EX-99.1 2 ex99_1.htm EXHIBIT 99.1

Exhibit 99.1
 


FLY LEASING REPORTS SECOND QUARTER 2016
FINANCIAL RESULTS
 
Dublin, Ireland, July 28, 2016 – FLY Leasing Limited (NYSE: FLY) (“FLY”), a global lessor of modern, fuel-efficient commercial jet aircraft, today announced its financial results for the second quarter of 2016.

Second Quarter 2016 Highlights
· Net income of $4.7 million, or $0.14 per share
· Adjusted Net Income of $15.0 million, or $0.45 per share
· Acquired one new aircraft in the quarter and five aircraft in July
· New $75 million share repurchase program

“We continue to rejuvenate our fleet through the sale of older aircraft and their replacement with newer models,” said Colm Barrington, CEO of FLY.  “In the second quarter we sold six aircraft with an average age of 18 years and so far this year, we have purchased six aircraft with an average age of approximately 2 years.  We will continue with our strategy of selling older aircraft opportunistically and purchasing newer models prudently.  In addition to actively managing our portfolio, we see good value in our shares which trade at a significant discount to book value.  Yesterday, we approved a new $75 million share repurchase program.”

“FLY remains in a strong position to achieve its strategic objectives with $382 million in unrestricted cash and the capacity to acquire up to $2 billion worth of aircraft,” added Barrington.  “Our fleet is 100% utilized and we continue to see excellent demand for leased aircraft.”

Financial Results

FLY is reporting net income of $4.7 million, or $0.14 per diluted share, for the second quarter of 2016.  This compares to a restated net loss of $43.7 million, or $1.06 per share, for the same period in 2015.

Net income for the six months ended June 30, 2016 was $11.8 million, or $0.35 per share.  For the same six month period in 2015, there was a restated net loss of $23.8 million, or $0.59 per share.



Adjusted Net Income

Adjusted Net Income was $15.0 million for the second quarter of 2016 compared to $12.4 million for the same period in the previous year.  On a per share basis, Adjusted Net Income was $0.45 in the second quarter of 2016 compared to $0.30 for the second quarter of 2015.  For the six months ended June 30, 2016, Adjusted Net Income was $31.4 million, or $0.93 per share, compared to $42.6 million, or $1.03 per share, in 2015.

Share Repurchases
 
FLY has repurchased approximately 20% of its shares since September 30, 2015 for $106.2 million.  Subsequent to quarter end, FLY approved a new $75 million share repurchase program to replace its previously authorized $30 million program.  There were 33.3 million shares outstanding at quarter end.
 
Financial Position

At June 30, 2016, FLY’s total assets were $3.2 billion, including investment in flight equipment totaling $2.7 billion.

Cash and cash equivalents at June 30, 2016 totaled $476.9 million, of which $382.1 million was unrestricted.  In addition, FLY had eight unencumbered aircraft with a net book value of $531.8 million.  The net book value per share at June 30, 2016 was $18.97. 

2


Aircraft Portfolio

At June 30, 2016, FLY’s 76 aircraft were on lease to 43 airlines in 29 countries.  The table does not show aircraft that were held for sale which totaled two and thirteen at June 30, 2016 and December 31, 2015, respectively, or the two B767 aircraft owned by a joint venture in which FLY has a 57% interest.

Portfolio at
Jun 30,
2016
Dec 31,
2015
Airbus A319
10
10
Airbus A320
15
14
Airbus A321
3
3
Airbus A330
4
4
Airbus A340
2
3
Boeing 737
36
39
Boeing 757
3
3
Boeing 767
1
Boeing 777
2
2
Boeing 787
1
1
      Total
76
80


At June 30, 2016, the average age of the portfolio, weighted by net book value, was 6.8 years. The average remaining lease term was 6.3 years, also weighted by net book value. At June 30, 2016, our fleet was 100% utilized and the 76 aircraft were generating annualized rental revenue of approximately $293 million.

Conference Call and Webcast

FLY’s senior management will host a conference call and webcast to discuss these results at 9:00 a.m. U.S. Eastern Time on Thursday, July 28, 2016.  Participants should call +1-253-237-1145 (International) or 800-535-7056 (North America) and enter confirmation code 39862155.  A live webcast with slide presentation will be available on the Events page in the Investor Relations section of FLY’s website at www.flyleasing.com. A webcast replay will be available on the company’s website for one year.

