UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): March 21, 2017
VIOLIN MEMORY, INC.
(Exact name of registrant as specified in its charter)
Delaware | 001-36069 | 20-3940944 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) | ||
4555 Great America Parkway, Santa Clara, California |
95054 | |||
(Address of principal executive offices) | (Zip Code) |
(650) 396-1500
(Registrants telephone number, including area code)
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 7.01 Regulation FD Disclosure.
Modified Securities and Exchange Commission Reporting
As previously reported, on December 14, 2016, Violin Memory, Inc. (the Company) filed a voluntary petition (the Chapter 11 Case) in the United States Bankruptcy Court for the District of Delaware (the Bankruptcy Court) seeking relief under the provisions of Chapter 11 of Title 11 of the United States Code (the Bankruptcy Code). The Company is continuing in possession of its assets and is managing its business as a debtor in possession in accordance with the applicable provisions of the Bankruptcy Code and the orders of the Bankruptcy Court. The Chapter 11 Case is being administered by the Bankruptcy Court in the proceeding bearing the caption In re Violin Memory, Inc., Case No. 16-12782.
Also as previously reported, during the pendency of the Chapter 11 Case, the Company has determined to modify its reporting with respect to its obligations under the federal securities laws. In lieu of filing periodic reports on Forms 10-K and Forms 10-Q, the Company will file, monthly, with the Securities and Exchange Commission (SEC) a current report on Form 8-K that will have attached the monthly financial report required by the Bankruptcy Court. The Company does not intend to file future periodic reports on Forms 10-Q and 10-K while the Chapter 11 Case is pending. The Company will continue to file current reports on Form 8-K as required by the federal securities laws. The Company believes that this modified reporting program is consistent with the protection of its investors as set forth in SEC Exchange Act Release No. 9660, dated June 30, 1972.
Monthly Operating Report
On March 21, 2017, the Company filed its monthly operating report for the period from February 1, 2017 through February 28, 2017 with the Bankruptcy Court (the Monthly Operating Report). The Monthly Operating Report is attached to this Current Report on Form 8-K as Exhibit 99.1, and is incorporated herein by reference. The filing of and information included in this Current Report on Form 8-K, including Exhibit 99.1, should not be deemed any admission as to the materiality of any information required to be disclosed solely by Regulation FD.
Limitation on Incorporation by Reference
In accordance with General Instructions B.2. of Form 8-K, the information with respect to the Company in this Item 7.01 shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such a filing.
Cautionary Information Regarding the Monthly Operating Report
The Company cautions investors and potential investors not to place undue reliance upon the information contained in the Monthly Operating Report because it was not prepared for the purpose of providing the basis for an investment decision relating to any of the securities of the Company. The Monthly Operating Report is limited in scope, covers a limited time period, has been prepared solely for the purpose of complying with the monthly reporting requirements applicable in the Chapter 11 Case, and is in a format acceptable to the U.S. Trustee. The Company is not required to update publicly the Monthly Operating Report to reflect more current facts, estimates or other information, or the occurrence of future events, including in the event that the facts, estimates and assumptions upon which the Monthly Operating Report is based are erroneous. The Monthly Operating Report was not audited or reviewed by the Companys
independent registered public accounting firm, does not contain all of the information and footnotes required by generally accepted accounting principles under applicable law, is in a format prescribed by applicable bankruptcy laws, and is subject to future adjustment and reconciliation. There can be no assurance that, from the perspective of an investor or potential investor in the Companys securities, the Monthly Operating Report is complete or that it provides all of the information necessary to understand the Companys current finance position. The Monthly Operating Report also contains information for periods which are shorter or otherwise different from those required in the Companys periodic reports pursuant to the Securities Exchange Act of 1934, as amended (the Exchange Act), and the information may not be indicative of the Companys financial condition or operating results for the period that would be reflected in the Companys financial statements or in its periodic reports pursuant to the Exchange Act. Results set forth in the Monthly Operating Report should not be viewed as indicative of future results.
