UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Pre- Effective Amendment No. 1 to
FORM S-1
REGISTRATION STATEMENT
UNDER THE SECURITIES ACT OF 1933
(Exact name of registrant as specified in its charter)
(Jurisdiction of incorporation or organization)
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification Number) |
(Address of principal business offices)
(Registrant’s telephone number, including area code)
J.P. Galda
c/o J.P. Galda & Co., 40 E. Lancaster Avenue LTW 22, Ardmore, PA 19003
(Name, address of agent for service)
Copies of Communications to:
J.P. Galda & Co. Attn: J.P. Galda, Esq.
40 East Montgomery Avenue LTW 220
Ardmore, PA 19003
Tel: (215) 815-1534
Email: jpjalda@jpgaldaco.com
Approximate date of commencement of proposed sale of the securities to the public: From time to time commencing as soon as possible after the registration statement becomes effective.
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box. ☒
If the securities being registered on this Form are being offered in connection with the formation of a holding company and there is compliance with General Instruction G, check the following box: ☐
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. ☐
CALCULATION OF REGISTRATION FEE
| Title of each class of securities to be registered | Amount to be registered | Proposed
price per share(2) | Proposed maximum aggregate offering price(2) | Amount of registration fee(2) | ||||||||||||
| Common stock, without par value | 40,690,160 | (1) | $ | .1962 | $ | 7,983,409 | $ | 740.02 | (3) | |||||||
(1) Represents additional shares that may be resold by the selling shareholders named herein under “Selling Securityholders” which were issued in private placements subsequent to December 2020 (the “Newly Registered Securities”). In the event of stock splits, stock dividends or similar transactions involving the Common Shares, the number of Common Shares registered shall, unless otherwise expressly provided, automatically be deemed to cover the additional securities to be offered or issued pursuant to Rule 416 promulgated under the Securities Act of 1933, as amended (the “Securities Act”).
(2) Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457 under the Securities Act of 1933, as amended, on the basis of the average of the high and low price reported on November 19, 2021 on the OTC QB for the common stock, par value $0.0001 per share, of the Registrant.
(3) Previously paid.
Pursuant to Rule 429(a) of the Securities Act, the prospectus included in this registration statement is a combined prospectus relating to the Newly Registered Securities and common shares that were issued in private placements prior to December 28, 2020 (the “Previously Registered Shares”). Pursuant to Rule 429(b), this registration statement, upon effectiveness, also constitutes a post-effective amendment to the registrant’s Registration Statement on Form S-1, File No. 333-249682, initially filed on October 27, 2020 and declared effective on December 28, 2020 (the “Prior Registration Statement”), which post-effective amendment shall hereafter become effective concurrently with the effectiveness of this registration statement and in accordance with Section 8(c) of the Securities Act. As of the date of this Registration Statement, 107,550,103 of the Previously Registered Shares (including 93,643,588 of the Common Shares issuable upon exercise of warrants) remain unsold.
THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF THE SECURITIES ACT OF 1933 OR UNTIL THIS REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(a), MAY DETERMINE.
The information in this prospectus is not complete and may be changed. The selling shareholders named herein may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it is not soliciting an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.
Subject to Completion, Dated January 3, 2022
PRELIMINARY PROSPECTUS
PROSPECTUS
BUNKER HILL MINING CORP.
33,900,595 Common Shares
113,637,668 Common Share Issuable Pursuant to Common Share Purchase Warrants
This prospectus (this “Prospectus”) relates to the resale of common shares in the capital of Bunker Hill Mining Corp. (“we”, “our” or the “Company”) (“Common Shares”) and Common Shares issuable upon exercise of Common Share purchase warrants (the “Warrants”) held by selling shareholders which were issued by the Company in previous private placement transactions by the selling security holders named herein under “Selling Shareholders and Certain Beneficial Owners” (the “Selling Shareholders”). We will not receive any proceeds from the resale of these Common Shares, although we may receive proceeds from the exercise of the warrants.
The selling shareholders may offer all or part of the Common Shares for resale from time to time through public or private transactions, at either prevailing market prices or at privately negotiated prices. The Company is paying for all registration, listing and qualification fees, printing fees and legal fees.
Our Common Shares are quoted on the OTC QB under the ticker symbol “BHLL.” On January 3, 2022, the closing price of our Common Shares was U.S. $0.29 per Common Share.
We are a “smaller reporting company” as defined under the federal securities laws and, as such, may elect to comply with certain reduced public company reporting requirements. The purchase of the securities offered through this Prospectus involves a high degree of risk. See section entitled “Risk Factors” starting on page 11.
NEITHER THE SECURITIES AND EXCHANGE COMMISSION (“SEC”) NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
Dated: January 3, 2022
TABLE OF CONTENTS
| 2 |
ABOUT THIS PROSPECTUS
This prospectus is part of a registration statement that we have filed with the Securities and Exchange Commission (the “SEC”) pursuant to which the selling shareholders named herein may, from time to time, offer and sell or otherwise dispose of the shares of our common stock covered by this prospectus. You should not assume that the information contained in this prospectus is accurate on any date subsequent to the date set forth on the front cover of this prospectus or that any information we have incorporated by reference is correct on any date subsequent to the date of the document incorporated by reference, even though this prospectus is delivered or common shares are sold or otherwise disposed of on a later date. It is important for you to read and consider all information contained in this prospectus in making your investment decision. You should also read and consider the information in the documents to which we have referred you under “Where You Can Find Additional Information.”
We have not authorized anyone to give any information or to make any representation to you other than those contained in this prospectus. You must not rely upon any information or representation not contained in this prospectus. This prospectus does not constitute an offer to sell or the solicitation of an offer to buy any of our common shares other than the shares of our common stock covered hereby, nor does this prospectus constitute an offer to sell or the solicitation of an offer to buy any securities in any jurisdiction to any person to whom it is unlawful to make such offer or solicitation in such jurisdiction. Persons who come into possession of this prospectus in jurisdictions outside the United States are required to inform themselves about, and to observe, any restrictions as to the offering and the distribution of this prospectus applicable to those jurisdictions.
| 3 |
PROSPECTUS SUMMARY
This summary description about us and our business highlights selected information contained elsewhere in this prospectus To understand this offering fully, you should read carefully the entire prospectus, including “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements.” Unless the context indicates or suggests otherwise, references to “we,” “our,” “us,” the “Company,” or the “Registrant” refer to Bunker Hill Mining Corp., a Nevada corporation, and its subsidiaries. References to “$” refer to monetary amounts expressed in U.S. dollars. All references to “C$” refer to monetary amounts expressed in Canadian dollars.
Note Regarding Financial Statements
On February 12, 2021, the Company’s Board of Directors (the “Board”) approved a change in our fiscal year end from the last day of June to a calendar fiscal year ending on the last day of December of each year, effective January 1, 2021. In this report, references to “fiscal year” refer to years ending June 30. References in this report to the “transition period” refer to the six-month period ended December 31, 2020.
Our Business
The Company was incorporated for the purpose of engaging in mineral exploration and development activities. The Company’s sole focus is the Bunker Hill mine (the “Mine”), as described below.
On August 28, 2017, the Company announced that it signed a definitive agreement with Placer Mining Corporation (“Placer Mining”), the current owner of the Mine, for the lease and option to purchase the Mine in Idaho (the “Lease and Option Agreement”). The Mine remains the largest single producing mine by tonnage in the Coeur d’Alene lead, zinc and silver mining district in Northern Idaho. Historically and according to the Bunker Hill Mines Annual Report 1980, the Mine produced over 35,000,000 tonnes of ore grading on average 8.76% lead, 3.67% zinc, and 155 g/t silver. The Mine is the Company’s only focus, with a view to raising capital to rehabilitate the mine and put it back into production.
On November 1, 2019, the Lease and Option Agreement was amended (the “Amended Agreement”). Under the terms of the Amended Agreement, the Company has an option to purchase the marketable assets of the Mine for a purchase price of $11,000,000 at any time prior to the expiration of the Amended Agreement, payable $6,200,000 in cash, and $4,800,000 in unregistered Common Shares of the Company (calculated using the market price at the time of exercise of the purchase option). Upon signing the Amended Agreement, the Company paid a one-time, non-refundable cash payment of $300,000 to Placer Mining. This payment will be applied to the cash portion of the purchase price upon execution of the purchase option. In the event the Company elects not to exercise the purchase option, the payment shall be treated as an additional care and maintenance payment. An additional term of the Amended Agreement provides for the elimination of all royalty payments that were to be paid to Placer Mining.
Under the terms of the Amended Agreement, during the term of the lease, the Company must make care and maintenance payments in the amount of $60,000 monthly plus other expenses, i.e. taxes, utilities and mine rescue payments.
On July 27, 2020, the Company announced that it secured, for a $150,000 cash payment, a further extension to the Lease and Option, Amended and Extension Agreements to purchase the Mine from Placer Mining (the “Second Extension”). The Second Extension is for a further 18 months and is in addition to the 6-month extension. This Second Extension expires on August 1, 2022. This Second Extension provides the Company with more time to invest the proceeds of the ongoing financing in ways that compile and digitize fully over 95 years of historical and geological data, verify the historical reserves, and explore the high-grade silver targets within the Mine complex.
On November 20, 2020 the Company successfully renegotiated the Amended Agreement. Under the new terms, the purchase price has been decreased from $11,000,000 to $7,700,000, with $5,700,000 payable in cash (with an aggregate of $300,000 to be credited toward the purchase price of the Mine as having been previously paid by the Company and an aggregate of $5,400,000 payable in cash outstanding) and $2,000,000 in Common Shares of the Company. The reference price for the payment in Common Shares will be based on the share price of the last equity raise before the option is exercised. The Company will continue to make a monthly care and maintenance payment of $60,000 to the Lessor in return for on-going technical support to the Company. Under this amendment to the Amended Agreement, the Company’s contingent obligation to settle $1,787,300 of accrued payments due to the Lessor has been waived. Further, under the amendment to the Amended Agreement, the Company is to make an advance payment of $2,000,000 to Placer Mining, which shall be credited toward the purchase price of the Mine when the Company elects to exercise its purchase right. In the event that the Company irrevocably elects not to exercise its purchase right, the advance payment of $2,000,000 will be repaid to the Company within twelve months from the date of such election. The Company made this advance payment, which had the effect of decreasing the remaining amount payable to purchase the Mine to an aggregate of $3,400,000 payable in cash and $2,000,000 in Common Shares of the Company.
As a part of the purchase price, the Amended Agreement also requires payments pursuant to an agreement with the U.S. Environmental Protection Agency (“EPA”) whereby for so long as the Company leases, owns and/or occupies the Mine, the Company will make payments to the EPA on behalf of Placer Mining in satisfaction of the EPA’s claim for cost recovery. These payments, if all are made, will total $20,000,000. The agreement calls for payments starting with $1,000,000 30 days after a fully ratified agreement was signed (which payment was made) followed by $2,000,000 on November 1, 2018 and $3,000,000 on each of the next 5 anniversaries with a final $2,000,000 payment on November 1, 2024. In addition to these payments, the Company is to make semi-annual payments of $480,000 on June 1 and December 1 of each year, to cover the EPA’s estimated costs of maintaining and treating water at the water treatment facility with a true-up to be paid by the Company once the actual costs are determined. The November 1, 2018, December 1, 2018, June 1, 2019, November 1, 2019, November 1, 2020, and November 1, 2021 payments were not made, and the Company engaged in discussions with the EPA in an effort to reschedule these payments in ways that enable the sustainable operation of the Mine as a viable long-term business.
On December 20, 2021, the Company announced the execution of a non-binding term sheet outlining a $50 million non-dilutive project finance package, the execution of a settlement agreement amendment with the EPA, and the execution of an agreement to purchase of the Bunker Hill Mine.
The non-binding term sheet with Sprott Private Resource Streaming and Royalty Corp. (“SRSR”) outlined a $50,000,000 project financing package that the Company expects to fulfill the majority of its funding requirements to restart the Bunker Hill Mine. The financing package consisted of a $8,000,000 royalty convertible debenture (the “Royalty Convertible Debenture”), a $5,000,000 convertible debenture (the “Convertible Debenture”), and a multi-metals stream of up to $37,000,000 (the “Stream”, together with the Royalty Convertible Debenture and the Convertible Debenture, the “Project Financing Package”). The closing for Royalty Convertible Debenture, the Convertible Debenture and the Stream are conditional on a number of matters, including the finalization of definitive documentation, regulatory and stock exchange approvals, and closing of the purchase of Bunker Hill Mine.
Subject to the settlement of definitive documentation with SRSR, the Company expects that $8,000,000 will be advanced under the Royalty Convertible Debenture in January 2022. The Royalty Convertible Debenture will initially bear interest at an annual rate of 9.0% payable in cash or Common Shares at the Company’s option, until such time that SRSR elects to convert a royalty, with such conversion option expiring at the earlier of advancement of the Stream or 18 months. In the event of conversion, the Royalty Convertible Debenture will cease to exist and the Company will grant a royalty for 1.85% of life-of-mine gross revenue from mining claims considered to be historically worked, contiguous to current accessible underground development, and covered by the Company’s 2021 ground geophysical survey (the “SRSR Royalty”). A 1.35% rate will apply to claims outside of these areas. The Royalty Convertible Debenture will initially be secured by a share pledge of the Company’s operating subsidiary, Silver Valley, until such time that a full security package is put in place. In the event of non-conversion, the principal of the Royalty Convertible Debenture will be repayable in cash.
Subject to the settlement of the definitive documentation with SRSR, the Company expects that an aggregate amount of $5,000,000 will be advanced under the Convertible Debenture in January 2022. The Convertible Debenture will initially bear interest at an annual rate of 7.5%, payable in cash or shares at the Company’s option, and a maturity of 18 months from the closing of the Royalty Convertible Debenture. Until the closing of the Stream, the Convertible Debenture is convertible into Common Shares at a price of C$0.30 per Common Share, subject to stock exchange approval. Alternatively, SRSR may elect to retire the Convertible Debenture with the cash proceeds from the Stream. The Company may elect to repay the Convertible Debenture early; if SRSR elects not to exercise its conversion option at such time, a minimum of 12 months of interest would apply.
| 4 |
Subject to SRSR internal approvals, further technical and other diligence, and satisfactory definitive documentation, the Company expects to close the Stream concurrent with a formal construction decision being made by early Q2 2022. A minimum of $27,000,000 and a maximum of $37,000,000 (the “Stream Amount”) will be made available under the Stream, at the Company’s option, once the conditions of availability of the Stream have been satisfied. Assuming the maximum funding of $37,000,000 is drawn, the Stream would apply to 10% of payable metals sold until a minimum quantity of metal is delivered consisting of, individually, 55 million pounds of zinc, 35 million pounds of lead, and 1 million ounces of silver. Thereafter, the Stream would apply to 2% of payable metals sold. If the Company elects to draw less than $37,000,000 under the Stream, the percentage and quantities of payable metals streamed will adjust pro-rata. The delivery price of streamed metals will be 20% of the applicable spot price. The Company may buy back 50% of the Stream Amount at a 1.40x multiple of the Stream Amount between the second and third anniversary of the date of funding, and at a 1.65x multiple of the Stream Amount between the third and fourth anniversary of the date of funding. The Company will be permitted to incur additional indebtedness of $15,000,000 and a cost over-run facility of $13,000,000 from other financing counterparties.
Effective December 19, 2021, the Company entered into an amended Settlement Agreement between the Company, Idaho Department of Environmental Quality, US Department of Justice and the EPA (the “Amended Settlement”). Upon entering the Amended Settlement, the Company is now fully compliant with its payment obligations to these parties. The Amended Settlement modifies the payment schedule and payment terms for recovery of historical environmental response costs at Bunker Hill Mine by the EPA. A total of $19,000,000 remains to be paid by the Company. The new payment schedule includes at $2,000,000 payment to the EPA within 30 days of the execution of this Amended Settlement. The remaining $17,000,000 will be paid on the following dates:
| Date | Amount | |
| November 1, 2024 | $3,000,000 | |
| November 1, 2025 | $3,000,000 | |
| November 1, 2026 | $3,000,000 | |
| November 1, 2027 | $3,000,000 | |
| November 1, 2028 | $3,000,000 | |
| November 1, 2029 | $2,000,000 plus accrued interest |
The Amended Settlement includes additional payment for outstanding water treatment costs that have been incurred over the period from 2018 through 2020. This $2,900,000 payment will be made within 90 days of execution of this Amended Settlement.
In addition to the changes in payment terms and schedule, the Company has committed to securing financial assurance in the form of performance bonds or letters of credit deemed acceptable to the EPA. The financial assurance will total $17,000,000, corresponding to the Company’s obligations to be paid in the 2024-2029 period as outlined above, that can be drawn on by the EPA in the event of non-performance by the Company (the “Financial Assurance”). The amount of the bonds will decrease over time as individual payments are made. If the Company does not post the Financial Assurance within 90 days of execution of the Amended Settlement, it must issue an irrevocable letter of credit for $9,000,000. The EPA may draw on this letter of credit after an additional 90 days if the Company is unable to either put the Financial Assurance in place or make payment for the full $17,000,000 of remaining historical cost recovery sums. In the event neither occurs, the terms of the initial Settlement Agreement will be reinstated.
The Company has concluded the negotiation of commercial terms with two counterparties for the full $17,000,000 Financial Assurance, with finalization expected in 2022 contingent on full project funding for the restart of the Bunker Hill Mine being in place.
With the execution of the Amended Settlement and the expected receipt of $8,000,000 proceeds from the Royalty Convertible Debenture, the Company has exercised its option to purchase the Bunker Hill Mine from Placer Mining and a definitive agreement has been signed by both parties. The terms of the purchase were modified to $5,400,000 in cash, from $3,400,000 of cash and $2,000,000 of Common Shares.
Closing of the transaction is expected in January 2022, concurrent with funding of the Royalty Convertible Debenture, approval of the transaction by Placer Mining shareholders, and satisfaction of other closing conditions.
| 5 |
In support of plans to rapidly restart the Mine, throughout 2020 and 2021 the Company worked systematically through 2020 and 2021 to delineate mineral resources and conduct various technical studies. If successful in closing the $50 million financing package and the purchase of the Bunker Hill Mine, together with securing additional financing requirements, management believes that it is well positioned to execute this strategy.
Between April and July 2020, the Company worked to validate in accordance with National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) standards up to 9 million tons of primarily zinc ore contained within the UTZ, Quill and Newgard Ore Bodies. This involved over 9,000 feet of drilling from Underground and extensive sampling from the many open stopes above the water-level. These zones could provide the majority of the early feed if the Company were to achieve a restart of the Mine.
On September 28, 2020, the Company announced its maiden mineral resources estimate consisting of a total of 8.9 million tons in the Inferred category, containing 11 million ounces of silver, 880 million pounds of zinc, and 410 million pounds of lead, which represented the result of the Company’s extensive drilling and sampling efforts conducted between April and July 2020.
On November 12, 2020, the Company announced the launch of a Preliminary Economic Assessment (“PEA”) to assess the potential for a rapid restart of the Mine for minimal capital by focusing on the de-watered upper areas of the Mine, utilizing existing infrastructure, and based on truck haulage and toll milling methods.
On January 26, 2021, the Company reported continued progress towards completing the previously announced PEA, and further detail regarding the potential parameters of the restart, including: i) low up-front capital costs through utilization of existing infrastructure, potentially enabling a rapid production restart; ii) a staged approach to mining, potentially supporting a long-life operation; iii) underground processing and tailings deposition with potential for high recovery rates; iv) development of a sustainable operation with minimal environmental footprint; and v) potential increase in the existing resource base.
On March 19, 2021, the Company announced a mineral resource estimate consisting of a total of: 4.4 million tons in the Indicated category, containing 3.0 million ounces of silver, 487 million pounds of zinc, and 176 million pounds of lead; 5.6 million tons in the Inferred category, containing 8.3 million ounces of silver, 548 million pounds of zinc, and 312 million pounds of lead.
On April 20, 2021, the Company announced the results of its PEA for the Mine. The PEA contemplates a $42 million initial capital cost (including 20% contingency) to rapidly restart the Mine, generating approximately $20 million of annual average free cash flow over a 10-year mine life, and producing over 550 million pounds of zinc, 290 million pounds of lead, and 7 million ounces of silver at all-in sustaining costs of $0.65 per payable pound of zinc (net of by-products). The PEA contemplates a low environmental footprint, long-term water management solution, and significant positive economic impact for the Shoshone County, Idaho community. The PEA is based on the Mineral Resource Estimate described above and published on May 3, 2021, following the drilling program conducted in 2020 and early 2021 to validate the historical reserves. The PEA includes a mining inventory of 5.5Mt, which represents a portion of the 4.4Mt Indicated mineral resource and 5.6Mt Inferred mineral resource that comprise the Mineral Resource Estimate. The PEA is preliminary in nature and includes Inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty that the project described in the PEA will be realized. Mineral resources that are not mineral reserves do not have demonstrated economic viability.
| 6 |
On May 3, 2021, the Company filed a technical report with further detail regarding the mineral resource estimate announced on March 19, 2021, entitled “Technical Report for the Bunker Hill Mine, Coeur d’Alene Mining District, Shoshone County, Idaho, USA” with an effective date of March 22, 2021. This technical report was prepared in accordance with the requirements of subpart 1300 of Regulation S-K (the “SEC Mining Modernization Rules”) and Canadian National Instrument 43-101 — Standards of Disclosure for Mineral Projects (“NI 43-101”).
On June 4, 2021, the Company filed a technical report entitled “Technical Report And Preliminary Economic Assessment For Underground Milling And Concentration Of Lead, Silver And Zinc At The Bunker Hill Mine, Bunker Hill Mine, Coeur d’Alene Mining District, Shoshone County, Idaho, USA” in support of the PEA that it announced on April 20, 2021 (as described above). This technical report was prepared in accordance with the requirements of the SEC Mining Modernization Rules and NI 43-101
On September 20, 2021, the Company announced the results of an updated PEA for the Mine. The updated PEA contemplates a $44 million initial capital cost (including 20% contingency) to rapidly restart the Mine, generating approximately $25 million of annual average free cash flow over an 11-year mine life, and producing over 590 million pounds of zinc, 320 million pounds of lead, and 8 million ounces of silver at all-in sustaining costs of $0.47 per payable pound of zinc (net of by-products). As with the PEA published on June 4, 2021, the updated PEA is based on the Mineral Resource Estimate described above and published on May 3, 2021, following the drilling program conducted in 2020 and early 2021 to validate the historical reserves. The PEA includes a mining inventory of 6.4Mt, which represents a portion of the 4.4Mt Indicated mineral resource and 5.6Mt Inferred mineral resource that comprise the Mineral Resource Estimate.
On November 3, 2021, the Company filed a technical report entitled “Technical Report And Preliminary Economic Assessment For Underground Milling And Concentration Of Lead, Silver And Zinc At The Bunker Hill Mine, Bunker Hill Mine, Coeur d’Alene Mining District, Shoshone County, Idaho, USA” in support of the updated PEA that it announced on September 20, 2021 (as described above).
On November 30, 2021, the Company announced the completion of an updated mineral resource estimate (the “Mineral Resource Estimate” or “MRE”) for the Bunker Hill Mine consisting of a total of: 6.6 million tons in the Measured and Indicated category, containing 6.8 million ounces of silver, 740 million pounds of zinc, and 324 million pounds of lead; 6.7 million tons in the Inferred category, containing 10.4 million ounces of silver, 669 million pounds of zinc, and 392 million pounds of lead.
On December 29, 2021, the Company filed a technical report entitled “Technical Report And Preliminary Economic Assessment For Underground Milling And Concentration Of Lead, Silver And Zinc At The Bunker Hill Mine, Bunker Hill Mine, Coeur d’Alene Mining District, Shoshone County, Idaho, USA” (the “Technical Report” or “Bunker Hill Technical Report”) in support of the updated MRE that it announced on November 30, 2021 (as described above). This technical report was prepared in accordance with the requirements of the SEC Mining Modernization Rules and NI-43-101 and is filed as an exhibit to the Registration Statement of which this prospectus is a part.
Silver-Focused Exploration
With the completion of exploration drilling related to the MRE, the Company’s exploration strategy has been focused on high-grade silver targets within the upper areas of the Mine that have been identified by the data review and digitization process. The aim of this program is to identify, develop and add high-grade silver resources in ways that materially increase the relative quantity of silver resources relative to lead and zinc.
Consistent with that strategy and concurrent with the announcement of the updated mineral resources estimate, the Company announced the identification of a new silver exploration opportunity in the hanging wall of the Cate Fault which it intends to include in its ongoing drilling campaign. In conjunction with this drilling campaign, continued digitization, geologic modeling and interpretation will continue to focus on identifying additional high grade silver exploration targets.
On March 29, 2021, the Company announced multiple high-grade silver mineralization results through chip-channel sampling of newly accessible areas of the Mine identified through the Company’s proprietary 3D digitization program, and as part of its ongoing silver-focused drilling program. An area was identified on the 9-level that resulted in ten separate chip samples greater than 900 g/t AgEq(1), each with minimum 0.6m length. Mineralization remains open up dip, down dip and along strike from the sampling location. The Company also reported drill results including a 3.8m intercept with a grade of 996.6 g/t AgEq(1), intersected at the down-dip extension of the UTZ zone at the 5-level. The Company will continue to report mineralized drill intercepts concurrent with its ongoing exploration program that is currently envisaged to comprise 10,000 to 12,000 feet in 2021.
| 7 |
On August 23, 2021, the Company announced further drill results, including intercepts from silver-lead vein extensions delineated through testing of the down-dip and off-set portions of the Jersey-Deadwood vein system on the 9-level.
| (1) | Prices used to calculate Ag Eq are as follows: Zn=$1.16/lb; Pb=$0.92/lb; and Ag=$20/oz, representing the prices used in the March 2021 technical report. |
Water Management Optimization
In September 2020, the Company began its water management program with the goal of improving the understanding of the Mine’s water system and enacting immediate improvement in the water quality of effluent leaving the Mine for treatment at the Central Treatment Plant (“CTP”). Informed by historical research provided by the EPA, the Company initiated a study of the water system of the Mine to: i) identify of the areas where sulphuric acid (Acid Mine Drainage, or “AMD”) is generated in the greatest and most concentrated quantities, and ii) understand the general flow paths of AMD on its way through and out of the mine as it travels to the CTP.
Leveraging its improved understanding through this study, on February 11, 2021 the Company announced the successful commissioning of a water pre-treatment plant located within the Mine, designed to significantly improve the quality of Mine water discharge, which in turn would support a rapid restart of the Mine. Specifically, the water pre-treatment plant achieves this goal by reducing significantly the amount of treatment required at the CTP, and the associated costs, before the Mine water is discharged into the south fork of the Coeur D’Alene River, removing over 70% of the metals from water before it leaves the Mine, with the potential for further improvements.
In an effort to improve transparency to all stakeholders with regard to the results of this system, the Company launched a water quality tracking platform on its website on March 15, 2021, which uploads real-time data every five minutes and provides an interactive database to allow detailed historical analysis.
Smaller Reporting Company Status
Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) defines a “smaller reporting company” as an issuer that is not an investment company, an asset-backed issuer, or a majority-owned subsidiary of a parent that is not a smaller reporting company and that:
| ● | had a public float of less than $75,000,000 as of the last business day of its most recently completed second fiscal quarter, computed by multiplying the aggregate worldwide number of shares of its voting and non-voting common equity held by non-affiliates by the price at which the common equity was last sold, or the average of the bid and asked prices of common equity, in the principal market for the common equity; or |
| ● | in the case of an initial registration statement under the United States Securities Act of 1933, as amended (the “Securities Act”) or Exchange Act for shares of its common equity, had a public float of less than $75,000,000 as of a date within 30 days of the date of the filing of the registration statement, computed by multiplying the aggregate worldwide number of such shares held by non-affiliates before the registration plus, in the case of a Securities Act registration statement, the number of such shares included in the registration statement by the estimated public offering price of the shares; or |
| ● | in the case of an issuer whose public float as calculated under paragraph (1) or (2) of this definition was zero, had annual revenues of less than $50,000,000 during the most recently completed fiscal year for which audited financial statements are available. |
| 8 |
As a smaller reporting company, we will not be required and may not include a Compensation Discussion and Analysis section in our proxy statements; we will provide only two years of financial statements; and we need not provide the table of selected financial data. We also will have other “scaled” disclosure requirements that are less comprehensive than issuers that are not smaller reporting companies which could make our Common Shares less attractive to potential investors, which could make it more difficult for our shareholders to sell their shares.
SUMMARY OF THE OFFERING
| Common Shares offered by Selling Shareholders and Certain Beneficial Owners | 147,538,263 Common Shares, including: | ||
| ● | 33,900,595 Common Shares; | ||
| ● | 19,994,080 Common Shares issuable upon exercise of Common Share purchase warrants held by selling shareholders issued on February 24,2021 and exercisable at a price per Share of C$0.60 until February 23, 2026 | ||
| ● | 35,212,142 Common Shares issuable upon exercise of Common Share purchase warrants held by selling shareholders issued on August 14, 2020 and exercisable at a price per Share of C$0.50 until August 31, 2023; | ||
| ● | 2,112,729 Common Shares issuable upon exercise of Common Share purchase warrants held by selling brokers issued on August 14, 2020 and exercisable at a price C$0.35 until August 31, 2023.
| ||
| ● | 20,866,292 Common Shares issuable upon exercise of Common Share purchase warrants held by selling shareholders issued on August 25, 2020 and exercisable at a price per Share of C$0.50 until August 31, 2023; | ||
| ● | 1,127,178 Common Shares issuable upon exercise of Common Share purchase warrants held by selling brokers issued on August 25, 2020 and exercisable at a price C$0.35 until August 31, 2023; | ||
| ● | 2,205,714 Common Shares issuable upon exercise of Common Share purchase warrants held by selling shareholders issued on August 25, 2020 and exercisable at a price per Share of C$0.35 until August 31, 2023; | ||
| ● | 239,284 Common Shares issuable upon exercise of Common Share purchase warrants held by selling shareholders issued on February 26, 2020 and exercisable at a price per Share of C$0.70 until February 26, 2022. | ||
| ● | 640,000 Common Shares issuable upon exercise of Common Share purchase warrants held by selling shareholders issued on August 23, 2019 and exercisable at a price per Share of C$0.25 until February 7, 2022. | ||
| ● | 33,096,100 Common Shares issuable upon exercise of Common Share purchase warrants held by selling shareholders issued on August 23, 2019, which have been amended to become exercisable at a price per Share of C$0.59 until August 23, 2024. | ||
| 9 |
| Common Shares outstanding before the offering | 164,435,442 Common Shares as of the date hereof (not including shares issuable upon exercisable warrants). | |
| Offering Price | Determined at the time of sale by the selling shareholders. | |
| Use of proceeds | We will not receive any proceeds from the sale of shares by the selling shareholders, although we may receive proceeds from the exercise of common share purchase warrants. Any such proceeds will we used for general working capital purposes. | |
| CSE Trading Symbol | BNKR | |
| OTC QB Trading Symbol | BHLL | |
| Risk Factors | The Common Shares offered hereby involves a high degree of risk and should not be purchased by investors who cannot afford the loss of their entire investment. See “Risk Factors”. |
SUMMARY OF FINANCIAL INFORMATION
The following selected financial information is derived from the Financial Statements appearing elsewhere in this Prospectus and should be read in conjunction with the Financial Statements, including the notes thereto, appearing elsewhere in this Prospectus. The amounts below are expressed in United States dollars.
| Nine
Months Ended | Six Months Ended | Nine
Months Ended | Six Months Ended | (As restated)Year Ended | (As restated)Year Ended | |||||||||||||||||||
| 30-Sep-21 | 31-Dec-20 | 30-Sep-20 | 31-Dec-19 | 30-Jun-20 | 30-Jun-19 | |||||||||||||||||||
| ($) | ($) | ($) | ($) | ($) | ($) | |||||||||||||||||||
| Operating Statement Data: | ||||||||||||||||||||||||
| Revenues | Nil | Nil | Nil | Nil | Nil | Nil | ||||||||||||||||||
| Loss from operations | 12,384,474 | 9,454,396 | 11,058,237 | 5,841,502 | 10,793,823 | 8,113,926 | ||||||||||||||||||
| Net income (loss) | 9,843,495 | (2,164,454 | ) | (13,848,837 | ) | (17,740,813 | ) | (31,321,791 | ) | (8,442,320 | ) | |||||||||||||
| Net income (loss) per common share - basic | 0.06 | (0.02 | ) | (0.16 | ) | (0.31 | ) | (0.47 | ) | (2.14 | ) | |||||||||||||
| - fully diluted | 0.06 | (0.02 | ) | (0.16 | ) | (0.31 | ) | (0.47 | ) | (2.14 | ) | |||||||||||||
| Balance Sheet Data: | ||||||||||||||||||||||||
| Total assets | 5,510,252 | 6,709,016 | 9,507,375 | 490,312 | 732,884 | 227,090 | ||||||||||||||||||
| Total liabilities | 23,596,319 | 38,246,613 | 41,798,019 | 23,825,049 | 33,974,803 | 8,437,600 | ||||||||||||||||||
| Total shareholders’ deficiency | 18,086,067 | 31,537,597 | 32,290,644 | 23,334,737 | 33,241,919 | 8,210,510 | ||||||||||||||||||
| Total number of common shares issued and outstanding | 164,435,442 | 143,117,068 | 137,544,088 | 69,817,196 | 79,259,940 | 15,811,396 | ||||||||||||||||||
As described in the notes to the Financial Statements, the Financial Statements for the years ended June 30, 2020 and June 30, 2019 have been restated.
| 10 |
RISK FACTORS
You should carefully consider the risks described below together with all other information included in our public filings before making an investment decision with regard to our securities. The statements contained in or incorporated into this Prospectus that are not historic facts are forward- looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in or implied by forward- looking statements. While the risks described below are the ones we believe are most important for you to consider, these risks are not the only ones that we face. If any of the following events described in these risk factors actually occurs, our business, financial condition or results of operations could be harmed. In that case, the trading price of our Common Shares could decline, and you may lose all or part of your investment.
General Risk Factors
The Company’s ability to operate as a going concern is in doubt.
The audit opinion and notes that accompany the Company’s Financial Statements disclose a going concern qualification to its ability to continue in business. The accompanying Financial Statements have been prepared under the assumption that the Company will continue as a going concern. The Company is an exploration and development stage company and has incurred losses since its inception. The Company has incurred losses resulting in an accumulated deficit of $56,245,378 as of September 30, 2021 and further losses are anticipated in the development of its business.
The Company currently has no historical recurring source of revenue and its ability to continue as a going concern is dependent on its ability to raise capital to fund its future exploration and working capital requirements or its ability to profitably execute its business plan. The Company’s plans for the long-term return to and continuation as a going concern include financing its future operations through sales of its Common Shares and/or debt and the eventual profitable exploitation of the Mine. Additionally, the volatility in capital markets and general economic conditions in the U.S. and elsewhere can pose significant challenges to raising the required funds. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
The Company’s consolidated financial statements do not give effect to any adjustments required to realize its assets and discharge its liabilities in other than the normal course of business and at amounts different from those reflected in the accompanying Financial Statements.
The Company will require significant additional capital to fund its business plan.
The Company will be required to expend significant funds to determine whether proven and probable mineral reserves exist at its properties, to continue exploration and, if warranted, to develop its existing properties, and to identify and acquire additional properties to diversify its property portfolio. The Company anticipates that it will be required to make substantial capital expenditures for the continued exploration and, if warranted, development of the Mine. The Company has spent and will be required to continue to expend significant amounts of capital for drilling, geological, and geochemical analysis, assaying, and feasibility studies with regard to the results of its exploration at the Mine. The Company may not benefit from some of these investments if it is unable to identify commercially exploitable mineral reserves.
The Company’s ability to obtain necessary funding for these purposes, in turn, depends upon a number of factors, including the status of the national and worldwide economy and the price of metals. Capital markets worldwide were adversely affected by substantial losses by financial institutions, caused by investments in asset-backed securities and remnants from those losses continue to impact the ability for the Company to raise capital. The Company may not be successful in obtaining the required financing or, if it can obtain such financing, such financing may not be on terms that are favorable to us.
| 11 |
The Company’s inability to access sufficient capital for its operations could have a material adverse effect on its financial condition, results of operations, or prospects. Sales of substantial amounts of securities may have a highly dilutive effect on the Company’s ownership or share structure. Sales of a large number of shares of the Company’s Common Shares in the public markets, or the potential for such sales, could decrease the trading price of the Common Shares and could impair the Company’s ability to raise capital through future sales of Common Shares. The Company has not yet commenced commercial production at any of its properties and, therefore, has not generated positive cash flows to date and has no reasonable prospects of doing so unless successful commercial production can be achieved at the Mine. The Company expects to continue to incur negative investing and operating cash flows until such time as it enters into successful commercial production. This will require the Company to deploy its working capital to fund such negative cash flow and to seek additional sources of financing. There is no assurance that any such financing sources will be available or sufficient to meet the Company’s requirements. There is no assurance that the Company will be able to continue to raise equity capital or to secure additional debt financing, or that the Company will not continue to incur losses.
Neither the Company nor any of the directors of the Company nor any other party can provide any guarantee or assurance that the $50 million project financing package will be finalized or close, as the Project Financing Package remains subject to SRSR internal approvals, further technical and other due diligence and satisfactory documentation. If the Project Financing Package does not close there is no guarantee that capital can be raised on terms favourable to the Company, or at all. Any additional equity funding will dilute existing shareholders.
The purchase of the Bunker Hill Mine may not occur as contemplated, or at all
The purchase of the Bunker Hill Mine is subject to the closing of the Project Financing, approval of the transaction by Placer Mining shareholders, and satisfaction of other closing conditions. Neither the Company nor any of the directors of the Company nor any other party can provide any guarantee or assurance as to the satisfaction of these closing conditions or to the purchase of the Bunker Hill Mine as the closing is reliant on receiving the funds from the Royalty Convertible Debenture or raising capital by securing other financing.
If the Company is unable to secure adequate financing, there are no assurances the Company will be able to fulfill the payment conditions under the Amended Settlement, as the initial payment requires the funds from the Royalty Convertible Debenture or raising capital by securing other financing. There is no guarantee or assurance that the Company’s development activities at Bunker Hill Mine will result in the Company’s ability to restart the Bunker Hill Mine, the ability to generate free cash flow from the Bunker Hill Mine, or complete the payments to the EPA required by the Amended Settlement.
The Company has a limited operating history on which to base an evaluation of its business and prospects.
Since its inception, the Company has had no revenue from operations. The Company has no history of producing products from the Bunker Hill property. The Mine is a historic, past producing mine with very little recent exploration work. Advancing the Mine into the development stage will require significant capital and time, and successful commercial production from the Mine will be subject to completing feasibility studies, permitting and re-commissioning of the Mine, constructing processing plants, and other related works and infrastructure. As a result, the Company is subject to all of the risks associated with developing and establishing new mining operations and business enterprises, including:
| ● | completion of feasibility studies to verify reserves and commercial viability, including the ability to find sufficient ore reserves to support a commercial mining operation; | |
| ● | the timing and cost, which can be considerable, of further exploration, preparing feasibility studies, permitting and construction of infrastructure, mining and processing facilities; | |
| ● | the availability and costs of drill equipment, exploration personnel, skilled labor, and mining and processing equipment, if required; | |
| ● | the availability and cost of appropriate smelting and/or refining arrangements, if required; | |
| ● | compliance with stringent environmental and other governmental approval and permit requirements; | |
| ● | the availability of funds to finance exploration, development, and construction activities, as warranted; | |
| ● | potential opposition from non-governmental organizations, local groups or local inhabitants that may delay or prevent development activities; | |
| ● | potential increases in exploration, construction, and operating costs due to changes in the cost of fuel, power, materials, and supplies; and | |
| ● | potential shortages of mineral processing, construction, and other facilities related supplies. |
The costs, timing, and complexities of exploration, development, and construction activities may be increased by the location of its properties and demand by other mineral exploration and mining companies. It is common in exploration programs to experience unexpected problems and delays during drill programs and, if commenced, development, construction, and mine start-up. In addition, the Company’s management and workforce will need to be expanded, and sufficient housing and other support systems for its workforce will have to be established. This could result in delays in the commencement of mineral production and increased costs of production. Accordingly, the Company’s activities may not result in profitable mining operations and it may not succeed in establishing mining operations or profitably producing metals at any of its current or future properties, including the Mine.
The Company has a history of losses and expects to continue to incur losses in the future.
The Company has incurred losses since inception, has had negative cash flow from operating activities, and expects to continue to incur losses in the future. While the Company earned net income of $9,843,495 during the nine months ended September 30, 2021, substantially all of this income from a non-cash change in derivative liability. The Company has incurred the following losses from operations during each of the following periods:
| ● | $12,384,474 for the nine months ended September 30, 2021; and $11,058,237 for the nine months ended September 30, 2020; and | |
| ● | $9,454,396 for the transition period ended December 31, 2020; and $5,841,502 for the six months ended December 31, 2019; and | |
| ● | $10,793,823 for the year ended June 30, 2020; and $8,113,926 for the year ended June 30, 2019. |
| 12 |
The Company expects to continue to incur losses unless and until such time as the Mine enters into commercial production and generates sufficient revenues to fund continuing operations. The Company recognizes that if it is unable to generate significant revenues from mining operations and dispositions of its properties, the Company will not be able to earn profits or continue operations. At this early stage of its operation, the Company also expects to face the risks, uncertainties, expenses, and difficulties frequently encountered by smaller reporting companies. The Company cannot be sure that it will be successful in addressing these risks and uncertainties and its failure to do so could have a materially adverse effect on its financial condition.
Epidemics, pandemics or other public health crises, including COVID-19, could adversely affect the Company’s business.
The Company’s operations could be significantly adversely affected by the effects of a widespread outbreak of epidemics, pandemics or other health crises, including the recent outbreak of respiratory illness caused by the novel coronavirus (“COVID-19”), which was declared a pandemic by the World Health Organization on March 12, 2020. The Company cannot accurately predict the impact COVID-19 will have on its operations and the ability of others to meet their obligations with the Company, including uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration of the outbreak, and the length of travel and quarantine restrictions imposed by governments of affected countries. In addition, a significant outbreak of contagious diseases in the human population could result in a widespread health crisis that could adversely affect the economies and financial markets of many countries, resulting in an economic downturn that could further affect the Company’s operations and ability to finance its operations.
Risks Related to Mining and Exploration
The Mine is in the exploration stage. There is no assurance that the Company can establish the existence of any mineral reserve on the Mine or any other properties the Company may acquire in commercially exploitable quantities. Unless and until the Company does so, the Company cannot earn any revenues from these properties and if the Company does not do so, the Company will lose all of the funds that it expends on exploration. If the Company does not discover any mineral reserve in a commercially exploitable quantity, the exploration component of its business could fail.
The Company has not established that any of its mineral properties contain any mineral reserve according to recognized reserve guidelines, nor can there be any assurance that the Company will be able to do so.
The Company has not established that any of its mineral properties contain any mineral reserve according to recognized reserve guidelines, nor can there be any assurance that the Company will be able to do so. In general, the probability of any individual prospect having a “reserve” that meets the requirements of the SEC is small, and the Mine may not contain any “reserves” and any funds that the Company spends on exploration could be lost. Even if the Company does eventually discover a mineral reserve on the Mine, there can be no assurance that it can be developed into a producing mine and that the Company can extract those minerals. Both mineral exploration and development involve a high degree of risk, and few mineral properties that are explored are ultimately developed into producing mines.
The commercial viability of an established mineral deposit will depend on a number of factors including, by way of example, the size, grade, and other attributes of the mineral deposit, the proximity of the mineral deposit to infrastructure such as processing facilities, roads, rail, power, and a point for shipping, government regulation, and market prices. Most of these factors will be beyond its control, and any of them could increase costs and make extraction of any identified mineral deposit unprofitable.
| 13 |
The nature of mineral exploration and production activities involves a high degree of risk and the possibility of uninsured losses.
