Delaware | 001-34674 | 68-0438710 | |
(State or other jurisdiction of incorporation) | (Commission File No.) | (I.R.S. Employer Identification No.) | |
1035 N. McDowell Boulevard, Petaluma, California | 94954 | ||
(Address of principal executive offices) | (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | |
99.1 | Press Release dated February 9, 2016 announcing financial results of the Company. |
Date: | February 9, 2016 | CALIX, INC. | ||||||
By: | /s/ William J. Atkins | |||||||
William J. Atkins | ||||||||
Chief Financial Officer |
Exhibit No. | Description | |
99.1 | Press Release dated February 9, 2016 announcing financial results of the Company. |
Calix Press Release | Page 2 |
Calix, Inc. | ||||||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||||||
Three Months Ended December 31, 2015 | ||||||||||||||||||||
Non-GAAP | Stock-Based Compensation | Amortization of Intangible Assets | Acquisition-Related Costs | GAAP | ||||||||||||||||
Revenue | $ | 104,999 | $ | — | $ | — | $ | — | $ | 104,999 | ||||||||||
Cost of revenue | 56,213 | 160 | 2,089 | — | 58,462 | |||||||||||||||
Gross profit | 48,786 | (160 | ) | (2,089 | ) | — | 46,537 | |||||||||||||
Gross margin | 46.5 | % | (0.2 | )% | (2.0 | )% | — | % | 44.3 | % | ||||||||||
Operating expenses | 50,644 | 3,052 | 2,552 | 24 | 56,272 | |||||||||||||||
Operating loss | (1,858 | ) | (3,212 | ) | (4,641 | ) | (24 | ) | (9,735 | ) | ||||||||||
Interest and other income (expense), net | 346 | — | — | — | 346 | |||||||||||||||
Loss before provision for income taxes | (1,512 | ) | (3,212 | ) | (4,641 | ) | (24 | ) | (9,389 | ) | ||||||||||
Provision for income taxes | 157 | — | — | — | 157 | |||||||||||||||
Net loss | $ | (1,669 | ) | $ | (3,212 | ) | $ | (4,641 | ) | $ | (24 | ) | $ | (9,546 | ) | |||||
Weighted average diluted shares used to | ||||||||||||||||||||
compute net loss per common share | 50,578 | 50,578 | 50,578 | 50,578 | 50,578 | |||||||||||||||
Net loss per diluted share | $ | (0.03 | ) | $ | (0.06 | ) | $ | (0.09 | ) | $ | — | $ | (0.19 | ) |
Calix Press Release | Page 3 |
Calix Press Release | Page 4 |
Calix, Inc. | ||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||||
Revenue | $ | 104,999 | $ | 111,633 | $ | 407,463 | $ | 401,227 | ||||||||||
Cost of revenue: | ||||||||||||||||||
Products and services (1) | 56,373 | 58,104 | 208,681 | 215,085 | ||||||||||||||
Amortization of intangible assets | 2,089 | 2,088 | 8,353 | 8,353 | ||||||||||||||
Total cost of revenue | 58,462 | 60,192 | 217,034 | 223,438 | ||||||||||||||
Gross profit | 46,537 | 51,441 | 190,429 | 177,789 | ||||||||||||||
Operating expenses: | ||||||||||||||||||
Research and development (1) | 22,829 | 21,207 | 89,714 | 80,311 | ||||||||||||||
Sales and marketing (1) | 21,165 | 21,721 | 78,563 | 76,283 | ||||||||||||||
General and administrative (1) | 9,726 | 8,814 | 38,454 | 31,371 | ||||||||||||||
Amortization of intangible assets | 2,552 | 2,552 | 10,208 | 10,208 | ||||||||||||||
Total operating expenses | 56,272 | 54,294 | 216,939 | 198,173 | ||||||||||||||
Loss from operations | (9,735 | ) | (2,853 | ) | (26,510 | ) | (20,384 | ) | ||||||||||
Interest and other income (expense), net: | ||||||||||||||||||
Interest income | 271 | 643 | 1,285 | 729 | ||||||||||||||