Cautionary Information Regarding Forward-Looking Statements
Certain statements and information included in this Current Report on Form 8-K may constitute forward-looking statements that are generally identifiable through the use of words such as believe, expect, anticipate, intend, plan, estimate, project and similar expressions and include any statements that are made regarding financial expectations. The forward-looking statements speak only as of the date of this Current Report on Form 8-K, and the Company undertakes no obligation to update or revise such statements to reflect new information or events as they occur. These statements are based on a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company. Investors are cautioned that any such statements are not guarantees of future business or financial performance and that actual future results may differ materially due to a variety of factors. Factors that could cause the Companys results to differ materially include, but are not limited to, the following: (i) the Companys ability to obtain Bankruptcy Court approval with respect to motions and actions in connection with a plan of reorganization in the Chapter 11 Case; (ii) the Companys ability to operate its business during the pendency of the Chapter 11 Case; (iii) the effects of the filing of the Chapter 11 Case on the Companys business operations and the upon the interests of various creditors, stockholders and other stakeholders; (iv) the length of time the Company will operate as a debtor in possession in the Chapter 11 Case; ( v) risks associated with motions and other actions that third parties may take in the Chapter 11 Case, which may interfere with the Companys ability to develop, secure approval of, and consummate a plan of reorganization; (vi) the potential adverse effects of the Chapter 11 Case on the Companys financial condition, business operations, customers and potential customers, employees, liquidity, and results of operations; and (vii) other factors disclosed by the Company from time to time in its filings with the SEC, including those described under the caption Risk Factors in the Companys Quarterly Report on Form 10-Q for the period ended July 31, 2016. As a result of these factors, the Companys actual results may differ materially from those indicated or implied by such forward-looking statements.
Cautionary Information Regarding the Chapter 11 Case
The Companys stockholders are cautioned that trading in shares of the Companys equity securities during the pendency of its Chapter 11 Case is highly speculative and poses substantial risks, including the risk that the Companys stock may be of little or no value. Trading prices for the Companys equity securities may bear little or no relationship to the actual recovery, if any, by holders of the Companys securities upon the conclusion of the Chapter 11 Case. Therefore, the Company urges extreme caution with respect to existing and future investments in its securities.
Except as required by law, the Company disclaims any obligation to publicly update such statements.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits
Exhibit No. |
Exhibit Title | |
99.1 | Monthly Operating Report of Violin Memory, Inc. for the period from February 1, 2017 through February 28, 2017. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Violin Memory, Inc. | ||||||
Date: March 24, 2017 | By: | /s/ Cory J. Sindelar | ||||
Cory J. Sindelar, Chief Financial Officer | ||||||
EXHIBIT INDEX
Exhibit No. |
Exhibit Title | |
99.1 | Monthly Operating Report of Violin Memory, Inc. for the period from February 1, 2017 through February 28, 2017. |
Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
DISTRICT OF DELAWARE
In re Violin Memory, Inc. | Case No. 16-12782 (LSS) | |
Reporting Period: February 1, 2017 - February 28, 2017 |
MONTHLY OPERATING REPORT
File with Court and submit copy to United States Trustee within 20 days after end of month.
Submit copy of report to any official committee appointed in the case.
REQUIRED DOCUMENTS |
Form No. | Document Attached |
Explanation Attached |
Affidavit / Supplement Attached |
||||||||
Schedule of Cash Receipts and Disbursements |
MOR-1 | X | ||||||||||
Bank Reconciliation (or copies of debtors bank reconciliations) |
MOR-1a | X | ||||||||||
Schedule of Professional Fees Paid |
MOR-1b | X | ||||||||||
Copies of bank statements |
X | |||||||||||
Cash disbursements journals |
X | |||||||||||
Statement of Operations |
MOR-2 | X | ||||||||||
Balance Sheet |
MOR-3 | X | ||||||||||
Status of Postpetition Taxes |
MOR-4 | X | ||||||||||
Copies of IRS Form 6123 or payment receipt |
N/A | |||||||||||
Copies of tax returns filed during reporting period |
None | |||||||||||
Summary of Unpaid Postpetition Debts |
MOR-4 | X | ||||||||||
Listing of aged accounts payable |
MOR-4 | X | ||||||||||
Accounts Receivable Reconciliation and Aging |
MOR-5 | X | ||||||||||
Debtor Questionnaire |
MOR-5 | X |
I declare under penalty of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.