Exploration for and the production of minerals is highly speculative and involves much greater risk than many other businesses. Most exploration programs do not result in the discovery of mineralization, and any mineralization discovered may not be of sufficient quantity or quality to be profitably mined. The Company’s operations are, and any future development or mining operations the Company may conduct will be, subject to all of the operating hazards and risks normally incidental to exploring for and development of mineral properties, including, but not limited to:
| ● | economically insufficient mineralized material; | |
| ● | fluctuation in production costs that make mining uneconomical; | |
| ● | labor disputes; | |
| ● | unanticipated variations in grade and other geologic problems; | |
| ● | environmental hazards; | |
| ● | water conditions; | |
| ● | difficult surface or underground conditions; | |
| ● | industrial accidents; | |
| ● | metallurgic and other processing problems; | |
| ● | mechanical and equipment performance problems; | |
| ● | failure of dams, stockpiles, wastewater transportation systems, or impoundments; | |
| ● | unusual or unexpected rock formations; and | |
| ● | personal injury, fire, flooding, cave-ins and landslides. |
Any of these risks can materially and adversely affect, among other things, the development of properties, production quantities and rates, costs and expenditures, potential revenues, and production dates. If the Company determines that capitalized costs associated with any of its mineral interests are not likely to be recovered, the Company would incur a write-down of its investment in these interests. All of these factors may result in losses in relation to amounts spent that are not recoverable, or that result in additional expenses.
Commodity price volatility could have dramatic effects on the results of operations and the Company’s ability to execute its business plan.
The price of commodities varies on a daily basis. The Company’s future revenues, if any, will likely be derived from the extraction and sale of base and precious metals. The price of those commodities has fluctuated widely, particularly in recent years, and is affected by numerous factors beyond its control including economic and political trends, expectations of inflation, currency exchange fluctuations, interest rates, global and regional consumptive patterns, speculative activities and increased production due to new extraction developments and improved extraction and production methods. The effect of these factors on the price of base and precious metals, and therefore the economic viability of the Company’s business, could negatively affect its ability to secure financing or its results of operations.
The Company’s production, development plans and cost estimates in the PEA may vary and/or not be achieved.
The PEA is preliminary in nature and will include Inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves. Consequently, there is no certainty that the PEA will be realized. The decision to implement the Mine restart scenario to be included in the PEA will not be based on a feasibility study of mineral reserves demonstrating economic and technical viability, and therefore there is increased risk that the PEA results will not be realized. If the Company is unable to achieve the results in the PEA, it may have a material negative impact on the Company and its capital investment to implement the restart scenario may be lost.
(including changes to the taxation regime) or regulations imposed by governmental or regulatory authorities, including permitting and environmental regulations, or other changes in the regulatory environments. Failure to achieve estimates or material increases in costs could have a material adverse impact on the Company’s future cash flows, profitability, results of operations and financial condition.
Estimates of mineralized material and resources are subject to evaluation uncertainties that could result in project failure.
Its exploration and future mining operations, if any, are and would be faced with risks associated with being able to accurately predict the quantity and quality of mineralized material and resources/reserves within the earth using statistical sampling techniques. Estimates of any mineralized material or resource/reserve on the Mine would be made using samples obtained from appropriately placed trenches, test pits, underground workings, and intelligently designed drilling. There is an inherent variability of assays between check and duplicate samples taken adjacent to each other and between sampling points that cannot be reasonably eliminated. Additionally, there also may be unknown geologic details that have not been identified or correctly appreciated at the current level of accumulated knowledge about the Mine. This could result in uncertainties that cannot be reasonably eliminated from the process of estimating mineralized material and resources/reserves. If these estimates were to prove to be unreliable, the Company could implement an exploitation plan that may not lead to commercially viable operations in the future.
| 14 |
Any material changes in mineral resource/reserve estimates and grades of mineralization will affect the economic viability of placing a property into production and a property’s return on capital.
As the Company has not commenced actual production, mineralization resource estimates may require adjustments or downward revisions. In addition, the grade of ore ultimately mined, if any, may differ from that indicated by future feasibility studies and drill results. Minerals recovered in small scale tests may not be duplicated in large scale tests under on-site conditions or in production scale.
The Company’s exploration activities may not be commercially successful, which could lead the Company to abandon its plans to develop the Mine and its investments in exploration.
The Company’s long-term success depends on its ability to identify mineral deposits on the Mine and other properties the Company may acquire, if any, that the Company can then develop into commercially viable mining operations. Mineral exploration is highly speculative in nature, involves many risks, and is frequently non-productive. These risks include unusual or unexpected geologic formations, and the inability to obtain suitable or adequate machinery, equipment, or labor. The success of commodity exploration is determined in part by the following factors:
| ● | the identification of potential mineralization based on surficial analysis; | |
| ● | availability of government-granted exploration permits; | |
| ● | the quality of its management and its geological and technical expertise; and | |
| ● | the capital available for exploration and development work. |
Substantial expenditures are required to establish proven and probable reserves through drilling and analysis, to develop metallurgical processes to extract metal, and to develop the mining and processing facilities and infrastructure at any site chosen for mining. Whether a mineral deposit will be commercially viable depends on a number of factors that include, without limitation, the particular attributes of the deposit, such as size, grade, and proximity to infrastructure; commodity prices, which can fluctuate widely; and government regulations, including, without limitation, regulations relating to prices, taxes, royalties, land tenure, land use, importing and exporting of minerals, and environmental protection. The Company may invest significant capital and resources in exploration activities and may abandon such investments if the Company is unable to identify commercially exploitable mineral reserves. The decision to abandon a project may have an adverse effect on the market value of the Company’s securities and the ability to raise future financing.
The Company is subject to significant governmental regulations that affect its operations and costs of conducting its business and may not be able to obtain all required permits and licenses to place its properties into production.
The Company’s current and future operations, including exploration and, if warranted, development of the Mine, do and will require permits from governmental authorities and will be governed by laws and regulations, including:
| ● | laws and regulations governing mineral concession acquisition, prospecting, development, mining, and production; | |
| ● | laws and regulations related to exports, taxes, and fees; | |
| ● | labor standards and regulations related to occupational health and mine safety; and | |
| ● | environmental standards and regulations related to waste disposal, toxic substances, land use reclamation, and environmental protection. |
Companies engaged in exploration activities often experience increased costs and delays in production and other schedules as a result of the need to comply with applicable laws, regulations, and permits. Failure to comply with applicable laws, regulations, and permits may result in enforcement actions, including the forfeiture of mineral claims or other mineral tenures, orders issued by regulatory or judicial authorities requiring operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment, or costly remedial actions. The Company cannot predict if all permits that it may require for continued exploration, development, or construction of mining facilities and conduct of mining operations will be obtainable on reasonable terms, if at all. Costs related to applying for and obtaining permits and licenses may be prohibitive and could delay its planned exploration and development activities. The Company may be required to compensate those suffering loss or damage by reason of the mineral exploration or its mining activities, if any, and may have civil or criminal fines or penalties imposed for violations of, or its failure to comply with, such laws, regulations, and permits.
| 15 |
Existing and possible future laws, regulations, and permits governing operations and activities of exploration companies, or more stringent implementation of such laws, regulations and permits, could have a material adverse impact on the Company’s business and cause increases in capital expenditures or require abandonment or delays in exploration. The Mine is located in Northern Idaho and has numerous clearly defined regulations with respect to permitting mines, which could potentially impact the total time to market for the project.
The Company’s activities are subject to environmental laws and regulations that may increase its costs of doing business and restrict its operations.
Both mineral exploration and extraction require permits from various federal, state, and local governmental authorities and are governed by laws and regulations, including those with respect to prospecting, mine development, mineral production, transport, export, taxation, labor standards, occupational health, waste disposal, toxic substances, land use, environmental protection, mine safety and other matters. There can be no assurance that the Company will be able to obtain or maintain any of the permits required for the exploration of the mineral properties or for the construction and operation of the Mine at economically viable costs. If the Company cannot accomplish these objectives, its business could fail. The Company believes that it is in compliance with all material laws and regulations that currently apply to its activities but there can be no assurance that the Company can continue to remain in compliance. Current laws and regulations could be amended, and the Company might not be able to comply with them, as amended. Further, there can be no assurance that the Company will be able to obtain or maintain all permits necessary for its future operations, or that it will be able to obtain them on reasonable terms. To the extent such approvals are required and are not obtained, the Company may be delayed or prohibited from proceeding with planned exploration or development of the mineral properties.
Environmental hazards unknown to the Company, which have been caused by previous or existing owners or operators of the Mine, may exist on the properties in which the Company holds an interest. Many of its properties in which the Company has ownership rights are located within the Coeur d’Alene Mining District, which is currently the site of a Federal Superfund cleanup project. It is possible that environmental cleanup or other environmental restoration procedures could remain to be completed or mandated by law, causing unpredictable and unexpected liabilities to arise.
Regulations and pending legislation governing issues involving climate change could result in increased operating costs, which could have a material adverse effect on the Company’s business.
A number of governments or governmental bodies have introduced or are contemplating legislative and/or regulatory changes in response to concerns about the potential impact of climate change. Legislation and increased regulation regarding climate change could impose significant costs on the Company, on its future venture partners, if any, and on its suppliers, including costs related to increased energy requirements, capital equipment, environmental monitoring and reporting, and other costs necessary to comply with such regulations. Any adopted future climate change regulations could also negatively impact the Company’s ability to compete with companies situated in areas not subject to such limitations. Given the emotional and political significance and uncertainty surrounding the impact of climate change and how it should be dealt with, the Company cannot predict how legislation and regulation will ultimately affect its financial condition, operating performance, and ability to compete. Furthermore, even without such regulation, increased awareness and any adverse publicity in the global marketplace about potential impacts on climate change by the Company or other companies in its industry could harm the Company’s reputation. The potential physical impacts of climate change on its operations are highly uncertain, could be particular to the geographic circumstances in areas in which the Company operates and may include changes in rainfall and storm patterns and intensities, water shortages, changing sea levels, and changing temperatures. These impacts may adversely impact the cost, production, and financial performance of the Company’s operations.
| 16 |
There are several governmental regulations that materially restrict mineral exploration. The Company will be subject to the federal regulations (environmental) and the laws of the State of Idaho as the Company carries out its exploration program. The Company may be required to obtain additional work permits, post bonds and perform remediation work for any physical disturbance to the land in order to comply with these laws. While the Company’s planned exploration program budgets for regulatory compliance, there is a risk that new regulations could increase its costs of doing business and prevent it from carrying out its exploration program.
Land reclamation requirements for the Company’s properties may be burdensome and expensive.
Although variable depending on location and the governing authority, land reclamation requirements are generally imposed on mineral exploration companies (as well as companies with mining operations) in order to minimize long term effects of land disturbance.
Reclamation may include requirements to:
| ● | control dispersion of potentially deleterious effluents; | |
| ● | treat ground and surface water to drinking water standards; and | |
| ● | reasonably re-establish pre-disturbance landforms and vegetation. |
In order to carry out reclamation obligations imposed on the Company in connection with its potential development activities, the Company must allocate financial resources that might otherwise be spent on further exploration and development programs. The Company plans to set up a provision for its reclamation obligations on its properties, as appropriate, but this provision may not be adequate. If the Company is required to carry out unanticipated reclamation work, its financial position could be adversely affected.
The mineral exploration and mining industry is highly competitive.
The mining industry is intensely competitive in all of its phases. As a result of this competition, some of which is with large established mining companies with substantial capabilities and with greater financial and technical resources than the Company’s, the Company may be unable to acquire additional properties, if any, or financing on terms it considers acceptable. The Company also competes with other mining companies in the recruitment and retention of qualified managerial and technical employees. If the Company is unable to successfully compete for qualified employees, its exploration and development programs may be slowed down or suspended. The Company competes with other companies that produce its planned commercial products for capital. If the Company is unable to raise sufficient capital, its exploration and development programs may be jeopardized or it may not be able to acquire, develop, or operate additional mining projects.
The silver industry is highly competitive, and the Company is required to compete with other corporations and business entities, many of which have greater resources than its does. Such corporations and other business entities could outbid the Company for potential projects or produce minerals at lower costs, which would have a negative effect on the Company’s operations.
Metal prices are highly volatile. If a profitable market for its metals does not exist, the Company may have to cease operations.
Mineral prices have been highly volatile and are affected by numerous international economic and political factors over which the Company has no control. The Company’s long-term success is highly dependent upon the price of silver, as the economic feasibility of any ore body discovered on its current property, or on other properties the Company may acquire in the future, would, in large part, be determined by the prevailing market price of the minerals. If a profitable market does not exist, the Company may have to cease operations.
A shortage of equipment and supplies could adversely affect the Company’s ability to operate its business.
The Company is dependent on various supplies and equipment to carry out its mining exploration and, if warranted, development operations. Any shortage of such supplies, equipment, and parts could have a material adverse effect on the Company’s ability to carry out its operations and could therefore limit, or increase the cost of, production.
| 17 |
Joint ventures and other partnerships, including offtake arrangements, may expose the Company to risks.
The Company may enter into joint ventures, partnership arrangements, or offtake agreements, with other parties in relation to the exploration, development, and production of the properties in which the Company has an interest. Any failure of such other companies to meet their obligations to the Company or to third parties, or any disputes with respect to the parties’ respective rights and obligations, could have a material adverse effect on the Company, the development and production at its properties, including the Mine, and on future joint ventures, if any, or their properties, and therefore could have a material adverse effect on its results of operations, financial performance, cash flows and the price of its Common Shares.
The Company may experience difficulty attracting and retaining qualified management to meet the needs of its anticipated growth, and the failure to manage its growth effectively could have a material adverse effect on its business and financial condition.
The Company is dependent on a relatively small number of key employees, including its Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”). The loss of any officer could have an adverse effect on the Company. The Company has no life insurance on any individual, and the Company may be unable to hire a suitable replacement for them on favorable terms, should that become necessary.
The Company’s results of operations could be affected by currency fluctuations.
The Company’s properties are currently all located in the U.S. and while most costs associated with these properties are paid in U.S. dollars, a significant amount of its administrative expenses are payable in Canadian dollars. There can be significant swings in the exchange rate between the U.S. dollar and the Canadian dollar. There are no plans at this time to hedge against any exchange rate fluctuations in currencies.
Title to the Company’s properties may be subject to other claims that could affect its property rights and claims.
There are risks that title to the Company’s properties may be challenged or impugned. The Mine is located in Northern Idaho and may be subject to prior unrecorded agreements or transfers and title may be affected by undetected defects.
The Company may be unable to secure surface access or purchase required surface rights.
Although the Company obtains the rights to some or all of the minerals in the ground subject to the mineral tenures that the Company acquires, or has the right to acquire, in some cases the Company may not acquire any rights to, or ownership of, the surface to the areas covered by such mineral tenures. In such cases, applicable mining laws usually provide for rights of access to the surface for the purpose of carrying on mining activities; however, the enforcement of such rights through the courts can be costly and time consuming. It is necessary to negotiate surface access or to purchase the surface rights if long-term access is required. There can be no guarantee that, despite having the right at law to access the surface and carry on mining activities, the Company will be able to negotiate satisfactory agreements with any such existing landowners/occupiers for such access or purchase of such surface rights, and therefore the Company may be unable to carry out planned mining activities. In addition, in circumstances where such access is denied, or no agreement can be reached, the Company may need to rely on the assistance of local officials or the courts in such jurisdiction, the outcomes of which cannot be predicted with any certainty. The Company’s inability to secure surface access or purchase required surface rights could materially and adversely affect its timing, cost, or overall ability to develop any mineral deposits the Company may locate.
The Company’s properties and operations may be subject to litigation or other claims.
From time to time the Company’s properties or operations may be subject to disputes that may result in litigation or other legal claims. The Company may be required to take countermeasures or defend against these claims, which will divert resources and management time from operations. The costs of these claims or adverse filings may have a material effect on its business and results of operations.
| 18 |
There are amounts due and owing under the Company’s agreement with the EPA that have not been paid in accordance with the agreed upon payment schedule. In the event that the EPA or Placer Mining assert default under the terms of the agreement or the Amended Agreement, respectively, the Company may lose its ability to exercise its right to purchase the Mine, which would have a material adverse impact on the Company.
Pursuant to the terms of the Company’s agreement with the EPA, the Company is required to make certain payments to the EPA on behalf of Placer Mining in the amount of $20,000,000 for cost recovery. The Company has made one payment of $1,000,000 but has not paid the other payments as they have become due.
The Company entered into an amended Settlement Agreement between the Company, Idaho Department of Environmental Quality, US Department of Justice and the EPA. Upon entering the Amended Settlement, the Company is now fully compliant with its payment obligations to these parties. The Amended Settlement modifies the payment schedule and payment terms for recovery of historical environmental response costs at Bunker Hill Mine by the EPA. A total of $19,000,000 remains to be paid by the Company. The new payment schedule includes at $2,000,000 payment to the EPA within 30 days of the execution of this Amended Settlement. The remaining $17,000,000 should be paid in annual instalments until November 1, 2029.
Failure to pay could be considered a default under the terms of the Amended Settlement with the EPA and the Amended Agreement with Placer Mining.
Mineral exploration and development is subject to extraordinary operating risks. The Company currently insures against these risks on a limited basis. In the event of a cave-in or similar occurrence, the Company’s liability may exceed its resources and insurance coverage, which would have an adverse impact on the Company.
Mineral exploration, development and production involve many risks. The Company’s operations will be subject to all the hazards and risks inherent in the exploration for mineral resources and, if the Company discovers a mineral resource in commercially exploitable quantity, its operations could be subject to all of the hazards and risks inherent in the development and production of resources, including liability for pollution, cave-ins or similar hazards against which the Company cannot insure or against which the Company may elect not to insure. Any such event could result in work stoppages and damage to property, including damage to the environment. As of the date hereof, the Company currently maintains commercial general liability insurance and umbrella liability insurance against these operating hazards, in connection with its exploration program. The payment of any liabilities that arise from any such occurrence that would not otherwise be covered under the current insurance policies would have a material adverse impact on the Company.
Risks Related to the Common Shares
The Company’s Common Share price may be volatile and as a result investor could lose all or part of their investment.
In addition to volatility associated with equity securities in general, the value of an investor’s investment could decline due to the impact of any of the following factors upon the market price of the Common Shares:
| ● | disappointing results from the Company’s exploration efforts; | |
| ● | decline in demand for its Common Shares; | |
| ● | downward revisions in securities analysts’ estimates or changes in general market conditions; | |
| ● | technological innovations by competitors or in competing technologies; | |
| ● | investor perception of the Company’s industry or its prospects; and | |
| ● | general economic trends. |
The Company’s Common Share price on the CSE has experienced significant price and volume fluctuations. Stock markets in general have experienced extreme price and volume fluctuations, and the market prices of securities have been highly volatile. These fluctuations are often unrelated to operating performance and may adversely affect the market price of the Common Shares. As a result, an investor may be unable to sell any Common Shares such investor acquires at a desired price.
Potential future sales under Rule 144 may depress the market price for the Company’s Common Shares.
In general, under Rule 144, a person who has satisfied a minimum holding period of between 6 months and one-year and any other applicable requirements of Rule 144, may thereafter sell such shares publicly. A significant number of the Company’s currently issued and outstanding Common Shares held by existing shareholders, including officers and directors and other principal shareholders, are currently eligible for resale pursuant to and in accordance with the provisions of Rule 144. The possible future sale of the Company’s Common Shares by its existing shareholders, pursuant to and in accordance with the provisions of Rule 144, may have a depressive effect on the price of its Common Shares in the over-the-counter market.
| 19 |
The Company’s Common Shares currently deemed a “penny stock”, which may make it more difficult for investors to sell their Common Shares.
The SEC has adopted regulations which generally define “penny stock” to be any equity security that has a market price less than $5.00 per Common Share or an exercise price of less than $5.00 per Common Share, subject to certain exceptions. The Company’s s securities are covered by the penny stock rules, which impose additional sales practice requirements on broker-dealers who sell to persons other than established customers and “accredited investors”. The term “accredited investor” refers generally to institutions with assets in excess of $5,000,000 or individuals with a net worth in excess of $1,000,000, exclusive of their principal residence, or annual income exceeding $200,000 or $300,000 jointly with their spouse. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt from the rules, to deliver a standardized risk disclosure document in a form prepared by the SEC which provides information about penny stocks and the nature and level of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny stock, the compensation of the broker-dealer and its salesperson in the transaction and monthly account statements showing the market value of each penny stock held in the customer’s account. The bid and offer quotations, and the broker-dealer and salesperson compensation information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in writing before or with the customer’s confirmation. In addition, the penny stock rules require that prior to a transaction in a penny stock not otherwise exempt from these rules, the broker-dealer must make a special written determination that the penny stock is a suitable investment for the purchaser and receive the purchaser’s written agreement to the transaction. These disclosure requirements may have the effect of reducing the level of trading activity in the secondary market for the stock that is subject to these penny stock rules. Consequently, these penny stock rules may affect the ability of broker-dealers to trade its securities. The Company believes that the penny stock rules may discourage investor interest in and limit the marketability of its Common Shares.
The Company has never paid dividends on its Common Shares.
The Company has not paid dividends on its Common Shares to date, and it does not expect to pay dividends for the foreseeable future. The Company intends to retain its initial earnings, if any, to finance its operations. Any future dividends on Common Shares will depend upon the Company’s earnings, its then-existing financial requirements, and other factors, and will be at the discretion of the Board.
FINRA has adopted sales practice requirements, which may also limit an investor’s ability to buy and sell the Company’s Common Shares.
In addition to the “penny stock” rules described above, FINRA has adopted rules that require that in recommending an investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for that customer. Prior to recommending speculative low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations of these rules, FINRA believes that there is a high probability that speculative low-priced securities will not be suitable for at least some customers. FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy the Company’s Common Shares, which may limit an investor’s ability to buy and sell its stock and have an adverse effect on the market for the Common Shares.
| 20 |
Investors’ interests in the Company will be diluted and investors may suffer dilution in their net book value per share of Common Shares if the Company issues additional employee/director/consultant options or if the Company sells additional Common Shares and/or warrants to finance its operations.
In order to further expand the Company’s operations and meet its objectives, any additional growth and/or expanded exploration activity will likely need to be financed through sale of and issuance of additional Common Shares, including, but not limited to, raising funds to explore the Mine. Furthermore, to finance any acquisition activity, should that activity be properly approved, and depending on the outcome of its exploration programs, the Company likely will also need to issue additional Common Shares to finance future acquisitions, growth, and/or additional exploration programs of any or all of its projects or to acquire additional properties. The Company will also in the future grant to some or all of its directors, officers, and key employees and/or consultants options to purchase Common Shares as non-cash incentives. The issuance of any equity securities could, and the issuance of any additional Common Shares will, cause the Company’s existing shareholders to experience dilution of their ownership interests.
If the Company issues additional Common Shares or decides to enter into joint ventures with other parties in order to raise financing through the sale of equity securities, investors’ interests in the Company will be diluted and investors may suffer dilution in their net book value per share of Common Shares depending on the price at which such securities are sold.
The issuance of additional shares of Common Shares may negatively impact the trading price of the Company’s securities.
The Company has issued Common Shares in the past and will continue to issue Common Shares to finance its activities in the future. In addition, newly issued or outstanding options, warrants, and broker warrants to purchase Common Shares may be exercised, resulting in the issuance of additional Common Shares. Any such issuance of additional Common Shares would result in dilution to the Company’s shareholders, and even the perception that such an issuance may occur could have a negative impact on the trading price of the Common Shares.
The Company is subject to the continued listing criteria of the CSE and the OTC QB, and its failure to satisfy these criteria may result in delisting of its Common Shares from the CSE and the OTC QB.
The Company’s Common Shares are currently listed for trading on the CSE and quoted on the OTC QB. In order to maintain the listing on the CSE and the quotation on the OTC QB or any other securities exchange the Company may trade on, the Company must maintain certain financial and share distribution targets, including maintaining a minimum number of public shareholders. In addition to objective standards, these exchanges may delist the securities of any issuer if, in the exchange’s opinion: its financial condition and/or operating results appear unsatisfactory; if it appears that the extent of public distribution or the aggregate market value of the security has become so reduced as to make continued listing inadvisable; if the Company sells or disposes of its principal operating assets or ceases to be an operating company; if the Company fails to comply with the listing requirements; or if any other event occurs or any condition exists which, in their opinion, makes continued listing on the exchange inadvisable.
If the CSE, the OTC QB or any other exchange or quotation service were to delist the Common Shares, investors may face material adverse consequences, including, but not limited to, a lack of trading market for the Common Shares, reduced liquidity, decreased analyst coverage, and/or an inability for the Company to obtain additional financing to fund its operations.
The Company faces risks related to compliance with corporate governance laws and financial reporting standards.
The Sarbanes-Oxley Act of 2002, as well as related new rules and regulations implemented by the SEC and the Public Company Accounting Oversight Board, require changes in the corporate governance practices and financial reporting standards for public companies. These laws, rules and regulations, including compliance with Section 404 of the Sarbanes-Oxley Act of 2002 relating to internal control over financial reporting, referred to as Section 404, materially increase the Company’s legal and financial compliance costs and make certain activities more time-consuming and burdensome.
DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS
Except for statements of historical facts, this Prospectus contains forward-looking statements involving risks and uncertainties. The words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan” or the negative of these terms and similar expressions or variations thereof are intended to forward looking statements. Such statements reflect the current view of the Registrant with respect to future events and are subject to risks, uncertainties, assumptions and other factors (including the risks contained in the section of this registration statement on Form S-1 entitled “Risk Factors”) relating to the Registrant’s industry, the Registrant’s operations and results of operations and any businesses that may be acquired by the Registrant. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended or planned.
| 21 |
Although the Registrant believes that the expectations reflected in the forward-looking statements are reasonable, the Registrant cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, the Registrant does not intend to update any of the forward-looking statements to conform these statements to actual results. The following discussion should be read in conjunction with the Registrant’s financial statements and the related notes included in this registration statement on Form S-1.
USE OF PROCEEDS
This Prospectus relates to the sale or other disposition of Common Shares by the selling shareholders listed in the “Selling shareholders and Certain Beneficial Owners” section below, and their transferees. We will not receive any proceeds from any sale of the Common Shares by the selling shareholders. We will receive the exercise price of the warrants. Any proceeds received from exercise of warrants will be used for payment of general corporate and operating expenses.
DESCRIPTION OF THE COMPANY’S BUSINESS
The Bunker Hill Mine
The Mine is one of the most well-known base metal and silver mines in American history. Initial discovery and development of the Mine property began in 1885, and from that time until the Mine closed in 1981 it produced over 35.8 million tons of ore at an average mined grade of 8.76% lead, 4.52 ounces per ton silver, and 3.67% zinc, which represented 162Moz of silver, 3.16M lbs. of lead and 1.35M lbs. of zinc (Bunker Limited Partnership, 1985). Throughout the 95-year operating history of the mine, there were over 40 different orebodies discovered and mined, consisting of lead-silver-zinc mineralization. Although known for its significant lead and zinc production, 45-50% of the Net Smelter Value of its historical production came from its silver. The Company and Sullivan Mining Company had a strong history of regular dividend payments to shareholders from the time the Company went public in 1905 until it was acquired in a hostile takeover by Gulf Resources in 1968.
When the Mine first closed in 1981, it was estimated to still contain significant resources (Bunker Limited Partnership, 1985). The Mine and Smelter Complex were closed in 1981 when Gulf Resources was not able to continue to comply with new regulatory structures brought on by the passage of environmental statutes and as then enforced by the EPA. The Bunker Hill Lead Smelter, Electrolytic Zinc Plant and historic milling facilities were demolished about 25 years ago, and the area became part of the “National Priority List” for cleanup under EPA regulations, thereby pausing development of the Mine for over 30 years.
The cleanup of the old smelter, zinc plant, and associated sites has now been completed and the Mine is now poised for development and an eventual return to production. The Company has been in contact with government officials and other local stakeholders who have expressed strong support and cooperation for the Company in its efforts to return the mine to a productive, modern and sustainable mining asset.
Geology and Mineralization
Geology
The Coeur d’Alene Mining District is one of the most prolific mining districts in North America. It has been in constant production since its discovery in the 1880s, historically is the second largest silver-producing area in the world, and is one of the largest zinc and lead producers, as well. Over 100 mines historically have reached commercial production in the District, which currently hosts two major mines, the Lucky Friday/Gold Hunter owned by Hecla Mining Company, and the Galena Mine, owned by America’s Silver. A number of other mines including the Sunshine, the Crescent, and the Coeur Mine have the potential to be re-started should silver prices rise sufficiently to justify reactivation.
| 22 |
The geology of the Silver Valley district occurs within the Precambrian meta-sedimentary rocks of the Belt-Purcell Supergroup, a Middle Proterozoic sedimentary basin occurring primarily in western Montana, Idaho and Southeastern British Columbia. In the Coeur d’Alene region these comprise a 21,000’ thick sequence of clastic, (argillites, siltites, and quartzites) and carbonate sedimentary rocks.
These rocks have been metamorphosed and strongly deformed by compressional tectonics during the Sevier Orogenic event of the cretaceous age. Following this, later in the cretaceous age, the Bitterroot Lobe of the Idaho Batholith was emplaced to the south of the Coeur d’Alene district which was accompanied by dike emplacement.
The mining district lies within the west-central part of a regional tectonic lineament known as the Lewis and Clark line, a major fault system, consisting of numerous faults that display strike slip, normal and reverse movements over a protracted geological history.
The Bunker Hill deposit occurs within the Revett and St Regis formations of the Ravalli Group, with the quartzites and siltites of the Middle Revett formation dominating. Most significant, and the common host to the larger Bunker Hill ore bodies is the M2 Unit of the Middle Revett formation, which is the thickest and most continuous quartzite package in the formation.
The Mine area lies on the north limb of an anticline fold in these rocks, which establishes a west-northwest to northeast trend for bedding planes. With the axis of this anticline inclined southwesterly, the formations on the north limb dip steeply upright to the northwest or are overturned steeply to the south or southwest.
The structural features that dominate the broad framework in which the Mine is located are the Osburn Fault to the North, which has a right-lateral offset of several miles bringing the older Prichard formation rocks opposite the mine formations, the Alhambra Fault to the east, and the large Anticline to the west and south.
The structure of the Bunker Hill deposits is associated with this anticline and are hosted by the fold-generated fractures and brecciation in the quartzite beds created in the hinge and near-hinge limbs of the broad flexure.
Fold-associated elements include sphalerite-pyrite-siderite filled reverse shears, replacement mineralization of stratiform-like fabric composed of both sphalerite and galena, and principally sphalerite replacement as fine “crackle breccia” and irregular dense soaking. The development of these various fabrics appears to be dependent on location relative to the hinge, lithology of the host unit, and the stratigraphic horizon in the Revett formation
Mineralization
Mineralization is hosted by parallel mesothermal veins related to metamorphic/hydrothermal events that sourced metals from the Belt sediments. This consists of wide veins with variable proportions of sphalerite, galena and tetrahedrite in either a quartz or siderite gangue.
The individual deposits that form the Mine are numerous and relatively large with strike lengths up to 900 ft (274 m) with plunge lengths up to 3,000 ft (914 m) with many open at depth. Wall rock alteration associated with veining consists of changes in carbonate mineralogy plus sulfidation and silicification. Pyritization of wall rocks is locally strong. Bleached halos resulting from destruction of hematite by hydrothermal fluids are also characteristic. The mineralization is partly oxidized to a depth of approximately 1,800 ft (549 m). There are three distinct types of mineralization at the Mine:
| ● | The NW trending Bluebird mineral zones are zinc rich and consist of sphalerite in excess of galena with variable amount of pyrite in a gangue of greyish quartz and minor siderite. This mineralized material is commonly localized in smaller parasitic folds, broken by reverse shears (Meyer, 1982). | |
| ● | The Jersey type mineral bodies consist principally of veins containing galena with lesser amounts of sphalerite, chalcopyrite and tetrahedrite (Meyer, 1981). These NE to N trending veins are referred to as “link” veins as they extend between the NW trending Cate and Dull faults, or other faults in the mine. Gangue minerals are primarily white quartz with lesser siderite. |
| 23 |
| ● | “Hybrid” mineral bodies comprise the third type and are associated with zones of brecciation located at the junctions of major faults. These are multi-stage systems where “Bluebird” type fracture zones were reopened and brecciated prior to flooding by galena from the newly opened “link” veins. The galena penetrated and partially replaced the previous minerals and filled remaining open spaces (Meyer, 1981). |
Many of the deposits, and especially those of the Bluebird system, may have originally comprised a parallel set of only four or five persistent fracture sets. However, extremely complex post-mineralization shearing has segmented and displaced the deposits.
Mine and Mill Operations
Starting with the original Bunker Hill and Sullivan claims, the Mine eventually encompassed 620 patented mining claims totaling 6,200 acres. From the discovery cuts some 3600 feet above sea level, over 20 major ore zones were mined to nearly 1600 feet below sea level, a vertical distance of about one mile.
Four major mining methods were historically employed in the Mine. The oldest is square set or cut and fill. These methods employ support of the stope where the vein is mined with sets of timbers and/or rock bolts, and then sand-fill is pumped from the surface as the mining activity moves to a higher elevation. The broken ore was scraped into chutes by compressed air powered slushers and dropped into ore pockets on the level below.
The second method called shrink stoping is similar to the above, but no ground support is required. Instead, the broken ore is used as both ground support and a mining floor and the full mining cut is completed prior to withdrawing the ore from the stope. Air powered slushers or compressed air operated mucking machines on rubber tires were historically used.
A third mining method is known as room and pillar mining. In this operation, no timber is required but pillars of ore are left in place as supports until the stoping moves to a higher elevation, at which time sand fill is pumped in to provide the floor for the next cut. As the ore is broken, rubber tired, compressed air operated mucking machines picked it up putting it into a box on the back of the loader. It was then transported to a chute in the stope where it dropped into the ore pocket on a lower level.
The fourth method is sublevel blasthole stoping. Diesel powered equipment cuts horizontal slices every forty feet in the ore zones. Then long holes are drilled in the pillars between horizontal slices. The holes are blasted allowing the ore to fall to the bottom slice and scooped up by diesel powered loaders and transported to ore passes. This method was used above the Kellogg Tunnel, and ore was transported by gravity to the tunnel and hauled out by train to the surface.
From the ore pockets on the various levels of the mine below the Kellogg Tunnel, ore trains powered by battery driven locomotives transported the ore to ore pockets located at the shaft. In the shaft, large steel buckets, called skips, were loaded and hoisted to the Kellogg Tunnel level where the ore was dumped into two large concrete bins. Drawn from these storage areas by gravity, the ore was next transported two miles to the surface in 22-car ore trains pulled by trolley and diesel locomotives.
Blasthole stoping, cut and fill, and shrinkage stoping methods are likely to be employed in the re-start of the Mine. The main improvement and productivity gain over historic operations will be the widespread use of rubber-tired equipment, which will be used for mucking and transport of the broken mineralized material. The upper part of the Mine is largely already developed with ramps, which will be used by the Company for rubber-tired access. Most of these ramps were completed by the Bunker Hill Company and ramp expansion also occurred during the BLP mine reopening.
Company engineers have already inspected many portions of the ramp system in the upper part of the Mine and the ramps are generally in very good shape and will only require minor repair and clean-up.
| 24 |
Historically, the Mine ore was milled in the milling facility located approximately 2,000 yards from the main Kellogg Tunnel portal and the concentrate was treated at the nearby smelting and refining complex, which was located approximately one mile to the west of the mill. The milling facility and smelting complex have all been razed and remediation of these sites has been largely completed.
An existing water treatment plant, the CTP, which was originally built by the Bunker Hill Company remains in operation and is operated by the EPA through a local contractor. This plant has received numerous upgrades and capacity improvements in the last twenty-five years. All mine water which is discharged from the Mine has been treated by the EPA during the ownership of the mine by Placer Mining.
Index of Geologic and Mining Terms
| TERM | DEFINITION | |
| Argillite | A fine-grained sedimentary rock composed predominantly of indurated muds and oozes. | |
| Breccia | A rock composed of broken fragments of minerals or rock cemented together by a fine-grained matrix, which can be either similar to or different from the composition of the fragments. | |
| Chalcopyrite | A major ore mineral containing copper, iron, and sulfur. | |
| Cretaceous | A geologic period from 145 to 65 million years ago. | |
| Dikes | A type of sheet intrusion referring to any geologic body that cuts discordantly across rock structures. | |
| Galena | The natural mineral form of lead sulfide. | |
| Hydrothermal | Relating to or produced by hot water, especially water heated underground by the Earth’s internal heat. | |
| Mineral | A mineral is a naturally occurring solid chemical substance having characteristic chemical composition, highly ordered atomic structure, and specific | |
| Mineralization | The act or process of mineralizing. | |
| Ore | Mineralized material that can be mined and processed at a positive cash flow. | |
| Oxidized | A process whereby the sulfur in a mineral has been removed and replaced by oxygen. | |
| Pyrite | A very common sulfide mineral consisting of iron and sulfur found in a wide variety of geological occurrences. Commonly known as “Fools Gold” | |
| Quartzite | A hard metamorphic rock which was originally sandstone | |
| Silicification | A hydrothermal or metamorphic process involving the introduction of, alteration to, or replacement by silica. | |
| Sphalerite | A mineral containing zinc and sulfur. | |
| Sulfides | Sulfide minerals are a class of minerals containing sulfur with sulfide (S2−) as the major anion. | |
| Tetrahedrite | A sulfosalt mineral containing copper, antimony, and sulfur. |
Completed Work and Future Development Plans
Mineral Resources and Exploration
Concurrent with the digitization work, and since March 2020, the Company has been working systematically to bring a number of mineralized zones into accordance with NI 43-101 through drilling and channel sampling of the open stopes. This work focused upon the mineralization that is closest to the existing infrastructure and above the current water-level.
In doing so, the Company’s first objective was to validate in accordance with NI 43-101 standards up to 9 million tons of primarily zinc ore contained within the UTZ, Quill and Newgard Ore Bodies. This was conducted between April and July 2020, and involved over 9,000 feet of drilling from Underground and extensive sampling from the many open stopes above the water-level. These zones could provide the majority of the early feed if the Company were to achieve a re-start of the Mine.
On September 28, 2020, the Company announced its maiden mineral resources estimate consisting of a total of 8.9 million tons in the Inferred category, containing 11 million ounces of silver, 880 million pounds of zinc, and 410 million pounds of lead, which represented the result of the Company’s extensive drilling and sampling efforts conducted between April and July 2020.
| 25 |
Following the program as described above, through February 2021 the Company conducted approximately 10,000 feet of additional drilling, primarily focused on expanding and upgrading its maiden mineral resources estimate in support of its intention to target a rapid re-start of the Mine, as announced on November 12, 2020.
On March 19, 2021, the Company announced an updated mineral resources estimate consisting of a total of 4.4 million tons in the Indicated category, containing 3.0 million ounces of silver, 487 million pounds of zinc, and 176 million pounds of lead; and a total of 5.6 million tons in the Inferred category, containing 8.3 million ounces of silver, 548 million pounds of zinc, and 312 million pounds of lead.
Further details regarding the Company’s mineral resources as noted above, including estimation methodologies, can be found in the news releases dated September 28, 2020, and March 19, 2021 on EDGAR, SEDAR and the Company’s website www.bunkerhillmining.com.
It should be noted that mineral resources as stated above, including those delineated in the Inferred, Measured and Indicated categories, are not mineral reserves as defined by SEC guidelines, and do now show demonstrated economic viability. Due to the uncertainty that may be attached to Inferred mineral resources, it cannot be assumed that all or any part of an Inferred mineral resource will be upgraded to an Indicated or Measured mineral resource as a result of continued exploration.
The Company currently anticipates that its 2021 drilling program will comprise approximately 32,000 feet to 39,000 feet of drilling in total. Exploration activities will focus on high-grade lead-silver mineralization targets, in the upper levels of the mine and identified by the data review and digitization process.
Consistent with that strategy, on March 19, 2021, the Company announced the identification of a new silver exploration opportunity in the hanging wall of the Cate Fault which it intends to include in its ongoing drilling campaign.
On March 29, 2021, the Company announced multiple high-grade silver mineralization results through chip-channel sampling of newly accessible areas of the Mine identified through the Company’s proprietary 3D digitization program, and as part of its ongoing silver-focused drilling program. An area was identified on the 9-level that resulted in ten separate chip samples greater than 900 g/t AgEq(1), each with minimum 0.6m length. Mineralization remains open up dip, down dip and along strike from the sampling location. The Company also reported drill results including a 3.8m intercept with a grade of 996.6 g/t AgEq(1), intersected at the down-dip extension of the UTZ zone at the 5-level. The Company will continue to report mineralized drill intercepts concurrent with its ongoing exploration program that is currently envisaged to comprise 10,000 to 12,000 feet in 2021.
| (1) | Prices used to calculate Ag Eq are as follows: Zn=$1.16/lb; Pb=$0.92/lb; and Ag=$20/oz, which are the prices used in the March 2021 technical report |
On December 29, 2021, the Company filed a technical report entitled “Technical Report And Preliminary Economic Assessment For Underground Milling And Concentration Of Lead, Silver And Zinc At The Bunker Hill Mine, Bunker Hill Mine, Coeur d’Alene Mining District, Shoshone County, Idaho, USA” (the “Technical Report” or “Bunker Hill Technical Report”) in support of the updated MRE that it announced on November 30, 2021 (as described above). This technical report was prepared in accordance with the requirements of the SEC Mining Modernization Rules and NI-43-101 and is filed as an exhibit to the Registration Statement of which this prospectus is a part.
Technical Report Summary
The following summary is extracted from the Technical Report filed on December 29, 2021. The following information does not purport to be a complete summary of the Bunker Hill Technical Report, is subject to all the assumptions, qualifications and procedures set out in the Bunker Hill Technical Report and is qualified in its entirety with reference to the full text of the Bunker Hill Technical Report. Each of the authors of the Bunker Hill Technical Report is independent qualified person under NI 43-101 (each a “Qualified Person”, and together the “Qualified Persons”) and have approved the summary of the Bunker Hill Technical Report below. The effective date of the technical report was November 29, 2021.
Summary
The Bunker Hill Technical Report describes the mining and processing operations at the Bunker Hill Mine located near the town of Kellogg Idaho, for the Company. The Company has the exclusive rights to acquire 100% ownership of the Bunker Hill Mine.
The Bunker Hill Technical Report considers a processing approach at Bunker Hill Mine where lead (“Pb”), silver (“Ag”) and zinc (“Zn”) mineralization is mined and processed entirely underground. Mineralized material would be conventionally milled and then concentrated by flotation of PbAg followed by flotation of ZnAg. Metal rich concentrates could then be sold to smelters in North America or overseas. Mill tailings will be deposited underground in the historic mining voids located throughout the Bunker Hill Mine. The only envisioned surface facilities would be offices, warehouses and loading docks.
Highlights of the Bunker Hill Technical Report, including the preliminary economic assessment (“Technical Report PEA”), are listed in Table 1-2 and Table 1-3. Table 1-1 lists the Mineral Resource estimate for the Bunker Hill Mine. Mineral Resources are reported according to the CIM Definition Standards of May 10, 2014 (“CIM”). The guidance and definitions of CIM are incorporated by reference in NI 43-101. Mineral Resources are geologically constrained and defined at economic cutoff grades that demonstrate reasonable prospects of eventual economic extraction. Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability. There is no certainty that all or any part of the Mineral Resources will be converted into Mineral Reserves.
