease liability
12 Months Ended
Dec. 31, 2021
Lease Liability  
Lease liability

9. Lease liability

 

The Company has an operating lease for office space that expires in 2022. Below is a summary of the Company’s lease liability as of December 31, 2021:

 

   Office lease 
     
Balance, December 31, 2019  $274,981 
Addition   - 
Interest expense   22,156 
Lease payments   (123,098)
Foreign exchange gain   2,568 
Balance, December 31, 2020   176,607 
Addition   - 
Interest expense   12,696 
Lease payments   (129,191)
Foreign exchange loss   2,165 
Balance, December 31, 2021   62,277 

 

In addition to the minimum monthly lease payments of C$13,504, the Company is required to make additional monthly payments amounting to C$12,505 for certain variable costs. The schedule below represents the Company’s obligations under the lease agreement in Canadian dollars.

 

   Less than 1 year   1-2 years   2-3 years   Total 
                 
Base rent  $81,025   $       -   $       -   $81,025 
Additional rent   75,030    -    -    75,030 
   $156,055   $-   $-   $156,055 

 

The monthly rental expenses are offset by rental income obtained through a series of short-term subleases held by the Company.