/s/ Cory Sindelar | March 20, 2017 | |||||
Signature of Authorized Individual* | Date | |||||
Cory Sindelar | Chief Financial Officer | |||||
Printed Name of Authorized Individual | Title of Authorized Individual |
* | Authorized individual must be an officer, director or shareholder if debtor is a corporation; a partner if debtor is a partnership; a manager or member if debtor is a limited liability company. |
In re: Violin Memory, Inc. | Case No.: | 16-12782 (LSS) | ||||||
Reporting Period: | February 28, 2017 |
SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS
BANK ACCOUNTS | CURRENT MONTH | CUMULATIVE FILING TO DATE | ||||||||||||||||||||||||||||||||||||||||||
Concen (6057) | AP (8879) |
Collat. (Acct: 6659) |
Prof Svcs (Acct: 6061) |
DIP Collateral (Acct: 1164) |
Payroll (Acct: 2592) |
Benefits (Acct: 6076) |
ACTUAL | PROJECTED | ACTUAL | PROJECTED | ||||||||||||||||||||||||||||||||||
CASH BEGINNING OF MONTH |
$ | 3,408,890 | $ | | $ | | $ | | $ | | $ | | $ | | $ | 3,408,890 | $ | 2,960,481 | $ | 3,676,714 | $ | 3,676,835 | ||||||||||||||||||||||
RECEIPTS |
||||||||||||||||||||||||||||||||||||||||||||
Accounts receivable |
| | | | 24,338 | | | 24,338 | | 1,482,412 | 1,016,270 | |||||||||||||||||||||||||||||||||
Sale of assets |
| | | | 66,458 | | | 66,458 | | 66,458 | | |||||||||||||||||||||||||||||||||
Other |
4,802 | 5,659 | | | 38,475 | | | 48,937 | 220,000 | 497,266 | 271,385 | |||||||||||||||||||||||||||||||||
Intra-bank Transfers, net |
(5,358,946 | ) | 888,840 | 3,285,270 | 516,538 | (50,758 | ) | 700,030 | 19,026 | | | | | |||||||||||||||||||||||||||||||
Transfers from DIP Accts |
2,502,000 | | | | | | | 2,502,000 | 2,752,000 | 2,502,000 | 2,752,000 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
TOTAL RECEIPTS |
(2,852,143 | ) | 894,499 | 3,285,270 | 516,538 | 78,513 | 700,030 | 19,026 | 2,641,733 | 2,972,000 | 4,548,136 | 4,039,655 | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
DISBURSEMENTS |
||||||||||||||||||||||||||||||||||||||||||||
Payroll |
| | | | | 706,919 | | 706,919 | 505,263 | 2,416,670 | 1,730,045 | |||||||||||||||||||||||||||||||||
Benefits |
35,386 | | | | | | 19,026 | 54,411 | 166,919 | 112,330 | 329,694 | |||||||||||||||||||||||||||||||||
Expense reimb. |
| 21,431 | | | | | | 21,431 | 40,000 | 57,557 | 70,000 | |||||||||||||||||||||||||||||||||
Vendor payments |
1,195 | 333,847 | | | | | | 335,042 | 701,909 | 684,854 | 1,068,362 | |||||||||||||||||||||||||||||||||
Sales Tax |
| 1,232 | | | 460 | | | 1,692 | | 21,986 | | |||||||||||||||||||||||||||||||||
Rent |
| 578,347 | | | | | | 578,347 | 580,000 | 578,347 | 580,000 | |||||||||||||||||||||||||||||||||
Transfers to DIP Accts |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
Professional Fees |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
U.S. Trustee Quarterly Fees |
| | | | | | | | | 325 | 4,875 | |||||||||||||||||||||||||||||||||
Court Costs |
| | | | | | | | | | | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
TOTAL DISBURSEMENTS |
36,581 | 934,857 | | | 460 | 706,919 | 19,026 | 1,697,841 | 1,994,091 | 3,872,069 | 3,782,976 | |||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