3


About FLY

FLY is a global aircraft leasing company with a fleet of modern, high-demand, and fuel efficient commercial jet aircraft.  FLY acquires and leases its aircraft under multi-year lease contracts to a diverse group of airlines throughout the world.  FLY is managed and serviced by BBAM LP, a worldwide leader in aircraft lease management and financing.  For more information about FLY, please visit our website at www.flyleasing.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release contains certain “forward - looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as “expects,” “intends,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “will,” or words of similar meaning and include, but are not limited to, statements regarding the outlook for FLY’s future business and financial performance. Forward-looking statements are based on management’s current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks. Further information on the factors and risks that may affect FLY’s business is included in filings FLY makes with the Securities and Exchange Commission from time to time, including its Annual Report on Form 20-F and its reports on Form 6-K.  FLY expressly disclaims any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in its views or expectations, or otherwise.

# # #
Contact:
 
Matt Dallas
FLY Leasing Limited
+1 203-769-5916
ir@flyleasing.com
 
 
 
 
Fly Leasing Limited
West Pier Business Campus
Dun Laoghaire
County Dublin, A96 N6T7
Ireland
 

4


FLY Leasing Limited
Consolidated Statements of Income
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
   
Three months
ended
Jun. 30, 2016
(Unaudited)
   
Three months
ended
Jun. 30, 2015
(Restated &
Unaudited)
   
Six months
ended
Jun. 30, 2016
(Unaudited)
   
Six months
ended
Jun. 30, 2015
(Restated &
Unaudited)
 
Revenues
                       
Operating lease rental revenue
 
$
73,874
   
$
103,406
   
$
148,507
   
$
206,554
 
End of lease revenue
   
4,876
     
3,676
     
8,082
     
25,612
 
Amortization of lease incentives
   
(2,317
)
   
(4,757
)
   
(5,090
)
   
(8,793
)
Amortization of lease premiums, discounts and other
   
(94
)
   
(641
)
   
(207
)
   
(1,586
)
Operating lease revenue
   
76,339
     
101,684
     
151,292
     
221,787
 
Finance lease income
   
884
     
     
1,776
     
 
Equity earnings from unconsolidated subsidiary
   
131
     
341
     
264
     
681
 
Gain on sale of aircraft
   
443
     
     
5,586
     
2,637
 
Interest and other income
   
137
     
797
     
224
     
1,003
 
Total revenues
   
77,934
     
102,822
     
159,142
     
226,108
 
Expenses
                               
Depreciation
   
28,662
     
46,787
     
57,501
     
93,990
 
Aircraft impairment
   
4,122
     
51,825
     
4,122
     
51,825
 
Interest expense
   
29,474
     
37,232
     
60,308
     
76,529
 
Net loss on modification and extinguishment of debt
   
612
     
2,119
     
5,139
     
6,169
 
Selling, general and administrative
   
7,384
     
10,573
     
15,653
     
18,837
 
Ineffective, dedesignated and terminated derivatives
   
(22
)
   
1,756
     
264
     
1,492
 
Maintenance and other costs
   
455
     
1,077
     
1,654
     
2,663
 
Total expenses
   
70,687
     
151,369
     
144,641
     
251,505
 
Net income (loss) before provision for income taxes
   
7,247
     
(48,547
)
   
14,501
     
(25,397
)
Provision (benefit) for income taxes
   
2,570
     
(4,852
)
   
2,724
     
(1,567
)
Net income (loss)
 
$
4,677
   
$
(43,695
)
 
$
11,777
   
$
(23,830
)
Weighted average number of shares
                               
-  Basic
   
33,580,886
     
41,456,784
     
33,934,334
     
41,444,957
 
-  Diluted
   
33,580,886
     
41,456,784
     
33,934,334
     
41,444,957
 
Earnings per share
                               
-  Basic and Diluted
 
$
0.14
   
$
(1.06
)
 
$
0.35
   
$
(0.59
)
Dividends declared and paid per share
 
$
   
$
0.25
   
$
   
$
0.50
 

5


FLY Leasing Limited
Consolidated Balance Sheets
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
   
Jun. 30,
2016
(Unaudited)
   
Dec. 31,
2015
(Audited)
 