Resource Estimate
Geostatistics and estimates of mineralization were prepared by Mr. Scott Wilson, C.P.G., SME. Industry accepted grade estimation techniques were used to develop global mineralization block models for the Newgard, Quill and UTZ zones. The Mineral Resource estimate considers underground mining and mill processing as a basis for reasonable prospects of eventual economic extraction. The total Mineral Resource estimate for the Bunker Hill Mine is listed in Table 1-1 at a cutoff grade of NSR 70 $/ton.
| 26 |
Table 1-1 Bunker Hill Mine Mineral Resource Estimate – NSR $70/ton cut off – Ag selling price of $20/oz (troy), Lead selling price of $0.90/lb, Zn selling price of $1.15/lb. Effective date of November 29, 2021)
| (1) | The Qualified Person for the above estimate is Scott Wilson, C.P.G., SME; effective November 29, 2021 | |
| (2) | Measured, Indicated and Inferred classifications are based on the 2014 CIM Definition Standards. The Company has chosen to no longer classify Mineral Resources as “ZnAg Resources” or “PbAg Resources”, as was done for the Mineral Resource Update effective March 22, 2021 | |
| (3) | Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability | |
| (4) | Net smelter return (NSR) is defined as the return from sales of concentrates, expressed in US$/t, ie: NSR = (Contained metal) * (Metallurgical recoveries) * (Metal Payability %) * (Metal prices) – (Treatment, refining, transport and other selling costs). For the Mineral Resource Estimate, NSR values were calculated using updated open-cycle metallurgical results including recoveries of 92%, 82% and 88% for Zn, Ag and Pb respectively, and concentrate grades of 54.7% Zn in zinc concentrate, and 59.7% Pb and 14.18 oz/ton Ag in lead concentrate. All other relevant assumptions are as described in Table 16-1 of the Company’s Updated PEA filed on SEDAR on November 3, 2021 | |
| (5) | The Qualified Person for the above metallurgical data is Deepak Malhotra, SME of Pro Solv LLC Mineral Resources are estimated using a zinc price of $1.15 per pound, silver price of $20.00 per ounce, and lead price of $0.90 per pound. | |
| (6) | Historic mining voids, stopes and development drifting have been accounted for in the mineral resource estimate | |
| (7) | Columns may not add up due to rounding |
Preliminary Economic Assessment
The summary of the current projected financial performance of the Bunker Hill Mine is listed in Table 1-2. Sensitivities are summarized in Table 1-3.
The preliminary economic assessment is preliminary in nature, and there is no certainty that the reported results will be realized. The Mineral Resource estimate used for the Technical Report PEA includes Inferred Mineral Resources which are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as Mineral Reserves, and there is no certainty that the projected economic performance will be realized. The purpose of the Technical Report PEA is to demonstrate the economic viability of the Bunker Hill Mine, and the results are only intended as an initial, first-pass review of the Bunker Hill Mine economics based on preliminary information. Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability.
| 27 |
Estimated Bunker Hill production for Life of Mine
| Metal Pr’ | ||||
| Zinc ($/lb) | 1.15 | |||
| Lead ($/lb) | 0.90 | |||
| Silver ($/oz) | 20.00 | |||
| Mine Plan | ||||
| Ore mined (kt) | 6,377 | |||
| Average annual mineralized material mined (kt)Ill | 580 | |||
| Zinc grade (%) | 5.0 | % | ||
| Lead grade (%) | 2.8 | % | ||
| Silver grade (oz/t) | 1.5 | |||
| Zinc eq grade (%)(2i | 8.7 | % | ||
| Silver eq grade (oz/t)j3i | 10.0 | |||
| Zinc produced - Zn conc (klbs) | 591,140 | |||
| Lead produced - Pb conc (klbs) | 323,116 | |||
| Silver produced - Pb conc (koz) | 8,418 | |||
| Zinc eq produced (klbs)t21 | 990,416 | |||
| Silver eq produced (koz)43) | 56,949 | |||
| Key Cost Met | ||||
| Opex - total ($/t) | 62 | |||
| Sustaining capex ($/t) | 10 | |||
| Cash costs: by-product ($/lb Zn payable) | 0.33 | |||
| AISC: by-product ($/lb Zn payable) | 0.47 | |||
| Cash costs: co-product ($/lb Zn payable) | 0.69 | |||
| AISC: co-product ($/lb Zn payable) | 0.77 | |||
| EBITDA | $’000 | 383,378 | ||
| Pre-tax free cash flowlsi | $’000 | 284,999 | ||
| Free cash flowisl | $’000 | 233,310 | ||
| NPV (5%) | 143,471 | |||
| NPV (8%) | 107,790 | |||
| IRR (%) | 35.2 | % | ||
| Payback (years) | 2.6 |
| (1) | Annualize averages excluded the first and last years of mine life | |
| (2) | Zinc equivalency calculated using metal prices shown above. | |
| (3) | Silver equivalency calculated using metal prices shown above. | |
| (4) | Includes zinc produced in zinc concentrate, lead and silver produced in lead concentrate | |
| (5) | Life of mine (“LOM”) includes initial capital expenditure Note: Cash Cost Includes mining, processing, G&A, smelter charges and freight. |
| 28 |
Table 1-3 Economic Sensitivity to Zinc Price, Opex and Capex
Property Description and Ownership
The Bunker Hill Mine is located in the cities of Kellogg and Wardner of Shoshone County, Idaho. The Bunker Hill Mine is currently owned by Placer Mining. On August 17, 2017, Bunker Hill and Placer Mining, entered into a two-year Mining Lease with Option to Purchase (together, the “Lease”). The Lease became effective on November 1, 2017. The lease provides that Bunker Hill will operate the Bunker Hill Mine and make certain improvements on the Mine along with making monthly $60,000 payments to Placer Mining over the term of the lease.
On November 1, 2019, Bunker Hill and the current owner signed an amendment to its Lease for the Bunker Hill Mine. Under the new amended agreement, the lease period has been extended for an additional period of nine months through August 1, 2020.
On July 27, 2020, this Lease was further extended until August 1, 2022.
On November 20, 2020, the parties amended the Lease. Under the amended terms, the purchase price was decreased to $7,700,000, with $5,700,000 payable in cash (with an aggregate of $300,000 to be credited toward the purchase price of the Mine as having been previously paid by Bunker Hill and an aggregate of $5,400,000 payable in cash outstanding) and $2,000,000 in common shares of Bunker Hill. Further, under the amendment to the Lease, Bunker Hill was to make an advance payment of $2,000,000 to Placer Mining, which shall be credited toward the purchase price of the Bunker Hill Mine when Bunker Hill elects to exercise its purchase right. Bunker Hill made this advance payment, which had the effect of decreasing the remaining amount payable to purchase the Mine to an aggregate of $3,400,000 payable in cash and $2,000,000 in common shares of Bunker Hill.
Pursuant to the Lease, Bunker Hill has the exclusive right to purchase the Bunker Hill Mine during the lease term upon notice to Placer Mining and the United States.
Geology and Mineralization
The Northern Idaho Panhandle Region in which the Bunker Hill Mine is located is underlain by the Middle Proterozoic-aged Belt-Purcell Supergroup of fine-grained, dominantly siliciclastic sedimentary rocks which extends from western Montana (locally named the Belt Supergroup) to southern British Columbia (locally named the Purcell Supergroup) and is collectively over 23,000 feet in total stratigraphic thickness.
Mineralization at the Bunker Hill Mine is hosted almost exclusively in the Upper Revett formation of the Ravalli Group, a part of the Belt Supergroup of Middle Proterozoic-aged, fine grained sediments. Geologic mapping and interpretation progressed by leaps and bounds following the recognition of a predictable stratigraphic section at the Bunker Hill Mine and enabled the measurement of specific offsets across major faults, discussed in the following section. From an exploration and mining perspective, there were two critical conclusions from this research: all significant mineralized shoots are hosted in quartzite units where they are cut by vein structures, and the location of the quartzite units can be projected up and down section, and across fault offsets, to target extensions and offsets of known mineralized shoots and veins.
| 29 |
Mineralization at Bunker Hill Mine falls in four categories, described below from oldest to youngest events:
Bluebird Veins (BB): W—NW striking, SW-dipping (Fig. 7-11), variable ratio of sphalerite-pyrite-siderite mineralization. Thick, tabular cores with gradational margins bleeding out along bedding and fractures. Detailed description in Section 7.2.2.
Stringer/Disseminated Zones: Disseminated, fracture controlled and bedding controlled blebs and stringer mineralization associated with Bluebird Structures, commonly as halos to vein-like bodies or as isolated areas where brecciated quartzite beds are intersected by the W-NW structure and fold fabrics.
Galena-Quartz Veins (GQ): E to NE striking, S to SE dipping (Fig. 7-11), quartz-argentiferous galena +/-siderite-sphalerite-chalcopyrite-tetrahedrite veins, sinuous-planar with sharp margins, cross-cut Bluebird Veins. Detailed description in Section 7.2.2.
Hybrid Zones: Formed at intersections where GQ veins cut BB veins (Fig. 7-11), with open space deposition of sulfides and quartz in the vein refraction in quartzite beds, and replacement of siderite in the BB vein structure by argentiferous galena from the GQ Vein.
Environmental Studies and Permitting
Because the mine is on patented mining claims (privately-owned land), only a limited number of permits are required for mining and milling operations. These relate to: (1) air quality and emissions from crushing, milling and processing and (2) any refurbishment of surface buildings that may require construction permits.
The Bunker Hill Mine is located within the Bunker Hill Superfund site (EPA National Priorities Listing IDD048340921). Cleanup activities have been completed in Operable Unit 2 of the Bunker Hill Superfund Site where the mine is located though water treatment continues at the Central Treatment Plant (the “CTP”) located near Bunker Hill Mine. The CTP is owned by the EPA and is operated by its contractors.
Bunker Hill entered into a Settlement Agreement and Order on Consent with the EPA on May 15, 2018. This agreement limits the Company’s exposure to CERCLA liability for past environmental damage to the mine site and surrounding area to obligations that include:
| ● | Payment of $20 million for historical water treatment cost recovery for amount paid by the EPA from 1995 to 2017. | |
| ● | Payment of for water treatment services provided by the EPA at the CTP in Kellogg, Idaho until such time that Bunker Hill either purchases or leases the CTP or builds a separate EPA-approved water treatment facility. | |
| ● | Conducting a work program as described in the Ongoing Environmental Activities section of this study |
Bunker Hill will initiate a full Environmental, Social and Health Impact Assessment for the activities described in this Technical Report PEA and for its business model as a whole in 2021. This study is projected for completion in 2022.
Metallurgical Testing
RDi initiated metallurgical test work on three samples designated Newgard, Quill and Utz with the primary objective of determining the process flowsheet and the metal recoveries and concentrate grades. The test work is on-going, and the highlights of the results so far indicate the following:
| ● | The composite samples assayed 2.9% to 8.6% Zn, 1.6% to 4.9% Pb and 21 g/mt to 69 g/mt Ag | |
| ● | The sample had ±66% of sulfur present as sulfide sulfur | |
| ● | Bond’s ball mill work index for the composite samples ranged from 13.73 to 15.58 thereby indicating the rock to be relatively hard | |
| ● | Rougher flotation tests indicated that P80 of 150 mesh to 200 mesh was optimum for flotation of desired minerals | |
| ● | The sequential flotation scheme employed historically is amenable for production of Pb/Ag and Zn concentrates |
Mining Method
Long-hole stoping with fill (LHOS), cut-and-fill and possibly room-and-pillar mining with fill are the only methods viable for sustained operations today. LHOS is the preferred mining method with limited cut-and-fill mining at Bunker Hill Mine. Room-and-pillar mining is not in the current plan. Timbered ground support has been replaced with newer ground support technology of rock bolts, mesh, shotcrete and steel sets as required. Ground conditions are generally good to excellent at Bunker Hill Mine and the rest of the mines in the Silver Valley. Bunker Hill Mine does not have a history of rock burst events that are frequent in the deeper mines to the east.
| 30 |
Recovery Methods
Historical and on-going current test work at RDi indicates that sequential flotation process can produce marketable-grade Pb/Ag and Zn concentrates. A conceptual process flowsheet was developed based on limited test work, historical plant flowsheet and plants processing similar polymetallic mineralized material. Process flowsheets consist of two-stage crushing to produce a feed of P80 of 0.5 inch for the milling circuit. Material will be ground in a ball mill to P80 of 270 mesh with sodium cyanide and zinc sulfate. Resulting ground slurry will be subjected to rougher flotation of lead and silver minerals using xanthate and MIBC. Concentrates could be reground and cleaned up to three times to produce a lead/silver concentrate.
Lead rougher- and first-cleaner tailings will be combined and conditioned with copper sulfate and then pH adjusted, and zinc minerals floated with xanthate and MIBC. Zinc rougher concentrates could be reground and cleaned up to three times to produce marketable zinc concentrate.
Current Exploration and Development
Bunker Hill has a rare exploration opportunity available at the Bunker Hill Mine and has embarked on a new path to fully maximize the potential. A treasure trove of geologic and production data has been organized and preserved in good condition in the mine office since the shutdown of major mine operations in the early 1980s. This data represents 70+ years of proper scientific data and sample collection, with high standards of accuracy and precision that were generally at or above industry standards at the time.
The Company saw the wealth of information that was available but not readily usable and embarked on a scanning and digitizing program. From this they were able to build a 3D digital model of the mine workings and 3D surfaces and solids of important geologic features. To add to this, all of the historic drill core lithology logs and assay data (>2900 holes) was entered into a database and imported with the other data into Maptek Vulcan 3D software.
Exploration activities at the Bunker Hill Mine are focused on core drilling to confirm presence of siler-rich mineralization and wide bluebird style mineralization, as well as finding un-mined offset segments of known mineralized structures.
Conclusions
Bunker Hill continues investment in the advancement of the Bunker Hill Mine through drilling, tunnel refurbishment and technical evaluations both internally and with the assistance of reputable consulting firms. RDA is of the opinion that the current Mineral Resources at Bunker Hill Mine are sufficient to warrant continued planning and effort to explore, permit and develop the Bunker Hill Mine, and that it supports the conclusions herein.
RDA is of the opinion that with a historic silver production of over 160 million ounces, silver mineralization should be investigated with vigorous exploration programs. While base metals are a very important component of the Bunker Hill Mine and drilling resources are recommended to be allocated to the further delineation and addition of base metal dominant resource, the recent selling price of silver demands attention. The confirmation drilling program identified intercepts of 10 to 20 ounces per ton of silver. The J vein and Francis stopes hosted high grade silver mineralization and the near-surface historic Caledonia and Sierra Nevada Mines were bonanza grade silver producers in the past. These and other known occurrences of silver must be followed up on to determine that economic silver occurrences exist on the Bunker Hill Mine land package
Recommendations
Exploration programs should focus on the definition of silver resources. Silver resources that demonstrate the reasonable prospects of eventual economic extraction have been identified within the current mineral resource estimate. Significant silver mineralization encountered through exploration and past production suggests that these zones should be given as much weight as past Pb and Zn exploration and resource definition programs.
Metallurgical test work should be completed and the results thoroughly analyzed in order to further refine metallurgical recovery and concentrate grade assumptions, and optimize flowsheet characteristics.
| 31 |
Digitization of nearly 100 years of paper maps is nearing completion. In addition to unlocking the understanding of the geometry of the mineral deposit much of the information describes the mined-out portion of the Bunker Hill Mine. This will be critical for future mineral resource estimates as mined out voids need to be accurately defined.
Results from the Technical Report PEA indicate that the Bunker Hill Mine may support a Preliminary Feasibility Study. Plant and backfill engineering and metallurgical testing are recommended. Used equipment estimates should also be procured.
The Newgard, Quill and UTZ block model portion of the mine was initially scheduled based on a 5.0% zinc cutoff grade (not zinc equivalent) for the June 2021 Restart PEA in the upper majority zinc mineralization. The lower majority lead and silver mineralization used a 5.0% zinc equivalent. This lower section is not included in the block model and represents Bunker Hill Mine records at the time of closure. It is classified as inferred resource. The Newgard, Quill and UTZ block model has been updated with NSR values to better represent actual zinc, lead and silver revenues. The block model NSR valuation change and the majority use of longhole stoping methods are the subject of this report.
Additional drilling and mine block modeling should continue to increase the conversion of Inferred to Indicated Resources.
Based on the aforementioned, the authors are not recommending successive phases of the work for the advancement of the project.
Table 1-4 Proposed Budget for Project Advancement
| Activity | Amount | |||
| Exploration Drilling (includes labor and assaying) | $ | 0.50M | ||
| Metallurgical definition characteristics | $ | 0.50M | ||
| Surface Geophysics | $ | 0.40M | ||
| Ongoing Digital compilation of historical information | $ | 0.25M | ||
| Environmental Studies as part of care and maintenance | $ | 0.80M | ||
| Rehabilitation and Infrastructure Improvements | $ | 1.30M | ||
| Plant Engineering | $ | 0.50M | ||
| Hydraulic Backfill and Tailing Placement Engineering | $ | 0.25M | ||
| Mine Rehabilitation, Care and Maintenance | $ | 0.75M | ||
Further details regarding the MRE, including estimation methodologies, can be found in the technical report which is filed as an exhibit to the Registration Statement of which this prospectus is a part.
Water Management Optimization
The EPA currently provides mine water treatment services for the Mine to ensure compliance with existing discharge standards. This is done via its management of the EPA’s CTP, located adjacent and downstream to the Mine. Although it also treats other contaminated water collected from other sources in the vicinity, with respect to its service to the Mine, this facility treats all the water that exits the Kellogg Tunnel before it is discharged into the South Fork of the Coeur D’Alene River.
In September 2020, the Company began its water management program with the goal of improving the understanding of the Mine’s water system and enacting immediate improvement in the water quality of effluent leaving the mine for treatment at the CTP. Informed by historical research provided by the EPA, the Company initiated a study of the water system of the mine to: i) identify of the areas where AMD is generated in the greatest and most concentrated quantities, and ii) understand the general flow paths of AMD on its way through and out of the mine as it travels to the CTP.
| 32 |
Leveraging its improved understanding through this study, on February 11, 2021, the Company announced the successful commissioning of a water pre-treatment plant located within the Mine, designed to significantly improve the quality of Mine water discharge water which in turn would support a rapid re-start of the Mine. Specifically, the water pre-treatment plant achieves this goal by reducing significantly the amount of treatment required at the CTP, and the associated costs, before the Mine water is discharged into the south fork of the Coeur D’Alene River, removing over 70% of the metals from water before it leaves the Mine, with the potential for further improvements.
In an effort to improve transparency to all stakeholders with regard to the results of this system, the Company launched a water quality tracking platform on its website on March 15, 2021, which uploads real-time data every five minutes and provides an interactive database to allow detailed historical analysis.
Infrastructure Review
The Mine main level is termed the nine level and is the largest level in the Mine. It is connected to the surface by the approximately 12,000 foot-long Kellogg Tunnel. Three major inclined shafts with associated hoists and hoistrooms are located on the nine level. These are the No. 1 shaft, which is used for primary muck hoisting in the main part of the Mine; the No. 2 shaft, which is a primary shaft for men and materials in the main part of the Mine; and the No. 3 Shaft, which is used for personnel, materials and muck hoisting for development in the northwest part of the Mine.
The top stations of these shafts and the associated hoistrooms and equipment have all been examined by Company personnel and are in moderately good condition. The Company believes that all three shafts remain in a condition that they are repairable and can be bought back into good working order over the next few years.
The water level in the Mine is held at approximately the ten level of the Mine, roughly 200 feet below the nine level. The Mine was historically developed to the 27 level, although the 25 level was the last major level that underwent significant development and past mining. Each level is approximately 200 feet vertically apart.
The southeastern part of the Mine was historically serviced by the Cherry Raise, which consisted of a two-compartment shaft with double drum hoisting capability that ran at an incline up from the nine level to the four level. The central part of the Mine was serviced upward by the Last Chance Shaft from the nine level to the historic three or four level. Neither the Cherry Raise or the Last Chance shaft are serviceable at this time. However, the upper part of the Mine from eight level up to the four level has been developed by past operators by a thorough-going rubber tire ramp system, which is judged to be about 65% complete.
The Company has repaired the first several thousand feet of the Russell Tunnel, which is a large rubber-tire capable tunnel with an entry point at the head of Milo Gulch. This tunnel will provide early access to the UTZ Zone, and Quill and Newgard Zones, following ramp and access development. The Company has made development plans to provide interconnectivity of the ramp system from the Russell Tunnel at the four level down to the eight level, with further plans to extend the ramp down to the nine level. Thus rubber-tired equipment will be used for mining and haulage throughout the upper Mine mineral zones, which have already been identified, and for newly found zones.
The Kellogg Tunnel will be used as a tracked rail haulage tunnel for supply of personnel and materials into the Mine and for haulage of mined material out of the Mine. Historically, the Kellogg Tunnel was used in this manner when the Mine was producing upwards of 3,000 tons per day of mined material. The Company has inspected the Kellogg Tunnel for its entire length and has determined that significant timbered sections of the tunnel will need extensive repairs. These are areas that intersect various faults passing through the Kellogg Tunnel at normal to oblique angles and create unstable ground.
The Company has determined that all of the track, as well as spikes, plates and ties holding the track will need to be replaced, and has started that process in support of the on-going exploration program. Additionally, the water ditch that runs parallel to the track will need to be thoroughly cleaned out and new timber supports and boards that keep the water contained in its path will need to be installed. All new water lines, compressed air lines and electric power feeds will also need to be installed. The total cost estimate for this Kellogg Tunnel work is still in process as of the date hereof, but the time estimate for these repairs is approximately twelve months.
| 33 |
Development of Re-start Options
On November 12, 2020, the Company announced the launch of a PEA to assess the potential for a rapid re-start of the Mine for minimal capital by focusing on the de-watered upper areas of the Mine, utilizing existing infrastructure, and based on truck haulage and toll milling methods.
On January 26, 2021, the Company reported continued progress towards completing the previously announced PEA. While engineering work, trade-off studies and economic analysis remain to be completed, the PEA is expected to contemplate a re-start with the following parameters:
Low up-front capital costs through utilization of existing infrastructure, potentially enabling rapid production re-start
MineTech is conducting a comprehensive review of existing infrastructure in the context of preliminary engineering designs and costing for re-start capital, including areas of rehabilitation, electrical infrastructure, utility reticulation, ventilation, and material haulage. In addition, a review of the existing hoisting and shaft infrastructure is underway to engineer and evaluate options to access lower areas of the Mine. Preliminary results indicate the potential for low up-front capital costs underpinned by: i) minimal development and rehabilitation work required to access initial stopes; ii) utilization of existing underground and surface infrastructure; iii) no de-watering requirement to commence re-start; iv) no requirement for above-ground tailings storage capacity; and v) no requirement for purchase of mobile equipment given the use of contract mining. Lastly, opportunity exists to offset initial capital costs during the re-start period with revenue from toll mining.
Given the presence of extensive existing infrastructure, the fully permitted status of the Mine, and the above approach to the re-start, a potential re-start timeframe of less than two years is currently being contemplated.
Staged approach to mining, potentially supporting a long-life operation
Mine planning is advancing within the framework of three distinct stages to exploit the majority of the resource. Stage 1 will contemplate mining to the 11 level to exploit shallow resources located above the current water table. In Stage 2, higher-grade zinc resources extending to the 16 level could be accessed either through the existing shaft system, or alternatively through the construction of a new decline. Incremental investment in capital required for Stage 2 is contemplated to be financed from cash flow generated in Stage 1. A final Stage 3 will contemplate mining to the 23 level, facilitated through either shaft or ramp access.
Underground processing and tailings deposition with potential for high recovery rates
Consistent with the Company’s objective of developing a sustainable operation with a low environmental footprint, the PEA will contemplate construction of an underground processing facility with a design capacity of approximately 1,500 tons per day. The majority of tailings generated from ore processing will be utilized for geotechnical paste back-fill, with the remaining material to be thickened and deposited in historic mine voids. As a result, the PEA will contemplate minimal surface disturbance and no requirement for above-ground tailings capacity. Resource Development Inc. has been engaged to design and conduct a metallurgical testing program, with assay results being incorporated into the geological and metallurgical models as received. Historical production has shown high recoverability of silver and base metals with approximately 87% silver recovery, 92% lead recovery and 93% zinc recovery. The ongoing metallurgical test program is designed to update and confirm these recoveries, and is expected to confirm extensive historical metallurgical data.
Development of a sustainable operation with minimal environmental footprint
The preservation and enhancement of the water quality of the Coeur d’Alene lake is integral to the PEA and is fundamental to management’s vision and strategy. As such, the Company’s underground pre-treatment facility is near completion, and has demonstrated the potential for removal of more than seventy percent of metal from effluent before it leaves the Mine. Implementation of a successful long-term water management strategy will be contemplated in the PEA, consistent with the Company’s ongoing achievements. In addition, as outlined, utilization of underground processing and tailings deposition further contributes to minimizing the operation’s environmental footprint and surface disturbance activities.
| 34 |
The Company currently plans to proceed with a PFS later in 2021 to further assess a rapid re-start of the Mine. If the PFS demonstrates the potential for a rapid production re-start, the Company intends to approach capital markets participants to obtain sufficient financing to do so.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
SPECIAL NOTE OF CAUTION REGARDING FORWARD-LOOKING STATEMENTS
Certain statements in this report, including statements in the following discussion, are what are known as “forward looking statements”, which are basically statements about the future. For that reason, these statements involve risk and uncertainty since no one can accurately predict the future. Words such as “plans,” “intends,” “will,” “hopes,” “seeks,” “anticipates,” “expects “and the like often identify such forward looking statements, but are not the only indication that a statement is a FORWARD-LOOKING statement. Such forward looking statements include statements concerning THE COMPANY’S plans and objectives with respect to the present and future operations of the Company, and statements which express or imply that such present and future operations will or may produce revenues, income or profits. Numerous factors and future events could cause the Company to change such plans and objectives or fail to successfully implement such plans or achieve such objectives, or cause such present and future operations to fail to produce revenues, income or profits. Therefore, the reader is advised that the following discussion should be considered in light of the discussion of risks and other factors contained in this report and in the Company’s other filings with the Sec. No statements contained in the following discussion should be construed as a guarantee or assurance of future performance or future results.
Background and Overview
On August 28, 2017, the Company announced that it signed the Lease and Option Agreement for the lease and option to purchase the Mine in Idaho. The Lease and Option Agreement is between the Company and Placer Mining, the current owner of the Mine.
Highlights of the Agreement are as follows:
| ● | Effective date: November 1, 2017; | |
| ● | Initial lease term: 24 months; | |
| ● | The Company shall pay Placer Mining US$100,000 monthly mining lease payments, which shall be paid quarterly; | |
| ● | The lease can be extended for another 12 months at any time by the Company by paying Placer Mining a US$600,000 bonus payment and by continuing to pay the monthly US$100,000 lease payments; | |
| ● | The option to purchase is exercisable at the Company’s discretion; and | |
| ● | Purchase by the Company can be made at any time during lease period and any extension thereto. |
On October 2, 2018, the Company announced that it was in default of the Lease and Option Agreement. The default arose as a result of missed lease and operating cost payments, totaling $400,000, which were due at the end of September and on October 1, 2018. As per the Lease and Option Agreement, the Company had 15 days, from the date the notice of default was provided (September 28, 2018), to remediate the default by making the outstanding payment. While management worked with urgency to resolve this matter, management was ultimately unsuccessful in remedying the default, resulting in the Lease and Option Agreement being terminated.
On November 13, 2018, the Company announced that it was successful in renewing the Lease and Option Agreement, effectively with the original Lease and Option Agreement intact, except that monthly payments were reduced to $60,000 per month for 12 months, with the accumulated reduction in payments of $140,000 per month added to the purchase price of the Mine should the Company choose to exercise its option.
| 35 |
On November 1, 2019, the Amended Agreement became effective. The key terms of the Amended Agreement are as follows:
| ● | The lease period was extended for an additional period of nine months to August 1, 2020, with the option to extend for a further 6 months based upon payment of a one-time $60,000 extension fee; | |
| ● | The Company will continue to make monthly care and maintenance payments to Placer Mining of $60,000 until exercising the option to purchase; and | |
| ● | The purchase price is set at $11,000,000 for 100% of the marketable assets of the Mine to be paid with $6,200,000 in cash, and $4,800,000 in Common Shares. The purchase price also includes the negotiable EPA costs of $20,000,000. The Amended Agreement provides for the elimination of all royalty payments that were to be paid to the mine owner. Upon signing the amended agreement, the Company paid a one time, non-refundable cash payment of $300,000 to the mine owner. This payment will be applied to the purchase price upon execution of the purchase option. In the event the Company elects not to exercise the purchase option, the payment shall be treated as an additional care and maintenance payment. |
On November 20, 2020, the Company signed a further amendment to the Amended Agreement. Under the terms of the amendment:
| ● | The Company will continue to make monthly care and maintenance payments to Placer Mining of $60,000 until exercising the option to purchase; | |
| ● | The purchase price was reduced to $7,700,000, with $5,700,000 in cash (with an aggregate of $300,000 to be credited toward the purchase price of the Mine as having been previously paid by the Company and an aggregate of $5,400,000 payable in cash outstanding) and $2,000,000 in Common Shares. The reference price for the payment in Common Shares will be based on the Common Share price of the Company’s last equity raise before the option is exercised; | |
| ● | The Company’s contingent obligation to settle $1,787,300 of accrued payments due to Placer Mining has been waived; and | |
| ● | The Company is to make an advance payment of $2,000,000 (paid) to Placer Mining, which shall be credited toward the purchase price if and when the Company elects to exercise its purchase right. In the event that the Company irrevocably elects not to exercise its purchase right, the advance payment of $2,000,000 will be repaid to the Company within twelve months from the date of such election. This payment had the effect of decreasing the remaining amount payable to purchase the Mine to an aggregate of $3,400,000 payable in cash and $2,000,000 in Common Shares of the Company. |
Results of Operations
The following discussion and analysis provide information that is believed to be relevant to an assessment and understanding of the results of operation and financial condition of the Company for the six-month period ended December 31, 2020, as compared to the six-month period ended December 31, 2019, and the fiscal year ended June 30, 2020, as compared to the fiscal year ended June 30, 2019. Unless otherwise stated, all figures herein are expressed in U.S. dollars, which is the Company’s functional currency.
Comparison of the six months ended December 31, 2020 and December 31, 2019
Revenue
During the six months ended December 31, 2020 and December 31, 2019, the Company generated no revenue.
Expenses
During the six months ended December 31, 2020, the Company reported total operating expenses of $9,454,396 as compared to $5,841,502 during the six months ended December 31, 2019, an increase of $3,612,894 or approximately 62%.
| 36 |
The increase in total operating expenses is primarily due to an increase in exploration expense by $3,111,538 ($8,379,845 in 2020 compared to $5,268,307 in 2019) due to increased exploration activities in 2020 compared to the previous six months. The same is true for increases in operating and administration (increased by $1,387,773 to $1,681,093 in 2020 compared to $293,320 in 2019), legal and accounting (increased by $441,131 to $523,106 in 2020 compared to $81,975 in 2019), and consulting (increased by $459,752 to $657,652 in 2020 compared to $197,900 in 2019) due to increased corporate activities this year compared to last year.
For financial accounting purposes, the Company reports all direct exploration expenses under the exploration expense line item of the statement of operations. Certain indirect expenses may be reported as operation and administration expense or consulting expense on the statement of operations.
Net Loss and Comprehensive Loss
The Company had a net loss and comprehensive loss of $2,164,454 for the six months ended December 31, 2020, as compared to a net loss and comprehensive loss of $17,740,813 for the six months ended December 31, 2019, a decrease of $15,576,539 or approximately 88%. The decrease in net loss and comprehensive loss was due to a gain related to the valuation of derivative liabilities in the six months ended December 31, 2020, relative to a loss in the six months ended December 31, 2019. It was partially offset by an increase in operating expenses as outlined above, financing costs, loss on debt settlement and share issuance costs.
Gain related to change in derivative liability increased by $21,133,060 (gain of $10,503,941 in the six months ended December 31, 2020 compared to loss of $10,629,119 in the six months ended December 31, 2019) as the fair value of the Company’s outstanding warrants decreased mainly due to a decrease in the Company’s share price (C$0.52 per Common Share as at December 31, 2020 compared to C$1.00 per Common Share as at June 30, 2020).
Comparison of the fiscal years ended June 30, 2020 and June 30, 2019
Revenue
During the fiscal years ended June 30, 2020 and June 30, 2019, the Company generated no revenue.
Expenses
During the fiscal year ended June 30, 2020, the Company reported total operating expenses of $10,793,823 as compared to $8,113,926 during the fiscal year ended June 30, 2019, an increase of $2,679,897 or approximately 33%.
The increase in total operating expenses is primarily due to an increase in exploration expense by $2,228,698 ($8,645,431 in 2020 compared to $6,416,733 in 2019) resulting from increased exploration activities in 2020 compared to the previous year. The same is true for increases in operating and administration (increased by $137,833 to $1,327,059 in 2020 compared to $1,189,226 in 2019), legal and accounting (increased by $27,212 to $268,181 in 2020 compared to $240,969 in 2019), and consulting (increased by $286,154 to $553,152 in 2020 compared to $266,998 in 2019) due to increased corporate activities this year compared to last year.
For financial accounting purposes, the Company reports all direct exploration expenses under the exploration expense line item of the statement of operations. Certain indirect expenses, which are related to the exploration activities, may be reported as operation and administration expense or consulting expense on the statement of operations, or in certain cases, these expenses may also be capitalized to the balance sheet if they relate to costs incurred to acquire mineral properties.
Net Loss and Comprehensive Loss
The Company had a net loss and comprehensive loss of $31,321,791 for the fiscal year ended June 30, 2020, as compared to a net loss and comprehensive loss of $8,453,250 for the fiscal year ended June 30, 2019, an increase of $22,879,471 or approximately 271%. The increase in net loss and comprehensive loss was due to an increase in operating expenses as outlined above, change in derivative liabilities, and loss on debt settlement. It was partially offset by a decrease in accretion expense, interest expense, and loss on loan extinguishment.
| 37 |
Loss related to change in derivative liability increased by $20,736,435 (loss of $18,843,947 in 2020 compared to gain of $1,892,488 in 2019) as the fair values of the Company’s outstanding warrants increased mainly due to an increase in the Company’s share price (C$1.00 per Common Share as at June 30, 2020 compared to C$0.06 as at June 30, 2019).
Comparison of the Three and Nine Months Ended September 30, 2021 and September 30, 2020
Revenue
During the three and nine months ended September 30, 2021 and September 30, 2020, the Company generated no revenue.
Operating Expenses
During the three months ended September 30, 2021, the Company reported total operating expenses of $2,464,945 as compared to $6,105,916 during the three months ended September 30, 2020, a decrease of $3,640,971 or approximately 60%.
The decrease in total operating expenses during the three months ended September 30, 2021 was primarily due to a decrease in exploration expense of $3,745,464 ($1,465,157 in the three months ended September 30, 2021 compared to $5,210,621 in the three months ended September 30, 2020) due to lower drilling activity and related expenses. The decrease in operation and administration expenses ($221,451 in the three months ended September 30, 2021 compared to $552,789 in the three months ended September 30, 2020) was mostly due to lower stock-based compensation expensed during the three months ended September 30, 2021. The increase in legal and accounting, and consulting in the three months ended September 30, 2021 compared to the three months ended September 30, 2020 was due to increased corporate activity, and legal, professional and consulting expenses related to completion of the updated PEA.
During the nine months ended September 30, 2021, the Company reported total operating expenses of $12,384,474 as compared to $11,058,237 during the nine months ended September 30, 2020, an increase of $1,326,237 or approximately 12%.
The increase was due to significant additional accrual for water treatment charges from the EPA and additional exploration expenses resulting from the Company’s drilling activities in the first half of 2021, and additional legal and consulting expenses related to the completion of the updated PEA.
For financial accounting purposes, the Company reports all direct exploration expenses under the exploration expense line item of the Condensed Interim Consolidated Statements of Income and Comprehensive Income. Certain indirect expenses may be reported as operation and administration expense or consulting expense on the statement of operations.
Net Income and Comprehensive Income
The Company reported net income and comprehensive income of $3,960,630 for the three months ended September 30, 2021, compared to net loss and comprehensive loss of $267,859 for the three months ended September 30, 2020, an increase of $4,228,489. The Company also reported net income and comprehensive income of $9,843,495 for the nine months ended September 30, 2021, compared to net loss and comprehensive loss of $13,848,837 for the nine months ended September 30, 2020. The increase in net income and comprehensive income was primarily due to a gain related to the change in derivative liability of $6,460,513 for the three months ended September 30, 2021, and $22,172,681 for the nine months ended September 30, 2021, as compared to a gain of $9,311,304 for the three months ended September 30, 2020, and a gain of $1,096,476 for the nine months ended September 30, 2020. The gain in the three and nine months ended September 30, 2021 related mostly to the fair value decrease of the Company’s outstanding warrants due to a decrease in the Company’s share price.
| 38 |
Liquidity and Capital Resources
The Company does not have sufficient working capital needed to meet its current fiscal obligations when including commitments associated with the acquisition on the Mine. In order to continue to meet its fiscal obligations in the current fiscal year and beyond the next twelve months, the Company must seek additional financing. Management is considering various financing alternatives, specifically raising capital through the equity markets and debt financing.
On June 13, 2018, the Company entered into a loan and warrant agreement with Hummingbird, an arm’s length investor, for an unsecured convertible loan in the aggregate sum of $1,500,000, bearing interest at 10% per annum, maturing in one year. Contemporaneously, the Company agreed to issue 229,464 share purchase warrants, entitling the lender to acquire 229,464 Common Shares of the Company, at a price of C$8.50 per Common Share, for two years. Under the terms of the loan agreement, the lender may, at any time prior to maturity, convert any or all of the principal amount of the loan and accrued interest thereon, into Common Shares of the Company at a price of C$8.50 per Common Share. In the event that a notice of conversion would result in the lender holding 10% or more of the Company’s issued and outstanding shares, then, in the alternative, and under certain circumstances, the Company would be required to pay cash to the lender in an amount equal to C$8.50 multiplied by the number of shares intended to be issued upon conversion. Further, in the event that the lender holds more than 5% of the issued and outstanding shares of the Company subsequent to the exercise of any of its convertible securities held under this placement, it shall have the right to appoint one director to the board of the Company. Lastly, among other things, the loan agreement further provides that for as long as any amount is outstanding under the convertible loan, the investor retains a right of first refusal on any Company financing or joint venture/strategic partnership/disposal of assets.
In August 2018, the amount of the Hummingbird convertible loan payable was increased to $2,000,000 from its original $1,500,000 loan, net of $45,824 of debt issue costs. Under the terms of the amended and restated loan agreement, Hummingbird may, at any time prior to maturity, convert any or all of the principal amount of the loan and accrued interest thereon, into Common Shares of the Company as follows: i) $1,500,000, being the original principal amount (the “Principal Amount”), may be converted at a price of C$8.50 per Common Share; ii) 229,464 Common Shares may be acquired upon exercise of warrants at a price of C$8.50 per warrant for a period of two years from the date of issuance; iii) $500,000, being the additional principal amount (the “Additional Amount”), may be converted at a price of C$4.50 per Common Share; and iv) 116,714 Common Shares may be acquired upon exercise of warrants at a price of C$4.50 per warrant for a period of two years from the date issuance. In the event that Hummingbird would acquire Common Shares in excess of 9.999% through the conversion of the Principal Amount or the Additional Amount, including interest accruing thereon, or on exercise of the warrants as disclosed herein, the Company shall pay to Hummingbird a cash amount equal to the Common Shares exercised in excess of 9.999%, multiplied by the conversion price.
In August 2018, the Company closed a private placement, issuing 160,408 Units to Gemstone 102 Ltd. (“Gemstone”) at a price of C$4.50 per Unit, for gross proceeds of C$721,834 ($549,333) and incurring financing costs of $25,750. Each Unit entitles Gemstone to acquire one Common Share (“Unit Share”) and one Common Share purchase warrant (“Unit Warrant”), with each Unit Warrant entitling Gemstone to acquire one Common Share of the Company at a price of C$4.50 per Common Share for a period of three years. Prior to the issuance of the Units, Gemstone held 400,000 Common Shares of the Company and 200,000 warrants (“Prior Warrants”) exercisable at a price of C$20.00 per Common Share. Immediately prior to closing, the Prior Warrants were early terminated by mutual agreement of the Company and Gemstone. Upon issuance of the 160,408 Units to Gemstone, Gemstone beneficially owns or exercises control or direction over 560,408 Common Shares of the Company. Assuming exercise of the Unit Warrants, Gemstone would hold 720,816 of the outstanding Common Shares of the Company. Gemstone’s participation in the Offering constitutes a “related party transaction” under MI 61-101.
Given the urgent need to secure financing to meet certain new lease obligations, the Company’s Board approved an equity private placement of Units to be sold at C$0.75 per Unit with each Unit consisting of one Common Share and one Common Share purchase warrant. On November 28, 2018, the Company closed on a total of 645,866 Units for gross proceeds of C$484,400 ($365,341) and incurring financing costs of $10,062, with each purchase warrant exercisable into a Common Share at C$1.00 per Common Share for a period of thirty-six months.
| 39 |
In March 2019, Hummingbird agreed to extend the scheduled maturity date of the loan to June 30, 2020.
On June 27, 2019, the Company closed the first tranche (the “June 2019 First Tranche”) of a non-brokered private placement, issuing 11,660,000 Units (the “June 2019 Units”) at a price of C$0.05 per June 2019 Unit for gross proceeds of C$583,000 ($436,608) and incurring financing costs of $19,640. Each June 2019 Unit consists of one Common Share of the Company and one Common Share purchase warrant (“June 2019 Warrant”). Each whole June 2019 Warrant entitles the holder to acquire one Common Share at a price of C$0.25 per Common Share for a period of two years. As a part of the June 2019 First Tranche, Hummingbird acquired 2,660,000 June 2019 Units for C$133,000 ($100,000) which was applied to reduction of the principal amount owing under the convertible loan facility.
On August 1, 2019, the Company closed the second and final tranche of a non-brokered private placement, issuing 6,042,954 Units (the “August 2019 Units”) at C$0.05 per August 2019 Unit for gross proceeds of C$302,148 ($228,202) and incurring financing costs of $36,468. Each August 2019 Unit consists of one Common Share of the Company and one Common Share purchase warrant, which entitles the holder to acquire one Common Share at a price of C$0.25 per Common Share for a period of two years. The Company also issued 16,962,846 August 2019 Units to settle $640,556 of debt at a deemed price of C$0.09 based on the fair value of the Common Shares issued.
On August 23, 2019, the Company closed the first tranche of a non-brokered private placement, issuing 27,966,002 Common Shares of the Company at C$0.05 per Common Share for gross proceeds of C$1,398,300 ($1,049,974) and incurring financing costs of $28,847. The Company also issued 2,033,998 Common Shares to settle $77,117 of debt at a deemed price of C$0.18 based on the fair value of the Common Shares issued.
On August 30, 2019, the Company closed the second and final tranche of a non-brokered private placement, issuing 1,000,000 Common Shares at C$0.05 per Common Share for gross proceeds of C$50,000 ($37,550).
On November 13, 2019, the Company issued a promissory note (“Samper Note”) in the amount of $300,000. The Samper Note is unsecured, bears interest of 1% monthly, and is due on demand after 90 days from issuance. In consideration for the loan, the Company issued 400,000 Common Share purchase warrants to the lender. Each whole warrant entitles the lender to acquire one Common Share of the Company at a price of C$0.80 per Common Share for a period of two years.
On December 31, 2019, the Company issued a promissory note in the amount of $82,367 (C$107,000). The note bore no interest and was due on demand. This promissory note was repaid during the year ended June 30, 2020.
On January 29, 2020, the Company issued a promissory note in the amount of $75,727 (C$100,000). The note bore no interest and was due on demand. This promissory note was repaid during the year ended June 30, 2020.
On February 26, 2020, the Company closed a non-brokered private placement, issuing 2,991,073 Common Shares of the Company at C$0.56 per Common Share for gross proceeds of C$1,675,000 ($1,256,854) and incurring financing costs of $95,763 and 239,284 broker warrants. Each broker warrant entitles the holder to acquire one Common Share at a price of C$0.70 per Common Share for a period of two years. The Company also issued 696,428 Common Shares for $300,000 which was applied to reduce the principal amount owing under the convertible loan facility.
On April 24, 2020, the Company extended the maturity date of the Samper Note to August 1, 2020. In consideration, the Company issued 400,000 Common Share purchase warrants to the lender at an exercise price of C$0.50. The warrants expire on November 13, 2021.
On May 12, 2020, the Company closed a non-brokered private placement, issuing 107,143 Common Shares of the Company at C$0.56 per Common Share for gross proceeds of C$60,000 ($44,671).
On May 12, 2020, the Company issued a promissory note in the amount of $362,650 (C$500,000). The note bears no interest is due on demand after 90 days after the issue date. Subsequent to June 30, 2020, C$288,000 was settled by Common Shares and the remaining balance was repaid in full.
On May 12, 2020, the Company issued a promissory note in the amount of $141,704 (C$200,000). The note bears no interest and is due on demand after 90 days after the issue date. The promissory note was settled in full subsequent to June 30, 2020.