Interest expense | (223 | ) | (632 | ) | (1,144 | ) | (806 | ) | ||||||||||
Other income (expense), net | 298 | 107 | 571 | 228 | ||||||||||||||
Total interest and other income (expense), net | 346 | 118 | 712 | 151 | ||||||||||||||
Loss before provision for income taxes | (9,389 | ) | (2,735 | ) | (25,798 | ) | (20,233 | ) | ||||||||||
Provision for income taxes | 157 | 253 | 535 | 581 | ||||||||||||||
Net loss | $ | (9,546 | ) | $ | (2,988 | ) | $ | (26,333 | ) | $ | (20,814 | ) | ||||||
Net loss per common share: | ||||||||||||||||||
Basic and diluted | $ | (0.19 | ) | $ | (0.06 | ) | $ | (0.51 | ) | $ | (0.41 | ) | ||||||
Weighted average number of shares used to compute | ||||||||||||||||||
net loss per common share: | ||||||||||||||||||
Basic and diluted | 50,578 | 51,300 | 51,489 | 50,808 | ||||||||||||||
(1) | Includes stock-based compensation as follows: | |||||||||||||||||
Cost of revenue | $ | 160 | $ | 206 | $ | 709 | $ | 1,120 | ||||||||||
Research and development | 1,138 | 1,363 | 4,797 | 5,056 | ||||||||||||||
Sales and marketing | 943 | 1,455 | 4,712 | 5,601 | ||||||||||||||
General and administrative | 971 | 874 | 3,587 | 4,240 | ||||||||||||||
$ | 3,212 | $ | 3,898 | $ | 13,805 | $ | 16,017 |
Calix Press Release | Page 5 |
Calix, Inc. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
GAAP net loss | $ | (9,546 | ) | $ | (2,988 | ) | $ | (26,333 | ) | $ | (20,814 | ) | ||||
Adjustments to reconcile GAAP net loss to | ||||||||||||||||
non-GAAP net income (loss): | ||||||||||||||||
Stock-based compensation | 3,212 | 3,898 | 13,805 | 16,017 | ||||||||||||
Amortization of intangible assets | 4,641 | 4,640 | 18,561 | 18,561 | ||||||||||||
Acquisition-related costs | 24 | 978 | 372 | 978 | ||||||||||||
Non-GAAP net income (loss) | $ | (1,669 | ) | $ | 6,528 | $ | 6,405 | $ | 14,742 | |||||||
Non-GAAP net income (loss) per common share: | ||||||||||||||||
Basic | $ | (0.03 | ) | $ | 0.13 | $ | 0.12 | $ | 0.29 | |||||||
Diluted | $ | (0.03 | ) | $ | 0.13 | $ | 0.12 | $ | 0.29 | |||||||
Weighted average shares used to compute non-GAAP | ||||||||||||||||
net income (loss) per common share: | ||||||||||||||||
Basic | 50,578 | 51,300 | 51,489 | 50,808 | ||||||||||||
Diluted (1) | 50,578 | 52,047 | 52,038 | 51,450 | ||||||||||||
(1) Includes the dilutive effect of outstanding stock options, restricted stock units and ESPP. |
Calix Press Release | Page 6 |
Calix, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited, in thousands) | ||||||||
December 31, | December 31, | |||||||
2015 | 2014 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 23,626 | $ | 48,829 | ||||
Marketable securities | 49,964 | 62,850 | ||||||
Restricted cash | — | 295 | ||||||
Accounts receivable, net | 47,155 | 30,744 | ||||||
Inventory | 47,667 | 46,753 | ||||||
Deferred cost of revenue | 4,918 | 5,080 | ||||||
Prepaid expenses and other current assets | 9,470 | 12,936 | ||||||
Total current assets | 182,800 | 207,487 | ||||||
Property and equipment, net | 17,149 | 20,144 | ||||||
Goodwill | 116,175 | 116,175 | ||||||
Intangible assets, net | 6,618 | 25,179 | ||||||
Other assets | 1,144 | 1,236 | ||||||
Total assets | $ | 323,886 | $ | 370,221 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 19,603 | $ | 23,629 | ||||