NET CASH FLOW |
$ | (2,888,724 | ) | $ | (40,358 | ) | $ | 3,285,270 | $ | 516,538 | $ | 78,054 | $ | (6,888 | ) | $ | | $ | 943,892 | $ | 977,909 | $ | 676,067 | $ | 256,679 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
CASH END OF MONTH |
$ | 520,166 | $ | (40,358 | ) | $ | 3,285,270 | $ | 516,538 | $ | 78,054 | $ | (6,888 | ) | $ | | $ | 4,352,782 | $ | 3,938,390 | $ | 4,352,782 | $ | 3,933,515 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
|
|||||||||||||||||||||||||||||||||||||||||||
TOTAL DISBURSEMENTS |
|
$ | 1,697,841 | |||||||||||||||||||||||||||||||||||||||||
Less: Transfers to DIP accounts |
|
| ||||||||||||||||||||||||||||||||||||||||||
Plus: Estate Disbursements made by outside sources (i.e. from escrow accounts) |
|
| ||||||||||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||||||||||
TOTAL DISBURSEMENTS FOR CALCULATING U.S. TRUSTEE QUARTERLY FEES |
|
$ | 1,697,841 | |||||||||||||||||||||||||||||||||||||||||
|
|
NOTE: ALL OTHER BANK ACCOUNTS REFLECTED NO ACTIVITY FOR THE MONTH
In re: Violin Memory, Inc. | Case No.: | 16-12782 (LSS) | ||||||
Reporting Period: | February 28, 2017 |
BANK RECONCILIATIONS
Concen (Acct: 6057) |
AP (Acct: 88879) | Reserve (Acct: 6659) |
Prof Svcs (Acct: 6061) |
DIP Collateral (Acct:1164) |
Payroll (Acct: 2592) | |||||||||||||||||||||||||||
BALANCE PER BOOKS |
$ | 520,166 | $ | (40,358 | ) | $ | 3,285,270 | $ | 516,538 | $ | 78,054 | $ | (6,888 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
BANK BALANCE |
$ | 520,166 | $ | | $ | 3,285,270 | $ | 516,538 | $ | 78,054 | $ | | ||||||||||||||||||||
(+) DEPOSITS IN TRANSIT (ATTACH LIST) |
| | | | | | ||||||||||||||||||||||||||
(-) OUTSTANDING CHECKS (ATTACH LIST) |
| (40,358 | ) | | | | (6,888 | ) | ||||||||||||||||||||||||
OTHER (ATTACH EXPLANATION) |
| | | | | | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
ADJUSTED BANK BALANCE * |
$ | 520,166 | $ | (40,358 | ) | $ | 3,285,270 | $ | 516,538 | $ | 78,054 | $ | (6,888 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
* Adjusted bank balance must equal balance per books |
|
|||||||||||||||||||||||||||||||
DEPOSITS IN TRANSIT |
Date | Amount | Date | Amount | ||||||||||||||||||||||||||||
CHECKS OUTSTANDING |
CK# | Amount | CK# | Amount | ||||||||||||||||||||||||||||
50029 | $ | 1,232.39 | 101279 | $ | 2,654.33 | |||||||||||||||||||||||||||
50031 | $ | 63.34 | 101283 | $ | 1,569.61 | |||||||||||||||||||||||||||
50032 | $ | 32.63 | 101284 | $ | 2,664.30 | |||||||||||||||||||||||||||
50041 | $ | 1,094.00 | ||||||||||||||||||||||||||||||
50044 | $ | 554.83 | ||||||||||||||||||||||||||||||
50045 | $ | 3,792.75 | ||||||||||||||||||||||||||||||
50047 | $ | 11,500.00 | ||||||||||||||||||||||||||||||
50049 | $ | 4,550.00 | ||||||||||||||||||||||||||||||
50056 | $ | 436.54 | ||||||||||||||||||||||||||||||
50053 | $ | 477.64 | ||||||||||||||||||||||||||||||
50055 | $ | 43.75 | ||||||||||||||||||||||||||||||
50060 | $ | 1,500.00 | ||||||||||||||||||||||||||||||
50061 | $ | 2,100.00 | ||||||||||||||||||||||||||||||
50062 | $ | 7,700.00 | ||||||||||||||||||||||||||||||
50063 | $ | 5,280.00 |
NOTE: The remaining bank and book balances are zero.