In June 2020, Hummingbird agreed to extend the scheduled maturity date of the loan to July 31, 2020. An extension of the loan is being negotiated and the loan has not been repaid.
| 40 |
On June 30, 2020, the Company issued a promissory note in the amount of $75,000 ($103,988). The note bears no interest and is due on demand. The promissory note was repaid in full subsequent to June 30, 2020.
On June 30, 2020, the Company issued a promissory note in the amount of $75,000 ($103,988) to a director of the Company. The note bears no interest and is due on demand. The promissory note was repaid in full subsequent to June 30, 2020.
During the year ended June 30, 2020, the Company issued 1,403,200 June 2019 Units and 1,912,000 August 2019 Units at a deemed price of C$0.05 as a compensation to a finder valued at C$165,760 ($125,180).
On August 14, 2020, the Company closed the first tranche of the August 2020 Offering, issuing 35,212,142 August 2020 Units of the Company at C$0.35 per August 2020 Unit for gross proceeds of $9,301,321 (C$12,324,250). Each August 2020 Unit consisted of one Common Share of the Company and one August 2020 Warrant, which entitles the holder to acquire a Common Share of the Company at C$0.50 per Common Share of the Company until August 31, 2023. In connection with the first tranche, the Company incurred financing costs of $709,488 (C$849,978) and issued 2,112,729 August 2020 Compensation Options. Each August 2020 Compensation Option is exercisable into one August 2020 Unit at an exercise price of C$0.35 until August 31, 2023.
On August 25, 2020, the Company closed the second tranche of the August 2020 Offering, issuing 20,866,292 August 2020 Units at C$0.35 per August 2020 Unit for gross proceeds of $5,510,736 (C$7,303,202). In connection with the second tranche, the Company incurred financing costs of $237,668 (C$314,512) and issued 1,127,178 August 2020 Compensation Options.
The Company also issued 2,205,714 August 2020 Units to settle $177,353 of accounts payable, $55,676 of accrued liabilities, $28,300 of interest payable, and $334,185 of promissory notes payable at a deemed price of $0.67 based on the fair value of the units issued. As a result, the Company recorded a loss on debt settlement of $899,237.
On October 9, 2020, the Company issued 5,572,980 Common Shares at a deemed price of C$0.49 based on the fair value of the Common Shares issued to settle $1,600,000 of convertible loan payable and $500,000 of interest payable. As a result, the Company recorded a gain on debt settlement of $23,376.
On February 24, 2021, the Company closed a non-brokered private placement of 19,576,360 units of the Company at C$0.40 per unit for gross proceeds of $6,168,069 ( C$7,830,544). Each unit consists of one Common Share of the Company and one Common Share purchase warrant, which entitles the holder to acquire one Common Share at a price of C$0.60 per Common Share for a period of five years. In connection with the financing, the Company paid a cash commission of C$140,400 and issued 351,000 finder compensation options, which are exercisable into units at an exercise price of C$0.40 for a period of three years. Pursuant to the offering, certain directors and officers of the Company acquired 626,580 Units. This issuance of such Units in connection with the offering was considered a “related party transaction” as such term is defined under MI 61-101.
The Company also issued 417,720 February 2021 Units to settle $132,000 of accrued liabilities at a deemed price of $0.45 based on the fair value of the units issued. As a result, the Company recorded a loss on debt settlement of $56,146.
The Company has accounted for the warrants issued through units issuance in accordance with ASC Topic 815. These warrants issued through units issuance are considered derivative instruments as they were issued in a currency other than the Company’s functional currency of the U.S. dollar. The estimated fair value of warrants accounted for as liabilities was determined on the date of issue and marks to market at each financial reporting period. The change in fair value of the warrant liability is recorded in the interim condensed consolidated statement of operations and comprehensive loss as a gain or loss and is estimated using the Binomial model.
Current Assets and Total Assets
As of September 30, 2021, the Company’s balance sheet reflects that the Company had: i) total current assets of $2,930,905 compared to total current assets of $4,045,618 at December 31, 2020, a decrease of $1,114,713 or approximately 28%; and ii) total assets of $5,510,252, compared to total assets of $6,709,016 at December 31, 2020, a decrease of $1,198,764 or approximately 18%. The decrease in current assets was mostly impacted by the decrease in cash and cash equivalents, primarily due to the Company’s spending related to exploration partially offset by proceeds of $6,008,672 from the non-brokered private placement closed on February 24, 2021, and $2,500,000 of proceeds from the Company’s promissory note issued on September 22, 2021.
| 41 |
As of December 31, 2020, the Company’s balance sheet reflects that the Company had: i) total current assets of $4,045,618, compared to total current assets of $243,379 at June 30, 2020 – an increase of $3,802,239 or approximately 1562%; and ii) total assets of $6,709,016, compared to total assets of $732,884 at June 30, 2020 – an increase of $5,976,132 or approximately 815%. The increase in current assets was due to the increase in cash and cash equivalents and the advance payment of $2,000,000 paid to Placer Mining.
As of June 30, 2020, the Company’s balance sheet reflects that the Company had: i) total current assets of $243,379, compared to total current assets of $106,100 at June 30, 2019 – an increase of $137,279 or approximately 129%; and ii) total assets of $732,884, compared to total assets of $227,090 at June 30, 2019 – an increase of $505,794 or approximately 223%. The increase in current assets was due to the increase in accounts receivable and prepaid expenses.
Total Current Liabilities and Liabilities
As of September 30, 2021, the Company’s balance sheet reflects that the Company had total current liabilities of $17,949,659 and total liabilities of $23,596,319, compared to total current liabilities of $14,178,553 and total liabilities of $38,246,613 as of December 31, 2020. The increase in current liabilities is impacted by the new promissory note issued in September and accruals related to water treatment charges from the EPA. The decrease in non-current and total liabilities is primarily due to a decrease in derivative warrant liability as a result of a decrease in the Company’s share price over the nine months ended September 30, 2021.
of December 31, 2020, the Company’s balance sheet reflects that the Company had total current liabilities of $14,178,553 and total liabilities of $38,246,613, compared to total current liabilities of $15,098,294 and total liabilities of $33,974,803 at June 30, 2020. The decrease in the current liabilities are reflective of decreased in accounts payable, interest payable, convertible loan payable and promissory notes payable, offset by an increase in accrued liabilities due to increased EPA accruals and deferred share units (“DSUs”) liability. The increase in total liabilities is reflective of an increase in changes in derivative warrant liability.
As of June 30, 2020, the Company’s balance sheet reflects that the Company had total current liabilities of $15,098,294 and total liabilities of $33,974,803, compared to total current liabilities of $8,320,791 and total liabilities of $8,437,600 at June 30, 2019. These increases are reflective of increased Placer Mining and EPA accruals, promissory notes payable in the company, and changes in derivative warrant liability year-over-year.
Cash Flow
During the nine months ended September 30, 2021, cash was primarily used to fund activities at the Mine operations including exploration and property payments. The Company reported a net decrease in cash of $1,055,412 during the nine months ended September 30, 2021 compared to a net increase of $8,555,910 during the nine months ended September 30, 2020. The decrease in cash during the nine months ended September 30, 2021 is a result of $9,372,253 of net cash used in operating activities, $94,693 used in investing activities, and $8,411,534 of net cash provided by financing activities including the non-brokered private placement closed on February 24, 2021 and proceeds from the promissory note issued on September 22, 2021.
During the six months ended December 31, 2020, cash was primarily used to fund activities at the Mine operations. The Company reported a net increase in cash during the six months ended December 31, 2020 as a result of an increase in cash provided by financing activities due to the financing in August 2020, offset by cash flows used in operating and investing activities.
During the fiscal year ended June 30, 2020 cash was primarily used to fund activities at the Mine operations. The Company reported a net increase in cash during the fiscal years ended June 30, 2020 as a result of the proceeds of financing activities, offset by cash used in operating and investing activities.
| 42 |
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements.
CRITICAL ACCOUNTING ESTIMATES
The preparation of the interim condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the financial statements and reported amounts of expenses during the reporting period. Estimates and judgments are continuously evaluated and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Actual outcomes can differ from these estimates. The key sources of estimation uncertainty that have a significant risk of causing material adjustment to the amounts recognized in the financial statements are:
Share-based payments
Management determines costs for share-based payments using market-based valuation techniques. The fair value of the share awards and warrant liabilities are determined at the date of grant using generally accepted valuation techniques and for warrant liabilities at each balance sheet date thereafter. Assumptions are made and judgment used in applying valuation techniques. These assumptions and judgments include estimating the future volatility of the stock price and expected dividend yield. Such judgments and assumptions are inherently uncertain. Changes in these assumptions affect the fair value estimates.
Warrants and accrued liabilities
Estimating the fair value of derivative warrant liability requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the issuance. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the warrants and conversion feature derivative liability, volatility and dividend yield and making assumptions about them.
The Company has to make estimates to accrue for certain expenditures due to delay in receipt of third party vendor invoices. These accruals are made based on trends, history and knowledge of activities. Actual results may be different.
Off-Balance Sheet Arrangements
The Company has no off-balance sheet arrangements.
DIRECTORS, EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE
Directors and Executive Officers
The following table sets forth the directors, executive officers, their ages, and all offices and positions held within the Company as of December 31, 2020. Directors are elected for a period of one year and thereafter serve until their successor is duly elected by the stockholders and qualified. Officers and other employees serve at the will of the Board.
| Name | Position Held with the Company | Age | Date First Elected or Appointed | |||
| Sam Ash | President, CEO and Director | 43 | April 14, 2020 | |||
| Richard Williams | Executive Chairman and Director | 55 | March 27, 2020 | |||
| David Wiens | CFO and Corporate Secretary | 41 | January 12, 2021 | |||
| Wayne Parsons | Director | 59 | January 5, 2018 | |||
| Cassandra Joseph | Director | 50 | November 2, 2020 | |||
| Dickson Hall | Director | 69 | January 5, 2018 | |||
| Pamela Saxton | Director | 69 | October 30, 2020 |
| 43 |
Biographical Information
Sam Ash was a Partner from 2015 at Barrick Gold Corp. (“Barrick”) and held various roles over the nine years employed there. This includes three years as General Manager of the Lumwana Copper Mine in Zambia, Technical Support Manager to Barrick’s Copper Business Unit, General Support Manager on the Cortez Mine in Nevada and Chief Engineer leading the roll-out of new Underground Mining standards in the USA and Tanzania. Prior to his time at Barrick, Mr. Ash served as Manager of New Operations for Veris Gold Corp. (formerly, Yukon-Nevada Gold Corp.) primarily on the Jerritt Canyon Mine in Nevada, and also as an Underground Mine Supervisor with Drummond Company, Inc. He has recently completed his Masters’ Degree in Leadership and Strategy at the London Business School and has a BS in Mining Engineering from the University of Missouri Rolla.
Richard Williams is an executive with an established track-record of transformational leadership within the mining industry and other demanding environments. He is currently a Non-Executive Director of Trevali Mining Corporation and an advisor to companies facing complex operational, political or ESG challenges. Formerly the Chief Operating Officer of Barrick and the company’s Executive Envoy to Tanzania, he has also served as Chief Executive Officer of the Afghan Gold and Minerals Company and as a Non-Executive Director of Gem Diamonds Limited. Prior to his commercial mining experience, Mr. Williams served as the Commanding Officer of the British Army’s Special Forces Regiment, the SAS. He holds an MBA from Cranfield University, a BSc in Economics from University College London and an MA in Security Studies from Kings College London.
David Wiens is the Company’s Chief Financial Officer and Corporate Secretary. Mr. Wiens is an experienced mining executive with over 17 years’ experience in corporate finance, financial planning & analysis (“FP&A”), treasury and investor relations. Mr. Wiens spent the last eight years with Americas-focused precious metals companies, including over six years at SSR Mining Inc. where he was part of a team that transformed the company from a single asset silver producer with limited mine life to a diversified long-life precious metals company, while meeting production and cost guidance seven years in a row. As Director, Corporate Finance, he led a number of functions including corporate finance, FP&A, treasury, investor relations, concentrate marketing and gold dore sales. SSR Mining Inc. completed a $5 billion merger with Alacer Gold Corp. in September 2020. Most recently, Mr. Wiens was the Vice President, Corporate Finance & Treasury at Great Panther Mining Limited where he delivered several non-dilutive financings and led a team responsible for corporate development, corporate finance, FP&A, treasury, concentrate marketing, and gold dore sales. Prior to his corporate roles, he was an investment banker at a number of financial institutions, including Deutsche Bank AG in London, United Kingdom. Mr. Wiens earned his Bachelor of Commerce with a Finance specialization at the University of British Columbia in Canada, is a CFA® Charterholder, and is completing the CPA designation.
Wayne Parsons is a Director of the Company. Mr. Parsons has 30 years of investment industry experience, having served with numerous Canadian financial institutions, including Nesbitt Thomson Bongard, RBC Dominion Securities, and National Bank Financial Services. Previously Mr. Parsons served on boards of Intertainment Media Inc., American Paramount Gold Corp. and Yappn Corp. He is the owner and founder of Parsons Financial Consulting, a consulting company focused on the technology and mining sectors. Mr. Parsons has an HBA degree from University of Western Ontario.
Cassandra Joseph is an American lawyer with extensive experience managing the commercial relationship between mining companies and environmental regulators. She is currently Senior Vice President, General Counsel and Corporate Secretary for Nevada Copper Corp., having previously been Associate General Counsel for Tahoe Resources Inc. until it was acquired by Pan American Silver Corp. in 2019. Before this, she worked for the Attorney Generals of California and Nevada, as Deputy and Senior Deputy Attorney General, and as a partner in Watson Rounds PLC (now Brownstein Hyatt Farber Schreck LLP). Educated at Santa Clara University, and University of California at Berkeley, she was called to the State Bar of California in 1999; the US Court of Appeals, Ninth Circuit in 2001; State Bar of Nevada in 2005; and the US Supreme Court, US Court of Appeals and Federal Circuit in 2007.
Dickson Hall currently serves as a Director. He is a partner in Valuestone Advisory Limited and manager of Valuestone Global Resources Fund 1, a mining fund associated with Jiangxi Copper Corporation and China Construction Bank International. Mr. Hall has more than 40 years’ experience in the resource field, much of it in Asia. From 2005 to 2016 he directed corporate development efforts in Asia for Hunter Dickinson Inc. (HDI) raising capital, establishing strategic partnerships and broadening the Asian shareholder base for HDI public companies. He was Senior Vice President of Continental Minerals Corporation which developed the Xietongmen copper-gold project in Tibet, China before selling to China’s Jinchuan Group in 2011 for $446 million. Mr. Hall is also a director and Investment Committee member of Can-China Global Resources Fund, an energy and mining fund backed by the Export-Import Bank of China. He is or has been a director of various resource and non-resource companies. Mr. Hall is a graduate of the University of British Columbia (BA, MA) and has diplomas from Beijing University and Beijing Language Institute.
| 44 |
Pam Saxton is an experienced mining company executive and Director. She is currently on the Board of Aquila Resources Inc. and serving on a North American Advisory Board for Damstra Technology – Damstra Holdings Limited and was previously a Board Member and Audit Committee Chair at Pershing Gold Corporation. As an Executive, she has served as CFO for Thompson Creek Metals Company and NewWest Gold Corporation, both in Colorado. Having started her professional life working as an auditor for Arthur Anderson LLP in Denver, her career has included senior finance appointments in the American Natural Resources Industry including serving as VP Finance for Franco-Nevada Corporation’s U.S. Operations.
Family Relationships
There are no family relationships between any of the current directors or officers of the Company.
Involvement in Certain Legal Proceedings
Neither the Company nor its property is the subject of any other pending legal proceedings, and no other such proceeding is known to be contemplated by any governmental authority. The Company is not aware of any other legal proceedings in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of the Company’s voting securities, or any associate of any such director, officer, affiliate or security holder of the Company, is a party adverse to the Company or any of its subsidiaries or has a material interest adverse to the Company or any of its subsidiaries.
Directorships
None of the Company’s executive officers or directors is a director of any company with a class of equity securities registered pursuant to Section 12 of the Exchange Act or subject to the requirements of the Exchange Act or any company registered as an investment company under the Investment Company Act of 1940.
Code of Ethics
The Company’s Board has adopted a code of ethics that will apply to its principal executive officer, principal financial officer and principal accounting officer or controller and to persons performing similar functions. The code of ethics is designed to deter wrongdoing and to promote honest and ethical conduct, full, fair, accurate, timely and understandable disclosure, compliance with applicable laws, rules and regulations, prompt internal reporting of violations of the code and accountability for adherence to the code. The Company will provide a copy of its code of ethics, without charge, to any person upon receipt of written request for such, delivered to our corporate headquarters. All such requests should be sent care of Bunker Hill Mining Corp., Attn: Corporate Secretary, 82 Richmond Street East, Toronto, Ontario, Canada, M5C 1P1.
EXECUTIVE COMPENSATION.
Summary Compensation Table
The following table sets forth, for the years indicated, all compensation paid, distributed or accrued for services, including salary and bonus amounts, rendered in all capacities by the Company’s principal executive officer, chief financial officer and all other executive officers; the information contained below represents compensation paid, distributed or accrued to the Company’s officers for their work related to the Company.
Name and Principal Position |
Year(1) | Salary ($) | Bonus ($) | Stock Awards ($) | Option Awards (2)($) | Non-Equity Incentive Plan Compensation (#) | Non-qualified Deferred Compensation Earnings ($) | All other Compensation ($) | Total ($) | |||||||||||||||||||||||||
| Howard Crosby (3) | December 31, 2020 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| CEO and CFO | June 30, 2020 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| June 30, 2019 | 20,000 | — | — | — | — | — | — | 20,000 | ||||||||||||||||||||||||||
| Julio DiGirolamo (4) | December 31, 2020 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| CFO | June 30, 2020 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| June 30, 2019 | 70,150 | — | — | — | — | — | — | 70,150 | ||||||||||||||||||||||||||
| Dan Hrushewsky (5) | December 31, 2020 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| Executive VP | June 30, 2020 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| June 30, 2019 | 39,264 | — | — | — | — | — | — | 39,264 | ||||||||||||||||||||||||||
| John Ryan (6) | December 31, 2020 | 13,500 | — | — | — | — | — | — | 13,500 | |||||||||||||||||||||||||
| CEO | June 30, 2020 | 51,500 | — | — | 107,731 | — | — | 71,240 | (9) | 230,471 | ||||||||||||||||||||||||
| June 30, 2019 | 50,000 | — | — | — | — | — | — | 50,000 | ||||||||||||||||||||||||||
| Wayne Parsons (7) | December 31, 2020 | 71,390 | — | — | — | — | — | — | 71,390 | |||||||||||||||||||||||||
| CFO | June 30, 2020 | 136,045 | — | — | 630,532 | — | — | 1,144,163 | (10) | 1,910,740 | ||||||||||||||||||||||||
| June 30, 2019 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
| Richard Williams | December 31, 2020 | 78,201 | — | — | — | — | — | — | 78,201 | |||||||||||||||||||||||||
| President/ | June 30, 2020 | 134,927 | — | — | 1,020,869 | — | — | 2,288,325 | (11) | 3,444,121 | ||||||||||||||||||||||||
| Executive Chairman | June 30, 2019 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| Sam Ash | December 31, 2020 | 125,000 | — | — | — | — | — | — | 125,000 | |||||||||||||||||||||||||
| CEO | June 30, 2020 | 60,000 | — | — | — | — | — | 158,228 | (9) | 218,228 | ||||||||||||||||||||||||
| June 30, 2019 | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
| (1) | The period ended December 31, 2020 refers to the six-month period ended December 31, 2020. | |
| (2) | Option awards reflect the aggregate grant date fair value computed using the Black-Scholes model; for a discussion, please refer to Note 10 in the Notes to the Financial Statements herein. | |
| (3) | Howard Crosby was the Company’s CEO and CFO from October 6, 2016 to April 18, 2017, after which he became Executive Vice President until November 2018. | |
| (4) | Julio DiGirolamo was the Company’s CFO from April 18, 2017 to May 22, 2019. | |
| (5) | Dan Hrushewsky was the Company’s Executive Vice President from December 1, 2017 to October 15, 2018. | |
| (6) | John Ryan was the Company’s CEO from October 12, 2018 to April 14, 2020. | |
| (7) | Wayne Parsons became the Company’s CFO on May 22, 2019. | |
| (8) | Sam Ash became the Company’s CEO on April 14, 2020. | |
| (9) | Restricted share units (“RSUs”) granted to Mr. Ryan are calculated using a share price of C$0.50 on the applicable grant date. RSUs granted to Mr. Ash are calculated using a share price of C$0.73 on the applicable grant date. | |
| (10) | DSUs granted to Mr. Parsons are calculated as follows: 2,500,000 * C$0.65 * 0.7041 (the foreign exchange rate as of date of grant). | |
| (11) | DSUs granted to Mr. Williams are calculated as follows: 5,000,000 * C$0.65 * 0.7041 (the foreign exchange rate as of date of grant) |
| 45 |
Grant of Plan Based Awards
On October 24, 2019, 1,575,000 stock options were issued to directors and officers of the Company. These options have a 5-year life and are exercisable at C$0.60 per Common Share.
On April 20, 2020, 5,957,659 stock options were issued to certain directors of the Company. Each stock option entitles the holder to acquire one Common Share of the Company at an exercise price of C$0.55. The stock options vest in one fourth increments upon each anniversary of the grant date and expire in 5 years.
On September 30, 2020, 200,000 stock options were issued to a consultant of the Company. These options have a 3-year life and are exercisable at C$0.60 per Common Share.
On October 30, 2020, 235,000 stock options were issued to a consultant of the Company. These options expire on December 31, 2022 and are exercisable at C$0.50 per Common Share.
On February 19, 2021, 1,037,977 stock options were issued to an officer of the Company, of which 273,271 stock options vest immediately and the balance of 764,706 stock options shall vest on December 31, 2021. These options have a 5-year life and are exercisable at C$0.335 per Common Share.
Outstanding Stock Options Awards At Fiscal Year End
The following table provides a summary of equity awards outstanding at December 31, 2020, for each of the named executive officers.
| Option Awards | Stock Awards | |||||||||||||||||||||||||||||||||
| Name | Number of Securities Underlying Unexercised Options (#) Exercisable | Number of Securities Underlying Unexercised Options (#) Unexercisable | Equity Incentive Plan Awards: Number of Securities Underlying Unexercised Unearned Options (#) | Option Exercise Price (C$) | Option Expiration Date | Number of Shares or Units of Stock
That Have Not Vested (#) | Market Value of Shares or Units
of Stock That Have Not Vested ($) | Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Vested (#) | Equity Incentive Plan Awards:
Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested ($) | |||||||||||||||||||||||||
| John Ryan | 40,000 | — | — | 10.00 | May 2, 2022 | |||||||||||||||||||||||||||||
| 270,000 | 120,000 | — | 0.60 | October 24, 2024 | — | — | — | — | ||||||||||||||||||||||||||
| Wayne Parsons | 295,000 | 120,000 | — | 0.60 | October 24, 2024 | |||||||||||||||||||||||||||||
| — | 2,000,000 | — | 0.55 | April 20, 2025 | — | — | — | — | ||||||||||||||||||||||||||
| Richard Williams | — | 3,957,659 | — | 0.55 | April 20, 2025 | — | — | — | — | |||||||||||||||||||||||||
| 46 |
Long-Term Incentive and Compensation Plans
In May 2020, and as part of its overall compensation planning, the Board introduced a long term incentive plan (the “Long Term Incentive Plan” or “LTIP”) that provides for time-based RSUs, DSUs, options (“Options”) and performance-based share unit awards (“PSUs”, and collectively with RSUs, DSUs and Options, “Awards”) that may be granted to employees, officers and eligible consultants and directors of the Company and its affiliates. Recipients of Awards are defined as “Participants”.
The aim of the Company’s compensation program is to attract and retain highly qualified executives and to link compensation to performance and shareholder value. This must ensure that the compensation is sufficiently competitive to achieve this objective. The Board considers a number of factors in order to determine compensation, including the Company’s contractual obligations, the individual’s performance and other qualitative aspects of the individual’s performance and achievements, the amount of time and effort the individual will devote to the Company and the Company’s financial resources.
The Company’s compensation program is comprised of:
| (a) | A base salary or management fee arrangement and benefits. The base salaries or management fee arrangements and benefits paid to the key executives are not based on any specific formula and are set so as to be competitive with other companies of similar size and state of development in the mineral industry. This base salary also includes sign-on incentives, which may be issued in the form of cash, RSUs, DSUs or Options. | |
| (b) | A short-term incentive program in the form of bonuses. Bonuses are paid to key executives based on individual, team and Company performance and the executive’s position in the Company. Any bonus awards are at the sole discretion of the Board. | |
| (c) | Long Term Incentive Plan. The LTIP consists of DSUs, RSUs, PSUs, and Options which provide the Board with additional long term incentive mechanisms to align the interests of the directors, officers, employees or consultants of the Company with shareholder interests. The LTIP also provides for, among other things, an accelerated vesting of awards in the event of a change in control, thereby aligning the Company’s practices with current corporate governance best practices respecting a change in control. |
The Board believe that equity-based compensation plans are the most effective way to align the interests of management with those of shareholders. Long-term incentives must also be competitive and align with the Company’s compensation philosophy.
The Company does not have a pension plan that provides for payments or benefits to its executive officers.
Change of Control Agreements
The Company has provided change of control benefits to certain senior officers to encourage them to continue their employment in the event of a purchase, sale, reorganization, or other significant change in the business. These benefits have a “double trigger” meaning that an event of termination is also required in a change of control to trigger a severance payment.
If the employment agreement of the senior officer is terminated by the (a) Company without just cause, or (b) senior officer for good reason pursuant to the terms of the employment agreement, at any time within 12 months of a change of control, the Company is required to make a lump sum severance payment equal to 24 months of base salary. In addition, at such time all Awards shall be deemed to have vested, and all restrictions and conditions applicable to such Awards shall be deemed to have lapsed and the Awards shall be issued and delivered.
| 47 |
Employment Agreements
The Company has various employment agreements with certain executives, which provide for compensation and certain other benefits and for severance payments under certain circumstances. Certain employment agreements also contain clauses that become effective upon a change of control of the Company, as described above. The Company may be obligated to pay certain amounts to such employees upon the occurrence of any of the defined events in the various employment agreements.
Equity Compensation Plan Information
On April 19, 2011, subject to shareholder approval, which was obtained at the Company’s annual and special meeting of shareholders held on December 21, 2012, the Board approved the adoption of the Liberty Silver Corp. Incentive Share Plan (the “Plan”) under which Common Shares of the Company’s common stock have been reserved for purposes of possible future issuance of incentive stock options, non-qualified stock options, and stock grants to employees, directors and certain key individuals. Under the Plan, the maximum number of Common Shares reserved for issuance shall not exceed 10% of the Common Shares of the Company outstanding from time to time. The purpose of the Plan shall be to advance the interests of the Company by encouraging equity participation in the Company through the acquisition of Common Shares of the Company. In order to maintain flexibility in the award of stock benefits, the Plan constitutes a single plan, but is composed of two parts. The first part is the Share Option Plan which provides grants of both incentive stock options under Section 422A of the Internal Revenue Code of 1986, as amended, and nonqualified stock options. The second part is the Share Bonus Plan which provides grants of shares of Company common stock. The following is intended to be a summary of some of the material terms of the Plan, and is subject to, and qualified in its entirety, by the full text of the Plan.
The Plan
The Plan is a rolling plan, under which the maximum number of Common Shares reserved for issuance under the Share Option Plan, together with the Share Bonus Plan, shall not exceed 10% of the Common Shares outstanding (on a non-diluted basis) at any given time. The purpose of the Plan is to advance the interests of the Company by: (i) providing certain employees, senior officers, directors, or consultants of the Company (collectively, the “Optionees”) with additional performance incentives; (ii) encouraging share ownership by the Optionees; (iii) increasing the proprietary interest of the Optionees in the success of the Company; (iv) encouraging the Optionees to remain with the Company; and (v) attracting new employees, officers, directors and consultants to the Company.
Share Option Plan
The following information is intended to be a brief description and summary of the material features of the Share Option Plan:
| (a) | The aggregate maximum number of Common Shares available for issuance from treasury under the Share Option Plan, together with the Share Bonus Plan, at any given time is 10% of the outstanding Common Shares as at the date of grant of an option under the Plan, subject to adjustment or increase of such number pursuant to the terms of the Plan. Any Common Shares subject to an option which has been granted under the Share Option Plan and which has been surrendered, terminated, or expired without being exercised, in whole or in part, will again be available under the Plan. | |
| (b) | The exercise price of an option shall be determined by the Board at the time each option is granted, provided that such price shall not be less than the closing price of the Common Shares on the principal stock exchange(s) upon which the Common Shares are listed and posted for trading on the trading day immediately preceding the day of the grant of the option. | |
| (c) | Options granted to persons conducting Investor Relations Activities (as defined in the Plan) for the Company must vest in stages over twelve months with no more than ¼ of the options vesting in any three-month period. | |
| (d) | In the event an Optionee ceases to be eligible for the grant of options under the Share Option Plan, options previously granted to such person will cease to be exercisable within a period of 12 months following the date such person ceases to be eligible under the Plan. | |
| (e) | In the event that a take-over bid or issuer bid is made for all or any of the issued and outstanding Shares, then the Board may, by resolution, permit all options outstanding to become immediately exercisable in order to permit Common Shares issuable under such options to be tendered to such bid. |
| 48 |
Share Bonus Plan
The following information is intended to be a brief description and summary of the material features of the Share Bonus Plan:
| (a) | Participants in the Share Bonus Plan shall be directors, officers, employees, or consultants of the Company who, by the nature of their positions are, in the opinion of the Board and upon the recommendation of the President of the Company, in a position to contribute to the success of the Company. | |
| (b) | The determination regarding the amount of bonus Common Shares issued pursuant to the Share Bonus Plan will take into consideration the Optionee’s present and potential contribution to the success of the Company and shall be determined from time to time by the Board. However, in no event shall the number of bonus Common Shares pursuant to the Share Bonus Plan, together with the Share Option Plan, exceed 10% of the issued and outstanding Common Shares in the aggregate. |
General Features of the Plan
In addition to the above summaries of the Share Option Plan and the Share Bonus Plan, the following is intended to be a brief description and summary of some of the general features of the Plan:
| (a) | The aggregate number of Common Shares reserved pursuant to the Plan for issuance to insiders of the Company within any twelve-month period, under all security-based compensation arrangements of the Company, shall not exceed 10% of the total number of Common Shares then outstanding. | |
| (b) | The aggregate number of Common Shares reserved for issuance pursuant to the Plan to any one person in any twelve-month period shall not exceed 5% of the total number of Common Shares outstanding from time to time, unless disinterested shareholder approval is obtained pursuant to the policies of the Company’s principal stock exchange(s) upon which the Common Shares are listed and posted for trading or any stock exchange or regulatory authority having jurisdiction over the securities of the Company. No more than 2% of the outstanding Common Shares may be granted to any one Consultant (as defined in the Plan) in any twelve-month period, or to persons conducting Investor Relations Activities (as defined in the Plan) in any twelve-month period. |
RSU Plan
On March 25, 2020, the Board of the Company approved the adoption of the Company’s Restricted Stock Unit Incentive Plan (the “RSU Plan”) under which RSUs of the Company, whereby each RSU represents the right to receive one Common Share, have been reserved for purposes of possible future issuances of RSUs. The RSU Plan is intended to enhance the Company’s ability to attract and retain highly qualified officers, directors, key employees, consultants and other persons, and to motivate such officers, directors, key employees, consultants and other persons to serve the Company and to expend maximum effort to improve the business results and earnings of the Company by providing to such persons an opportunity to acquire or increase a direct proprietary interest in the operations and future success of the Company. To this end, the RSU Plan provides for the grant of RSUs and any of these awards of RSUs (“RSU Awards”) may, but need not, be made as performance incentives to reward attainment of annual or long-term performance goals of the Company.
The following information is intended to be a brief description and summary of the material features of the RSU Plan:
| (a) | The maximum number of Common Shares available for issuance under the RSU Plan shall be 7,249,278, subject to adjustment or increase of such number pursuant to the terms of the RSU Plan. | |
| (b) | The number of Common Shares to be issued under the RSU Plan shall not exceed 10% of the total number of the issued and outstanding Common Shares. |
| 49 |
| (c) | In the event that an RSU Award is exercised for Common Shares, the Common Shares reserved for issuance in connection with such RSU Award will be returned to the pool of available Common Shares authorized for issuance under the RSU Plan and will be available for reservation pursuant to a new RSU Award grant. | |
| (d) | RSU Awards may be made under the RSU Plan to any employee, director or consultant of the Company, as the Board shall determine and designate from time to time. | |
| (e) | RSU Awards granted under the RSU Plan may, in the discretion of the Board, be granted either alone or in addition to, in tandem with, or in substitution or exchange for, any other RSU Award or any award granted under another plan of the Company. | |
| (f) | At the time a grant of RSUs is made, the Board may, in its sole discretion, establish a vesting period applicable to such RSUs, and each RSU Award may be subject to a different vesting period. |
DSU Plan
On April 21, 2020, the Board approved the adoption of the Company’s Deferred Share Unit Plan (the “DSU Plan”), pursuant to which the Board may grant DSUs to eligible persons under the DSU Plan. Each DSU entitles the grantee to receive on vesting an amount equal to: (A) the number of vested DSUs elected to be redeemed multiplied by (B) the fair market value of the Common Shares less (C) any applicable withholdings pursuant to the DSU Plan. The purposes of the DSU Plan are to: (i) align the interests of directors of the Company with the long term interests of shareholders of the Company; and (ii) allow the Company to attract and retain high quality directors.
The following information is intended to be a brief description and summary of the material features of the DSU Plan:
| (a) | A committee of directors of the Company appointed by the Board to administer the DSU Plan may grant DSUs to any director of the Company in its sole discretion. | |
| (b) | Awards may be made under the DSU Plan to any director of the Company, as the committee appointed by the Board shall determine and designate from time to time. | |
| (c) | Should the Common Shares no longer be publicly traded at the relevant time such that the fair market value of the Common Shares cannot be determined in accordance with the formula set out in the definition of that term pursuant to the DSU Plan, the fair market value of a Common Share shall be determined by the committee appointed by the Board in its sole discretion. | |
| (d) | At the time a grant of DSUs is made, the committee appointed by the Board may, in its sole discretion, establish a vesting period applicable to such DSUs. |
Director Compensation
The general policy of the Board is that compensation for independent directors should be a fair mix between cash and equity-based compensation. Additionally, the Company reimburses directors for reasonable expenses incurred during the course of their performance. There are no long-term incentive or medical reimbursement plans. The Company does not pay directors, who are part of management, for Board service in addition to their regular employee compensation. The Board determines the amount of director compensation. The board may appoint a compensation committee to take on this role.
| 50 |
The following table provides a summary of compensation paid to directors during the six months ended December 31, 2020.
| Director | Fees Earned or Paid in Cash ($) | Stock Awards ($) | Option Awards ($) (1) | Non-Equity Incentive Plan Compensation ($) | Nonqualified Deferred Compensation Earnings | All Other Compensation ($)(2) | Total ($) | |||||||||||||||||||||
| Dickson Hall | — | — | — | — | — | — | — | |||||||||||||||||||||
| John Ryan | 13,500 | — | — | — | — | — | 13,500 | |||||||||||||||||||||
| Wayne Parsons | 71,390 | — | — | — | — | — | 71,390 | |||||||||||||||||||||
| Hugh Aird | 18,223 | — | — | — | — | — | 18,223 | |||||||||||||||||||||
| Richard Williams | 78,201 | — | — | — | — | — | 78,201 | |||||||||||||||||||||
| Pam Saxton | 7,000 | — | — | — | — | 31,135 | 38,135 | |||||||||||||||||||||
| Cassandra Joseph | 11,290 | — | — | — | — | 31,135 | 42,425 | |||||||||||||||||||||
| (1) | Option awards reflect the aggregate grant date fair value computed using the Black-Scholes model; for a discussion, please refer to Note 10 in the Notes to the Financial Statements herein. |
| (2) | RSUs granted to each of Mses. Saxton and Joseph are calculated using a share price of C$0.485 on the applicable grant date. |
Equity Compensation Plan
The following table gives information about the Company’s Equity Compensation Plan as of December 31, 2020:
| Number of securities to be issued upon exercise of outstanding options, warrants | Weighted average exercise price of outstanding options, warrants | Number of securities remaining available for future issuances under equity compensation plans, excluding securities reflected in column (a) | ||||||||||
| Plan category | ||||||||||||
| (a) | (b) | (c) | ||||||||||
| Equity compensation plans approved by security holders | 8,015,159 | $ | 0.62 | 6,296,548 | ||||||||
| Equity compensation plans not approved by security holders | - | - | - | |||||||||
| Total | 8,015,159 | $ | 0.62 | 6,296,547 | ||||||||
| Number of securities to be issued upon exercise of outstanding RSUs and DSUs | Weighted average grant date price of outstanding RSUs and DSUs | Number of securities remaining available for future issuances under equity compensation plans, excluding securities reflected in column (a) | ||||||||||
| Plan category | ||||||||||||
| (a) | (b) | (c) | ||||||||||
| RSU Plan | 988,990 | $ | 0.43 | 6,260,288 | ||||||||
| DSU Plan | 7,500,000 | $ | 0.65 | N/A | ||||||||
| Total | 8,488,990 | $ | 0.63 | 6,260,288 | ||||||||
| 51 |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Certain Relationships and Related Transactions
There were no material transactions, or series of similar transactions, during the Company’s last fiscal year, or any currently proposed transactions, or series of similar transactions, to which the Company was or is to be a party, in which the amount involved exceeded the lesser of $120,000 or one percent of the average of the small business issuer’s total assets at year-end for the last three completed fiscal years and in which any director, executive officer or any security holder who is known to the Company to own of record or beneficially more than five percent of any class of the Company’s common stock, or any member of the immediate family of any of the foregoing persons, had an interest.
Director Independence
The Company’s common stock is currently traded on the CSE, under the symbol BNKR, and as such, is not subject to the rules of any national securities exchange which requires that a majority of a listed company’s directors and specified committees of its board of directors meet independence standards prescribed by such rules. For the purpose of preparing the disclosures in this document with respect to director independence, the Company has used the definition of “independent director” within the meaning of National Instrument 52-110 – Audit Committees adopted by the Canadian Securities Administration and as set forth in the Marketplace Rules of the NASDAQ, which defines an “independent director” generally as being a person, other than an executive officer or employee of the company or any other individual having a relationship which, in the opinion of the company’s board of directors, would interfere with the exercise of independent judgment in carrying out the responsibilities of a director.
Pam Saxton, Cassandra Joseph, Dickson Hall, and Wayne Parsons are currently the only “independent” directors of the Company.
PRINCIPAL ACCOUNTING FEES AND SERVICES
Audit Fees
Effective September 2, 2014, the Company appointed the firm of MNP, LLP, Chartered Professional Accountants, as the Company’s independent audit firm.
MNP, LLP, Chartered Professional Accountants, 50 Burnhamthorpe Road West, Mississauga, ON L5B 3C2, served as the Company’s independent registered public accounting firm for the six months ended December 30, 2020 and year ended June 30, 2020, and is expected to serve in that capacity for the ensuing year 2021. Principal accounting fees for professional services rendered for the Company by MNP, LLP for the six months ended December 31, 2020 and year ended June 30, 2020 are summarized in the following table:
Six Months Ended December 31, 2020 | Year Ended June 30, 2020 | |||||||
| Audit | $ | 115,272 | 62,179 | |||||
| Audit related | 28,432 | 22,180 | ||||||
| Tax | 34,118 | — | ||||||
| All other | 13,160 | 7,012 | ||||||
| Total | $ | 190,982 | 91,371 | |||||
| 52 |
Audit Related Fees
The aggregate fees billed by MNP, LLP for assurance and related services that were related to its review of the Company’s financial statements during the six months ended December 31, 2020 and fiscal year ended June 30, 2020 are $28,432 and $22,180, respectively.
Tax Fees
The aggregate fees billed by MNP, LLP for tax compliance, advice and planning during the six months ended December 31, 2020 are $34,118. MNP, LLP did not bill the Company for tax compliance, advice and planning related to the fiscal year ended June 30, 2020.
All Other Fees
The aggregate fees billed by MNP, LLP for all other professional services during the six months ended December 31, 2020 are $13,160. MNP, LLP did not bill the Company for other professional services related to the fiscal year ended June 30, 2020.
Audit Committee’s Pre-approval Policies and Procedures
At the Company’s regularly scheduled and special meetings, the Board, or the Board-appointed audit committee, considers and pre-approves any audit and non-audit services to be performed by the Company’s independent registered public accounting firm. The audit committee has the authority to grant pre-approvals of non-audit services.
SELLING SHAREHOLDERS AND CERTAIN BENEFICIAL OWNERS
This Prospectus covers the offering of up to 147,538,263 Common Shares by selling shareholders. This includes Common Shares acquirable upon exercise of our outstanding warrants.
Selling shareholders are persons or entities that, directly or indirectly, have acquired shares, or will acquire shares from us from time to time upon exercise of certain warrants. This Prospectus and any prospectus supplement will only permit the selling shareholders to sell the Common Shares identified in the column “Number of Shares Offered Hereby”.
The selling shareholders may from time to time offer and sell the Common Shares pursuant to this Prospectus and any applicable prospectus supplement. The selling shareholders may offer all or some portion of the Common Shares they hold or acquire, but only Common Shares that are currently outstanding or are acquired upon the exercise of certain warrants that are currently outstanding, and in either case included in the “Number of Shares Offered Hereby” column, may be sold pursuant to this Prospectus or any applicable prospectus supplement.
The Common Shares issued to the selling shareholders are “restricted” securities under applicable federal and state securities laws and are being registered to give the selling shareholders the opportunity to sell their Common Shares. The registration of such Common Shares does not necessarily mean, however, that any of these Common Shares will be offered or sold by the selling shareholders. The selling shareholders may from time to time offer and sell all or a portion of their Common Shares on the CSE, in the over-the-counter market (to the extent that there is a market), in negotiated transactions, or otherwise, at market prices prevailing at the time of sale or at negotiated prices.
The registered Common Shares may be sold directly or through brokers or dealers, or in a distribution by one or more underwriters on a firm commitment or best efforts basis. To the extent required, the names of any agent or broker-dealer and applicable commissions or discounts and any other required information with respect to any particular offer will be set forth in an accompanying prospectus supplement. See “Plan of Distribution”.