Assets
           
Cash and cash equivalents
 
$
382,128
   
$
275,998
 
Restricted cash and cash equivalents
   
94,761
     
174,933
 
Rent receivables
   
509
     
124
 
Investment in unconsolidated subsidiary
   
7,434
     
7,170
 
Investment in direct finance lease, net
   
34,185
     
34,878
 
Flight equipment held for sale, net
   
32,741
     
237,262
 
Flight equipment held for operating lease, net
   
2,524,145
     
2,585,426
 
Maintenance right asset, net
   
84,351
     
94,493
 
Fair market value of derivative assets
   
     
241
 
Other assets, net
   
6,071
     
6,450
 
Total assets
 
$
3,166,325
   
$
3,416,975
 
Liabilities
               
Accounts payable and accrued liabilities
 
$
14,330
   
$
17,548
 
Rentals received in advance
   
13,977
     
14,560
 
Payable to related parties
   
4,115
     
7,170
 
Security deposits
   
43,854
     
48,876
 
Maintenance payment liability
   
198,657
     
194,543
 
Unsecured borrowings, net
   
690,399
     
689,409
 
Secured borrowings, net
   
1,483,812
     
1,695,711
 
Deferred tax liability, net
   
22,277
     
20,741
 
Fair market value of derivative liabilities
   
27,824
     
19,327
 
Other liabilities
   
34,482
     
52,126
 
Total liabilities
   
2,533,727
     
2,760,011
 
Shareholders’ equity
               
Common shares, $0.001 par value, 499,999,900 shares authorized; 33,347,990 and 35,671,400 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively
   
33
     
36
 
Manager shares, $0.001 par value; 100 shares authorized, issued and outstanding
   
     
 
Additional paid in capital
   
549,473
     
577,290
 
Retained earnings
   
106,915
     
95,138
 
Accumulated other comprehensive loss, net
   
(23,823
)
   
(15,500
)
Total shareholders’ equity
   
632,598
     
656,964
 
Total liabilities and shareholders’ equity
 
$
3,166,325
   
$
3,416,975
 


6


FLY Leasing Limited
Consolidated Statements of Cash Flows
(DOLLARS IN THOUSANDS)

   
Six months
ended
   
Six months
ended
 
   
Jun. 30, 2016
(Unaudited)
   
Jun. 30, 2015
(Restated &
Unaudited)
 
Cash Flows from Operating Activities
           
Net income (loss)
 
$
11,777
   
$
(23,830
)
Adjustments to reconcile net income (loss) to net cash flows provided by operating activities:
               
Equity in earnings from unconsolidated subsidiary
   
(264
)
   
(681
)
Direct finance lease income
   
(1,776
)
   
 
Gain on sale of aircraft
   
(5,586
)
   
(2,637
)
Depreciation
   
57,501
     
93,990
 
Aircraft impairment
   
4,122
     
51,825
 
Amortization of debt discounts and issuance costs
   
4,695
     
5,957
 
Amortization of lease incentives
   
5,090
     
8,793
 
Amortization of lease discounts, premiums and other items
   
206
     
1,321
 
Amortization of fair market value adjustments associated with the GAAM acquisition
   
992
     
2,136
 
Net loss on modification and extinguishment of debt
   
4,121
     
5,160
 
Share-based compensation
   
     
195
 
Unrealized foreign exchange (gain) loss
   
530
     
(760
)
Provision (benefit) for deferred income taxes
   
2,593
     
(1,915
)
Unrealized loss on derivative instruments
   
183
     
1,211
 
Cash receipts in settlement of maintenance rights
   
6,150
     
 
Security deposits and maintenance payment liability recognized into earnings
   
(3,450
)
   
(25,612
)
Security deposits and maintenance payment claims applied towards operating lease revenues
   
(805
)
   
 
Changes in operating assets and liabilities:
               
Rent receivables
   
(597
)
   
6,825
 
Other assets
   
(233
)
   
1,507
 
Payable to related parties
   
(7,234
)
   
(3,008
)
Accounts payable, accrued and other liabilities
   
(1,701
)
   
795
 
Net cash flows provided by operating activities
   
76,314
     
121,272
 
Cash Flows from Investing Activities
               
Rent received from direct finance lease
   
2,460
     
 
Purchase of flight equipment
   
(40,488
)
   
(156,196
)
Proceeds from sale of aircraft
   
209,382
     
126,503
 
Payment for aircraft improvement
   
(2,255
)
   
(6,255
)
Lessor payments for lease incentive obligations
   
(1,600
)
   
(13,206
)
Net cash flows provided by (used in) investing activities
   
167,499
     
(49,154
)

7



   
Six months
ended
   
Six months
ended
 
   
Jun. 30, 2016
(Unaudited)
   
Jun. 30, 2015
(Restated &
Unaudited)
 
Cash Flows from Financing Activities
           
Restricted cash and cash equivalents
   
80,172
     
27,242
 
Security deposits received
   
920
     
3,815
 
Security deposits returned
   
(3,682
)
   
(6,618
)
Maintenance payment liability receipts
   
36,343
     
42,163
 
Maintenance payment liability disbursements
   
(2,278
)
   
(32,891
)
Net swap termination payments
   
(709
)
   
23
 
Debt issuance costs
   
(832
)
   
(914
)
Proceeds from secured borrowings
   
84,249
     
147,277
 
Repayment of secured borrowings
   
(304,938
)
   
(217,890
)
Shares repurchased
   
(26,944
)
   
 
Dividends
   
     
(20,716
)
Dividend equivalents
   
     
(644
)
Net cash flows used in financing activities
   
(137,699
)
   