Accrued liabilities | 35,512 | 39,443 | ||||||
Deferred revenue | 12,124 | 12,722 | ||||||
Total current liabilities | 67,239 | 75,794 | ||||||
Long-term portion of deferred revenue | 19,569 | 19,393 | ||||||
Other long-term liabilities | 1,293 | 2,443 | ||||||
Total liabilities | 88,101 | 97,630 | ||||||
Stockholders' equity: | ||||||||
Common stock | 1,326 | 1,291 | ||||||
Additional paid-in capital | 818,754 | 801,810 | ||||||
Accumulated other comprehensive income (loss) | (195 | ) | 80 | |||||
Accumulated deficit | (556,923 | ) | (530,590 | ) | ||||
Treasury stock | (27,177 | ) | — | |||||
Total stockholders' equity | 235,785 | 272,591 | ||||||
Total liabilities and stockholders' equity | $ | 323,886 | $ | 370,221 |
Calix Press Release | Page 7 |
Calix, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited, in thousands) | ||||||||
Twelve Months Ended | ||||||||
December 31, | December 31, | |||||||
2015 | 2014 | |||||||
Operating activities: | ||||||||
Net loss | $ | (26,333 | ) | $ | (20,814 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 10,262 | 9,263 | ||||||
Loss on retirement of property and equipment | 24 | 50 | ||||||
Amortization of intangible assets | 18,561 | 18,561 | ||||||
Amortization of premiums relating to available-for-sale securities | 907 | 574 | ||||||
Gain on sale of available-for-sale securities | — | (1 | ) | |||||
Stock-based compensation | 13,805 | 16,017 | ||||||
Changes in operating assets and liabilities: | ||||||||
Restricted cash | 295 | — | ||||||
Accounts receivable, net | (16,411 | ) | 12,776 | |||||
Inventory | (915 | ) | 4,319 | |||||
Deferred cost of revenue | 162 | 15,996 | ||||||
Prepaid expenses and other assets | 2,889 | (5,908 | ) | |||||
Accounts payable | (4,021 | ) | 467 | |||||
Accrued liabilities | (3,781 | ) | 7,440 | |||||
Deferred revenue | (422 | ) | (21,178 | ) | ||||
Other long-term liabilities | (363 | ) | 513 | |||||
Net cash provided by (used in) operating activities | (5,341 | ) | 38,075 | |||||
Investing activities: | ||||||||
Purchases of property and equipment | (7,278 | ) | (11,961 | ) | ||||
Purchases of marketable securities | (60,002 | ) | (67,698 | ) | ||||
Sales of marketable securities | — | 615 | ||||||
Maturities of marketable securities | 71,945 | 3,600 | ||||||
Net cash provided by (used in) investing activities | 4,665 | (75,444 | ) | |||||
Financing activities: | ||||||||
Proceeds from exercise of stock options | 638 | 1,668 | ||||||
Proceeds from employee stock purchase plan | 4,888 | 4,627 | ||||||
Payments for repurchases of common stock | (27,177 | ) | — | |||||
Taxes paid for awards vested under equity incentive plans | (2,352 | ) | (2,720 | ) | ||||
Payments for debt issuance costs | (138 | ) | — | |||||
Net cash provided by (used in) financing activities | (24,141 | ) | 3,575 | |||||
Effect of exchange rate changes on cash and cash equivalents | (386 | ) | (124 | ) | ||||
Net decrease in cash and cash equivalents | (25,203 | ) | (33,918 | ) | ||||
Cash and cash equivalents at beginning of period | 48,829 | 82,747 | ||||||
Cash and cash equivalents at end of period | $ | 23,626 | $ | 48,829 |
Calix Press Release | Page 8 |
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end