In re: Violin Memory, Inc. | Case No.: | 16-12782 (LSS) | ||||||
Reporting Period: | February 28, 2017 |
SCHEDULE OF PROFESSIONAL FEES AND EXPENSES PAID
Payee |
Period Covered |
Amount Approved |
Payor |
Check | Amount Paid | Year-To-Date | ||||||||||||||||||||||||||||
Check # | Date | Fees | Expenses | Fees | Expenses | |||||||||||||||||||||||||||||
US Trustee |
Q4 2016 | $ | 4,550 | Violin Memory Inc | 50049 | 2/23/17 | $ | 4,550 | $ | | $ | 4,875 | $ | | ||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
Violin Memory Inc | ||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Grand Total |
$ | 4,550.00 | $ | 4,550 | $ | | $ | 4,875 | $ | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
In re: Violin Memory, Inc. | Case No.: | 16-12782 (LSS) | ||||||
Reporting Period: | February 28, 2017 |
STATEMENT OF OPERATIONS
Feb 2017 | Cumulative Filing to Date |
|||||||
REVENUE |
||||||||
Product revenue |
$ | 149,900 | $ | 39,709 | ||||
Service revenue |
1,504,035 | 4,319,203 | ||||||
|
|
|
|
|||||
Total Revenue |
1,653,935 | 4,358,912 | ||||||
|
|
|
|
|||||
COST OF REVENUE |
||||||||
Cost of product revenue |
325,652 | 518,348 | ||||||
Cost of service revenue |
659,997 | 1,214,231 | ||||||
|
|
|
|
|||||
Total cost of revenue |
985,649 | 1,732,579 | ||||||
|
|
|
|
|||||
Gross profit |
668,285 | 2,626,333 | ||||||
|
|
|
|
|||||
OPERATING EXPENSES |
||||||||
Personnel costs |
743,947 | 1,858,872 | ||||||
Outside services |
292,639 | 382,754 | ||||||
Marcom |
(210,869 | ) | (443 | ) | ||||
Equipment/Software |
111,469 | 737,583 | ||||||
Travel & Entertainment |
(6,607 | ) | 17,097 | |||||
Depreciation & Amortization |
330,382 | 840,818 | ||||||
Other Expenses |
34,036 | 124,825 | ||||||
Facility Expenses |
100,260 | 344,837 | ||||||
Intercompany Expenses |
| 813,773 | ||||||
|
|
|
|
|||||
Total operating expenses |
1,395,257 | 5,120,116 | ||||||
|
|
|
|
|||||
Loss from operations |
(726,972 | ) | (2,493,783 | ) | ||||
|
|
|
|
|||||
OTHER INCOME AND EXPENSES |
||||||||
Other income, net |
(7,004 | ) | (54,819 | ) | ||||
Interest and other financing expense |
| (1,505,524 | ) | |||||
|
|
|
|
|||||
Net loss before reorganization items |
(733,976 | ) | (4,054,125 | ) | ||||
|
|
|
|
|||||
REORGANIZATION ITEMS |
||||||||
Professional fees |
836,392 | 2,696,836 | ||||||
U.S. Trustee quarterly fees |
33,886 | 43,094 | ||||||
Personnel costs |
| | ||||||
Gain (loss) from sale of assets |
(257,040 | ) | (257,040 | ) | ||||
|
|
|
|
|||||
Total reorganization expenses |
1,127,318 | 2,996,970 | ||||||
|
|
|
|
|||||
Loss before income taxes |
(1,861,294 | ) | (7,051,095 | ) | ||||
Income taxes |
| 400 | ||||||
|
|
|
|
|||||
Net loss |
$ | (1,861,294 | ) | $ | (7,051,495 | ) | ||
|
|
|
|
In re: Violin Memory, Inc. | Case No.: | 16-12782 (LSS) | ||||||
Reporting Period: | February 28, 2017 |
BALANCE SHEETS
Book Value at End of Current Reporting Month |
Book Value on Petition Date |
|||||||
Feb 28, 2017 | Dec 14,2016 | |||||||
Assets | ||||||||
Current assets: |
||||||||
Cash |
$ | 4,352,782 | $ | 3,676,714 | ||||
Accounts receivable, net |
1,223,473 | 1,901,568 | ||||||