Each of the selling shareholders reserves the sole right to accept or reject, in whole or in part, any proposed purchase of the registered Common Shares to be made directly or through agents. To the extent that any of the selling shareholders are affiliates of our Company or are brokers or dealers, they may be deemed to be “underwriters” within the meaning of the Securities Act and any commissions received by them and any profit on the resale of the registered shares may be deemed to be underwriting commissions or discounts under the Securities Act. As of the date of this Prospectus and based on the representations we have received from the selling shareholders, 230 of the selling shareholders are brokers or dealers or are affiliated with a broker or dealer and are identified below. Selling shareholders that are affiliates of or have material relationships with our Company are also identified below.
| 53 |
The following table sets forth the name of persons who are offering the resale of Common Shares by this Prospectus, the number of Common Shares beneficially owned by each person, the number of Common Shares that may be sold in this offering and the number of Common Shares each person will own after the offering, assuming they sell all of the Common Shares offered. The information appearing in the table below is based on information provided by or on behalf of the named selling shareholders. We will not receive any proceeds from the resale of the Common Shares by the selling shareholders.
| Registered Name & | Common Shares Beneficially Owned Prior to Offering (Undiluted Basis) | Common Shares Purchase Warrants Owned Prior to Offering | Common Shares Beneficially Owned Prior to Offering (Partially diluted Basis) | Common Shares Offered | Common Shares Beneficially Owned After Offering | |||||||||||||||||||||||||||||
| # | Address | Number | % | Number | Number | % | Number | Number | % | |||||||||||||||||||||||||
| 1 | Raymond James LTD, ITF Carson Seabolt 1CB-780E-0 2100-925 West Georgia Street Vancouver BC V6C 3L2 | - | 0.00 | % | 500,000 | 500,000 | 0.30 | % | 500,000 | - | 0.00 | % | ||||||||||||||||||||||
| 2 | Gavin Paul Nesbitt, 5 Floor, Alexandra House, Chater Road, Hong Kong | - | 0.00 | % | 230,000 | 230,000 | 0.14 | % | 230,000 | - | 0.00 | % | ||||||||||||||||||||||
| 3 | Canaccord Genuity Corp, ITF Medalist Capital, ACC 1YO -346E-1 2200-609 Granuile St Vancouver V7Y 1H2 | - | 0.00 | % | 357,000 | 357,000 | 0.22 | % | 357,000 | - | 0.00 | % | ||||||||||||||||||||||
| 4 | Regent Park Securities LTD, 77 New Cavendish Street, London, W1W 6XB Ryan Woodman/Maru Flamarique | - | 0.00 | % | 143,571 | 143,571 | 0.09 | % | 143,571 | - | 0.00 | % | ||||||||||||||||||||||
| 5 | Extract Capital Master Fund LTD, 227 Elgin Avenue, George Town, Grand Cayman, KY1-1107, Cayman Islands | 2,228,571 | 1.36 | % | 2,228,571 | 4,457,142 | 2.64 | % | 2,228,571 | 2,228,571 | 1.34 | % | ||||||||||||||||||||||
| 6 | Fim Nominees Limited, 55 Athol Street, Douglas Isle Ofman Imiila | - | 0.00 | % | 20,000 | 20,000 | 0.01 | % | 20,000 | - | 0.00 | % | ||||||||||||||||||||||
| 7 | Roytor & Co ITF/FBO Isios Asset Management, Wellington St West, 2nd Floor Securities Cage, Toronto ON M5V 3H6 | 4,107,000 | 2.50 | % | 4,107,000 | 8,214,000 | 4.76 | % | 4,107,000 | 4,107,000 | 2.44 | % | ||||||||||||||||||||||
| 8 | BMO Nesbitt Burns Inc., ITF Lynwood Opportunties Master Fund A/C 402-21922-25 1 First Canadian Place, B1 Level, Stock Cage, Toronto ON M5X 1H3 | 1,250,000 | 0.76 | % | 1,714,000 | 2,964,000 | 1.77 | % | 2,964,000 | - | 0.00 | % | ||||||||||||||||||||||
| 9 | George and Patricia Laborde, A/C E5B 0245-L 396-11 Avenue SW, Suite 1410 Calgary, AB T2R 0C5 | 120,000 | 0.07 | % | 70,000 | 190,000 | 0.12 | % | 70,000 | 120,000 | 0.07 | % | ||||||||||||||||||||||
| 10 | National Bank Financial, ITF Mcfarlane Legacy Tryst Account # 11ZDG8E 3000-475 Howe Street, Vancouver, BC V6C 2B3 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 11 | Novas Capital Corp, 208-3993 Henning Drive, Burnaby, BC, V5C 6P7 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 12 | Robert Howard, 11230 158A Street, Surrey, BC, V4N 1R7, Canada | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 13 | Seth Chang 5626 Highbury St. Vancouver, BC V6N 1Y8 | - | 0.00 | % | 10,000 | 10,000 | 0.01 | % | 10,000 | - | 0.00 | % | ||||||||||||||||||||||
| 14 | David Richard Brown, 166 Alexandra Blvd Toronto, On M4R 1M4 | 2,928 | 0.00 | % | 500,000 | 502,928 | 0.30 | % | 500,000 | 2,928 | 0.00 | % | ||||||||||||||||||||||
| 15 | Terry Bohaychuck 903-9915-115 St Edmonton, AB T5K 1S5 | 60,000 | 0.04 | % | 30,000 | 90,000 | 0.05 | % | 30,000 | 60,000 | 0.04 | % | ||||||||||||||||||||||
| 54 |
| 16 | National Bank Financial Inc., ITF 2713104 Ontario Inc. Account # 5FL4G1E M-100-1010 De La Gauchetiere W Montreal, Quebec H3B 5J2 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 17 | National Bank Financial Inc., ITF Tara Fox 41T EV0 M100-1010 de la Gauchetiere St.W Montreal QC, H3B 5J2 | - | 0.00 | % | 228,500 | 228,500 | 0.14 | % | 228,500 | - | 0.00 | % | ||||||||||||||||||||||
| 18 | National Bank Financial Inc., ITF Miodrag Kotlajic 41TKV9 M100-1010 de la Gauchetiere St.W Montreal QC H3B 5J2 | - | 0.00 | % | 142,500 | 142,500 | 0.09 | % | 142,500 | - | 0.00 | % | ||||||||||||||||||||||
| 19 | National Bank Financial Inc., ITF Raymond Eno & Darcy Dalgaard M100-1010 de la Gauchetiere St.W Montreal QC H3B 5J2 | - | 0.00 | % | 28,500 | 28,500 | 0.02 | % | 28,500 | - | 0.00 | % | ||||||||||||||||||||||
| 20 | Oberon Investment, First Floor12 Hornsby Square, Southfields Business Park, BasildonEssex, S15 6SD, UK | - | 0.00 | % | 1,780,000 | 1,780,000 | 1.07 | % | 1,780,000 | - | 0.00 | % | ||||||||||||||||||||||
| 21 | RF Securities Clearing LP, ITF Sean Matter 420-7H60-J 145 King Street West, suite 200, Toronto ON, M5H 1J8 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 22 | RF Securities Clearing LP, ITF David Wargo, 300-3PJ0-E 145 King St W Suite 200, Toronto ON, M5H 1J8 | - | 0.00 | % | 145,000 | 145,000 | 0.09 | % | 145,000 | - | 0.00 | % | ||||||||||||||||||||||
| 23 | RF Securities Clearing LP, ITF Jim Gellman 300-0YR0-E 145 King St W Suite 200 Toronto ON M5H 1J8 | - | 0.00 | % | 86,000 | 86,000 | 0.05 | % | 86,000 | - | 0.00 | % | ||||||||||||||||||||||
| 24 | Canaccord Genuity, ITF Scott Cowie 2200-609 Granville Street, Vancouver, BC, 7VY 1H2 | - | 0.00 | % | 71,500 | 71,500 | 0.04 | % | 71,500 | - | 0.00 | % | ||||||||||||||||||||||
| 25 | Canaccord Genuity, ITF Anthony Harnett 2200-609 Granville Street, Vancouver, BC, 7VY 1H2 | - | 0.00 | % | 750,000 | 750,000 | 0.45 | % | 750,000 | - | 0.00 | % | ||||||||||||||||||||||
| 26 | Canaccord Genuity, ITF Brent Bonney 2200-609 Granville Street, Vancouver, BC, 7VY 1H2 | - | 0.00 | % | 14,000 | 14,000 | 0.01 | % | 14,000 | - | 0.00 | % |
| 55 |
| 27 | Canaccord Genuity, ITF Charles Beil 2200-609 Granville Street, Vancouver, BC, 7VY 1H2 | 15,000 | 0.01 | % | 15,000 | 30,000 | 0.02 | % | 15,000 | 15,000 | 0.01 | % | ||||||||||||||||||||||
| 28 | Canaccord Genuity Corp, ITF Christopher Macintosh 2200-609 Granville St Vancouver V7Y 1H2 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 29 | Canaccord Genuity Corp, ITF Chris Degroot 2200-609 Granville St Vancouver V7Y 1H2 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 30 | Canaccord Genuity Corp, ITF Gerald Mumford 2200-609 Granville St Vancouver V7Y 1H2 | 100,000 | 0.06 | % | 100,000 | 200,000 | 0.12 | % | 100,000 | 100,000 | 0.06 | % | ||||||||||||||||||||||
| 31 | Canaccord Genuity Corp, ITF Leon Soldaat 2200-609 Granville St Vancouver V7Y 1H2 | - | 0.00 | % | 80,000 | 80,000 | 0.05 | % | 80,000 | - | 0.00 | % | ||||||||||||||||||||||
| 32 | Canaccord Genuity Corp, ITF Patrick DEGROOT 2200-609 Granville St Vancouver V7Y 1H2 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 33 | Canaccord Genuity Corp, ITF Marcel DEGROOT 2200-609 Granville St Vancouver V7Y 1H2 | - | 0.00 | % | 200,000 | 200,000 | 0.12 | % | 200,000 | - | 0.00 | % | ||||||||||||||||||||||
| 34 | Canaccord Genuity Corp, ITF Rishabh Vir 2200-609 Granville St Vancouver V7Y 1H2 | - | 0.00 | % | 43,000 | 43,000 | 0.03 | % | 43,000 | - | 0.00 | % | ||||||||||||||||||||||
| 35 | Canaccord Genuity Corp, ITF Shaun Gibson 2200-609 Granville St Vancouver V7Y 1H2 | 304,000 | 0.18 | % | 100,000 | 404,000 | 0.25 | % | 100,000 | 304,000 | 0.18 | % | ||||||||||||||||||||||
| 36 | Canaccord Genuity Corp, ITF Thomas Hofmann 2200-609 Granville St Vancouver V7Y 1H2 | 30,000 | 0.02 | % | 30,000 | 60,000 | 0.04 | % | 30,000 | 30,000 | 0.02 | % | ||||||||||||||||||||||
| 37 | Canaccord Genuity Corp, ITF Rachael Wilson 2200-609 Granville St Vancouver V7Y 1H2 | - | 0.00 | % | 171,500 | 171,500 | 0.10 | % | 171,500 | - | 0.00 | % | ||||||||||||||||||||||
| 38 | Canaccord Genuity Corp, ITF Scott Harkness 2200-609 Granville St Vancouver V7Y 1H2 | - | 0.00 | % | 60,000 | 60,000 | 0.04 | % | 60,000 | - | 0.00 | % | ||||||||||||||||||||||
| 39 | Canaccord Genuity Corp, ITF STICHTING LEGAL OWNER CDFUND 2200-609 Granville St Vancouver V7Y 1H2 | 1,000,000 | 0.61 | % | 1,000,000 | 2,000,000 | 1.20 | % | 1,000,000 | 1,000,000 | 0.60 | % | ||||||||||||||||||||||
| 40 | Canaccord Genuity Corp, ITF Yannick Dubuc 2200-609 Granville St Vancouver V7Y 1H2 | - | 0.00 | % | 45,000 | 45,000 | 0.03 | % | 45,000 | - | 0.00 | % | ||||||||||||||||||||||
| 41 | Canaccord Genuity Corp, ITF William Groenewegen 2200-609 Granville St Vancouver V7Y 1H2 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 42 | Justin Vliestra, 47 Ruijs Blvd Brantford, ON N3T 0E2 | - | 0.00 | % | 600,000 | 600,000 | 0.36 | % | 600,000 | - | 0.00 | % | ||||||||||||||||||||||
| 43 | Ryan Doersam Lote, K125 Nosara/Nicoya/Guanacaste Costa Rica 50206 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 44 | Kerry Stern 1826 33 Ave SW Calgary, AB T2T 1Y9 | 100,000 | 0.06 | % | 100,000 | 200,000 | 0.12 | % | 100,000 | 100,000 | 0.06 | % | ||||||||||||||||||||||
| 45 | Darren Reinhardt, Box 79 Site 20 RR#2, Strathmore, AB T1P 1K5 | 50,000 | 0.03 | % | 50,000 | 100,000 | 0.06 | % | 50,000 | 50,000 | 0.03 | % | ||||||||||||||||||||||
| 46 | Murray Cobbe, 150 Country Club Lane, Calgary, AB T3R 1G2 | 100,000 | 0.06 | % | 105,000 | 205,000 | 0.12 | % | 105,000 | 100,000 | 0.06 | % | ||||||||||||||||||||||
| 47 | Wayne and/or Eleanor Chiu, 10005-11 Ave SW, Calgary, AB T2R 0G1 | 100,000 | 0.06 | % | 100,000 | 200,000 | 0.12 | % | 100,000 | 100,000 | 0.06 | % | ||||||||||||||||||||||
| 48 | Thomas Whalen, 145 Aspen Acres, Manor SW, Calgary, AB T3H 0W6 | 60,000 | 0.04 | % | 60,000 | 120,000 | 0.07 | % | 60,000 | 60,000 | 0.04 | % | ||||||||||||||||||||||
| 49 | Al Saurette, 2716 Signal Ridgeview SW Calgary, AB T3H 2J6 | 100,000 | 0.06 | % | 100,000 | 200,000 | 0.12 | % | 100,000 | 100,000 | 0.06 | % | ||||||||||||||||||||||
| 50 | Ted Dakin 1102-50 Hall Rd Georgetown, ON L7G 0U8 | 100,000 | 0.06 | % | 100,000 | 200,000 | 0.12 | % | 100,000 | 100,000 | 0.06 | % |
| 56 |
| 51 | Matthew Engelhardt 307 Hawk’s Nest Hollow Priddis Greens, AB T0L 1W3 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 52 | PI Financial ITF Michael Ohnona, 40 King St W, Toronto, ON M5H 3Y2 | - | 0.00 | % | 15,000 | 15,000 | 0.01 | % | 15,000 | - | 0.00 | % | ||||||||||||||||||||||
| 53 | PI Financial Corp ITF Ronald Stoferle, 1900-666 Burrard St. Vancouver B.C. V6C 3N1 | 69,500 | 0.04 | % | 142,500 | 212,000 | 0.13 | % | 142,500 | 69,500 | 0.04 | % | ||||||||||||||||||||||
| 54 | PI Financial Corp ITF Frank Muller, 1900-666 Burrard St. Vancouver B.C. V6C 3N1 | 33,000 | 0.02 | % | 33,000 | 66,000 | 0.04 | % | 33,000 | 33,000 | 0.02 | % | ||||||||||||||||||||||
| 55 | Em Henry Holdings Ltd 33058 Mountain Glen View Cochrane, AB T4E 0G6 | 100,000 | 0.06 | % | 100,000 | 200,000 | 0.12 | % | 100,000 | 100,000 | 0.06 | % | ||||||||||||||||||||||
| 56 | Wyatt Roadhouse 14 Westpark Pl SW Calgary, AB T3H 0C3 | 20,000 | 0.01 | % | 50,000 | 70,000 | 0.04 | % | 50,000 | 20,000 | 0.01 | % | ||||||||||||||||||||||
| 57 | Trevor Williams Box 361 Stavely, AB T0L 1Z0 | 115,000 | 0.07 | % | 115,000 | 230,000 | 0.14 | % | 115,000 | 115,000 | 0.07 | % | ||||||||||||||||||||||
| 58 | Grundy Holdings 14445 123 Ave NW Edmonton, AB T5L 2Y1 | 40,000 | 0.02 | % | 40,000 | 80,000 | 0.05 | % | 40,000 | 40,000 | 0.02 | % | ||||||||||||||||||||||
| 59 | Peter James 1819 20 Ave NW Calgary, AB T2M 1H4 | 100,000 | 0.06 | % | 100,000 | 200,000 | 0.12 | % | 100,000 | 100,000 | 0.06 | % | ||||||||||||||||||||||
| 60 | Sue Riddell Rose 91 Woodhaven View SW Calgary, AB T2W 5P6 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 61 | Kurtis Lively Box 1799 Nanton, AB T0L 1R0 | 40,000 | 0.02 | % | 40,000 | 80,000 | 0.05 | % | 40,000 | 40,000 | 0.02 | % | ||||||||||||||||||||||
| 62 | Melanie Nahayowski 1618 37 Ave SW Calgary, AB T2T 0V3 | 40,000 | 0.02 | % | 40,000 | 80,000 | 0.05 | % | 40,000 | 40,000 | 0.02 | % | ||||||||||||||||||||||
| 63 | Donald Kerr 294 Somerside PK SW Calgary, AB T2Y 3G6 | 100,000 | 0.06 | % | 100,000 | 200,000 | 0.12 | % | 100,000 | 100,000 | 0.06 | % | ||||||||||||||||||||||
| 64 | National Bank Financial Inc. ITF John Barbieri A/C #2C 8469A 1010 de la Gauchetiere Street West, M100 Montreal QC, H3B 5J2 | 86,000 | 0.05 | % | 86,000 | 172,000 | 0.10 | % | 86,000 | 86,000 | 0.05 | % | ||||||||||||||||||||||
| 65 | Roger Muelhaupt Espigraben 18A Eschenz 8264 Switzerland | - | 0.00 | % | 200,000 | 200,000 | 0.12 | % | 200,000 | - | 0.00 | % | ||||||||||||||||||||||
| 66 | National Bank Financial Inc. ITF Glenn Jessome A/C #2RJD04E 1010 de la Gauchetiere Street West, M100 Montreal QC, H3B 5J2 | - | 0.00 | % | 115,000 | 115,000 | 0.07 | % | 115,000 | - | 0.00 | % | ||||||||||||||||||||||
| 67 | National Bank Financial Inc. ITF K J Harrison & Partners Inc 1010 de la Gauchetiere Street West, M100 Montreal QC, H3B 5J2 | - | 0.00 | % | 71,000 | 71,000 | 0.04 | % | 71,000 | - | 0.00 | % | ||||||||||||||||||||||
| 68 | Ruffer LLP for and on behalf of LF Ruffer Gold Fund RGF 199 A/C BNXF1002852, 80 Victoria St, Westminster, London SW1E 5JL, UK | 9,625,000 | 5.85 | % | 9,625,000 | 19,250,000 | 10.48 | % | 9,625,000 | 9,625,000 | 5.53 | % | ||||||||||||||||||||||
| 69 | National Bank Financial Inc. ITF Mark Souvenir Account #41SER1E M100-010 de la Gauchetiere St.W Montreal QC H3B 5J2 | - | 0.00 | % | 30,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % | ||||||||||||||||||||||
| 70 | National Bank Financial Inc. ITF Ryan Maloney Account #41SES1A M100-010 de la Gauchetiere St.W Montreal QC H3B 5J2 | - | 0.00 | % | 29,000 | 29,000 | 0.02 | % | 29,000 | - | 0.00 | % | ||||||||||||||||||||||
| 71 | National Bank Financial Inc. ITF Brian Lough Account # M100-010 de la Gauchetiere St.W Montreal QC H3B 5J2 | 162,500 | 0.10 | % | 100,000 | 262,500 | 0.16 | % | 100,000 | 162,500 | 0.10 | % |
| 57 |
| 72 | National Bank Financial Inc. ITF Shreenath Kargutkar Account #41SP10A M100-010 de la Gauchetiere St.W Montreal QC H3B 5J2 | - | 0.00 | % | 40,000 | 40,000 | 0.02 | % | 40,000 | - | 0.00 | % | ||||||||||||||||||||||
| 73 | National Bank Financial Inc. ITF Filipe Martins Account #41SES4A M100-010 de la Gauchetiere St.W Montreal QC H3B 5J2 | - | 0.00 | % | 143,000 | 143,000 | 0.09 | % | 143,000 | - | 0.00 | % | ||||||||||||||||||||||
| 74 | National Bank Financial Inc. ITF 1835158 Ontario Account #41SHF6A M100-010 de la Gauchetiere St.W Montreal QC H3B 5J2 | 57,000 | 0.03 | % | 57,000 | 114,000 | 0.07 | % | 57,000 | 57,000 | 0.03 | % | ||||||||||||||||||||||
| 75 | Canaccord Genuity Corp. ITF Martin Bourdais Suite 2200 - 609 Granville Street Vancouver, BC V7Y 1H2 | - | 0.00 | % | 25,000 | 25,000 | 0.02 | % | 25,000 | - | 0.00 | % | ||||||||||||||||||||||
| 76 | Canaccord Genuity Corp. ITF Jose Alberto Vizquerra Benavides Suite 2200 - 609 Granville Street Vancouver, BC V7Y 1H2 | - | 0.00 | % | 71,400 | 71,400 | 0.04 | % | 71,400 | - | 0.00 | % | ||||||||||||||||||||||
| 77 | Canaccord Genuity Corp. ITF Julian Weekes Suite 2200 - 609 Granville Street Vancouver, BC V7Y 1H2 | 60,000 | 0.04 | % | 60,000 | 120,000 | 0.07 | % | 60,000 | 60,000 | 0.04 | % | ||||||||||||||||||||||
| 78 | Canaccord Genuity Corp. ITF Jill E Klepacki Suite 2200 - 609 Granville Street Vancouver, BC V7Y 1H2 | 30,000 | 0.02 | % | 30,000 | 60,000 | 0.04 | % | 30,000 | 30,000 | 0.02 | % | ||||||||||||||||||||||
| 79 | Canaccord Genuity Corp. ITF Kevin Kerls Suite 2200 - 609 Granville Street Vancouver, BC V7Y 1H2 | 14,600 | 0.01 | % | 28,600 | 43,200 | 0.03 | % | 28,600 | 14,600 | 0.01 | % | ||||||||||||||||||||||
| 80 | Canaccord Genuity Corp. ITF Raymond Wong Suite 2200 - 609 Granville Street Vancouver, BC V7Y 1H2 | 60,000 | 0.04 | % | 60,000 | 120,000 | 0.07 | % | 60,000 | 60,000 | 0.04 | % | ||||||||||||||||||||||
| 81 | Canaccord Genuity Corp ITF DV Trading Inc, Brookfield Place, 161 Bay Street,Suite 3000, P.O. Box 516 Toronto, ON M5J 2S1 | 33,500 | 0.02 | % | 50,000 | 83,500 | 0.05 | % | 50,000 | 33,500 | 0.02 | % | ||||||||||||||||||||||
| 82 | Canaccord Genuity Corp. ITF GLEN H MCKAY, Suite 2200 - 609 Granville Street Vancouver, BC V7Y 1H3 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 83 | Canaccord Genuity Corp. IN TRUST FOR, ANUPAM AGARWAL, Account # 65LH00A1 2200-609 Granville Street Vancouver, BC V7Y 1H2 | - | 0.00 | % | 10,000 | 10,000 | 0.01 | % | 10,000 | - | 0.00 | % | ||||||||||||||||||||||
| 84 | Canaccord Genuity Corp. IN TRUST FOR, NATALIE TURMINE, Account # 65LG89A1 2200-609 Granville Street Vancouver, BC V7Y 1H2 | 10,000 | 0.01 | % | 10,000 | 20,000 | 0.01 | % | 10,000 | 10,000 | 0.01 | % | ||||||||||||||||||||||
| 85 | Derrick Young 6880 Lancaster St, Vancouver, BC, V5S 3B2 | 14,000 | 0.01 | % | 14,000 | 28,000 | 0.02 | % | 14,000 | 14,000 | 0.01 | % | ||||||||||||||||||||||
| 86 | Canaccord Genuity Corp. IN TRUST FOR, JOSEPH PERRY, Account # 65LF96A1 2200-609 Granville Street Vancouver, BC V7Y 1H2 | 14,286 | 0.01 | % | 14,286 | 28,572 | 0.02 | % | 14,286 | 14,286 | 0.01 | % | ||||||||||||||||||||||
| 87 | Canaccord Genuity Corp. IN TRUST FOR, MATTHEW KALEEL, Account # 65LH25A1 2200-609 Granville Street Vancouver, BC V7Y 1H2 | - | 0.00 | % | 14,500 | 14,500 | 0.01 | % | 14,500 | - | 0.00 | % | ||||||||||||||||||||||
| 88 | Canaccord Genuity Corp. IN TRUST FOR, TIMOTHY WRIGHT, Account # 65LF53A1 2200-609 Granville Street Vancouver, BC V7Y 1H2 | 14,500 | 0.01 | % | 14,500 | 29,000 | 0.02 | % | 14,500 | 14,500 | 0.01 | % |
| 58 |
| 89 | Canaccord Genuity Corp. IN TRUST FOR, ADAM HANSON, Account # 65LG97A1 2200-609 Granville Street Vancouver, BC V7Y 1H2 | - | 0.00 | % | 15,000 | 15,000 | 0.01 | % | 15,000 | - | 0.00 | % | ||||||||||||||||||||||
| 90 | Canaccord Genuity Corp. IN TRUST FOR, EFSTATHIOS VRAKAS, Account # 65LG30A1 2200-609 Granville Street Vancouver, BC V7Y 1H2 | 15,000 | 0.01 | % | 15,000 | 30,000 | 0.02 | % | 15,000 | 15,000 | 0.01 | % | ||||||||||||||||||||||
| 91 | Canaccord Genuity Corp. IN TRUST FOR, STEVEN MASON, Account # 65LG92A1 2200-609 Granville Street Vancouver, BC V7Y 1H2 | - | 0.00 | % | 15,000 | 15,000 | 0.01 | % | 15,000 | - | 0.00 | % | ||||||||||||||||||||||
| 92 | Kevin J. Pilon, APT 246, 4875 Governor Drive San Diego, CA 92122-3055 USA | 15,000 | 0.01 | % | 15,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % | ||||||||||||||||||||||
| 93 | INVESTOR COMPANY, ITF Marvin Wieler, Account # 3939B6J 3rd Floor, 77 BLOOR ST. W. PO Box 5999 Station F TORONTO, ON M5S 1M2 | 13,000 | 0.01 | % | 15,000 | 28,000 | 0.02 | % | 15,000 | 13,000 | 0.01 | % | ||||||||||||||||||||||
| 94 | SHU YI LO 835 LAIRD CRT Burnaby, BC, V5B 0A6 | - | 0.00 | % | 18,000 | 18,000 | 0.01 | % | 18,000 | - | 0.00 | % | ||||||||||||||||||||||
| 95 | Canaccord Genuity Corp. IN TRUST FOR, TIM-FREDERIK KOHLER, Account # 65LG99A1 2200-609 Granville Street Vancouver, BC V7Y 1H2 | 20,000 | 0.01 | % | 20,000 | 40,000 | 0.02 | % | 20,000 | 20,000 | 0.01 | % | ||||||||||||||||||||||
| 96 | MENG-JU HO 687 KENENG CRT COQUITLAM, BC V3J 7T6 | 20,000 | 0.01 | % | 20,000 | 40,000 | 0.02 | % | 20,000 | 20,000 | 0.01 | % | ||||||||||||||||||||||
| 97 | Canaccord Genuity Corp. IN TRUST FOR, JAMIE KEECH, Account # 65L201A1 2200-609, Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 21,500 | 21,500 | 0.01 | % | 21,500 | - | 0.00 | % | ||||||||||||||||||||||
| 98 | Canaccord Genuity Corp. IN TRUST FOR, CHRISTOPHER SHEPHERD Account # 65LG87A1, 2200-609, Granville Street Vancouver, BC V7Y 1H2 | 21,500 | 0.01 | % | 21,500 | 43,000 | 0.03 | % | 21,500 | 21,500 | 0.01 | % | ||||||||||||||||||||||
| 99 | Canaccord Genuity Corp. IN TRUST FOR, ERIC MARINACCI Account # 65LH29A1, 2200-609 Granville Street Vancouver, BC V7Y 1H2 | 21,500 | 0.01 | % | 21,500 | 43,000 | 0.03 | % | 21,500 | 21,500 | 0.01 | % | ||||||||||||||||||||||
| 100 | Canaccord Genuity Corp. IN TRUST FOR, JENNIFER KIM, Account # 65LH28A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | 21,500 | 0.01 | % | 21,500 | 43,000 | 0.03 | % | 21,500 | 21,500 | 0.01 | % | ||||||||||||||||||||||
| 101 | Canaccord Genuity Corp. IN TRUST FOR, MUHAMAD FAIZUL RAMLI, Account # 65LG79A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | 22,500 | 0.01 | % | 22,500 | 45,000 | 0.03 | % | 22,500 | 22,500 | 0.01 | % | ||||||||||||||||||||||
| 102 | Canaccord Genuity Corp. IN TRUST FOR, HASAN HERBERT, Account # 65LH27A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | 24,500 | 0.01 | % | 24,500 | 49,000 | 0.03 | % | 24,500 | 24,500 | 0.01 | % |
| 59 |
| 103 | Canaccord Genuity Corp. IN TRUST FOR, HASMUKH PATEL, Account # 65LG95A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 25,000 | 25,000 | 0.02 | % | 25,000 | - | 0.00 | % | ||||||||||||||||||||||
| 104 | Canaccord Genuity Corp. IN TRUST FOR, LACHLAN MINETT, Account # 65L202A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | 26,000 | 0.02 | % | 26,000 | 52,000 | 0.03 | % | 26,000 | 26,000 | 0.02 | % | ||||||||||||||||||||||
| 105 | Canaccord Genuity Corp. IN TRUST FOR, SEAN DE WITT, Account # 65B670V1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 28,000 | 28,000 | 0.02 | % | 28,000 | - | 0.00 | % | ||||||||||||||||||||||
| 106 | Steven Yun 3458 Mons Drive, Vancouver, BC V5M 3E6 | 21,500 | 0.01 | % | 28,000 | 49,500 | 0.03 | % | 28,000 | 21,500 | 0.01 | % | ||||||||||||||||||||||
| 107 | Canaccord Genuity Corp. IN TRUST FOR, MATTHEW DELLIT, Account # 65LF81A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 28,500 | 28,500 | 0.02 | % | 28,500 | - | 0.00 | % | ||||||||||||||||||||||
| 108 | Canaccord Genuity Corp. IN TRUST FOR, VESPER CAPITAL LTD, Account # 31FU15A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 28,500 | 28,500 | 0.02 | % | 28,500 | - | 0.00 | % | ||||||||||||||||||||||
| 109 | Canaccord Genuity Corp. IN TRUST FOR, JONATHAN YAN, Account # 65LG74A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 29,000 | 29,000 | 0.02 | % | 29,000 | - | 0.00 | % | ||||||||||||||||||||||
| 110 | Canaccord Genuity Corp. IN TRUST FOR, KANDIAH KANAGARAJAH, Account # 20MH28A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 30,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % | ||||||||||||||||||||||
| 111 | Canaccord Genuity Corp. IN TRUST FOR, IGNACIO LOYOLA IZUZQUIZA SERRANO, Account # 65L193A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 30,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % | ||||||||||||||||||||||
| 112 | Canaccord Genuity Corp. IN TRUST FOR, SYLVAIN LAMBERT, Account # 65J379S1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 30,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % | ||||||||||||||||||||||
| 113 | Canaccord Genuity Corp. IN TRUST FOR, 2641916 ONTARIO INC, Account # 65LG64A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 30,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % | ||||||||||||||||||||||
| 114 | Canaccord Genuity Corp. IN TRUST FOR, DANIEL RODRIGUEZ, Account # 65LG75A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 30,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % |
| 60 |
| 115 | Canaccord Genuity Corp. IN TRUST FOR, GEROLF DE WIN, Account # 65LF89A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 30,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % | ||||||||||||||||||||||
| 116 | Canaccord Genuity Corp. IN TRUST FOR, JOHANNES SCHUNTER, Account # 65L261A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 30,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % | ||||||||||||||||||||||
| 117 | Canaccord Genuity Corp. IN TRUST FOR, EDWARD JOHN FOURNIER, Account # 65LH24A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | 30,000 | 0.02 | % | 30,000 | 60,000 | 0.04 | % | 30,000 | 30,000 | 0.02 | % | ||||||||||||||||||||||
| 118 | Canaccord Genuity Corp. IN TRUST FOR, RONALD-MARK/JOSEPHIN DEACON/MULLIGAN, Account # 65LG86A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | 30,000 | 0.02 | % | 30,000 | 60,000 | 0.04 | % | 30,000 | 30,000 | 0.02 | % | ||||||||||||||||||||||
| 119 | Canaccord Genuity Corp. IN TRUST FOR, THOMAS HOFMANN, Account # 65LG25A1, 2200-609 Granville Street, Vancouver, BC V7Y 1H2 | - | 0.00 | % | 30,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % | ||||||||||||||||||||||
| 120 | Stephen R. Bickel 36 Sea Vista Drive, Palm Coast, FL 32137-2502 USA | - | 0.00 | % | 30,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % | ||||||||||||||||||||||
| 121 | Heinz Panning 37 Jalan Pemimpin, #07-04/05, Mapex Building, Singapore 577177 | 30,000 | 0.02 | % | 30,000 | 60,000 | 0.04 | % | 60,000 | - | 0.00 | % | ||||||||||||||||||||||
| 122 | INVESTOR COMPANY ITF Scott Musgrove, Account # 800543A, 3rd Floor, 77 BLOOR ST. W. PO Box 5999 Station F, TORONTO, ON M5S 1M2 | - | 0.00 | % | 30,000 | 30,000 | 0.02 | % | 30,000 | - | 0.00 | % | ||||||||||||||||||||||
| 123 | Canaccord Genuity Corp. IN TRUST FOR, REID-ANDERSON PTY LT, Account # 31FP59A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 40,000 | 40,000 | 0.02 | % | 40,000 | - | 0.00 | % | ||||||||||||||||||||||
| 124 | Canaccord Genuity Corp. IN TRUST FOR, ALEXANDER GOUGH, Account # 65LH05A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | 40,000 | 0.02 | % | 40,000 | 80,000 | 0.05 | % | 40,000 | 40,000 | 0.02 | % | ||||||||||||||||||||||
| 125 | Victor Dario HOF Himmelrich, 3 Barr Zug 6340, Switzerland | - | 0.00 | % | 40,000 | 40,000 | 0.02 | % | 40,000 | - | 0.00 | % | ||||||||||||||||||||||
| 126 | Canaccord Genuity Corp. IN TRUST FOR, FREDERIC COTE, Account # 65LG78A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | 42,000 | 0.03 | % | 42,000 | 84,000 | 0.05 | % | 42,000 | 42,000 | 0.03 | % | ||||||||||||||||||||||
| 127 | Canaccord Genuity Corp. IN TRUST FOR, MICHEL COTE, Account # 65LG96A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | 42,000 | 0.03 | % | 42,000 | 84,000 | 0.05 | % | 42,000 | 42,000 | 0.03 | % |
| 61 |
| 128 | Canaccord Genuity Corp. IN TRUST FOR, R &/OR J WONG/CAO, Account # 65LF34A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | 42,850 | 0.03 | % | 42,850 | 85,700 | 0.05 | % | 42,850 | 42,850 | 0.03 | % | ||||||||||||||||||||||
| 129 | Canaccord Genuity Corp. IN TRUST FOR, MARCO TRINKL, Account # 65LG94A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 43,000 | 43,000 | 0.03 | % | 43,000 | - | 0.00 | % | ||||||||||||||||||||||
| 130 | Canaccord Genuity Corp. IN TRUST FOR, CHRISTOPHER JANSMA, Account # 65LC05A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 50,000 | 50,000 | 0.03 | % | 50,000 | - | 0.00 | % | ||||||||||||||||||||||
| 131 | Canaccord Genuity Corp. IN TRUST FOR, BENJAMIN VOS, Account # 65LH10A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | 50,000 | 0.03 | % | 50,000 | 100,000 | 0.06 | % | 50,000 | 50,000 | 0.03 | % | ||||||||||||||||||||||
| 132 | Canaccord Genuity Corp. IN TRUST FOR, CHET TERNG LAU, Account # 65LG10A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | 50,000 | 0.03 | % | 50,000 | 100,000 | 0.06 | % | 50,000 | 50,000 | 0.03 | % | ||||||||||||||||||||||
| 133 | Canaccord Genuity Corp. IN TRUST FOR, POUL ANDERS LASSEN, Account # 65LG06A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | 50,000 | 0.03 | % | 50,000 | 100,000 | 0.06 | % | 50,000 | 50,000 | 0.03 | % | ||||||||||||||||||||||
| 134 | Thomas Humphreys 3761 St. Pauls Avenue, North Vancouver, BC V7N 1T2 | - | 0.00 | % | 50,000 | 50,000 | 0.03 | % | 50,000 | - | 0.00 | % | ||||||||||||||||||||||
| 135 | Dale Michael Johannesen 301-133 Esplanade E, North Vancouver, BC V7L 1A1 | - | 0.00 | % | 50,000 | 50,000 | 0.03 | % | 50,000 | - | 0.00 | % | ||||||||||||||||||||||
| 136 | David E Erfle 762 Oakglade Dr, Monrovia, CA 91016-1718 USA | - | 0.00 | % | 50,000 | 50,000 | 0.03 | % | 50,000 | - | 0.00 | % | ||||||||||||||||||||||
| 137 | Shun Chin 9331 Bakerview Drive, Richmond, BC V7A 129 | - | 0.00 | % | 50,000 | 50,000 | 0.03 | % | 50,000 | - | 0.00 | % | ||||||||||||||||||||||
| 138 | Canaccord Genuity Corp. IN TRUST FOR, ETENDEKA PTY LTD ATF, Account # 31FU20A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 51,000 | 51,000 | 0.03 | % | 51,000 | - | 0.00 | % | ||||||||||||||||||||||
| 139 | Canaccord Genuity Corp. IN TRUST FOR, MATTHEW KAEMPF, Account # 65L207A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 57,000 | 57,000 | 0.03 | % | 57,000 | - | 0.00 | % |
| 62 |
| 140 | Ronald-Peter Stoeferle Sepp Hubatsch-Gasse 10, 2344 Maria Enzersdorf, Austria | 69,500 | 0.04 | % | 57,000 | 126,500 | 0.08 | % | 57,000 | 69,500 | 0.04 | % | ||||||||||||||||||||||
| 141 | Canaccord Genuity Corp. IN TRUST FOR, LMT INVESTMENTS, PTY, Account # 31FU18A1, 2200-609 Granville Street’ Vancouver, BC, V7Y 1H2 | 60,000 | 0.04 | % | 60,000 | 120,000 | 0.07 | % | 60,000 | 60,000 | 0.04 | % | ||||||||||||||||||||||
| 142 | Canaccord Genuity Corp. IN TRUST FOR, KEVIN BRADLEY, Account # 65LH02A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 60,000 | 60,000 | 0.04 | % | 60,000 | - | 0.00 | % | ||||||||||||||||||||||
| 143 | Canaccord Genuity Corp. IN TRUST FOR, OLIJA HOLDINGS PTE L, Account # 31FU19A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 60,000 | 60,000 | 0.04 | % | 60,000 | - | 0.00 | % | ||||||||||||||||||||||
| 144 | Canaccord Genuity Corp. IN TRUST FOR, ROBERT ROTHMAN, Account # 65LG98A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | 60,000 | 0.04 | % | 60,000 | 120,000 | 0.07 | % | 60,000 | 60,000 | 0.04 | % | ||||||||||||||||||||||
| 145 | Canaccord Genuity Corp. IN TRUST FOR, MICHAEL LEUNG CHEE HANG, Account # 65L203A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 60,000 | 60,000 | 0.04 | % | 60,000 | - | 0.00 | % | ||||||||||||||||||||||
| 146 | Kofalt Limited APDO 0832-1665, World Trade Center, Panama City, Panama | - | 0.00 | % | 60,000 | 60,000 | 0.04 | % | 60,000 | - | 0.00 | % | ||||||||||||||||||||||
| 147 | Tjeerdo Polderman 503-151 West 2nd Street, North Vancouver, BC V7M 3P1 | - | 0.00 | % | 60,000 | 60,000 | 0.04 | % | 60,000 | - | 0.00 | % | ||||||||||||||||||||||
| 148 | Kim Obermair 3 Walnut Way, Annandale, NJ 08801-3377 USA | - | 0.00 | % | 60,000 | 60,000 | 0.04 | % | 60,000 | - | 0.00 | % | ||||||||||||||||||||||
| 149 | 538800 BC Ltd 1030 Groveland Place, West Vancouver, BC V7S 1Z5 | - | 0.00 | % | 65,000 | 65,000 | 0.04 | % | 65,000 | - | 0.00 | % | ||||||||||||||||||||||
| 150 | D. Bruce McLeod 1030 Groveland Place, West Vancouver, BC V7S 1Z5 | - | 0.00 | % | 65,000 | 65,000 | 0.04 | % | 65,000 | - | 0.00 | % | ||||||||||||||||||||||
| 151 | Canaccord Genuity Corp. IN TRUST FOR, CLAUS BOGH, Account # 65LG90A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 70,000 | 70,000 | 0.04 | % | 70,000 | - | 0.00 | % | ||||||||||||||||||||||
| 152 | Canaccord Genuity Corp. IN TRUST FOR, MITCHELL SHILLER, Account # 65LG63A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 70,000 | 70,000 | 0.04 | % | 70,000 | - | 0.00 | % | ||||||||||||||||||||||
| 153 | Lepp Lee 6119 Ross St, Vancouver, BC V5W 3L1 | - | 0.00 | % | 70,000 | 70,000 | 0.04 | % | 70,000 | - | 0.00 | % | ||||||||||||||||||||||
| 154 | Daniella Dimitrov, 34 Twenty Seventh St., Toronto, Ontario M8W 2X3 | 62,500 | 0.04 | % | 134,000 | 196,500 | 0.12 | % | 196,500 | - | 0.00 | % |
| 63 |
| 155 | Canaccord Genuity Corp. IN TRUST FOR, JAROD SEAH, Account # 65L182A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 75,000 | 75,000 | 0.05 | % | 75,000 | - | 0.00 | % | ||||||||||||||||||||||
| 156 | Canaccord Genuity Corp. IN TRUST FOR, DAVID VOKES, Account # 65LH07A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | 80,000 | 0.05 | % | 80,000 | 160,000 | 0.10 | % | 80,000 | 80,000 | 0.05 | % | ||||||||||||||||||||||
| 157 | Canaccord Genuity Corp. IN TRUST FOR, JOHN/DAVONE CHOW, Account # 65LG82A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 85,000 | 85,000 | 0.05 | % | 85,000 | - | 0.00 | % | ||||||||||||||||||||||
| 158 | Canaccord Genuity Corp. IN TRUST FOR, LOIC CAZAUBON, Account # 65LH06A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 85,000 | 85,000 | 0.05 | % | 85,000 | - | 0.00 | % | ||||||||||||||||||||||
| 159 | Canaccord Genuity Corp. IN TRUST FOR, 1568192 ONTARIO INC, Account # 65LG07A1, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 160 | Canaccord Genuity Corp. IN TRUST FOR, KELLY L DEGROOT, Account # 65B281S2, 2200-609 Granville Street, Vancouver, BC’ V7Y 1H2 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 161 | Canaccord Genuity Corp. ITF T&L CATTLE LTD., Account # 65H112A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 162 | Canaccord Genuity Corp. IN TRUST FOR, 1471159 ONTARIO LTD, Account # 65LG60A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 163 | Canaccord Genuity Corp. IN TRUST FOR, PATRICK LANGLOIS, Account # 65LG62A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | 100,000 | 0.06 | % | 100,000 | 200,000 | 0.12 | % | 100,000 | 100,000 | 0.06 | % | ||||||||||||||||||||||
| 164 | Canaccord Genuity Corp. IN TRUST FOR, PEER SCHLEYERBACH, Account # 65LH04A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 165 | Canaccord Genuity Corp. IN TRUST FOR, STEPHEN DEJONG, Account # 65LH39A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % |
| 64 |
| 166 | Charlotte Skinner 2460 Ottawa Avenue, West Vancouver, BC V7V 2T1 | - | 0.00 | % | 100,000 | 100,000 | 0.06 | % | 100,000 | - | 0.00 | % | ||||||||||||||||||||||
| 167 | SAIF AHMAD SIDDIQUI 15612 NE 59th Way, Redmond, WA 98052-4818 USA | 100,000 | 0.06 | % | 100,000 | 200,000 | 0.12 | % | 200,000 | - | 0.00 | % | ||||||||||||||||||||||
| 168 | INVESTOR COMPANY ITF Gavin Munday, Account # 743490E, 3rd Floor, 77 BLOOR ST. W. PO Box 5999 Station F, TORONTO, ON M5S 1M2 | 24,500 | 0.01 | % | 100,000 | 124,500 | 0.08 | % | 100,000 | 24,500 | 0.01 | % | ||||||||||||||||||||||
| 169 | Canaccord Genuity Corp. IN TRUST FOR, JONAS FONG, Account # 65LG91A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | 114,500 | 0.07 | % | 114,500 | 229,000 | 0.14 | % | 114,500 | 114,500 | 0.07 | % | ||||||||||||||||||||||
| 170 | Canaccord Genuity Corp. IN TRUST FOR, THE INVESTMENT MANAGEMENT COMPANY LIMITED, Account # 31FT85A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | - | 0.00 | % | 130,000 | 130,000 | 0.08 | % | 130,000 | - | 0.00 | % | ||||||||||||||||||||||
| 171 | Canaccord Genuity Corp. IN TRUST FOR, KARSTEN ELLINGSEN AS, Account # 31FU14A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | - | 0.00 | % | 140,000 | 140,000 | 0.09 | % | 140,000 | - | 0.00 | % | ||||||||||||||||||||||
| 172 | Canaccord Genuity Corp. IN TRUST FOR, JAY CURRIE, Account # 65LH03A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | - | 0.00 | % | 143,000 | 143,000 | 0.09 | % | 143,000 | - | 0.00 | % | ||||||||||||||||||||||
| 173 | Andrew Kaip 127 Kingsway Cres., Toronto, ON M8X 2S3 | 43,000 | 0.03 | % | 143,000 | 186,000 | 0.11 | % | 143,000 | 43,000 | 0.03 | % | ||||||||||||||||||||||
| 174 | Fausto Di Trapani 3461 Blenheim Street, Vancouver, BC V6L 2X8 | - | 0.00 | % | 145,000 | 145,000 | 0.09 | % | 145,000 | - | 0.00 | % | ||||||||||||||||||||||
| 175 | Canaccord Genuity Corp. IN TRUST FOR, DAVID DE WITT, Account # 65B321A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | - | 0.00 | % | 150,000 | 150,000 | 0.09 | % | 150,000 | - | 0.00 | % | ||||||||||||||||||||||
| 176 | Canaccord Genuity Corp. IN TRUST FOR, LIJUKA TRUST, Account # 31FT75A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | - | 0.00 | % | 150,000 | 150,000 | 0.09 | % | 150,000 | - | 0.00 | % | ||||||||||||||||||||||
| 177 | Canaccord Genuity Corp. IN TRUST FOR, ROBERT KOOMEN, Account # 65LG93A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | 100,000 | 0.06 | % | 150,000 | 250,000 | 0.15 | % | 150,000 | 100,000 | 0.06 | % |
| 65 |
| 178 | Canaccord Genuity Corp. IN TRUST FOR, THE UPSHON FAMILY TRUST, Account # 31FU17A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | 160,000 | 0.10 | % | 160,000 | 320,000 | 0.19 | % | 160,000 | 160,000 | 0.10 | % | ||||||||||||||||||||||
| 179 | GUNDYCO ITF Romeo and Bea D’Angela 22 Front St. W 4th Floor, Toronto, Ontario M5J 2W5 | - | 0.00 | % | 200,000 | 200,000 | 0.12 | % | 200,000 | - | 0.00 | % | ||||||||||||||||||||||
| 180 | Canaccord Genuity Corp. IN TRUST FOR, AVISHAY AYALON, Account # 65LC95A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | 59,000 | 0.04 | % | 215,000 | 274,000 | 0.17 | % | 215,000 | 59,000 | 0.04 | % | ||||||||||||||||||||||
| 181 | Canaccord Genuity Corp. IN TRUST FOR, MELTEMI VENTURES S.R, Account # 31FU16A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | - | 0.00 | % | 220,000 | 220,000 | 0.13 | % | 220,000 | - | 0.00 | % | ||||||||||||||||||||||
| 182 | Canaccord Genuity Corp. IN TRUST FOR, EMMANUEL DENIS, Account # 65LG02A1, 2200-609 Granville Street, Vancouver, BC, V7Y 1H2 | - | 0.00 | % | 285,000 | 285,000 | 0.17 | % | 285,000 | - | 0.00 | % | ||||||||||||||||||||||
| 183 | Merlin Management S.A. Wickhams Cay 1, Road Town, Tortola, British Virgin Islands | 185,000 | 0.11 | % | 285,000 | 470,000 | 0.29 | % | 285,000 | 185,000 | 0.11 | % | ||||||||||||||||||||||
| 184 | Matthew D Huff 4217 Calmont Ave, Fort Worth, TX 76107-4310 USA | - | 0.00 | % | 541,000 | 541,000 | 0.33 | % | 541,000 | - | 0.00 | % | ||||||||||||||||||||||
| 185 | INVESTOR COMPANY ITF Christina Munday, Account # 27L732A, 3rd Floor, 77 BLOOR ST. W. PO Box 5999 Station F, TORONTO, ON M5S 1M2 | - | 0.00 | % | 569,000 | 569,000 | 0.34 | % | 569,000 | - | 0.00 | % | ||||||||||||||||||||||
| 186 | GUNDYCO ITF D’Angela Family Investments, 22 Front St. W 4th Floor, Toronto, Ontario M5J 2W5 | 1,704,379 | 1.04 | % | 1,704,379 | 3,408,758 | 2.03 | % | 1,704,379 | 1,704,379 | 1.03 | % | ||||||||||||||||||||||
| 187 | Joanne Yan 2101-1680 Bayshore Dr., Vancouver, BC V6G 3H6 | 150,000 | 0.09 | % | 150,000 | 300,000 | 0.18 | % | 300,000 | - | 0.00 | % | ||||||||||||||||||||||
| 188 | Jie Yang 3948 West 24th Ave., Vancouver, BC V6S 1M2 | 150,000 | 0.09 | % | 150,000 | 300,000 | 0.18 | % | 300,000 | - | 0.00 | % | ||||||||||||||||||||||
| 189 | Dickson Hall, 599189 British Columbia Ltd. 1890 Waterloo St., Vancouver, BC V6R 3G4 | 150,000 | 0.09 | % | 150,000 | 300,000 | 0.18 | % | 150,000 | 150,000 | 0.09 | % | ||||||||||||||||||||||
| 190 | Junkui Tu Suite 1103 - 23 Sheppard Ave East, North York, ON M2N 0C8 | 5,000 | 0.00 | % | 90,000 | 95,000 | 0.06 | % | 90,000 | 5,000 | 0.00 | % | ||||||||||||||||||||||
| 191 | Erwin Speckert 1069 Loggers Crossing Lane, Minden, ON K0M 2K0 | 160,000 | 0.10 | % | 160,000 | 320,000 | 0.19 | % | 320,000 | - | 0.00 | % | ||||||||||||||||||||||
| 192 | William James Perry The Old Stable House, Chilland Lane, Martyr Worthy, Winchester S021 1EB, UK | - | 0.00 | % | 77,143 | 77,143 | 0.05 | % | 77,143 | - | 0.00 | % | ||||||||||||||||||||||
| 193 | Sebastien de Montessus 50 Sheffield Terrace, W8 7NA London UK | 2,661,905 | 1.62 | % | 971,428 | 3,633,333 | 2.16 | % | 3,623,333 | 10,000 | 0.01 | % | ||||||||||||||||||||||
| 194 | Guillaume Clignet Discovery Gardens, Building 102, Apt 212, Dubai, UAE | 2,661,905 | 1.62 | % | 971,428 | 3,633,333 | 2.16 | % | 1,942,856 | 1,690,477 | 1.02 | % | ||||||||||||||||||||||
| 195 | Sebastian Marr 59 Studdidge Street, London, SW6 3SL, UK | 11,615,200 | 7.06 | % | 11,615,200 | 23,230,400 | 12.38 | % | 11,615,200 | 11,615,200 | 6.60 | % |
| 66 |
| 196 | Dr. Marshall Arlin 15411 Victoria Ave., White Rock, BC V4B 1H4 | 10,000 | 0.01 | % | 10,000 | 20,000 | 0.01 | % | 10,000 | 10,000 | 0.01 | % | ||||||||||||||||||||||
| 197 | Samuel Ash 2W Market Avenue, Kellogg, Idaho, USA 83837 | 286,003 | 0.17 | % | 286,003 | 572,006 | 0.35 | % | 572,006 | - | 0.00 | % | ||||||||||||||||||||||
| 198 | Gemstone 102 Ltd., Craigmuir Chambers, PO Box 71, Road Town, Tortola, VG1110, BVI | 12,558,393 | 7.64 | % | 4,999,285 | 17,557,678 | 9.65 | % | 4,999,285 | 12,558,393 | 7.10 | % | ||||||||||||||||||||||
| 199 | MTNASH Investment Management LLC 99 Wall Street STE 1900, New York, NY 10005 USA | - | 0.00 | % | 571,000 | 571,000 | 0.35 | % | 571,000 | - | 0.00 | % | ||||||||||||||||||||||
| 200 | J Matthew Fifield 13 Sirius Cove Road, Mosman, NSW 2088 | 285,714 | 0.17 | % | 285,714 | 571,428 | 0.35 | % | 285,714 | 285,714 | 0.17 | % | ||||||||||||||||||||||
| 201 | Fairview Gold Fund I, LP 119 S. Main Street, Suite 410, Seattle, WA 98104 | 71,500 | 0.04 | % | 71,500 | 143,000 | 0.09 | % | 143,000 | - | 0.00 | % | ||||||||||||||||||||||