(59,153
)
Effect of exchange rate changes on cash and cash equivalents
   
16
     
(305
)
Net increase in cash
   
106,130
     
12,660
 
Cash at beginning of period
   
275,998
     
337,560
 
Cash at end of period
 
$
382,128
   
$
350,220
 
Supplemental Disclosure:
               
Cash paid during the period for:
               
Interest
 
$
55,047
   
$
70,454
 
Taxes
   
336
     
115
 
Noncash Activities:
               
Security deposits applied to maintenance payment liability and rent receivables
   
     
3,175
 
Maintenance payment liability applied to rent receivables
   
     
2,108
 
Other liabilities applied to maintenance payment liability, security deposits and rent receivables
   
960
     
240
 
Noncash activities:
               
Aircraft improvement
   
206
     
2,765
 
Noncash activities in connection with purchase of aircraft
   
2,687
     
20,344
 
Noncash activities in connection with sale of aircraft
   
35,628
     
9,016
 

8


FLY Leasing Limited
Reconciliation of Non-GAAP Measures
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
   
Three months
ended
Jun. 30, 2016
(Unaudited)
   
Three months
ended
Jun. 30, 2015
(Restated &
Unaudited)
   
Six months
ended
Jun. 30, 2016
(Unaudited)
   
Six months
ended
Jun. 30, 2015
(Restated &
Unaudited)
 
Net income (loss)
 
$
4,677
   
$
(43,695
)
 
$
11,777
   
$
(23,830
)
Adjustments:
                               
Aircraft impairment
   
4,122
     
51,825
     
4,122
     
51,825
 
Amortization of debt discounts and loan issue costs
   
2,335
     
2,847
     
4,695
     
5,957
 
Amortization of lease premiums, discounts and other
   
93
     
602
     
206
     
1,321
 
Amortization of fair value adjustments recorded in purchase accounting
   
320
     
899
     
992
     
2,136
 
Net loss on modification and extinguishment of debt
   
612
     
2,119
     
5,139
     
6,169
 
Non-cash share based compensation
   
     
43
     
     
195
 
Professional fees related to restatement
   
851
     
     
1,101
     
 
Unrealized foreign exchange (gain) loss
   
(471
)
   
910
     
530
     
(760
)
Deferred income taxes
   
2,499
     
(4,953
)
   
2,593
     
(1,915
)
Ineffective, dedesignated and terminated derivatives
   
(22
)
   
1,756
     
264
     
1,492
 
Adjusted Net Income
 
$
15,016
   
$
12,353
   
$
31,419
   
$
42,590
 
Average Shareholders’ Equity
 
$
632,627
   
$
736,292
   
$
644,781
   
$
734,586
 
Adjusted Return on Equity
   
9.5
%
   
6.7
%
   
9.7
%
   
11.6
%
                                 
Weighted average diluted shares outstanding
   
33,580,886
     
41,456,784
     
33,934,334
     
41,444,957
 
Adjusted Net Income per share
 
$
0.45
   
$
0.30
   
$
0.93
   
$
1.03
 

FLY defines Adjusted Net Income as net income plus or minus (i) non-cash impairment charges; (ii) non-cash amortization of debt discounts, loan issuance costs, lease premiums and discounts, and other items; (iii) adjustments related to the GAAM portfolio acquisition comprised primarily of non-cash amortization of fair value adjustments recorded in purchase accounting; (iv) net losses from debt modification and extinguishment; (v) non-cash share-based compensation; (vi) legal and accounting expenses related to the restatement of our financial statements and related litigation; (vii) unrealized foreign exchange gains and losses; (viii) deferred income taxes; and (ix) the ineffective portion and charges associated with hedges. The adjustments included within Adjusted Net Income are primarily non-cash items, one-time or non-recurring items that are not expected to continue in the future, and certain other items that we consider unrelated to the ongoing performance of our operations.  Adjusted return on equity is calculated by dividing Adjusted Net Income by the average shareholders equity for the periods presented.  For periods of less than one year, the resulting return is annualized.
9


FLY uses Adjusted Net Income and Adjusted Return on Equity, in addition to GAAP net income and earnings per share, to assess the ongoing performance of our operations on a consistent basis from period to period.  Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance, because they remove the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future, and certain other items that are not indicative of our overall operating trends.  In addition, we believe that Adjusted Net Income and Adjusted Return on Equity help us and our investors and potential investors compare our performance to our competitors.  These measures should be considered in addition to, not as a substitute for net income or other financial measure determined in accordance with Accounting Principles Generally Accepted in the United States.  FLYs definitions may be different than those used by other companies, limiting their usefulness as comparative measures.
 
 
 
 
 
10