Inventory |
7,530,934 | 9,982,190 | ||||||
Other current assets |
1,896,797 | 2,015,187 | ||||||
|
|
|
|
|||||
Total current assets |
15,003,986 | 17,575,659 | ||||||
|
|
|
|
|||||
Property and equipment, net |
5,411,992 | 6,216,346 | ||||||
Other assets |
5,653,628 | 4,986,074 | ||||||
|
|
|
|
|||||
$ | 26,069,606 | $ | 28,778,079 | |||||
|
|
|
|
|||||
Liabilities and Stockholders Deficit | ||||||||
Liabilities Not Subject to Compromise (Post-petition) |
||||||||
Accounts payable |
$ | 701,054 | $ | | ||||
Taxes payable |
60,406 | | ||||||
Accrued liabilities |
2,458,016 | | ||||||
|
|
|
|
|||||
Total post-petition liabilities |
3,219,476 | | ||||||
|
|
|
|
|||||
Liabilities Subject to Compromise (Pre-petition) |
||||||||
Secured debt |
250,826 | 250,826 | ||||||
Priority debt |
1,795,827 | 1,795,827 | ||||||
Unsecured debt |
143,131,754 | 141,904,381 | ||||||
|
|
|
|
|||||
Total pre-petition liabilities |
145,178,408 | 143,951,035 | ||||||
|
|
|
|
|||||
Total liabilities |
148,397,884 | 143,951,035 | ||||||
|
|
|
|
|||||
Stockholders deficit: |
||||||||
Common stock |
2,440 | 2,440 | ||||||
Additional paid-in capital |
514,162,674 | 514,266,501 | ||||||
Accumulated deficitpre-petition |
(629,441,896 | ) | (629,441,896 | ) | ||||
Accumulated deficitpost-petition |
(7,051,495 | ) | | |||||
|
|
|
|
|||||
Total stockholders deficit |
(122,328,278 | ) | (115,172,956 | ) | ||||
|
|
|
|
|||||
$ | 26,069,606 | $ | 28,778,079 | |||||
|
|
|
|
In re: Violin Memory, Inc. | Case No.: | 16-12782 (LSS) | ||||||
Reporting Period: | February 28, 2017 |
SUMMARY OF POST-PETITION TAXES AND UNPAID DEBTS
Beginning Tax Liability |
Accrued or Withheld |
Amount Paid | Date Paid | EFT | Ending Tax Liability |
|||||||||||||||||||
Federal |
||||||||||||||||||||||||
Withholding |
$ | | $ | 50,044 | $ | 50,044 | 2/15/2017 | $ | | $ | | |||||||||||||
FICA-Employee |
| 25,442 | 25,442 | 2/15/2017 | | | ||||||||||||||||||
FICA-Employer |
| 25,442 | 25,442 | 2/15/2017 | | | ||||||||||||||||||
Unemployment |
| 45 | 45 | 2/15/2017 | | | ||||||||||||||||||
Withholding |
| 48,008 | 48,008 | 2/28/2017 | | | ||||||||||||||||||
FICA-Employee |
| 24,443 | 24,443 | 2/28/2017 | | | ||||||||||||||||||
FICA-Employer |
| 24,443 | 24,443 | 2/28/2017 | | | ||||||||||||||||||
Unemployment |
| 49 | 49 | 2/28/2017 | | | ||||||||||||||||||
Income |
| | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Federal Taxes |
$ | | $ | 197,917 | $ | 197,917 | $ | | $ | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
State and Local |
||||||||||||||||||||||||
Withholding |
$ | | $ | 19,505 | $ | 19,505 | 2/15/2017 | $ | | $ | | |||||||||||||
UnemploymentEmployee |
| 2,750 | 2,750 | 2/15/2017 | | | ||||||||||||||||||
UnemploymentEmployer |
| 592 | 592 | 2/15/2017 | | | ||||||||||||||||||
Withholding |
| 18,765 | 18,765 | 2/28/2017 | | | ||||||||||||||||||
UnemploymentEmployee |
| 2,680 | 2,680 | 2/28/2017 | | | ||||||||||||||||||
UnemploymentEmployer |
| 787 | 787 | 2/28/2017 | | | ||||||||||||||||||
Sales taxKentucky |
1,254 | | 1,254 | 2/3/2017 | | | ||||||||||||||||||
Sales taxNew York |