| 202 | FP Credit, LLC 119 S. Main Street, Suite 410, Seattle, WA 98104 | 42,750 | 0.03 | % | 42,750 | 85,500 | 0.05 | % | 85,500 | - | 0.00 | % | ||||||||||||||||||||||
| 203 | Dardan Holdings Ltd. One Ocean Paradise Island Drive, Nassau, Bahamas | - | 0.00 | % | 822,857 | 822,857 | 0.50 | % | 822,857 | - | 0.00 | % | ||||||||||||||||||||||
| 204 | Richard Williams 107 Glenview Avenue, Toronto, ON M4R 1R1 | 1,391,286 | 0.85 | % | 214,286 | 1,605,572 | 0.97 | % | 428,572 | 1,177,000 | 0.71 | % | ||||||||||||||||||||||
| 205 | Merk Investments fao ASA Gold and Precious Metals Limited, 44 Montgomery Street, Suite 3730, San Francisco, CA, 94104, USA | 14,214,957 | 8.64 | % | 14,214,957 | 28,429,914 | 14.74 | % | 15,464,957 | 12,964,957 | 7.31 | % | ||||||||||||||||||||||
| 206 | Amir Bem 25 Sable Street, Toronto, ON M6M 3K8 | 186,667 | 0.11 | % | 7,200,000 | 7,386,667 | 4.30 | % | 7,200,000 | 186,667 | 0.11 | % | ||||||||||||||||||||||
| 207 | Bruce Reid 46 Halford Ave., Toronto, ON M6S 4E9 | - | 0.00 | % | 893,334 | 893,334 | 0.54 | % | 893,334 | - | 0.00 | % | ||||||||||||||||||||||
| 208 | TD Wealth Private Investment Advice, ITF, Jeffrey Fuller, 220 Commerce Valley Drive West, 3rd Floor, Markham, ON L3T 0A8 | 816,667 | 0.50 | % | 800,000 | 1,616,667 | 0.97 | % | 1,600,000 | 16,667 | 0.01 | % | ||||||||||||||||||||||
| 209 | Wayne Parsons, 1455 Corley Dr, London, ON N6G 2K5 | 5,011,671 | 3.05 | % | 4,773,333 | 9,785,004 | 5.62 | % | 4,773,333 | 5,011,671 | 2.96 | % |
| 67 |
| 210 | Rensburg Client Nominees Limited A/C CLT, 100 Old Hall Street, Liverpool, UK L3 9AB | - | 0.00 | % | 200,000 | 200,000 | 0.12 | % | 200,000 | - | 0.00 | % | ||||||||||||||||||||||
| 211 | Hummingbird Resources PLC, 26 Mount Row, London W1K 3SQ England, UK | 9,625,837 | 5.85 | % | 2,660,000 | 12,285,837 | 6.95 | % | 12,225,837 | 60,000 | 0.04 | % | ||||||||||||||||||||||
| 212 | Manish Kotecha, 56 Longley Road, Harrow, UK HA1 4TH | 340,000 | 0.21 | % | 340,000 | 680,000 | 0.41 | % | 680,000 | - | 0.00 | % | ||||||||||||||||||||||
| 213 | Carol Stefopulos, 712 Rossland Road East, Suite 302, Whitby, ON L1N 938 | 400,000 | 0.24 | % | 400,000 | 800,000 | 0.48 | % | 800,000 | - | 0.00 | % | ||||||||||||||||||||||
| 214 | Metaltail Ltd., Suite 011, Grand Baie Business Park, Avenue Gerenium & Reservoir Road, Grand Baie, Mauritius 30510 | - | 0.00 | % | 1,000,000 | 1,000,000 | 0.60 | % | 1,000,000 | - | 0.00 | % | ||||||||||||||||||||||
| 215 | Peterson Law Professional Corporation, 18 King Street East, Suite 902, Toronto, ON M5C 1C4 | 2,000,000 | 1.22 | % | 2,000,000 | 4,000,000 | 2.37 | % | 2,000,000 | 2,000,000 | 1.20 | % | ||||||||||||||||||||||
| 216 | John Patrick Ryan 703 Highview Drive, Wyckoff, NJ 07481 | 1,266,666 | 0.77 | % | 986,666 | 2,253,332 | 1.35 | % | 2,253,332 | - | 0.00 | % | ||||||||||||||||||||||
| 217 | Vincenza Pratt 703 Highview Drive, Wyckoff, NJ 07481 | - | 0.00 | % | 200,000 | 200,000 | 0.12 | % | 200,000 | - | 0.00 | % | ||||||||||||||||||||||
| 218 | National Bank Financial Inc. ITF Sprott Capital Partners LP A/C, 41SEH0A, M100 – 1010 de la Gauchetiere St. West, Montreal, QC H3B 5J2 | 0.00 | % | 2,927,925 | 2,927,925 | 1.75 | % | 2,927,925 | - | 0.00 | % | |||||||||||||||||||||||
| 219 | Fidelity Clearing Canada in trust for “7AW” inventory, 200 – 483 Bay St., South Tower, Toronto, ON M5G 2N7 | - | 0.00 | % | 647,982 | 647,982 | 0.39 | % | 647,982 | - | 0.00 | % | ||||||||||||||||||||||
| 220 | National Bank Financial Inc. ITF Account 88-4008-4, (Zach Davidson), M100 – 1010 de la Gauchetiere Street West, Montreal QC H3B 5J2 | - | 0.00 | % | 15,000 | 15,000 | 0.01 | % | 15,000 | - | 0.00 | % | ||||||||||||||||||||||
| 221 | Nicholas J. Grace, 41 South Parade, London, W4 1JS, UK | 12,500,000 | 7.60 | % | 12,500,000 | 25,000,000 | 13.20 | % | 25,000,000 | - | 0.00 | % | ||||||||||||||||||||||
| 222 | Bradley Barnett, 650 Clarendon Avenue, San Francisco, CA 94131 | 208,860 | 0.13 | % | 208,860 | 417,720 | 0.25 | % | 417,720 | - | 0.00 | % | ||||||||||||||||||||||
| 223 | David Wiens, 3-1421 Maple Street, Vancouver BC V6J 3S1 | 615,360 | 0.37 | % | 208,860 | 824,220 | 0.50 | % | 417,720 | 406,500 | 0.25 | % | ||||||||||||||||||||||
| 224 | National Bank Financial, ITF David Rosenkrantz, 1010 rue de la Gauchetière, O., M100, Montréal QC H3B 5J2 | 250,000 | 0.15 | % | 250,000 | 500,000 | 0.30 | % | 500,000 | - | 0.00 | % | ||||||||||||||||||||||
| 225 | Canaccord Genuity Corp, ITF Gordon Holmes, 609 Granville Street, Suite 2200, Vancouver, BC V7Y 1H2 | 955,000 | 0.58 | % | 955,000 | 1,910,000 | 1.15 | % | 1,910,000 | - | 0.00 | % | ||||||||||||||||||||||
| TOTAL | 104,828,955 | 63.8 | % | 113,637,668 | 218,466,623 | 122.56 | % | 147,538,263 | 70,928,360 | 41.01 | % | |||||||||||||||||||||||
| All directors and officers as a group (7 persons) | 7,454,320 | 4.44 | % | 5,632,482 | 13,086,802 | 7.43 | % | 6,341,631 | 6,745,171 | 3.91 | % |
| 68 |
PLAN OF DISTRIBUTION
We are registering the Common Shares to permit the resale of those Common Shares under the Securities Act from time to time after the date of this Prospectus at the discretion of the holders of such Common Shares. We will not receive any of the proceeds from the sale by the selling shareholders of the Common Shares. We will bear all fees and expenses incident to our obligation to register the Common Shares.
Each selling shareholder and any of their pledgees, assignees and successors-in-interest may, from time to time, sell any or all of their Common Shares on the CSE, the OTC QB or any other stock exchange, market, quotation service or trading facility on which the shares are traded or in private transactions, provided that all applicable laws are satisfied. The selling shareholders may also sell their Common Shares directly or through one or more underwriters, broker-dealers, or agents. If the Common Shares are sold through underwriters or broker-dealers, the selling shareholders will be responsible for underwriting discounts or commissions or agent’s commissions. The Common Shares may be sold in one or more transactions at fixed prices, at prevailing market prices at the time of the sale, at varying prices determined at the time of sale, or at negotiated prices. A selling shareholder may use any one or more of the following methods when selling shares:
| ● | ordinary brokerage transactions and transactions in which the broker-dealer solicits purchasers; | |
| ● | block trades in which the broker-dealer will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction; | |
| ● | purchases by a broker-dealer as principal and resale by the broker-dealer for its account; | |
| ● | an exchange distribution in accordance with the rules of the applicable exchange; | |
| ● | privately negotiated transactions; | |
| ● | settlement of short sales entered into after the effective date of the registration statement of which this Prospectus is a part; | |
| ● | broker-dealers may agree with the selling shareholders to sell a specified number of such shares at a stipulated price per share; | |
| ● | through the writing or settlement of options or other hedging transactions, whether through an options exchange or otherwise; | |
| ● | a combination of any such methods of sale; and | |
| ● | any other method permitted pursuant to applicable law. |
The selling shareholders may also sell shares pursuant to Rule 144 under the Securities Act, if available, rather than under this Prospectus.
If the selling shareholders effect such transactions by selling Common Shares to or through underwriters, broker-dealers, or agents, such underwriters, broker-dealers, or agents may receive commissions in the form of discounts, concessions, or commissions from the selling shareholders or commissions from purchasers of the Common Shares for whom they may act as agent or to whom they may sell as principal (which discounts, concessions, or commissions as to particular underwriters, broker-dealers, or agents may be in excess of those customary in the types of transactions involved). Broker-dealers engaged by any selling shareholder may arrange for other brokers-dealers to participate in sales. Broker-dealers may receive commissions or discounts from the selling shareholder (or, if any broker-dealer acts as agent for the purchaser of shares, from the purchaser) in amounts to be negotiated, but, except as set forth in a supplement to this Prospectus, in the case of an agency transaction not in excess of a customary brokerage commission in compliance with FINRA Rule 2440; and in the case of a principal transaction a markup or markdown in compliance with FINRA IM-2440.
| 69 |
In connection with sales of Common Shares or interests therein, the selling shareholders may enter into hedging transactions with broker-dealers or other financial institutions, which may in turn engage in short sales of the Common Shares in the course of hedging in positions they assume. The selling shareholders may also sell Common Shares short and deliver Common Shares covered by this Prospectus to close out their short positions and to return borrowed shares in connection with such short sales. The selling shareholders may also loan or pledge Common Shares to broker-dealers that in turn may sell such Common Shares. The selling shareholders may also enter into option or other transactions with broker-dealers or other financial institutions or the creation of one or more derivative securities which require the delivery to such broker-dealer or other financial institution of Common Shares offered by this Prospectus, which Common Shares such broker-dealer or other financial institution may resell pursuant to this Prospectus (as supplemented or amended to reflect such transaction).
The selling shareholders and any broker-dealers or agents that are involved in selling the Common Shares may be deemed to be “underwriters” within the meaning of the Securities Act, in connection with such sales. In such event, any commissions received by, or any discounts or concessions allowed to, any such broker-dealer or agent and any profit on the resale of any Shares purchased by them may be deemed to be underwriting commissions or discounts under the Securities Act. At the time a particular offering of the Common Shares is made, a prospectus supplement, if required, will be distributed that will set forth the aggregate amount of Common Shares being offered and the terms of the offering, including the name or names of any broker-dealers or agents, any discounts, commissions, and other terms constituting compensation from the selling shareholders and any discounts, commissions, or concessions allowed or re-allowed or paid to broker-dealers.
Each selling shareholder has informed us that it does not have any written or oral agreement or understanding, directly or indirectly, with any person to distribute the Common Shares.
Because the selling shareholders may be deemed to be “underwriters” within the meaning of the Securities Act, they will be subject to the prospectus delivery requirements of the Securities Act, including Rule 172 thereunder. Once this registration statement becomes effective we intend to file the final prospectus with the SEC in accordance with SEC Rules 172 and 424. Provided we are not the subject of any SEC stop orders and we are not subject to any cease and desist proceedings, the obligation to deliver a final prospectus to a purchaser will be deemed to have been met.
There is no underwriter or coordinating broker acting in connection with the proposed sale of the resale shares by the selling shareholders.
Under the securities laws of some states, the Common Shares may be sold in such states only through registered or licensed brokers or dealers. In addition, in some states the Common Shares may not be sold unless such shares have been registered or qualified for sale in such state, or an exemption from registration or qualification is available and is complied with.
There can be no assurance that any selling shareholder will sell any or all of the Common Shares registered pursuant to the registration statement of which this Prospectus forms a part.
Under applicable rules and regulations under the Exchange Act, any person engaged in the distribution of the Common Shares may not simultaneously engage in market making activities with respect to the Common Shares for the applicable restricted period, as defined in Regulation M, prior to the commencement of the distribution. In addition, the selling shareholders will be subject to applicable provisions of the Exchange Act, and the rules and regulations thereunder, including Regulation M, which may limit the timing of purchases and sales of Common Shares by the selling shareholders or any other person. All of the foregoing provisions may affect the marketability of the Common Shares and the ability of any person or entity to engage in market-making activities with respect to the Common Shares.
| 70 |
We will pay all expenses of the registration of the Common Shares, estimated to be approximately $26,000 in total, including, without limitation, SEC filing fees, expenses of compliance with state securities or “blue sky” laws, and legal and accounting fees; provided, however, that a selling shareholder will pay all underwriting discounts and selling commissions, if any. We will indemnify the selling shareholders against liabilities, including some liabilities under the Securities Act, in accordance with applicable registration rights agreements, if any, or the selling shareholders will be entitled to contribution. We may be indemnified by the selling shareholders against civil liabilities, including liabilities under the Securities Act, that may arise from any written information furnished to us by the selling shareholder specifically for use in this Prospectus, in accordance with the related registration rights agreement, or we may be entitled to contribution.
We agreed to keep this Prospectus effective until the earlier of (i) the date on which the Common Shares may be resold by the selling shareholders without registration and without the requirement to be in compliance with Rule 144(c)(1) and otherwise without restriction or limitation pursuant to Rule 144 or (ii) all of the Common Shares have been sold pursuant to this Prospectus or Rule 144 under the Securities Act or any other rule of similar effect.
Once sold under the registration statement of which this Prospectus forms a part, the Common Shares will be freely tradable in the hands of persons other than our affiliates.
LEGAL PROCEEDINGS
Other than as described below, neither the Company nor its property is the subject of any current, pending, or threatened legal proceedings. The Company is not aware of any other legal proceedings in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of the Company’s voting securities, or any associate of any such director, officer, affiliate or security holder of the Company, is a party adverse to the Company or any of its subsidiaries or has a material interest adverse to the Company or any of its subsidiaries.
On or about June 14, 2021, a lawsuit was filed in the US District Court for the District of Idaho brought by a purported personal representative of the estate of a minority shareholder of Placer Mining. The named defendants include Placer Mining, certain of Placer Mining’s shareholders, the Company, and certain of the Company’s shareholders. The lawsuit alleges that Placer Mining entered into a series of transactions, including amendments to the Company’s lease with Placer Mining, in breach of an agreement dated August 31, 2018 which allegedly restricted the sale of shares in Placer Mining by certain shareholders. In August 2021, the Company and other defendants filed a motion to dismiss the claim for lack of jurisdiction. The Company, as well as other named defendants, filed replies in support of the motions to dismiss and argued that Placer Mining is an indispensable party and with dismissal of Placer Mining the lawsuit should be dismissed. The US District Court has not yet ruled on the motions to dismiss, but the Company believes the motion to dismiss will be granted and the lawsuit dismissed.
On July 28, 2021, a lawsuit was filed in the US District Court for the District of Idaho brought by Crescent Mining, LLC (“Crescent”). The named defendants include Placer Mining, Robert Hopper Jr., and the Company. The lawsuit alleges that Placer Mining and Robert Hopper Jr. intentionally flooded the Crescent Mine during the period from 1991 and 1994, and that the Company is jointly and severally liable with the other defendants for unspecified past and future costs associated with the presence of AMD in the Crescent Mine. The plaintiff has requested unspecified damages. On September 20, 2021, the Company filed a motion to dismiss Crescent’s claims against it, contending that such claims are facially deficient. On October 26, 2021, the Company asserted claims against Crescent in a separate lawsuit. Bunker Hill Mining Corporation v. Venzee Technologies Inc. et al, Case No. 2:21-cv-209-REP, filed in the same court on May 14, 2021. The Company originally filed this lawsuit on May 14, 2021 against other parties but has since filed an amended complaint to include its claims against Crescent.
The Company believes the claims in both lawsuits, as they relate to Bunker Hill, are without merit and intends to defend them vigorously.
INTERESTS OF NAMED EXPERTS AND COUNSEL
No expert or counsel named in this Prospectus as having prepared or certified any part of this Prospectus or having given an opinion upon the validity of the securities being registered or upon other legal matters in connection with the registration or offering of the Common Shares was employed on a contingency basis, or had, or is to receive, in connection with the offering, a substantial interest, direct or indirect, in the registrant or any of its parents or subsidiaries. Nor was any such person connected with the registrant or any of its parents or subsidiaries as a promoter, managing or principal underwriter, voting trustee, director, officer, or employee.
The Financial Statements included in this Prospectus and in the registration statement have been audited by MNP LLP and are included in reliance upon such report given upon the authority of said firm as experts in auditing and accounting.
| 71 |
The technical information appearing or incorporated by reference in this prospectus concerning the Bunker Hill Mine, including estimates of mineral resources and mineral reserves, was derived from the technical reports prepared by Resource Development Associates, Inc. independent mining consultants. As of the date hereof, Resource Developments Associates, Inc. beneficially owns none of our outstanding common stock.
The validity of the issuance of the Common Shares hereby will be passed upon for us by J.P. Galda & Co., 40 East Montgomery Avenue, LTW 220 Ardmore, PA 19003.
DISCLOSURE OF COMMISSION POSITION OF INDEMNIFICATION FOR SECURITIES ACT LIABILITIES
Nevada law allows a corporation to indemnify its directors, officers, employees and agents against all reasonable expenses (including attorneys’ fees and amounts paid in settlement) and, provided that such individual, or indemnitee, acted in good faith and for a purpose which he or she reasonably believed to be in, or not opposed to, the best interests of the corporation and, in the case of a criminal proceeding, had reasonable grounds to believe his or her conduct was lawful. Nevada law authorizes a corporation to indemnify its directors, officers, employees and agents against all reasonable expenses including amounts paid in settlement and attorneys’ fees in connection with a lawsuit by or in the right of the corporation to procure a judgment in its favor if such person acted in good faith and in a manner reasonably believed to be in or not opposed to the best interest of the corporation, except that no indemnification may be paid as to any claim, issue or matter as to which such person has been adjudged liable to the corporation unless it is determined by the court making such adjudication of liability that, despite such finding, such person is fairly and reasonably entitled for such expenses deemed proper.
Nevada law also provides for discretionary indemnification made by the corporation only as authorized in the specific case upon a determination that indemnification of the director, officer, employee or agent is proper in the circumstances. The determination must be made either:
| (i) | by the shareholders; | |
| (ii) | by the board of directors by majority vote of a quorum consisting of directors who were not parties to the actions, suit or proceeding; | |
| (iii) | if a majority vote of a quorum consisting of directors who were not parties to the actions, suit or proceeding so orders, by independent legal counsel in a written opinion; or | |
| (iv) | if a quorum consisting of directors who were not parties to the actions, suit or proceeding cannot be obtained, by independent legal counsel in a written opinion. |
The articles of incorporation, the bylaws or an agreement made by the corporation may provide that the expenses of officers and directors incurred in defending a civil or criminal action, suit or proceeding must be paid by the corporation as they are incurred and in advance of the final disposition of the actions, suit or proceeding, upon receipt of an undertaking by or on behalf of the director or officer to repay the amount if it is ultimately determined by a court of competent jurisdiction that he is not entitled to be indemnified by the corporation. The provisions do not affect any right to advancement of expenses to which corporate personnel other than directors or officers may be entitled under any contract or otherwise by law. The indemnification and advancement of expenses authorized in or ordered by a court pursuant to Nevada law does not exclude any other rights to which a person seeking indemnification or advancement of expenses may be entitled under the articles of incorporation or any bylaw, agreement, vote of shareholders or disinterested directors or otherwise, for either an action in his official capacity or an action in another capacity while holding office, except that indemnification, unless ordered by a court or for the advancement of expenses, may not be made to or on behalf of any director or officer if his acts or omissions involved intentional misconduct, fraud or a knowing violation of the law and was material to the cause of action. In addition, indemnification continues for a person who has ceased to be a director, officer, employee or agent and inures to the benefit of the heirs, executors and administrators of such a person.
Insofar as indemnification for liabilities arising under the Securities Act, as amended, may be permitted to directors, officers or persons controlling the Registrant pursuant to the foregoing provisions, the Registrant has been informed that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.
| 72 |
WHERE YOU CAN FIND ADDITIONAL INFORMATION
We are subject to the information requirements of the Exchange Act and we therefore file periodic reports, proxy statements and other information with the SEC relating to our business, financial statements and other matters. The reports, proxy statements and other information we file may be inspected and copied at prescribed rates at the SEC’s Public Reference Room located at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the SEC’s Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains web site that contains reports, proxy and information statements and other information regarding issuers like us that file electronically with the SEC. The address of the SEC’s web site is http://www.sec.gov.
This prospectus constitutes part of a registration statement filed under the Securities Act with respect to the common shares covered hereby. As permitted by the SEC’s rules, this prospectus omits some of the information, exhibits and undertakings included in the registration statement. You may read and copy the information omitted from this prospectus but contained in the registration statement, as well as the periodic reports and other information we file with the SEC, at the public reference room and web site of the SEC referred to above. You may also access our filings with the SEC on our web site, which is located at http://www.bunkerhillmining.com/. Except as specifically incorporated by reference into this Prospectus, the information contained on our web site is not part of this prospectus.
Statements contained in this prospectus as to the contents of any contract or other document are not necessarily complete, and in each instance we refer you to the copy of the contract or other document filed or incorporated by reference as an exhibit to the registration statement or as an exhibit to our Exchange Act filings, each such statement being qualified in all respects by such reference.
| 73 |
BUNKER HILL MINING CORP.
CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED DECEMBER 31, 2020 AND
YEARS ENDED JUNE 30, 2020 AND 2019
(EXPRESSED IN UNITED STATES DOLLARS)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of Bunker Hill Mining Corp. (formerly Liberty Silver Corp.)
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Bunker Hill Mining Corp. (the Company) as at December 31, 2020 and June 30, 2020, and the related consolidated statements of loss and comprehensive loss, cash flows, and changes in shareholders’ deficiency for the six-month period ended December 31, 2020 and for the years ended June 30, 2020 and June 30, 2019, and the related notes (collectively referred to as the consolidated financial statements).
In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as at December 31, 2020 and June 30, 2020, and the results of its consolidated operations and its consolidated cash flows for the six-month period ended December 31, 2020 and for the years ended June 30, 2020 and June 30, 2019, in conformity with accounting principles generally accepted in the United States of America.
Material Uncertainty Related to Going Concern – See also Critical Audit Matter section below
The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Company has suffered an accumulated deficit and recurring net losses and does not have sufficient working capital which raises substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
| F-1 |
| Critical Audit Matter Description | Audit Response | |
Going Concern – see also Material Uncertainty Related to Going Concern above
As described in Note 1 of the consolidated financial statements, the Company has been incurring losses and does not have sufficient working capital needed to meet its current obligations and commitments. In order to continue as a going concern, the Company must seek additional financing.
Significant assumptions and judgements on cash flow projections were made by management in estimating future cash flows, which are subject to high degree of uncertainty.
Refer to Note 1 Nature and Continuance of Operations and Going Concern. |
We responded to this matter by performing audit procedures in relation to the assessment of the ability of the Company to continue as a going concern. Our audit work in relation to this included, but was not restricted to, the following:
· Evaluated the impact of the Company’s existing financial arrangements and conditions in relation to the ability to continue as a going concern.
· Obtained an understanding from management on the Company’s future plans on the operations including financing arrangements.
· Evaluated the assumptions and estimates on cashflow projections used in the forecast incorporating information established from our understanding above and any materialized arrangements subsequent to the period end.
· Assessed the appropriateness of the related disclosures.
| |
Completeness
of Accounts Payables and Accrued Liabilities The Company had significant exploration expenditures during the six-month period ended December 31, 2020.
Invoices and reconciliation from vendors are not received on timely basis. Estimates may be required to accrue for liabilities.
In addition, the Company is in negotiation with the Environmental Protection Agency (“EPA”) on fees charged in the past that the Company disputed due to lack of support provided by EPA.
Due to the uncertainty of completeness of accounts payable and accrued liabilities we consider this to be a critical audit matter.
Refer to Note 3 Significant Account Policies – Use of Estimates and Assumptions and Note 7 Mining Interests. |
We responded to this matter by performing audit procedures in relation to completeness of accounts payable and accrued liabilities. Our audit work in relation to this included, but was not restricted to, the following:
· Obtained an understanding from management of the Company’s significant vendors. Obtained confirmations from these vendors of payables outstanding at year end and reconciled any discrepancies from these confirmations.
· Examined selective invoices and payments of expenditures subsequent to the period end to determine if they pertain to current year expenditures.
· Obtained management’s assessment and estimates of accounts payable and accruals and assessed the reasonableness of assumptions made in determining the accruals, including additional fees that may be charged by the EPA.
· Obtained correspondences related to the EPA status of negotiations and assessed the reasonableness of the payable recorded.
· Assessed the appropriateness of the related disclosures.
|
| F-2 |
| Critical Audit Matter Description | Audit Response | |
Derivative
Liability The Company had a warrant derivative liability of $24,006,236 as at December 31, 2020 which was required to be fair value at each period end.
The calculation of the fair value of the warrant liability requires management to use an appropriate valuation model and assumptions on volatility rate and life of the warrants as inputs into the model.
Due to the estimates and assumptions involved in the determination of fair value we consider this to be a critical audit matter.
Refer to Note 3 Significant Accounting Policies - Use of Estimates and Assumptions, Note 9 Promissory Notes Payable and Note 11 Capital Stock, Warrants and Stock Options. |
We responded to this matter by performing audit procedures in relation to the derivative liability. Our audit work in relation to this included, but was not restricted to, the following:
· Obtained evidence of the issuance including financing documents, warrant certificates and the terms of the warrants.
· Assessed the mathematical accuracy of management’s valuation models and assessed the appropriateness of the assumptions, including volatility rate and life of the warrants, used in the models.
Assessed the appropriateness of the related disclosures. |
Chartered Professional Accountants Licensed Public Accountants
|
|
| We have served as the Company’s auditor since 2014. | |
| Mississauga, Canada | |
| March 31, 2021 | |
| F-3 |
Bunker Hill Mining Corp.
Consolidated Balance Sheets
(Expressed in United States Dollars)
| As at | As at | |||||||
| December 31, | June 30, | |||||||
| 2020 | 2020 | |||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | $ | ||||||
| Accounts receivable | ||||||||
| Prepaid expenses | ||||||||
| Total current assets | ||||||||
| Non-current assets | ||||||||
| Equipment (note 4) | ||||||||
| Right-of-use assets (note 5) | ||||||||
| Long term deposit (note 6) | ||||||||
| Mining interests (note 6) | ||||||||
| Total assets | $ | $ | ||||||
| EQUITY AND LIABILITIES | ||||||||
| Current liabilities | ||||||||
| Accounts payable (notes 6 and 15) | $ | $ | ||||||
| Accrued liabilities (notes 6 and 13) | ||||||||
| DSU liability (note 12) | ||||||||
| Interest payable (notes 7 and 8) | - | |||||||
| Convertible loan payable (note 7) | - | |||||||
| Promissory notes payable (note 8) | - | |||||||
| Current portion of lease liability (note 9) | ||||||||
| Total current liabilities | ||||||||
| Non-current liabilities | ||||||||
| Lease liability (note 9) | ||||||||
| Derivative warrant liability (notes 8 and 10) | ||||||||
| Total liabilities | ||||||||
| Shareholders’ Deficiency | ||||||||
| Preferred shares, $ par value, preferred shares authorized; preferred shares issued and outstanding (note 10) | - | - | ||||||
| Common shares, $ par value, common shares authorized; and common shares issued and outstanding, respectively (note 10) | ||||||||
| Additional paid-in-capital (note 10) | ||||||||
| Shares to be issued | - | |||||||
| Deficit accumulated during the exploration stage | ( | ) | ( | ) | ||||
| Total shareholders’ deficiency | ( | ) | ( | ) | ||||
| Total shareholders’ deficiency and liabilities | $ | $ | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
| F-4 |
Bunker Hill Mining Corp.
Consolidated Statements of Loss and Comprehensive Loss
(Expressed in United States Dollars)
| Six Months | Year | Year | ||||||||||
| Ended | Ended | Ended | ||||||||||
| December 31, | June 30, | June 30, | ||||||||||
| 2020 | 2020 | 2019 | ||||||||||
| Operating expenses | ||||||||||||
| Operation and administration (notes 10, 11 and 12) | $ | $ | $ | |||||||||
| Exploration | ||||||||||||
| Legal and accounting | ||||||||||||
| Consulting (note 15) | ||||||||||||
| Gain on settlement of accounts payable (note 6) | ( | - | - | |||||||||
| Loss from operations | ( | ) | ( | ) | ( | ) | ||||||
| Other income or gain (expense or loss) | ||||||||||||
| Change in derivative liability (notes 8 and 10) | ( | ) | ||||||||||
| Gain (loss) on foreign exchange | ( | ) | ( | ) | ||||||||
| Accretion expense (notes 7 and 8) | ( | ) | ( | ) | ( | ) | ||||||
| Interest expense (notes 7 and 8) | ( | ) | ( | ) | ( | ) | ||||||
| Financing costs (note 8) | ( | ) | ( | ) | - | |||||||
| Loss on debt settlement (notes 8 and 10) | ( | ) | ( | ) | - | |||||||
| Loss on private placement (note 10) | ( | ) | - | - | ||||||||
| Share issuance costs (note 10) | ( | ) | - | - | ||||||||
| Loss on loan extinguishment (note 7) | - | ( | ) | ( | ) | |||||||
| Loss on sale of equipment | - | - | ( | ) | ||||||||
| Net loss and comprehensive loss for the year | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||
| Net loss per common share | ||||||||||||
| - basic and fully diluted | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||
| Weighted average number of common shares | ||||||||||||
| - basic and fully diluted | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
| F-5 |
Bunker Hill Mining Corp.
Consolidated Statements of Cash Flows
(Expressed in United States Dollars)
| Six Months | Year | Year | ||||||||||
| Ended | Ended | Ended | ||||||||||
| December 31, | June 30, | June 30, | ||||||||||
| 2020 | 2020 | 2019 | ||||||||||
| Operating activities | ||||||||||||
| Net loss for the year | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||||||
| Stock-based compensation | ||||||||||||
| Depreciation expense | ||||||||||||
| Change in fair value of warrant liability | ( | ) | ( | ) | ||||||||
| Accretion expense | ||||||||||||
| Financing costs | - | |||||||||||
| Loss on loan extinguishment | - | |||||||||||
| Interest expense on lease liability (note 9) | - | |||||||||||
| Foreign exchange loss (gain) on re-translation of lease liability (note 9) | ( | ) | - | |||||||||
| Loss on debt settlement | - | |||||||||||
| Loss on private placement | - | - | ||||||||||
| Share issuance costs | - | - | ||||||||||
| Loss on sale of equipment | - | - | ||||||||||
| Changes in operating assets and liabilities: | ||||||||||||
| Accounts receivable | ( | ) | ( | ) | ||||||||
| Deposit | - | - | ||||||||||
| Prepaid expenses | ( | ) | ( | ) | ||||||||
| Long term deposit | - | - | ( | ) | ||||||||
| Accounts payable | ( | ) | ||||||||||
| Accrued liabilities | ||||||||||||
| Other liabilities | - | ( | ) | ( | ) | |||||||
| Interest payable | ||||||||||||
| Net cash used in operating activities | ( | ) | ( | ) | ( | ) | ||||||
| Investing activities | ||||||||||||
| Deposit on mining interest | ( | ) | - | - | ||||||||
| Purchase of machinery and equipment | ( | ) | ( | ) | ( | ) | ||||||
| Proceeds on disposal of equipment | - | - | ||||||||||
| Net cash used in investing activities | ( | ) | ( | ) | ||||||||
| Financing activities | ||||||||||||
| Proceeds from convertible loan payable | - | - | ||||||||||
| Proceeds from issuance of common stock | ||||||||||||
| Proceeds from warrants exercised | - | - | ||||||||||
| Shares to be issued | - | |||||||||||
| Lease payments | ( | ) | ( | ) | - | |||||||
| Proceeds from promissory note | - | |||||||||||
| Repayment of promissory note | ( | ) | ( | ) | - | |||||||
| Net cash provided by financing activities | ||||||||||||
| Net change in cash and cash equivalents | ( | ) | ||||||||||
| Cash and cash equivalents, beginning of year | ||||||||||||
| Cash and cash equivalents, end of year | $ | $ | $ | |||||||||
| F-6 |
Bunker Hill Mining Corp.
Consolidated Statements of Cash Flows
(Expressed in United States Dollars)
| Six Months | Year | Year | ||||||||||
| Ended | Ended | Ended | ||||||||||
| December 31, | June 30, | June 30, | ||||||||||
| 2020 | 2020 | 2019 | ||||||||||
| Supplemental disclosures | ||||||||||||
| Non-cash activities: | ||||||||||||
| Common stock issued to settle accounts payable, accrued liabilities, interest payable, and promissory notes | $ | $ | $ | |||||||||
| Common stock issued to settle convertible loan | ||||||||||||
| Disposal of equipment used to settle accounts payable | - | - | ||||||||||
| Stock options exercised used to settle accrued liabilities | - | - | ||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
| F-7 |
Bunker Hill Mining Corp.
Consolidated Statements of Changes in Shareholders’ Deficiency
(Expressed in United States Dollars)
| Deficit | ||||||||||||||||||||||||
| accumulated | ||||||||||||||||||||||||
| Additional | during the | |||||||||||||||||||||||
| Common stock | paid-in- | Shares to | exploration | |||||||||||||||||||||
| Shares | Amount | capital | be issued | stage | Total | |||||||||||||||||||
| Balance, June 30, 2018 | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||
| Stock-based compensation | - | - | - | - | ||||||||||||||||||||
| Units issued at $ per share (i) | - | - | - | |||||||||||||||||||||
| Units issued at $ per share (ii) | - | - | ||||||||||||||||||||||
| Units issued at $ per share (iii) | - | - | ||||||||||||||||||||||
| Stock options exercised | - | - | - | |||||||||||||||||||||
| Issue costs | - | - | ( | ) | - | - | ( | ) | ||||||||||||||||
| Shares to be issued | - | - | - | - | ||||||||||||||||||||
| Warrant valuation | - | - | ( | ) | - | - | ( | ) | ||||||||||||||||
| Net loss for the year | - | - | - | - | ( | ) | ( | ) | ||||||||||||||||
| Balance, June 30, 2019 | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||
| Stock-based compensation | - | - | - | - | ||||||||||||||||||||
| Shares and units issued at $ per share (iii) | ( | ) | - | |||||||||||||||||||||
| Units issued for debt settlement at $ per share | - | - | ||||||||||||||||||||||
| Shares issued for debt settlement at $ per share | - | - | ||||||||||||||||||||||
| Shares issued at $ per share (iv) | - | - | ||||||||||||||||||||||
| Shares issued for debt settlement at $ per share (iv) | - | - | ||||||||||||||||||||||
| Finder’s units issued | - | - | ||||||||||||||||||||||
| Finder’s warrants issued | - | - | - | - | ||||||||||||||||||||
| Warrants exercised at $ | - | - | ||||||||||||||||||||||
| Issue costs | - | - | ( | ) | - | - | ( | ) | ||||||||||||||||
| Warrant valuation | - | - | ( | ) | - | - | ( | ) | ||||||||||||||||
| Shares to be issued | - | - | - | - | ||||||||||||||||||||
| Net loss for the year | - | - | - | - | ( | ) | ( | ) | ||||||||||||||||
| Balance, June 30, 2020 | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||
| Stock-based compensation | - | - | - | - | ||||||||||||||||||||
| Units issued at $ per unit (vi) | ( | ) | - | |||||||||||||||||||||
| Units issued for debt settlement at $ per unit | - | - | ||||||||||||||||||||||
| Shares issued for debt settlement at $ per share (vii) | - | - | ||||||||||||||||||||||
| Warrant valuation | - | - | ( | ) | - | - | ( | ) | ||||||||||||||||
| Net loss for the period | - | - | - | - | ( | ) | ( | ) | ||||||||||||||||
| Balance, December 31, 2020 | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||
| (i) | |
| (ii) | |
| (iii) | |
| (iv) | |
| (v) | |
| (vi) | |
| (vii) |
The accompanying notes are an integral part of these consolidated financial statements.
| F-8 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
1. Nature and continuance of operations and going concern
Bunker Hill Mining Corp. (the “Company”)
was incorporated under the laws of the state of Nevada, U.S.A on
The Company was incorporated for the purpose of engaging in mineral exploration activities. It continues to work at developing its project with a view towards putting it into production.
These
consolidated financial statements have been prepared on a going concern basis. The Company has incurred losses since inception
resulting in an accumulated deficit of $
Management is considering various financing alternatives including, but not limited to, raising capital through the capital markets and debt financing. These consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue in existence.
The ability of the Company to emerge from the exploration stage is dependent upon, among other things, obtaining additional financing to continue operations, explore and develop the mineral properties and the discovery, development, and sale of reserves.
These financial statements of the Company for the six months ended December 31, 2020 were approved and authorized for issue by the Board of Directors of the Company on March 30, 2021.
The Company’s operations could be significantly adversely affected by the effects of a widespread global outbreak of epidemics, pandemics, or other health crises, including the recent outbreak of respiratory illness caused by the novel coronavirus (“COVID-19”). The Company cannot accurately predict the impact COVID-19 will have on its operations and the ability of others to meet their obligations with the Company, including uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration of the outbreak, and the length of travel and quarantine restrictions imposed by governments of affected countries. In addition, a significant outbreak of contagious diseases in the human population could result in a widespread health crisis that could adversely affect the economies and financial markets of many countries, resulting in an economic downturn that could further affect the Company’s operations and ability to finance its operations.
| F-9 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
2. Basis of presentation
The consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to exploration stage enterprises. The consolidated financial statements are expressed in U.S. dollars, the functional currency.
In February 2021, the Company changed its fiscal year from June 30 to December 31. As a result, the Company is reporting financial information for the transition period from July 1, 2020 to December 31, 2020. Subsequent to the transition period, the Company will cover the period beginning January 1 and ending December 31, which will be the Company’s fiscal year. See note 18 for unaudited comparative period information.
3. Significant accounting policies
The following is a summary of significant accounting policies used in the preparation of these consolidated financial statements.
Basis of consolidation
These consolidated financial statements include the assets, liabilities and expenses of the Company and its wholly owned subsidiary, Silver Valley Metals Corp. (formerly American Zinc Corp.). All intercompany transactions and balances have been eliminated on consolidation.
Cash and cash equivalents
Cash and cash equivalents may include highly liquid investments with original maturities of three months or less.
Mineral rights, property and acquisition costs
The Company has been in the exploration stage since its formation on February 20, 2007 and has not yet realized any revenues from its planned operations. It is primarily engaged in the acquisition and exploration of mining properties.
The Company capitalizes acquisition and option costs of mineral rights as intangible assets when there is sufficient evidence to support probability of generating positive economic returns in the future. Upon commencement of commercial production, the mineral rights will be amortized using the unit-of-production method over the life of the mineral rights. If the Company does not continue with exploration after the completion of the feasibility study, the mineral rights will be expensed at that time.
The costs of acquiring mining properties are capitalized upon acquisition. Mine development costs incurred to develop and expand the capacity of mines, or to develop mine areas in advance of production, are also capitalized once proven and probable reserves exist and the property is a commercially mineable property. Costs incurred to maintain current exploration or to maintain assets on a standby basis are charged to operations. Costs of abandoned projects are charged to operations upon abandonment. The Company evaluates the carrying value of capitalized mining costs and related property and equipment costs, to determine if these costs are in excess of their recoverable amount whenever events or changes in circumstances indicate that their carrying amounts may not be recoverable. Evaluation of the carrying value of capitalized costs and any related property and equipment costs are based upon expected future cash flows and/or estimated salvage value in accordance with Accounting Standards Codification (FASB ASC) 360-10-35, Impairment or Disposal of Long-Lived Assets.
| F-10 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
3. Significant accounting policies (continued)
Equipment
Equipment
is stated at cost less accumulated depreciation. Depreciation is provided principally on the straight-line method over the estimated
useful lives of the assets, which range from
The Company periodically evaluates whether events and circumstances have occurred that may warrant revision of the estimated useful lives of equipment or whether the remaining balance of the equipment should be evaluated for possible impairment. If events and circumstances warrant evaluation, the Company uses an estimate of the related undiscounted cash flows over the remaining life of the equipment in measuring their recoverability.
Leases
Operating lease right of use (“ROU”) assets represent the right to use the leased asset for the lease term and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense for minimum lease payments is amortized on a straight-line basis over the lease term and is included in operation and administration expenses in the consolidated statements of loss and comprehensive loss.
The Company is required to make additional payments for certain variable costs. These costs are expensed and included in operation and administration expenses in the consolidated statements of loss and comprehensive loss. Rental income obtained through subleases is recorded as income over the lease term and is offset against operation and administration expenses.
Impairment of long-lived assets
The Company reviews and evaluates long-lived assets for impairment when events or changes in circumstances indicate the related carrying amounts may not be recoverable. The assets are subject to impairment consideration under FASB ASC 360, Property, Plant and Equipment, if events or circumstances indicate that their carrying amount might not be recoverable. When the Company determines that an impairment analysis should be done, the analysis is performed using the rules of FASB ASC 930-360-35, Extractive Activities - Mining, and 360-10-15-3 through 15-5, Impairment or Disposal of Long-Lived Assets.
Various factors could impact the Company’s ability to achieve forecasted production schedules. Additionally, commodity prices, capital expenditure requirements and reclamation costs could differ from the assumptions the Company may use in cash flow models used to assess impairment. The ability to achieve the estimated quantities of recoverable minerals from exploration stage mineral interests involves further risks in addition to those factors applicable to mineral interests where proven and probable reserves have been identified, due to the lower level of confidence that the identified mineralized material can ultimately be mined economically.
| F-11 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
3. Significant accounting policies (continued)
Fair value of financial instruments
The Company adopted FASB ASC 820-10, Fair Value Measurement. This guidance defines fair value, establishes a three-level valuation hierarchy for disclosures of fair value measurement and enhances disclosure requirements for fair value measures. The three levels are defined as follows:
| ● | Level 1 inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. |
| ● | Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. |
| ● | Level 3 inputs to valuation methodology are unobservable and significant to the fair measurement. |
The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable excluding HST, accounts payable, accrued liabilities, interest payable, convertible loan payable, promissory notes payable, lease liability, and other liabilities, all of which qualify as financial instruments, are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and current market rate of interest. The Company measured its DSU liability at fair value on recurring basis using level 1 inputs and derivative warrant liabilities at fair value on recurring basis using level 3 inputs.
Environmental expenditures
The operations of the Company have been, and may in the future be, affected from time to time, in varying degrees, by changes in environmental regulations, including those for future reclamation and site restoration costs. Both the likelihood of new regulations and their overall effect upon the Company vary greatly and are not predictable. The Company’s policy is to meet, or if possible, surpass standards set by relevant legislation, by application of technically proven and economically feasible measures.
Environmental expenditures that relate to ongoing environmental and reclamation programs are expensed as incurred or capitalized and amortized depending on their future economic benefits. Estimated future reclamation and site restoration costs, when the ultimate liability is reasonably determinable, are charged against earnings over the estimated remaining life of the related business operation, net of expected recoveries. No costs have been recognized by the Company for environmental expenditures.
| F-12 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
3. Significant accounting policies (continued)
Income taxes
The Company accounts for income taxes in accordance with Accounting Standard Codification 740, Income Taxes (“FASB ASC 740”), on a tax jurisdictional basis. The Company files income tax returns in the United States.
Deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the tax bases of assets and liabilities and the consolidated financial statements reported amounts using enacted tax rates and laws in effect in the year in which the differences are expected to reverse. A valuation allowance is provided against deferred tax assets when it is determined to be more likely than not that the deferred tax asset will not be realized.
The Company assesses the likelihood of the consolidated financial statements effect of a tax position that should be recognized when it is more likely than not that the position will be sustained upon examination by a taxing authority based on the technical merits of the tax position, circumstances, and information available as of the reporting date. The Company is subject to examination by taxing authorities in jurisdictions such as the United States. Management does not believe that there are any uncertain tax positions that would result in an asset or liability for taxes being recognized in the accompanying consolidated financial statements. The Company recognizes tax-related interest and penalties, if any, as a component of income tax expense.
FSAB ASC 740 prescribes recognition threshold and measurement attributes for the consolidated financial statements recognition and measurement of a tax position taken, or expected to be taken, in a tax return. FASB ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in periods, disclosure and transition. At December 31, 2020 and June 30, 2020, the Company has not taken any tax positions that would require disclosure under FASB ASC 740.
The Company computes net loss per share in accordance with FASB ASC 260, Earnings per Share (“FASB ASC 260”). Under the provisions of FASB ASC 260, basic net loss per share is computed using the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed using the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the exercise of stock options and warrants and the conversion of convertible loan payable. As of December 31, 2020, stock options, warrants, and broker options were considered in the calculation but not included, as they were anti-dilutive (June 30, 2020 - stock options, warrants, and broker options).
In December 2004, FASB issued FASB ASC 718, Compensation – Stock Compensation (“FASB ASC 718”), which establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. FASB ASC 718 focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. FASB ASC 718 requires that the compensation cost relating to share-based payment transactions be recognized in the consolidated financial statements. That cost will be measured based on the fair value of the equity or liability instruments issued.
The Company accounts for stock-based compensation arrangements with non-employees in accordance with ASU 505-50, Equity-Based Payments to Non-Employees, which requires that such equity instruments are recorded at the value on the grant date based on fair value of the equity or goods and services whichever is more reliable.
| F-13 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
3. Significant accounting policies (continued)
The Company estimates the grant date fair value of RSUs using the Company’s common shares at the grant date. The Company records the value of the RSUs in paid-in capital.
Deferred share units (“DSUs”)
The Company estimates the grant date fair value of the DSUs using the trading price of the Company’s common shares on the day of grant. The Company records the value of the DSUs owing to its directors as DSU liability and measures the DSU liability at fair value at each reporting date, with changes in fair value recognized as stock-based compensation in profit (loss).
Use of estimates and assumptions
Many of the amounts included in the consolidated financial statements require management to make judgments and/or estimates. These judgments and estimates are continuously evaluated and are based on management’s experience and knowledge of the relevant facts and circumstances. Actual results may differ from the amounts included in the consolidated financial statements.
Areas of significant judgment and estimates affecting the amounts recognized in the consolidated financial statements include:
Going concern
The assessment of the Company’s ability to continue as a going concern involves judgment regarding future funding available for its operations and working capital requirements as discussed in note 1.
Accrued liabilities
The Company has to make estimates to accrue for certain expenditures due to delay in receipt of third party vendor invoices. These accruals are made based on trends, history and knowledge of activities. Actual results may be different.
Convertible loans, promissory notes and warrants
Estimating the fair value of derivative warrant liability and conversion feature derivative liability requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the issuance. This estimate also requires determining the most appropriate inputs to the valuation model including the expected life of the warrants and conversion feature derivative liability, volatility and dividend yield and making assumptions about them. The assumptions and models used for estimating fair value of warrants and conversion feature derivative liability are disclosed in notes 7, 8 and 10.
The fair value estimates may differ from actual fair values and these differences may be significant and could have a material impact on the Company’s balance sheets and the consolidated statements of operations. Assets are reviewed for an indication of impairment at each reporting date. This determination requires significant judgment. Factors that could trigger an impairment review include, but are not limited to, significant negative industry or economic trends, interruptions in exploration activities or a significant drop in precious metal prices.
| F-14 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
3. Significant accounting policies (continued)
Concentrations of credit risk
The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management also routinely assesses the financial strength and credit worthiness of any parties to which it extends funds and as such, it believes that any associated credit risk exposures are limited.
Risks and uncertainties
The Company operates in the mineralized material exploration industry that is subject to significant risks and uncertainties, including financial, operational, and other risks associated with operating a mineralized material exploration business, including the potential risk of business failure.
Foreign currency transactions
The Company from time to time will receive invoices from service providers that are presenting their invoices using the Canadian dollar. The Company will use its U.S. dollars to settle the Canadian dollar liabilities and any differences resulting from the exchange transaction are reported as gain or loss on foreign exchange.
Segment reporting
FASB
ASC 280-10, Disclosures about Segments of an Enterprise and Related Information, establishes standards for the way that public
business enterprises report information about operating segments in the Company’s consolidated financial statements. Operating
segments are components of an enterprise about which separate financial information is available that is evaluated regularly by
the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company has
Convertible loans and promissory notes payable
The Company reviews the terms of its convertible loans and promissory notes payable to determine whether there are embedded derivatives, including the embedded conversion option, that are required to be bifurcated and accounted for as individual derivative financial instruments. In circumstances where the convertible debt or the promissory note contains embedded derivatives that are to be separated from the host contracts, the total proceeds received are first allocated to the fair value of the derivative financial instruments determined using the binomial model. The remaining proceeds, if any, are then allocated to the debenture cost contracts, usually resulting in those instruments being recorded at a discount from their principal amount. This discount is accreted over the expected life of the instruments to profit (loss) using the effective interest method.
The debenture host contracts are subsequently recorded at amortized cost at each reporting date, using the effective interest method. The embedded derivatives are subsequently recorded at fair value at each reporting date, with changes in fair value recognized in profit (loss).
The Company presents its embedded derivatives and related debenture host contracts as separate instruments on the consolidated balance sheets.
| F-15 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
4. Equipment
Equipment consists of the following:
| December 31, | June 30, | |||||||
| 2020 | 2020 | |||||||
| Equipment | $ | $ | ||||||
| Less accumulated depreciation | ( | ) | ( | ) | ||||
| Equipment, net | $ | $ | ||||||
The
total depreciation expense during the six months ended December 31, 2020 was $
5. Right-of-use asset
Right-of-use asset consists of the following:
| December 31, | June 30, | |||||||
| 2020 | 2020 | |||||||
| Office lease | $ | |||||||
| Less accumulated depreciation | ( | ) | ( | ) | ||||
| Right-of-use asset, net | $ | $ | ||||||
The
total depreciation expense during the six months ended December 31, 2020 was $
6. Mining interests
Bunker Hill Mine Complex
On November 27, 2016, the Company entered into a non-binding letter of intent with Placer Mining Corp. (“Placer Mining”), which letter of intent was further amended on March 29, 2017, to acquire the Bunker Hill Mine in Idaho and its associated milling facility located in Kellogg, Idaho, in the Coeur d’Alene Basin (as amended, the “Letter of Intent”). Pursuant to the terms and conditions of the Letter of Intent, the acquisition, which was subject to due diligence, would include all mining claims, surface rights, fee parcels, mineral interests, existing infrastructure, machinery and buildings at the Kellogg Tunnel portal in Milo Gulch, or anywhere underground at the Bunker Hill Mine Complex. The acquisition would also include all current and historic data relating to the Bunker Hill Mine Complex, such as drill logs, reports, maps, and similar information located at the mine site or any other location.
During
the year ended June 30, 2017, the Company made payments totaling $
On August 28, 2017, the Company announced that it signed a definitive agreement (the “Agreement”) for the lease and option to purchase the Bunker Hill Mine assets (the “Bunker Assets”).
| F-16 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
6. Mining interests (continued)
Bunker Hill Mine Complex (continued)
Under
the terms of the Agreement, the Company was required to make a $
The
Company had an option to purchase the Bunker Assets at any time before the end of the lease and any extension for a purchase price
of $
On October 2, 2018, the Company announced
that it was in default of the Agreement. The default arose as a result of missed lease and operating cost payments, totaling
$
On November 13, 2018, the Company announced
that it was successful in renewing the Agreement, effectively with the original Agreement intact, except that monthly payments
were reduced to $
On November 1, 2019, the Agreement was amended (the “Amended Agreement”). The key terms of the Amended Agreement are as follows:
| ● | The
lease period was extended for an additional period of nine months to August 1, 2020, with |
| ● | The
Company will make monthly care and maintenance payments to Placer Mining of $ |
| ● | The
purchase price is set at $ |
On
July 27, 2020, the Company extended
| F-17 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
6. Mining interests (continued)
Bunker Hill Mine Complex (continued)
On November 20, 2020, the Company signed a further amendment to the Amended Agreement. Under the terms of this amendment:
| ● | |
| ● | The
purchase price was reduced to $ |
| ● | The
Company’s contingent obligation to settle $ |
| ● | The
Company is to make an advance payment of $2,000,000 (paid) to Placer Mining which shall be credited toward the purchase price
if and when the Company elects to exercise its purchase right. In the event that the Company irrevocably elects not to exercise
its purchase right, the advance payment of $ |
In
addition to the payments to Placer Mining, and pursuant to an agreement with the EPA whereby for so long as Bunker leases, owns
and/or occupies the Bunker Hill Mine, the Company will make payments to the EPA on behalf of the current owner in satisfaction
of the EPA’s claim for cost recovery. These payments, if all are made, will total $
| Date | Amount | Action | ||||
| Within 30 days of the effective date | $ | |||||
| November 1, 2018 | $ | |||||
| November 1, 2019 | $ | |||||
| November 1, 2020 | $ | |||||
| November 1, 2021 | $ | |||||
| November 1, 2022 | $ | |||||
| November 1, 2023 | $ | |||||
| November 1, 2024 | $ | |||||
In
addition to these cost recovery payments, the Company is to make semi-annual payments of $
As
of December 31, 2020, the Company has accrued an estimate for
additional water treatment charges based on 2018 and 2019 invoices received from the EPA, for a total of an additional annual
accrual of $
| F-18 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
7. Convertible loan payable
On
June 13, 2018, the Company entered into a loan and warrant agreement with Hummingbird Resources PLC (“Hummingbird”),
an arm’s length investor, for an unsecured convertible loan in the aggregate sum of $
In
August 2018, the amount of the Hummingbird convertible loan payable was increased to $
During
the year ended June 30, 2019, Hummingbird agreed to extend the scheduled maturity date of the loan to
In
June 2019, the Company settled $
In
February 2020, the Company settled $
In June 2020, Hummingbird agreed to extend the scheduled maturity date of the loan to July 31, 2020.
In
October 2020, the Company settled the full amount of the outstanding loan by issuing common shares at a deemed
price of C$ based on the fair value of the shares issued. As a result, the Company recorded a gain on debt settlement of $
| F-19 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
7. Convertible loan payable (continued)
The Company has accounted for the conversion features and warrants in accordance with ASC Topic 815. The conversion features and warrants are considered derivative financial liabilities as they are convertible into common shares at a conversion price denominated in a currency other than the Company’s functional currency of the U.S. dollar. The estimated fair value of the conversion features and warrants was determined on the date of issuance and marks to market at each financial reporting period. As at December 31, 2020, the fair values of the conversion feature and warrants were $ (June 30, 2020 - $).
Accretion
expense for the six months ended December 31, 2020 was $ (years ended June 30, 2020 and 2019 - $
Interest
expense for the six months ended December 31, 2020 was $
| Amount | ||||
| Balance, June 30, 2019 | $ | |||
| Accretion expense | ||||
| Loss on loan extinguishment | ||||
| Partial extinguishment | ( | ) | ||
| Balance, June 30, 2020 | $ | |||
| Loan extinguishment | ( | ) | ||
| Balance, December 31, 2020 | $ | |||
8. Promissory notes payable
(i)
On November 13, 2019, the Company issued a promissory note in the amount of $
On
April 24, 2020, the Company extended the maturity date of the promissory note payable to August 1, 2020. In consideration, the
Company issued
During
the six months ended December 31, 2020, the Company repaid $
The Company has accounted for the warrants in accordance with ASC Topic 815. The warrants are considered derivative financial liabilities as they are convertible into common shares at a conversion price denominated in a currency other than the Company’s functional currency of the US dollar. The estimated fair value of the warrants was determined on the date of issuance and marks to market at each financial reporting period.
| F-20 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
8. Promissory notes payable (continued)
(i) (continued)
The fair value of the warrants were estimated using the Binomial model to determine the fair value of the derivative warrant liabilities using the following assumptions:
| November 2019 issuance | June 30, 2020 | December 31, 2020 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| April 2020 issuance | June 30, 2020 | December 31, 2020 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
Accretion
expense for the six months ended December 31, 2020 was $
Interest
expense for the six months ended December 31, 2020 was $
| Amount | ||||
| Balance, June 30, 2019 | $ | |||
| Proceeds on issuance | ||||
| Warrant valuation | ( | ) | ||
| Accretion expense | ||||
| Balance, June 30, 2020 | $ | |||
| Accretion expense | ||||
| Debt settlement | ( | ) | ||
| Repayment | ( | ) | ||
| Balance, December 31, 2020 | $ | |||
| F-21 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
8. Promissory notes payable (continued)
(ii) On December 31, 2019, the Company issued a promissory
note in the amount of $
(iii) On January 29, 2020, the Company issued a promissory
note in the amount of $
(iv)
On May 12, 2020, the Company issued a promissory note in the amount of $
(v) On May 12, 2020, the Company issued a promissory
note in the amount of $
(vi)
On June 30, 2020, the Company issued a promissory note in the amount of $
(vii)
On June 30, 2020, the Company issued a promissory note in the amount of $
(viii)
On July 13, 2020, the Company issued a promissory note in the amount of $
| F-22 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
9. Lease liability
The Company has an operating lease for office space that expires in 2022. Below is a summary of the Company’s lease liability as of December 31, 2020:
| Office lease | ||||
| Balance, June 30, 2019 | $ | |||
| Addition | ||||
| Interest expense | ||||
| Lease payments | ( | ) | ||
| Foreign exchange gain | ( | ) | ||
| Balance, June 30, 2020 | ||||
| Addition | ||||
| Interest expense | ||||
| Lease payments | ( | ) | ||
| Foreign exchange loss | ( | ) | ||
| Balance, December 31, 2020 | ||||
| Less: current portion | ( | ) | ||
| Long-term lease liability | $ | |||
In
addition to the minimum monthly lease payments of C$
| Less than 1 year | 1-2 years | 2-3 years | Total | |||||||||||||
| Base rent | $ | $ | $ | $ | ||||||||||||
| Additional rent | - | |||||||||||||||
| $ | $ | $ | $ | |||||||||||||
The monthly rental expenses are offset by rental income obtained through a series of short term subleases held by the Company.
10. Capital stock, warrants and stock options
Authorized
The total authorized capital is as follows:
| ● | common shares with a par value of $ per common share; and |
| ● | preferred shares with a par value of $ per preferred share |
On May 23, 2019, the Company affected a consolidation of its issued and outstanding share capital on the basis of one (1) post-consolidation share for each ten (10) pre-consolidation common shares, which has been retrospectively applied in these consolidated financial statements.
On July 19, 2019, the Company amended its articles of incorporation to change the total authorized capital and the par values, which have been retrospectively applied in these consolidated financial statements.
| F-23 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
10. Capital stock, warrants and stock options (continued)
Issued and outstanding
On June 27, 2019, the Company closed the first tranche (the “First Tranche”) of a non-brokered private placement, issuing units (“June 2019 Unit”) at a price of C$0.05 per June 2019 Unit for gross proceeds of C$ ($) and incurring financing costs of $. Each June 2019 Unit consists of one common share of the Company and one common share purchase warrant (“June 2019 Warrant”). Each whole June 2019 Warrant entitles the holder to acquire one common share at a price of C$ per common share for a period of two years. As a part of the First Tranche, Hummingbird has acquired June 2019 Units for C$ ($) which was applied to reduction of the principal amount owing under the convertible loan facility (see note 7).
On August 1, 2019, the Company closed the second and final tranche of the non-brokered private placement, issuing units (the “August 2019 Units”) at C$ per August 2019 Unit for gross proceeds of C$ ($) and incurring financing costs of $. Each August 2019 Unit consists of one common share of the Company and one common share purchase warrant, which entitles the holder to acquire one common share at a price of C$ per common share for a period of two years. The Company also issued August 2019 Units to settle $ of debt at a deemed price of C$ based on the fair value of the shares issued. As a result, the Company recorded resulting in loss on debt settlement of $.
On August 23, 2019, the Company closed the first tranche of a non-brokered private placement, issuing common shares of the Company at C$ per common share for gross proceeds of C$ ($) and incurring financing costs of $. The Company also issued common shares to settle $ of debt at a deemed price of C$ based on the fair value of the shares issued. As a result, the Company recorded a loss on debt settlement of $.
On
August 30, 2019, the Company closed the second and final tranche of the non-brokered private placement, issuing common shares
at C$ per common share for gross proceeds of C$ ($
On
February 26, 2020, the Company closed a non-brokered private placement, issuing common shares of the Company at C$ per
common share for gross proceeds of C$
On May 12, 2020, the Company closed a non-brokered
private placement, issuing common shares of the Company at C$ per common share for gross proceeds of C$
During
the year ended June 30, 2020, the Company issued June 2019 Units and August 2019 Units at a deemed price of
C$ as finder’s fees with a total value of C$
On August 14, 2020, the Company closed the first tranche of a brokered private placement of units of the Company (the “August 2020 Offering”), issuing units of the Company (“August 2020 Units”) at C$ per August 2020 Unit for gross proceeds of $ (C$). Each August 2020 Unit consisted of one common share of the Company and one common share purchase warrant of the Company (each, an “August 2020 Warrant”), which entitles the holder to acquire a common share of the Company at C$ per common share until August 31, 2023. In connection with the first tranche of the August 2020 Offering, the Company incurred share issuance costs of $ (C$) and issued compensation options (the “August 2020 Compensation Options”). Each August 2020 Compensation Option is exercisable into one August 2020 Unit at an exercise price of C$ until August 31, 2023.
On August 25, 2020, the Company closed the second tranche of the August 2020 Offering, issuing August 2020 Units at C$ per August 2020 Unit for gross proceeds of $ (C$). In connection with the second tranche of the August 2020 Offering, the Company incurred share issuance costs of $ (C$) and issued August 2020 Compensation Options.
In the August 2020 Offering, the fair value of warrants, which are treated as a liability and fair value accounted for, were greater than gross proceeds. As a result, a loss of $ has been recognized in the consolidated statements of loss and $ of total share issue costs were also expensed.
| F-24 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
10. Capital stock, warrants and stock options (continued)
Issued and outstanding (continued)
The Company also issued August 2020 Units to settle $ of accounts payable, $of accrued liabilities, $ of interest payable, and $ of promissory notes payable at a deemed price of $ based on the fair value of the units issued. As a result, the Company recorded a loss on debt settlement of $.
On
October 9, 2020, the Company issued common shares at a deemed price of C$ based on the fair value of the
common shares issued to settle $
For each financing, the Company has accounted for the warrants in accordance with ASC Topic 815. The warrants are considered derivative instruments as they were issued in a currency other than the Company’s functional currency of the U.S. dollar. The estimated fair value of warrants accounted for as liabilities was determined on the date of issue and marks to market at each financial reporting period. The change in fair value of the warrant is recorded in the consolidated statement of operations and comprehensive loss as a gain or loss and is estimated using the Binomial model.
The fair value of the warrant liabilities related to the various tranches of warrants issued during the period were estimated using the Binomial model to determine the fair value using the following assumptions on the day of issuance and as at December 31, 2020:
| August 2020 issuance | August 14, 2020 | December 31, 2020 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
The warrant liabilities as a result of the December 2017, August 2018, November 2018, June 2019 and August 2019 private placements were revalued as at December 31, 2020 and June 30, 2020 using the Binomial model and the following assumptions:
| December 2017 issuance | June 30, 2020 | December 31, 2020 | ||||||
| Expected life | Expired | |||||||
| Volatility | % | |||||||
| Risk free interest rate | % | |||||||
| Dividend yield | % | |||||||
| Share price | $ | |||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| F-25 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
10. Capital stock, warrants and stock options (continued)
Issued and outstanding (continued)
| August 2018 issuance | June 30, 2020 | December 31, 2020 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| November 2018 issuance | June 30, 2020 | December 31, 2020 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| June 2019 issuance (i) | June 30, 2020 | December 31, 2020 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| (i) |
| August 2019 issuance (ii) | June 30, 2020 | December 31, 2020 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| (ii) |
| F-26 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
10. Capital stock, warrants and stock options (continued)
Warrants
| Weighted | Weighted | |||||||||||
| average | average | |||||||||||
| Number of | exercise price | grant date | ||||||||||
| warrants | (C$) | value ($) | ||||||||||
| Balance, June 30, 2019 | $ | $ | ||||||||||
| Issued | ||||||||||||
| Expired | ( | ) | ||||||||||
| Exercised (i) | ( | ) | ||||||||||
| Balance, June 30, 2020 | $ | $ | ||||||||||
| Issued | ||||||||||||
| Expired | ( | ) | ||||||||||
| Balance, December 31, 2020 | $ | $ | ||||||||||
| (i) |
(ii)
During the six months ended December 31, 2020, the Company amended the exercise price to C$
| Number of | ||||||||||||
| Exercise | Number of | warrants | ||||||||||
| Expiry date | price (C$) | warrants | exercisable | |||||||||
| F-27 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
10. Capital stock, warrants and stock options (continued)
Broker options
| Weighted | ||||||||
| Number of | average | |||||||
| broker | exercise price | |||||||
| options | (C$) | |||||||
| Balance, June 30, 2019 and June 30, 2020 | $ | |||||||
| Issued - August 2020 Compensation Options | ||||||||
| Balance, December 31, 2020 | $ | |||||||
(i) The grant date fair value of the August 2020 Compensation Options were estimated at $521,993 using the Black-Scholes valuation model with the following underlying assumptions:
| Risk free interest rate | Dividend yield | Volatility | Stock price | Weighted average life | ||||||||||||||
| % | % | % | C$ | years | ||||||||||||||
| Exercise | Number of | |||||||||||
| Expiry date | price (C$) | broker options | Fair value ($) | |||||||||
| (i) |
Stock options
| Weighted | ||||||||
| average | ||||||||
| Number of | exercise price | |||||||
| stock options | (C$) | |||||||
| Balance, June 30, 2019 | $ | |||||||
| Granted (i)(ii) | ||||||||
| Forfeited | ( | ) | ||||||
| Balance, June 30, 2020 | $ | |||||||
| Granted (iii)(iv) | ||||||||
| Balance, December 31, 2020 | $ | |||||||
| (i) |
| F-28 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
10. Capital stock, warrants and stock options (continued)
Stock options (continued)
| (ii) |
| (iii) |
| (iv) |
| Risk free interest rate | Dividend yield | Volatility | Stock price | Weighted average life | |||||||||||||||||
| (i) | % | % | % | C$ | years | ||||||||||||||||
| (ii) | % | % | % | C$ | years | ||||||||||||||||
| (iii) | % | % | % | C$ | years | ||||||||||||||||
| (iv) | % | % | % | C$ | years | ||||||||||||||||
The following table reflects the actual stock options issued and outstanding as of December 31, 2020:
| Weighted average | Number of | |||||||||||||||||
| remaining | Number of | options | ||||||||||||||||
| Exercise | contractual | options | vested | Grant date | ||||||||||||||
| price (C$) | life (years) | outstanding | (exercisable) | fair value ($) | ||||||||||||||
| F-29 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
Effective March 25, 2020, the Board of Directors approved a Restricted Share Unit (“RSU”) Plan to grant RSUs to its officers, directors, key employees and consultants.
The following table summarizes the RSU activity during the years ended December 31, 2020:
| Weighted | ||||||||
| average | ||||||||
| grant date | ||||||||
| fair value | ||||||||
| Number of | per share | |||||||
| shares | (C$) | |||||||
| Unvested as at June 30, 2019 | $ | |||||||
| Granted (i)(ii) | ||||||||
| Unvested as at June 30, 2020 | $ | |||||||
| Granted (iii)(iv) | ||||||||
| Unvested as at December 31, 2020 | $ | |||||||
| (i) |
| (ii) | On April 20, 2020, the Company granted RSUs to a certain director of the Company. The RSUs vest in one fourth increments upon each anniversary of the grant date. The vesting of these RSUs results in stock-based compensation of $ for the six months ended December 31, 2020 (years ended June 30, 2020 and 2019 - $ and $, respectively), which is included in operation and administration expenses on the consolidated statements of loss and comprehensive loss. |
| (iii) |
| (iv) |
| F-30 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
Effective April 21, 2020, the Board of Directors approved a Deferred Share Unit (“DSU”) Plan to grant DSUs to its directors. The DSU Plan permits the eligible directors to defer receipt of all or a portion of their retainer or compensation until termination of their services and to receive such fees in the form of cash at that time.
Upon vesting of the DSUs or termination of service as a director, the director will be able to redeem DSUs based upon the then market price of the Company’s common share on the date of redemption in exchange for cash.
| Weighted | ||||||||
| average | ||||||||
| grant date | ||||||||
| fair value | ||||||||
| Number of | per share | |||||||
| shares | (C$) | |||||||
| Unvested as at June 30, 2019 | $ | |||||||
| Granted (i) | ||||||||
| Unvested as at June 30, 2020 and December 31, 2020 | $ | |||||||
| (i) |
13. Commitments and contingencies
As
stipulated by the agreements with Placer Mining as described in note 6, the Company is required to make monthly payment of $
As
stipulated in the agreement with the EPA and as described in note 6, the Company is required to make two payments to the
EPA, one for cost-recovery, and the other for water treatment. As at December 31, 2020, $
The
Company has entered into a lease agreement which
| F-31 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
14. Income taxes
As
at December 31, 2020 and June 30, 2020 and 2019, the Company had no accrued interest and penalties related to uncertain tax positions.
The income tax provision differs from the amount of income tax determined by applying the U.S. federal and state income tax rates
of
| Six Months | Year | Year | ||||||||||
| Ended | Ended | Ended | ||||||||||
| December 31, | June 30, | June 30, | ||||||||||
| 2020 | 2020 | 2019 | ||||||||||
| Loss before income taxes | $ | $ | $ | |||||||||
| Expected income tax recovery | ( | ) | ( | ) | ( | ) | ||||||
| Adjustment on losses | ||||||||||||
| Change in valuation allowance | ( | ) | ||||||||||
| Total | $ | $ | $ | |||||||||
Deferred tax assets and the valuation account are as follows:
| December 31, | June 30, | June 30, | ||||||||||
| 2020 | 2020 | 2019 | ||||||||||
| Deferred tax asset: | ||||||||||||
| Net operating loss carry forward | $ | $ | $ | |||||||||
| Other deferred tax assets | ||||||||||||
| Valuation allowance | ( | ) | ( | ) | ( | ) | ||||||
| Unrealized foreign exchange loss | ||||||||||||
| Equipment | - | - | ||||||||||
| Total | $ | $ | $ | |||||||||
| December 31, | June 30, | June 30, | ||||||||||
| 2020 | 2020 | 2019 | ||||||||||
| Deferred tax asset: | ||||||||||||
| Non-capital losses carried forward | $ | $ | $ | |||||||||
| Lease liabilities | - | - | ||||||||||
| Deferred tax liabilities: | ||||||||||||
| Convertible debt | - | - | ( | ) | ||||||||
| Equipment | ( | ) | ( | ) | - | |||||||
| Right of use assets and lease obligations | - | ( | ) | - | ||||||||
| Net deferred tax asset | $ | $ | $ | |||||||||
The potential income tax benefit of these losses has been offset by a full valuation allowance.
| F-32 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
14. Income taxes (continued)
As
of December 31, 2020 and June 30, 2020, the Company has an unused net operating loss carry-forward balance of $
The Company did not have any tax positions for which it is reasonably possible that the total amount of unrecognized tax benefits will significantly increase or decrease within the next 12 months.
The tax years that remain subject to examination by major taxing jurisdictions are those for the period ended December 31, 2020 and years ended June 30, 2020, 2019, 2018, 2017, 2016, 2015, 2014, and 2013.
15. Related party transactions
(i) During the six months ended December 31,
2020, John Ryan (Director and former CEO) billed $
(ii)
During the six months ended December 31, 2020, Wayne Parsons (Director and former CFO) billed $
(iii)
During the six months ended December 31, 2020, Hugh Aird (former Director) billed $
(iv)
During the six months ended December 31, 2020, Richard Williams (Director and Executive Chairman) billed $
During
the six months ended December 31, 2020, the Company issued August 2020 Units at $
On
June 30, 2020, the Company issued a promissory note in the amount of $
(v)
During the six months ended December 31, 2020 Sam Ash (President and CEO) billed $
During
the six months ended December 31, 2020, the Company issued August 2020 Units at a deemed price of $
(vi)
During the six months ended December 31, 2020, Pam Saxton (Director) billed $
(vii)
During the six months ended December 31, 2020, Cassandra Joseph (Director) billed $
(viii) During the six months ended December 31, 2020, the Company issued August 2020 Units at a deemed price of $ to settle $ (C$) of debt owed to a shareholder of the Company.
| F-33 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
16. Financial instruments
Fair values
The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable excluding HST, accounts payable, accrued liabilities, DSU liability, interest payable, convertible loan payable, promissory notes payable and lease liability, all of which are financial instruments, are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and current market rate of interest. The Company measured its DSU liability at fair value on recurring basis using level 1 inputs and derivative warrant liabilities at fair value on recurring basis using level 3 inputs. There were no transfers of financial instruments between levels 1, 2, and 3 during the period ended December 31, 2020 and year ended June 30, 2020.
Foreign currency risk
Foreign currency risk is the risk that changes the rates of exchange on foreign currencies will impact the financial position of cash flows of the Company. The Company is exposed to foreign currency risks in relation to certain activities that are to be settled in Canadian dollars. Management monitors its foreign currency exposure regularly to minimize the risk of an adverse impact on its cash flows.
Concentration of credit risk
Concentration of credit risk is the risk of loss in the event that certain counterparties are unable to fulfill its obligations to the Company. The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management also routinely assesses the financial strength and credit worthiness of any parties to which it extends funds and as such, it believes that any associated credit risk exposures are limited.
Liquidity risk
Liquidity risk is the risk that the Company’s consolidated cash flows from operations will not be sufficient for the Company to continue operating and discharge its liabilities. The Company is exposed to liquidity risk as its continued operation is dependent upon its ability to obtain financing, either in the form of debt or equity, or achieving profitable operations in order to satisfy its liabilities as they come due.
17. Subsequent events
On February 19, 2021, stock options were issued to an officer of the Company, of which stock options vest immediately and the balance of stock options shall vest on December 31, 2021. These options have a -year life and are exercisable at C$ per common share.
On
February 24, 2021, the Company closed a non-brokered private placement of units of the Company at C$ per unit for
gross proceeds of C$
| F-34 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
18. Comparative year information (unaudited)
The Company’s condensed interim consolidated statements of loss and comprehensive loss, condensed interim consolidated statements of cash flows, and condensed interim consolidated statements of changes in shareholders’ deficiency were as follows for the six months ended December 31, 2019.
Condensed interim consolidated statements of loss and comprehensive loss
| Six Months Ended December 31, 2019 | ||||
| Operating expenses | ||||
| Operation and administration | $ | |||
| Exploration | ||||
| Legal and accounting | ||||
| Consulting | ||||
| Loss from operations | ( | ) | ||
| Other expense or loss | ||||
| Change in derivative liability | ( | ) | ||
| Accretion expense | ( | ) | ||
| Loss on foreign exchange | ( | ) | ||
| Interest expense | ( | ) | ||
| Loss on debt settlement | ( | ) | ||
| Net loss and comprehensive loss for the period | $ | ( | ) | |
| Net loss per common share - basic and fully diluted | $ | ( | ) | |
| Weighted average number of common shares - basic and fully diluted | ||||
| F-35 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
18. Comparative year information (unaudited) (continued)
Condensed Interim Consolidated Statements of Cash Flows
| Six Months Ended December 31, 2019 | ||||
| Operating activities | ||||
| Net loss for the period | $ | ( | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||
| Stock-based compensation | ||||
| Depreciation expense | ||||
| Change in fair value of warrant liability | ||||
| Accretion expense | ||||
| Interest expense on lease liability (note 9) | ||||
| Loss on debt settlement | ||||
| Changes in operating assets and liabilities: | ||||
| Accounts receivable | ( | ) | ||
| Prepaid expenses | ||||
| Accounts payable | ||||
| Accrued liabilities | ||||
| Other liabilities | ( | ) | ||
| Interest payable | ||||
| Net cash used in operating activities | ( | ) | ||
| Financing activities | ||||
| Proceeds from issuance of common stock | ||||
| Lease payments | ( | ) | ||
| Proceeds from promissory note | ||||
| Repayment of promissory note | - | |||
| Net cash provided by financing activities | ||||
| Net change in cash and cash equivalents | ||||
| Cash and cash equivalents, beginning of year | ||||
| Cash and cash equivalents, end of year | $ | |||
| Supplemental disclosures | ||||
| Non-cash activities: | ||||
| Common stock issued to settle accounts payable and, accrued liabilities | $ | |||
| F-36 |
Bunker Hill Mining Corp.
Notes to Consolidated Financial Statements
Six Months Ended December 31, 2020 and Years Ended June 30, 2020 and 2019
(Expressed in United States Dollars)
18. Comparative year information (unaudited) (continued)
Condensed Interim Consolidated Statements of Changes in Shareholders’ Deficiency
| Deficit | ||||||||||||||||||||||||
| accumulated | ||||||||||||||||||||||||
| Additional | during the | |||||||||||||||||||||||
| Common stock | paid-in- | Shares to | exploration | |||||||||||||||||||||
| Shares | Amount | capital | be issued | stage | Total | |||||||||||||||||||
| Balance, June 30, 2019 | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||
| Stock-based compensation | - | - | - | - | ||||||||||||||||||||
| Shares and units issued at $ per share | ( | ) | - | |||||||||||||||||||||
| Units issued for debt settlement at $ per share | - | - | ||||||||||||||||||||||
| Shares issued for debt settlement at $ per share | - | - | ||||||||||||||||||||||
| Issue costs | - | - | ( | ) | - | - | ( | ) | ||||||||||||||||
| Warrant valuation | - | - | ( | ) | - | - | ( | ) | ||||||||||||||||
| Net loss for the period | - | - | - | - | ( | ) | ( | ) | ||||||||||||||||
| Balance, December 31, 2019 | $ | $ | $ | $ | ( | ) | $ | ( | ) | |||||||||||||||
| F-37 |
BUNKER HILL MINING CORP.
CONDENSED INTERIM CONSOLIDATED FINANCIAL
STATEMENTS
THREE AND NINE MONTHS ENDED
SEPTEMBER 30, 2021
(EXPRESSED IN UNITED STATES DOLLARS)
(UNAUDITED)
| F-38 |
Bunker Hill Mining Corp.
Condensed Interim Consolidated Balance Sheets
(Expressed in United States Dollars)
Unaudited
As at September 30, | As at December 31, | |||||||
| 2021 | 2020 | |||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash and cash equivalents | $ | $ | ||||||
| Accounts receivable | ||||||||
| Prepaid expenses | ||||||||
| Total current assets | ||||||||
| Non-current assets | ||||||||
| Equipment (note 3) | ||||||||
| Right-of-use asset (note 4) | ||||||||
| Long term deposit (note 5) | ||||||||
| Mining interests (note 5) | ||||||||
| Total assets | $ | $ | ||||||
| EQUITY AND LIABILITIES | ||||||||
| Current liabilities | ||||||||
| Accounts payable (notes 5 and 14) | $ | $ | ||||||
| Accrued liabilities (notes 5 and 13) | ||||||||
| DSU liability (note 11) | ||||||||
| Promissory notes payable (note 7) | - | |||||||
| Current portion of lease liability (note 8) | ||||||||
| Total current liabilities | ||||||||
| Non-current liabilities | ||||||||
| Lease liability (note 8) | - | |||||||
| Derivative warrant liability (notes 7 and 9) | ||||||||
| Total liabilities | ||||||||
| Shareholders’ Deficiency | ||||||||
| Preferred shares, $ par value, preferred shares authorized; preferred shares issued and outstanding (note 9) | - | - | ||||||
| Common
shares, $ par value, common shares authorized; and common shares issued and outstanding, respectively (note 9) | ||||||||
| Additional paid-in-capital (note 9) | ||||||||
| Deficit accumulated during the exploration stage | ( | ) | ( | ) | ||||
| Total shareholders’ deficiency | ( | ) | ( | ) | ||||
| Total shareholders’ deficiency and liabilities | $ | $ | ||||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
| F-39 |
Bunker Hill Mining Corp.