| 684 | | | 684 | |||||||||||||||||||
Sales taxTexas |
| 879 | | | 879 | |||||||||||||||||||
Sales taxTexas |
462 | (2 | ) | 460 | 2/21/2017 | | | |||||||||||||||||
Use taxCalifornia |
58,844 | | | | 58,844 | |||||||||||||||||||
Income |
| | | | | |||||||||||||||||||
Personnal property |
| | | | | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total State and Local |
$ | 60,559 | $ | 46,639 | $ | 46,792 | $ | | $ | 60,406 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Summary of Unpaid Postpetition Debts | ||||||||||||||||||||||||
Number of Days Past Due | ||||||||||||||||||||||||
Current | 0-30 | 31-60 | 61-90 | Over 90 | Total | |||||||||||||||||||
Accounts Payable |
$ | 60,838 | $ | 149,579 | $ | | $ | 827 | $ | | $ | 211,243 | ||||||||||||
Wages Payable |
| | | | | | ||||||||||||||||||
Taxes Payable |
| | | | | | ||||||||||||||||||
Rent/LeasesBuilding |
| 26,058 | | | | 26,058 | ||||||||||||||||||
Rent/LeasesEquipment |
| | | | | | ||||||||||||||||||
Secured Debt/Adequate protection payments |
| | | | | | ||||||||||||||||||
Professional Fees |
| 161,395 | 152,358 | 150,000 | | 463,752 | ||||||||||||||||||
Amounts due to Insiders |
| | | | | | ||||||||||||||||||
Other |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Postpetition debts |
$ | 60,838 | $ | 337,031 | $ | 152,358 | $ | 150,827 | $ | | $ | 701,054 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
In re: Violin Memory, Inc. | Case No.: | 16-12782 (LSS) | ||||||
Reporting Period: | February 28, 2017 |
ACCOUNTS RECEIVABLE RECONCILIATION AND AGING
Accounts Receivable Reconciliation |
Amount | |||
Total Accounts Receivable at the beginning of the reporting period |
$ | 384,289 | ||
Plus: Amounts billed during the period |
862,532 | |||
Minus: Amounts collected during the period |
23,348 | |||
Minus: Increase in allowance for uncollectible accounts |
| |||
|
|
|||
Total Accounts Receivable at the end of the reporting period |
$ | 1,223,473 | ||
|
|
|||
Accounts Receivable Aging |
Amount | |||
Current |
$ | 400,934 | ||
0 - 30 days past due |
438,712 | |||
31 - 60 days past due |
441,439 | |||
61+ days past due |
682,357 | |||
|
|
|||
Total account receivable |
1,963,441 | |||
|
|
|||
Amount considered uncollectible |
(739,969 | ) | ||
|
|
|||
Accounts receivable, net |
$ | 1,223,473 | ||
|
|
DEBTOR QUESTIONNAIRE
1. Have any assets been sold or transferred outside the normal course of business this reporting period? If yes, provide an explanation below. | Yes | |
Sold excess component parts out of inventory and sold misc. office furniture in connnection with vacating a portion of the debtors corporate headquarters |
||
2. Have any funds been disbursed from any account other than a debtor in possession account this reporting period? If yes, provide an explanation below. | No | |
3. Have all post-petition tax returns been timely filed? If no, provide an explanation below. | Yes | |
4. Are workers compensation, general liability, and other necessary insurance coverages in effect? If no, provide an explanation below. | Yes | |
5. Has any bank account been opened during the reporting period? | No |