Condensed Interim Consolidated Statements of Income (loss) and Comprehensive Income (loss) (Expressed in United States Dollars)
Unaudited
Three Months Ended September 30, 2021 | Three Months Ended September 30, 2020 | Nine Months Ended September 30, 2021 | Nine Months Ended September 30, 2020 | |||||||||||||
| Operating expenses | ||||||||||||||||
| Operation and administration (notes 9, 10 and 11) | $ | $ | $ | $ | ||||||||||||
| Exploration | ||||||||||||||||
| Legal and accounting | ||||||||||||||||
| Consulting (note 14) | ||||||||||||||||
| Loss from operations | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Other income or gain (expense or loss) | ||||||||||||||||
| Change in derivative liability (notes 7 and 9) | ( | ) | ||||||||||||||
| Accretion expense (notes 6 and 7) | - | ( | ) | - | ( | ) | ||||||||||
| Financing costs (note 7) | - | ( | ) | - | ( | ) | ||||||||||
| Gain (loss) on foreign exchange | ( | ) | ( | ) | ( | ) | ||||||||||
| Interest expense (notes 6 and 7) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
| Loss on private placement (note 9) | - | ( | ) | - | ( | ) | ||||||||||
| Share issuance costs (note 9) | - | ( | ) | - | ( | ) | ||||||||||
| Loss on loan extinguishment (note 6) | - | - | - | ( | ) | |||||||||||
| Loss on debt settlement (note 9) | - | ( | ) | ( | ) | ( | ) | |||||||||
| Net income (loss) and comprehensive income (loss) for the period | $ | $ | ( | ) | $ | $ | ( | ) | ||||||||
| Net income (loss) per common share (note 12) | ||||||||||||||||
| - basic | $ | $ | ( | ) | $ | $ | ( | ) | ||||||||
| - fully diluted | $ | $ | ( | ) | $ | $ | ( | ) | ||||||||
| Weighted average number of common shares (note 12) | ||||||||||||||||
| - basic | ||||||||||||||||
| - fully diluted | ||||||||||||||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
| F-40 |
Bunker Hill Mining Corp.
Condensed Interim Consolidated Statements of Cash Flows
(Expressed in United States Dollars)
Unaudited
| Nine Months Ended | Nine Months Ended | |||||||
| September 30, | September 30, | |||||||
| 2021 | 2020 | |||||||
| Operating activities | ||||||||
| Net income (loss) for the period | $ | $ | ( | ) | ||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||
| Stock-based compensation | ||||||||
| Depreciation expense | ||||||||
| Change in fair value of warrant liability | ( | ) | ( | ) | ||||
| Accretion expense | - | |||||||
| Financing costs | - | |||||||
| Interest expense | - | |||||||
| Loss on loan extinguishment | - | |||||||
| Interest expense on lease liability | ||||||||
| Foreign exchange gain on re-translation of lease liability | ( | ) | ||||||
| Loss on debt settlement | ||||||||
| Loss on private placement | - | |||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | ( | ) | ( | ) | ||||
| Prepaid expenses | ( | ) | ||||||
| Accounts payable | ( | ) | ||||||
| Accrued liabilities | ||||||||
| Interest payable | - | |||||||
| Net cash used in operating activities | ( | ) | ( | ) | ||||
| Investing activities | ||||||||
| Purchase of machinery and equipment | ( | ) | ( | ) | ||||
| Net cash used in investing activities | ( | ) | ( | ) | ||||
| Financing activities | ||||||||
| Proceeds from issuance of common stock, net of issuance costs | ||||||||
| Proceeds from warrants exercised | - | |||||||
| Lease payments | ( | ) | ( | ) | ||||
| Proceeds from promissory note | ||||||||
| Repayment of promissory note | - | ( | ) | |||||
| Net cash provided by financing activities | ||||||||
| Net change in cash and cash equivalents | ( | ) | ||||||
| Cash and cash equivalents, beginning of period | ||||||||
| Cash and cash equivalents, end of period | $ | $ | ||||||
| Supplemental disclosures | ||||||||
| Non-cash activities: | ||||||||
| Units issued to settle accounts payable, accrued liabilities and promissory notes | $ | $ | ||||||
| Common stock issued to settle convertible loan | $ | $ | ||||||
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
| F-41 |
Bunker Hill Mining Corp.
Condensed Interim Consolidated Statements of Changes in Shareholders’ Deficiency
(Expressed in United States Dollars)
Unaudited
| Additional | Deficit accumulated during the |
|||||||||||||||||||
| Common stock | paid-in- | exploration | ||||||||||||||||||
| Shares | Amount | capital | Stage | Total | ||||||||||||||||
| Balance, December 31, 2019 | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||
| Stock-based compensation | - | - | - | |||||||||||||||||
| Shares issued at $ per share (i) | - | |||||||||||||||||||
| Shares issued for debt settlement at $ per share(i) | - | |||||||||||||||||||
| Finder’s units issued | - | |||||||||||||||||||
| Finder’s warrants issued | - | - | - | |||||||||||||||||
| Warrants exercised at $ per share (ii) | - | |||||||||||||||||||
| Units issued at $ per unit(iii) | - | |||||||||||||||||||
| Units issued for debt settlement at $ per unit | - | |||||||||||||||||||
| Issue costs | - | - | ( |
) | - | ( |
) | |||||||||||||
| Warrants valuation | - | - | ( |
) | - | ( |
) | |||||||||||||
| Net loss for the period | - | - | - | ( |
) | $ | ( |
) | ||||||||||||
| Balance, September 30, 2020 | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||
| Balance, December 31, 2020 | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||
| Stock-based compensation | - | - | - | |||||||||||||||||
| Units issued at $ per unit(iv) | - | |||||||||||||||||||
| Units issued for debt settlement at $ per unit(v) | - | - | ||||||||||||||||||
| Shares issued for RSUs vested | ( |
) | - | - | ||||||||||||||||
| Issue costs | - | - | ( |
) | - | ( |
) | |||||||||||||
| Warrant valuation | - | - | ( |
) | - | ( |
) | |||||||||||||
| Net income for the period | - | - | - | |||||||||||||||||
| Balance, September 30, 2021 | $ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||
| (i) | |
| (ii) | |
| (iii) | |
| (iv) | |
| (v) |
The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements.
| F-42 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
1. Nature and continuance of operations and going concern
Bunker
Hill Mining Corp. (the “Company”) was incorporated under the laws of the state of
The Company was incorporated for the purpose of engaging in mineral exploration activities. It continues to work at developing its project with a view towards putting it into production.
These
unaudited condensed interim consolidated financial statements have been prepared on a going concern basis. The Company has incurred losses
since inception resulting in an accumulated deficit of $
Management is considering various financing alternatives including, but not limited to, raising capital through the capital markets, debt financing, and royalty/streaming arrangements. These condensed interim consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts of and classification of liabilities that might be necessary in the event the Company cannot continue as a going concern.
The ability of the Company to emerge from the exploration stage is dependent upon, among other things, obtaining additional financing to continue operations, explore and develop the mineral properties and the discovery, development, and sale of reserves.
The Company’s operations could be significantly adversely affected by the effects of a widespread global outbreak of epidemics, pandemics, or other health crises, including the recent outbreak of respiratory illness caused by the novel coronavirus (“COVID19”). The Company cannot accurately predict the impact COVID19 will have on its operations and the ability of others to meet their obligations with the Company, including uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration of the outbreak, and the length of travel and quarantine restrictions imposed by governments of affected countries. In addition, a significant outbreak of contagious diseases in the human population could result in a widespread health crisis that could adversely affect the economies and financial markets of many countries, resulting in an economic downturn that could further affect the Company’s operations and ability to finance its operations.
| F-43 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
2. Basis of presentation
The accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, shareholders’ deficiency or cash flows. It is management’s opinion, however, that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statement presentation. The unaudited condensed interim consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K/T, which contains the annual audited consolidated financial statements and notes thereto, together with the Management’s Discussion and Analysis, for the six months ended December 31, 2020. The interim results for the period ended September 30, 2021 are not necessarily indicative of the results for the full fiscal year. The unaudited interim condensed consolidated financial statements are presented in USD, which is the functional currency.
3. Equipment
Equipment consists of the following:
September 30, 2021 | December 31, 2020 | |||||||
| Equipment | $ | $ | ||||||
| Less accumulated depreciation | ( | ) | ( | ) | ||||
| Equipment, net | $ | $ | ||||||
The
total depreciation expense during the three and nine months ended September 30, 2021 was $
4. Right-of-use asset
Right-of-use asset consists of the following:
September 30, 2021 | December 31, 2020 | |||||||
| Office lease | $ | $ | ||||||
| Less accumulated depreciation | ( | ) | ( | ) | ||||
| Right-of-use asset, net | $ | $ | ||||||
The
total depreciation expense during the three and nine months ended September 30, 2021 was $
| F-44 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
5. Mining interests
Bunker Hill Mine Complex
On November 27, 2016, the Company entered into a non-binding letter of intent with Placer Mining Corp. (“Placer Mining”), which letter of intent was further amended on March 29, 2017, to acquire the Bunker Hill Mine in Idaho and its associated milling facility located in Kellogg, Idaho, in the Coeur d’Alene Basin (as amended, the “Letter of Intent”). Pursuant to the terms and conditions of the Letter of Intent, the acquisition, which was subject to due diligence, would include all mining claims, surface rights, fee parcels, mineral interests, existing infrastructure, machinery and buildings at the Kellogg Tunnel portal in Milo Gulch, or anywhere underground at the Bunker Hill Mine Complex. The acquisition would also include all current and historic data relating to the Bunker Hill Mine Complex, such as drill logs, reports, maps, and similar information located at the mine site or any other location.
During
the year ended June 30, 2017, the Company made payments totaling $
On August 28, 2017, the Company announced that it signed a definitive agreement (the “Agreement”) for the lease and option to purchase the Bunker Hill Mine assets (the “Bunker Assets”).
Under
the terms of the Agreement, the Company was required to make a $
The
Company had an option to purchase the Bunker Assets at any time before the end of the lease and any extension for a purchase price of
$
On
October 2, 2018, the Company announced that it was in default of the Agreement. The default arose as a result of missed lease and operating
cost payments, totaling $
On
November 13, 2018, the Company announced that it was successful in renewing the Agreement, effectively with the original Agreement intact,
except that monthly payments were reduced to $
The accruals for the deferred payment were waived pursuant to the November 20, 2020 Amended Agreement described below. As a result, as at September 30, 2021, the Company had accrued a total of $nil (December 31, 202 - $nil).
| F-45 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
5. Mining interests (continued)
Bunker Hill Mine Complex (continued)
On November 1, 2019, the Agreement was amended (the “Amended Agreement”). The key terms of the Amended Agreement are as follows:
| ● | The
lease period was extended for an additional period of nine months to August 1, 2020, with |
| ● | The
Company will make monthly care and maintenance payments to Placer Mining of $ |
| ● | The
purchase price is set at $ |
On
July 27, 2020,
On November 20, 2020, the Company signed a further amendment to the Amended Agreement. Under the terms of this amendment:
| ● | |
| ● | The
purchase price was reduced to $ |
| ● | The
Company’s contingent obligation to settle $ |
| ● | The
Company made an advance payment of $ |
| F-46 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
5. Mining interests (continued)
Bunker Hill Mine Complex (continued)
In
addition to the payments to Placer Mining, and pursuant to an agreement with the EPA whereby for so long as Bunker leases, owns and/or
occupies the Bunker Hill Mine, the Company will make payments to the EPA on behalf of the current owner in satisfaction of the EPA’s
claim for cost recovery, excluding water treatment charges. These payments, if all are made, will total $
| Date | Amount | Action | ||||
| Within 30 days of the effective date | $ | |||||
| November 1, 2018 | $ | |||||
| November 1, 2019 | $ | |||||
| November 1, 2020 | $ | |||||
| November 1, 2021 | $ | |||||
| November 1, 2022 | $ | |||||
| November 1, 2023 | $ | |||||
| November 1, 2024 | $ | |||||
In
addition to these cost recovery payments, the Company is to make semi-annual payments of $
In
July 2021, the Company received an invoice from the EPA for water treatment charges for the period from November 2019 to October 2020,
in the amount of approximately $
In
August 2021, the Company received an interim invoice from the EPA for water treatment charges for the period from November 2020 to May
2021, and accordingly reversed the previously accrued estimate amount of $
A
total of $
| F-47 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
6. Convertible loan payable
On
June 13, 2018, the Company entered into a loan and warrant agreement with Hummingbird Resources PLC (“Hummingbird”),
an arm’s length investor, for an unsecured convertible loan in the aggregate sum of $
In
August 2018, the amount of the Hummingbird convertible loan payable was increased to $
During
the year ended June 30, 2019, Hummingbird agreed to extend the scheduled maturity date of the loan to
In
June 2019, the Company settled $
In
February 2020, the Company settled $
In
June 2020, Hummingbird agreed to extend the scheduled maturity date of the loan to
In
October 2020, the Company settled the full amount of the outstanding loan by issuing common shares at a deemed price of C$based on the fair value of the shares issued.
As a result, the Company recorded a gain on debt settlement of $
| F-48 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
6. Convertible loan payable (continued)
The Company has accounted for the conversion features and warrants in accordance with ASC Topic 815. The conversion features and warrants are considered derivative financial liabilities as they are convertible into common shares at a conversion price denominated in a currency other than the Company’s functional currency of the U.S. dollar. The estimated fair value of the conversion features and warrants was determined on the date of issuance and marked to market at each financial reporting period.
Accretion
expense for the three and nine months ended September 30, 2021 was $ (three and nine months ended September 30, 2020 - $ and $
Interest
expense for the three and nine months ended September 30, 2021 was $ (three and nine months ended September 30, 2020 - $
| Amount | ||||
| Balance, December 31, 2019 | $ | |||
| Accretion expense | ||||
| Loss on loan extinguishment | ||||
| Partial extinguishment | ( | ) | ||
| Loan extinguishment | ( | ) | ||
| Balance, December 31, 2020 and September 30, 2021 | $ | |||
7. Promissory notes payable
(i)
On November 13, 2019, the Company issued a promissory note in the amount of $
On
April 24, 2020, the Company extended the maturity date of the promissory note payable to
During
the six months ended December 31, 2020, the Company repaid $
The Company has accounted for the warrants in accordance with ASC Topic 815. The warrants are considered derivative financial liabilities as they are convertible into common shares at a conversion price denominated in a currency other than the Company’s functional currency of the US dollar. The estimated fair value of the warrants was determined on the date of issuance and marks to market at each financial reporting period.
| F-49 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
7. Promissory notes payable (continued)
(i) (continued)
The fair values of the warrants were estimated using the Binomial model to determine the fair value of the derivative warrant liabilities using the following assumptions:
| November 2019 issuance | December 31, 2020 | September 30, 2021 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| April 2020 issuance | December 31, 2020 | September 30, 2021 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
Accretion
expense for the three and nine months ended September 30, 2021 was $ (three and nine months ended September 30, 2020 - $
Interest
expense for the three and nine months ended September 30, 2021 was $ (three and nine months ended September 30, 2020 - $
(ii)
On May 12, 2020, the Company issued a promissory note in the amount of $
(iii)
On May 12, 2020, the Company issued a promissory note in the amount of $
| F-50 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
7. Promissory notes payable (continued)
(iv)
On June 30, 2020, the Company issued a promissory note in the amount of $
(v)
On June 30, 2020, the Company issued a promissory note in the amount of $
(vi)
On July 13, 2020, the Company issued a promissory note in the amount of $
(vii)
On September 22, 2021, the Company issued a non-convertible promissory note in the amount of $
8. Lease liability
The Company has an operating lease for office space that expires in 2022. Below is a summary of the Company’s lease liability as of September 30, 2021:
| Office lease | ||||
| Balance, December 31, 2019 | $ | |||
| Addition | ||||
| Interest expense | ||||
| Lease payments | ( | ) | ||
| Foreign exchange loss | ||||
| Balance, December 31, 2020 | ||||
| Addition | ||||
| Interest expense | ||||
| Lease payments | ( | ) | ||
| Foreign exchange loss | ||||
| Balance, September 30, 2021 | ||||
| Less: current portion | ( | ) | ||
| Long-term lease liability | $ | |||
In
addition to the minimum monthly lease payments of C$
| Less than 1 year | 1-2 years | 2-3 years | Total | |||||||||||||
| Base rent | $ | $ | - | $ | - | $ | ||||||||||
| Additional rent | ||||||||||||||||
| $ | $ | $ | $ | |||||||||||||
The monthly rental expenses are offset by rental income obtained through a series of short-term subleases held by the Company.
| F-51 |
Bunker
Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
9. Capital stock, warrants and stock options
Authorized
The total authorized capital is as follows:
| ● | common shares with a par value of $ per common share; and |
| ● | preferred shares with a par value of $ per preferred share |
Issued and outstanding
On
February 26, 2020, the Company closed a non-brokered private placement, issuing common shares of the Company at C$ per
common share for gross proceeds of C$
During
the nine months ended September 30, 2020, the Company issued units at a deemed price of C$ as finder’s fees
with a total value of C$
On
May 12, 2020, the Company closed a non-brokered private placement, issuing common shares of the Company at C$ per common
share for gross proceeds of C$
On August 14, 2020, the Company closed the first tranche of a brokered private placement of units of the Company (the “August 2020 Offering”), issuing units of the Company (“August 2020 Units”) at C$ per August 2020 Unit for gross proceeds of $ (C$). Each August 2020 Unit consisted of one common share of the Company and one common share purchase warrant of the Company (each, a “August 2020 Warrant”), which entitles the holder to acquire a common share of the Company at C$ per common share until August 31, 2023. In connection with the first tranche of the August 2020 Offering, the Company incurred share issuance costs of $ (C$) and issued compensation options (the “August 2020 Compensation Options”). Each August 2020 Compensation Option is exercisable into one August 2020 Unit at an exercise price of C$ until August 31, 2023.
On August 25, 2020, the Company closed the second tranche of the August 2020 Offering, issuing August 2020 Units at C$ per August 2020 Unit for gross proceeds of $ (C$). In connection with the second tranche of the August 2020 Offering, the Company incurred share issuance costs of $ (C$) and issued August 2020 Compensation Options.
| F-52 |
Bunker
Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
9. Capital stock, warrants and stock options (continued)
Issued and outstanding (continued)
In the August 2020 Offering, the fair value of warrants, which are treated as a liability and fair value accounted for, were greater than gross proceeds. As a result, a loss of $ has been recognized and $ of total share issue costs were also expensed.
The Company also issued August 2020 Units to settle $ of accounts payable, $ of accrued liabilities, $ of interest payable, and $ of promissory notes payable at a deemed price of $ based on the fair value of the units issued. As a result, the Company recorded a loss on debt settlement of $.
On
October 9, 2020, the Company issued common shares at a deemed price of C$ based on the fair value of the common shares
issued to settle $
In
February 2021, the Company closed a non-brokered private placement of units of the Company (the “February 2021 Offering”),
issuing units of the Company (“February 2021 Units”) at C$ per February 2021 Unit for gross proceeds of $
The
Company also issued February 2021 Units to settle $
For each financing, the Company has accounted for the warrants in accordance with ASC Topic 815. The warrants are considered derivative instruments as they were issued in a currency other than the Company’s functional currency of the U.S. dollar. The estimated fair value of warrants accounted for as liabilities was determined on the date of issue and marks to market at each financial reporting period. The change in fair value of the warrant is recorded in the condensed interim consolidated statements of income (loss) and comprehensive income (loss) as a gain or loss and is estimated using the Binomial model.
| F-53 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
9. Capital stock, warrants and stock options (continued)
Issued and outstanding (continued)
The fair value of the warrant liabilities related to the various tranches of warrants issued during the period were estimated using the Binomial model to determine the fair value using the following assumptions on the day of issuance and as at September 30, 2021:
| February 2021 issuance | February
9 and 16, 2021 | September 30, 2021 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | and $ | $ | |||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
The warrant liabilities as a result of the August 2018, November 2018, June 2019, August 2019, and August 2020 private placements were revalued as at September 30, 2021 and December 31, 2020 using the Binomial model and the following assumptions:
| August 2018 issuance | December 31, 2020 | September 30, 2021 | ||||||
| Expected life | Expired | |||||||
| Volatility | % | |||||||
| Risk free interest rate | % | |||||||
| Dividend yield | % | |||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| November 2018 issuance | December 31, 2020 | September 30, 2021 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| F-54 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
9. Capital stock, warrants and stock options (continued)
Issued and outstanding (continued)
| June 2019 issuance (i) | December 31, 2020 | September 30, 2021 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| (i) |
| August 2019 issuance (ii) | December 31, 2020 | September 30, 2021 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| (ii) |
| August 2020 issuance | December 31, 2020 | September 30, 2021 | ||||||
| Expected life | ||||||||
| Volatility | % | % | ||||||
| Risk free interest rate | % | % | ||||||
| Dividend yield | % | % | ||||||
| Share price | $ | $ | ||||||
| Fair value | $ | $ | ||||||
| Change in derivative liability | $ | |||||||
| F-55 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
9. Capital stock, warrants and stock options (continued)
Warrants
| Number of | Weighted average exercise price | Weighted average grant date | ||||||||||
| warrants | (C$) | value ($) | ||||||||||
| Balance, December 31, 2019 | $ | $ | ||||||||||
| Issued | ||||||||||||
| Expired | ( | ) | ||||||||||
| Exercised (i) | ( | ) | ||||||||||
| Balance, September 30, 2020 | $ | $ | ||||||||||
| Balance, December 31, 2020 | $ | $ | ||||||||||
| Issued | ||||||||||||
| Expired | ( | ) | ||||||||||
| Balance, September 30, 2021 | $ | $ | ||||||||||
| (i) |
| Expiry date | Exercise price (C$) | Number of warrants | Number of warrants exercisable | |||||||||
| F-56 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
9. Capital stock, warrants and stock options (continued)
Broker options
| Number of | Weighted average | |||||||
| broker options | exercise price (C$) | |||||||
| Balance, December 31, 2019 | ||||||||
| Issued - August 2020 Compensation Options (i) | ||||||||
| Balance, December 31, 2020 | ||||||||
| Issued - February 2021 Compensation Options | ||||||||
| Balance, September 30, 2021 | $ | |||||||
| (i) |
Grant Date | Risk free interest rate | Dividend yield | Volatility | Stock price | Weighted average life | |||||||||||||||
| August 2020 | % | % | % |
| ||||||||||||||||
| February 2021 | % | % | % | C$ | ||||||||||||||||
| Expiry date | Exercise price (C$) | Number of broker options | Fair value ($) | |||||||||
| (i) |
| (ii) |
| F-57 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
9. Capital stock, warrants and stock options (continued)
Stock options
Number of stock options | Weighted Average exercise price (C$) | |||||||
| Balance, December 31, 2019 | $ | |||||||
| Granted (i)(ii) | ||||||||
| Forfeited | ( | ) | ||||||
| Balance, September 30, 2020 | $ | |||||||
| Balance, December 31, 2020 | $ | |||||||
| Granted (iv) | ||||||||
| Balance, September 30, 2021 | $ | |||||||
| (i) |
| (ii) |
| (iii) |
| (iv) |
| F-58 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
9. Capital stock, warrants and stock options (continued)
Stock options (continued)
Risk free interest rate | Dividend yield | Volatility | Stock price | Weighted average life | ||||||||||||||||||
| (i) | % | % | % | C$ | ||||||||||||||||||
| (ii) | % | % | % | C$ | ||||||||||||||||||
| (iii) | % | % | % | C$ | ||||||||||||||||||
| (iv) | % | % | % | C$ | ||||||||||||||||||
The following table reflects the actual stock options issued and outstanding as of September 30, 2021:
Exercise price (C$) | Weighted average remaining contractual life (years) | Number of options outstanding | Number of options vested (exercisable) | Grant date fair value ($) | ||||||||||||||
| F-59 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
Effective March 25, 2020, the Board of Directors approved a Restricted Share Unit (“RSU”) Plan to grant RSUs to its officers, directors, key employees and consultants.
The following table summarizes the RSU activity during the periods ended September 30, 2021 and 2020:
| Number of | Weighted average grant date fair value per share | |||||||
| shares | (C$) | |||||||
| Unvested as at December 31, 2019 | $ | |||||||
| Granted (i)(ii) | ||||||||
| Unvested as at September 30, 2020 | $ | |||||||
| Unvested as at December 31, 2020 | $ | |||||||
| Granted (v)(vi)(vii) | ||||||||
| Vested | ( |
) | ||||||
| Forfeited | ( |
) | ||||||
| Unvested as at September 30, 2021 | $ | |||||||
| (i) |
| (ii) |
| (iii) |
| (iv) |
| (v) |
| (vi) |
| (vii) |
| F-60 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
Effective April 21, 2020, the Board of Directors approved a Deferred Share Unit (“DSU”) Plan to grant DSUs to its directors. The DSU Plan permits the eligible directors to defer receipt of all or a portion of their retainer or compensation until termination of their services and to receive such fees in the form of cash at that time.
Upon vesting of the DSUs or termination of service as a director, the director will be able to redeem DSUs based upon the then market price of the Company’s common share on the date of redemption in exchange for cash.
Number of shares | Weighted grant
date per share (C$) | |||||||
| Unvested as at December 31, 2019 | ||||||||
| Granted (i) | $ | |||||||
| Unvested as at September 30, 2020, December 31, 2020 and September 30, 2021 | $ | |||||||
| (i) |
| F-61 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
Three Months Ended | Three Months Ended | Nine Months Ended | Nine Months Ended | |||||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Net income (loss) and comprehensive income (loss) for the period | $ | $ | ( | ) | $ | $ | ( | ) | ||||||||
| Basic income (loss) per share | ||||||||||||||||
| Weighted average number of common shares - basic | ||||||||||||||||
| Net income (loss) per share – basic | $ | $ | $ | $ | ( | ) | ||||||||||
| Diluted income (loss) per share | ||||||||||||||||
| Weighted average number of common shares - basic | ||||||||||||||||
| Diluted effect: | ||||||||||||||||
| Warrants, RSUs, broker options, and stock options | - | - | ||||||||||||||
| Weighted average number of common shares - fully diluted | ||||||||||||||||
| Net income (loss) per share - fully diluted | $ | $ | $ | $ | ( | ) | ||||||||||
13. Commitments and contingencies
As
stipulated by the agreements with Placer Mining as described in note 5, the Company is required to make monthly payment of $
As
stipulated in the agreement with the EPA and as described in note 5, the Company is required to make two payments to the EPA, one for
cost-recovery, and the other for water treatment. As at September 30, 2021, $
The
Company has entered into a lease agreement which
On or about June 14, 2021, a lawsuit was filed in the US District Court for the District of Idaho brought by a purported personal representative of the estate of a minority shareholder of Placer Mining. The named defendants include Placer Mining, certain of Placer Mining’s shareholders, the Company, and certain of the Company’s shareholders. The lawsuit alleges that Placer Mining entered into a series of transactions, including amendments to the Company’s lease with Placer Mining, in breach of an agreement dated August 31, 2018, which allegedly restricted the sale of shares in Placer Mining by certain shareholders. On August 13, 2021, the Company filed a motion to dismiss the claim for lack of jurisdiction and standing. On September 3, 2021, the plaintiff responded to the motion to dismiss and agreed that Placer Mining should be dismissed for lack of jurisdiction. The Company, as well as other named defendants, filed replies in support of the motions to dismiss and argued that Placer Mining is an indispensable party and with dismissal of Placer Mining the lawsuit should be dismissed. The US District Court has not ruled on the motions to dismiss but the Company believes the motion to dismiss will be granted and the lawsuit dismissed.
On July 28, 2021, a lawsuit was filed in the US District Court for the District of Idaho brought by Crescent Mining, LLC (“Crescent”). The named defendants include Placer Mining, Robert Hopper Jr., and the Company. The lawsuit alleges that Placer Mining and Robert Hopper Jr. intentionally flooded the Crescent Mine during the period from 1991 and 1994, and that the Company is jointly and severally liable with the other defendants for unspecified past and future costs associated with the presence of AMD in the Crescent Mine. The plaintiff has requested unspecified damages.
The Company believes the claims in both lawsuits, as they relate to Bunker Hill, are without merit and intends to defend them vigorously.
| F-62 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
14. Related party transactions
Compensation of key management personnel
The Company’s key management personnel have the authority and responsibility for planning, directing and controlling the activities of the Company and consists of the Company’s executive management team and management directors.
| Three Months Ended | Three Months Ended | Nine Months Ended | Nine Months Ended | |||||||||||||
| September 30, | September 30, | September 30, | September 30, | |||||||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||||||||
| Consulting fees | $ | $ | $ | $ | ||||||||||||
At
September 30, 2021, $
Share subscriptions
During the nine months ended September 30, 2021, the CEO of the Company subscribed for units in the February 2021 Offering.
During
the nine months ended September 30, 2021, the Company issued February 2021 Units at a deemed price of $
During
the nine months ended September 30, 2021, the Company issued February 2021 Units at a deemed price of $
| F-63 |
Bunker Hill Mining Corp.
Notes to Condensed Interim Consolidated Financial Statements
Three and Nine Months Ended September 30, 2021
(Expressed in United States Dollars)
Unaudited
15. Financial instruments
Fair values
The carrying amounts reported in the condensed interim consolidated balance sheets for cash and cash equivalents, accounts receivable excluding HST, accounts payable, accrued liabilities, DSU liability, lease liability and promissory note payable, all of which are financial instruments, are a reasonable estimate of fair value because of the short period of time between the origination of such instruments and their expected realization and current market rate of interest. The Company measured its DSU liability at fair value on recurring basis using level 1 inputs and derivative warrant liabilities at fair value on recurring basis using level 3 inputs. There were no transfers of financial instruments between levels 1, 2, and 3 during the period ended September 30, 2021 and year ended December 31, 2020.
Foreign currency risk
Foreign currency risk is the risk that changes the rates of exchange on foreign currencies will impact the financial position of cash flows of the Company. The Company is exposed to foreign currency risks in relation to certain activities that are to be settled in Canadian dollars. Management monitors its foreign currency exposure regularly to minimize the risk of an adverse impact on its cash flows.
Concentration of credit risk
Concentration of credit risk is the risk of loss in the event that certain counterparties are unable to fulfill its obligations to the Company. The Company’s financial instruments that are exposed to concentrations of credit risk primarily consist of its cash and cash equivalents. The Company places its cash and cash equivalents with financial institutions of high credit worthiness. At times, its cash equivalents with a particular financial institution may exceed any applicable government insurance limits. The Company’s management also routinely assesses the financial strength and credit worthiness of any parties to which it extends funds and as such, it believes that any associated credit risk exposures are limited.
Liquidity risk
Liquidity risk is the risk that the Company’s consolidated cash flows from operations will not be sufficient for the Company to continue operating and discharge its liabilities. The Company is exposed to liquidity risk as its continued operation is dependent upon its ability to obtain financing, either in the form of debt or equity, or achieving profitable operations in order to satisfy its liabilities as they come due.
| F-64 |
PART II. INFORMATION NOT REQUIRED IN PROSPECTUS
Item 13. Other Expenses of Issuance and Distribution.
The estimated expenses of the offering (assuming all shares are sold), all of which are to be paid by the Registrant, are as follows:
| SEC Registration Fee | US$ | 740 | ||
| Printing Expenses | US$ | 1500 | ||
| Accounting Fees and Expenses | US$ | 3500 | ||
| Legal Fees and Expenses | US$ | 20000 | ||
| Blue Sky Fees/Expenses | 0 | |||
| Transfer Agent Fees | 0 | |||
| TOTAL | $ | 26,040 |
Item 14. Indemnification of Directors and Officers.
The only statute, charter provision, bylaw, contract, or other arrangement under which any controlling person, director or officer of the Registrant is insured or indemnified in any manner against any liability which he may incur in his capacity as such, is as follows:
Nevada Law
Section 78.7502 of the Nevada Revised Statutes permits a corporation to indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, except an action by or in the right of the corporation, by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses, including attorneys’ fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by him in connection with the action, suit or proceeding if he:
| (a) | is not liable pursuant to Nevada Revised Statute 78.138, or | |
| (b) | acted in good faith and in a manner which he reasonably believed to be in or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his conduct was unlawful. |
In addition, Section 78.7502 permits a corporation to indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of the fact that he is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against expenses, including amounts paid in settlement and attorneys’ fees actually and reasonably incurred by him in connection with the defense or settlement of the action or suit if he:
| (a) | is not liable pursuant to Nevada Revised Statute 78.138; or | |
| (b) | acted in good faith and in a manner which he reasonably believed to be in or not opposed to the best interests of the corporation. |
To the extent that a director, officer, employee or agent of a corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding referred to above, or in defense of any claim, issue or matter, the corporation is required to indemnify him against expenses, including attorneys’ fees, actually and reasonably incurred by him in connection with the defense.
| II-1 |
Section 78.751 of the Nevada Revised Statutes provides that such indemnification may also include payment by the Company of expenses incurred in defending a civil or criminal action or proceeding in advance of the final disposition of such action or proceeding upon receipt of an undertaking by the person indemnified to repay such payment if he shall be ultimately found not to be entitled to indemnification under Section 78.751. Indemnification may be provided even though the person to be indemnified is no longer a director, officer, employee or agent of the Company or such other entities.
Section 78.752 of the Nevada Revised Statutes allows a corporation to purchase and maintain insurance or make other financial arrangements on behalf of any person who is or was a director, officer, employee or agent of the corporation or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise for any liability asserted against him and liability and expenses incurred by him in his capacity as a director, officer, employee or agent, or arising out of his status as such, whether or not the corporation has the authority to indemnify him against such liability and expenses.
Other financial arrangements made by the corporation pursuant to Section 78.752 may include the following:
| (a) | the creation of a trust fund; | |
| (b) | the establishment of a program of self-insurance; | |
| (c) | the securing of its obligation of indemnification by granting a security interest or other lien on any assets of the corporation; and | |
| (d) | the establishment of a letter of credit, guaranty or surety |
No financial arrangement made pursuant to Section 78.752 may provide protection for a person adjudged by a court of competent jurisdiction, after exhaustion of all appeals, to be liable for intentional misconduct, fraud or a knowing violation of law, except with respect to the advancement of expenses or indemnification ordered by a court.
Any discretionary indemnification pursuant to NRS 78.7502, unless ordered by a court or advanced pursuant to an undertaking to repay the amount if it is determined by a court that the indemnified party is not entitled to be indemnified by the corporation, may be made by the corporation only as authorized in the specific case upon a determination that indemnification of the director, officer, employee or agent is proper in the circumstances. The determination must be made:
| (a) | by the stockholders; | |
| (b) | by the board of directors by majority vote of a quorum consisting of directors who were not parties to the action, suit or proceeding; | |
| (c) | if a majority vote of a quorum consisting of directors who were not parties to the action, suit or proceeding so orders, by independent legal counsel in a written opinion, or | |
| (d) | if a quorum consisting of directors who were not parties to the action, suit or proceeding cannot be obtained, by independent legal counsel in a written opinion. |
The articles of incorporation and bylaws limit director liability and provide for indemnification to the fullest extent provided by Nevada law.
Item 15 Recent Sales of Unregistered Securities
On November 20, 2017, the Company issued 1,366,320 (non-consolidated) shares in a private placement transaction at a purchase price of C $1.25 per share in a transaction that was exempt from registration under Regulation D for section 4 (a) (2) of the Securities Act of 1933 or Regulation S for transactions outside of the United States.
On December 1, 2017, the Company issued 204,000 (non-consolidated) shares in a private placement transaction at a purchase price of C $1.25 per share in a transaction that was exempt from registration under Regulation D for section 4 (a) (2) of the Securities Act of 1933 or Regulation S for transactions outside of the United States.
| II-2 |
On December 6, 2017, the Company issued 4,000,000 (non-consolidated) shares in a private placement transaction at a purchase price of C $1.25 per share in a transaction that was exempt from registration under Regulation S for transactions outside of the United States.
On December 11, 2017, the Company issued 390,000 (non-consolidated) shares in a private placement transaction at a purchase price of C $1.25 per share in a transaction that was exempt from registration under Regulation D for section 4 (a) (2) of the Securities Act of 1933 or Regulation S for transactions outside of the United States.
On August 8, 2018, the Company issued 1,604,076 (non-consolidated) shares in a private placement transaction at a purchase price of C $0.45 per share in a transaction that was exempt from registration under Regulation S for transactions outside of the United States.
On November 27, 2018, the Company issued 6,058,664 (non-consolidated) shares in a private placement transaction at a purchase price of C $0.075 per share in a transaction that was exempt from registration under Regulation S for transactions outside of the United States.
On November 28, 2018, the Company issued 400,000 (non-consolidated) shares in a private placement transaction at a purchase price of C $0.075 per share in a transaction that was exempt from registration under Regulation S for transactions outside of the United States.
On June 27, 2019, the Company issued 11,660,000 shares in a private placement transaction at a purchase price of C $0.05 per share in a transaction that was exempt from registration under Regulation S for transactions outside of the United States.
On August 1, 2019, the Company issued 23,005,800 shares in a private placement transaction at a purchase price of C $0.05 per share in a transaction that was exempt from registration under Regulation D for section 4 (a) (2) of the Securities Act of 1933 or Regulation S for transactions outside of the United States.
On August 23, 2019, the Company issued 30,000,000 shares in a private placement transaction at a purchase price of C $0.05 per share in a transaction that was exempt from registration under Regulation D for section 4 (a) (2) of the Securities Act of 1933 or Regulation S for transactions outside of the United States.
On August 30, 2019, the Company issued 1,000,000 shares in a private placement transaction at a purchase price of C $0.05 per share in a transaction that was exempt from registration under Regulation S for transactions outside of the United States.
On February 25, 2020, the Company issued 3,687,501 shares in a private placement transaction at a purchase price of C $0.56 per share in a transaction that was exempt from registration under Regulation S for transactions outside of the United States.
On May 12, 2020, the Company issued 3,687,501 shares in a private placement transaction at a purchase price of C $0.56 per share in a transaction that was exempt from registration under Regulation S for transactions outside of the United States.
On August 14, 2020, the Company issued 35,212,142 shares and 35,212,142 warrants in a private placement transaction at a purchase price of C $0.35 per share in a transaction that was exempt from registration under Regulation D for section 4 (a) (2) of the Securities Act of 1933 or Regulation S for transactions outside of the United States.
On August 25, 2020, the Company issued 10,940,534 shares and 10,940,534 warrants in a private placement transaction at a purchase price of C $0.35 per share in a transaction that was exempt from registration under Regulation D for section 4 (a) (2) of the Securities Act of 1933 or Regulation S for transactions outside of the United States.
Sprott Capital Partners LP and Cormark Securities Inc. (the “Agents”) acted as agents in connection with the latter two placements and were paid a cash commission of C$1,086,685 in the aggregate and were issued 3,239,907 compensation warrants (“Broker Warrants”) as compensation for their services. Broker Warrants are exercisable into Units at an exercise price equal to C$0.35 until August 31, 2023.
| II-3 |
On February 24, 2021, the Company closed a non-brokered private placement of 19,994,080 Units of the Company at $0.40 per Unit for gross proceeds of approximately C$8,000,000 in a transaction that was exempt from registration under Regulation D for section 4 (a) (2) of the Securities Act of 1933 or Regulation S for transactions outside of the United States. Each Unit consists of one Common Share of the Company and one Common Share purchase warrant. Each whole warrant entitles the holder to acquire one Common Share of the Company at a price of C$0.60 per Common Share for a period of five years.
Item 16. Exhibits.
| II-4 |
* previously filed
** filed herewith
Item 17. Undertakings.
A. The undersigned Registrant hereby undertakes:
(1) To file, during any period in which offers or sales are being made, a posteffective amendment to this Registration Statement to:
(a) include any prospectus required by Section 10(a)(3) of the Securities Act;
| II-5 |
(b) reflect in the prospectus any facts or events arising after the effective date of this Registration Statement (or the most recent post effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in this Registration Statement. Notwithstanding the foregoing, any increase or decrease in the volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) under the Securities Act if, in the aggregate, the changes in volume and price represent no more than a 20% change in maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective Registration Statement; and
(c) include any additional or changed material information with respect to the plan of distribution.
(2) That, for the purpose of determining any liability under the Securities Act, each such posteffective amendment shall be deemed to be a new registration statement relating to the securities offered herein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
(3) To remove from registration by means of a posteffective amendment any of the securities being registered which remain unsold at the termination of the offering.
(4) For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of a registration statement in reliance upon Rule 430A and contained in the form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of the Registration Statement as of the time it was declared effective.
(5) For the purpose of determining any liability under the Securities Act, each posteffective amendment that contains a form of prospectus shall be deemed to be a new Registration Statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
(6) For the purpose of determining liability under the Securities Act to any purchaser:
| II-6 |
Each prospectus filed pursuant to Rule 424(b) under the Securities Act as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A (§§230.430A of this chapter), shall be deemed to be part of and included in the Registration Statement as of the date it is first used after effectiveness. Provided however, that no statement made in a registration statement or prospectus that is part of the Registration Statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the Registration Statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the Registration Statement or made in any such document immediately prior to such date of first use.
(7) For the purpose of determining liability of the Registrant under the Securities Act to any purchaser in the initial distribution of securities:
The Registrant undertakes that in a primary offering of securities of the Registrant pursuant to this Registration Statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the Registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser:
(a) Any preliminary prospectus or prospectus of the Registrant relating to the offering required to be filed pursuant to Rule 424 of this chapter;
(b) Any free writing prospectus relating to the offering prepared by or on behalf of the Registrant or used or referred to by the Registrant;
(c) The portion of any other free writing prospectus relating to the offering containing material information about the Registrant or its securities provided by or on behalf of the Registrant; and
(d) Any other communication that is an offer in the offering made by the Registrant to the purchaser.
B. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the Company pursuant to the foregoing provisions, or otherwise, the Company has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the small business issuer of expenses incurred or paid by a director, officer or controlling person of the small business issuer in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Company will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
C. The undersigned Registrant hereby undertakes that:
(1) For purposes of determining any liability under the Securities Act of 1933, the information omitted from the form of prospectus filed as part of this Registration Statement in reliance upon Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this Registration Statement as of the time it was declared effective.
(2) For the purpose of determining any liability under the Securities Act of 1933, each posteffective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
| II-7 |
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Toronto, Province of Ontario, on January 3, 2022.
| Bunker Hill Mining Corp. | ||
| By: | /s/ Sam Ash | |
| Sam Ash | ||
| Chief Executive Officer | ||
POWER OF ATTORNEY
Each person whose signature appears below hereby constitutes and appoints David Wiens and Joseph P. Galda, and each of them, as his true and lawful attorneys-in-fact and agents, with full power of substitution and re-substitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments (including post-effective amendments) to this Registration Statement, and to file the same, with all exhibits thereto, and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, full power and authority to do and perform each and every act and thing requisite and necessary to be done in connection therewith, as fully to all intents and purposes as he might or could do in person, hereby ratifying and confirming all that said attorney-in-fact and agent or his substitutes or substitute, may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Act of 1933, this Registration Statement has been signed, as of January 3, 2022, by the following persons in the capacities indicated below.
| BY: | /s/ Sam Ash | |
| Chief Executive Officer | ||
| BY: | /s/ Richard Williams | |
| Chairman and Director | ||
| BY: | /s/ David Wiens | |
| Chief Financial Officer | ||
| and Principal Accounting Officer | ||
| BY: | /s/ Pamela Saxton | |
| Director | ||
| BY: | /s/ Wayne Parsons | |
| Director | ||
| BY: | /s/ Dickson Hall | |
| Director | ||
| BY: | /s/ Cassandra Joseph | |
| Director |
| II-8 |