XML 69 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities:      
Net loss $ (20,814)us-gaap_ProfitLoss $ (17,265)us-gaap_ProfitLoss $ (28,326)us-gaap_ProfitLoss
Adjustments to reconcile net loss to net cash provided by operating activities:      
Depreciation and amortization 9,263us-gaap_Depreciation 10,181us-gaap_Depreciation 8,562us-gaap_Depreciation
Loss on retirement of property and equipment 50us-gaap_GainLossOnDispositionOfAssets 569us-gaap_GainLossOnDispositionOfAssets 262us-gaap_GainLossOnDispositionOfAssets
Amortization of intangible assets 18,561us-gaap_AmortizationOfIntangibleAssets 18,561us-gaap_AmortizationOfIntangibleAssets 17,747us-gaap_AmortizationOfIntangibleAssets
Amortization of premiums relating to available-for-sale securities 574us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 0us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 0us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Gain on sale of available-for-sale securities (1)us-gaap_GainLossOnSaleOfInvestments 0us-gaap_GainLossOnSaleOfInvestments 0us-gaap_GainLossOnSaleOfInvestments
Stock-based compensation 16,017us-gaap_ShareBasedCompensation 19,921us-gaap_ShareBasedCompensation 17,437us-gaap_ShareBasedCompensation
Utilization of inventory credit 0calx_UtilizationOfInventoryCredit (1,651)calx_UtilizationOfInventoryCredit 0calx_UtilizationOfInventoryCredit
Gain on bargain purchase 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount (1,029)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Changes in operating assets and liabilities:      
Restricted cash 0us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (295)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 754us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Accounts receivable, net 12,776us-gaap_IncreaseDecreaseInAccountsReceivable 15,999us-gaap_IncreaseDecreaseInAccountsReceivable (13,011)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 4,319us-gaap_IncreaseDecreaseInInventories (6,138)us-gaap_IncreaseDecreaseInInventories 11,308us-gaap_IncreaseDecreaseInInventories
Deferred cost of revenue 15,996us-gaap_IncreaseDecreaseInDeferredCharges 1us-gaap_IncreaseDecreaseInDeferredCharges (13,379)us-gaap_IncreaseDecreaseInDeferredCharges
Prepaid expenses and other assets (5,908)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 535us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 47us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 467us-gaap_IncreaseDecreaseInAccountsPayable 6,359us-gaap_IncreaseDecreaseInAccountsPayable 2,554us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 7,440us-gaap_IncreaseDecreaseInAccruedLiabilities (4,217)us-gaap_IncreaseDecreaseInAccruedLiabilities (869)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (21,178)us-gaap_IncreaseDecreaseInDeferredRevenue (1,804)us-gaap_IncreaseDecreaseInDeferredRevenue 26,403us-gaap_IncreaseDecreaseInDeferredRevenue
Other long-term liabilities 513us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities 62us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (782)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Net cash provided by operating activities 38,075us-gaap_NetCashProvidedByUsedInOperatingActivities 40,818us-gaap_NetCashProvidedByUsedInOperatingActivities 27,678us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:      
Purchases of property and equipment (11,961)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,987)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (10,179)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of marketable securities (67,698)us-gaap_PaymentsToAcquireMarketableSecurities 0us-gaap_PaymentsToAcquireMarketableSecurities 0us-gaap_PaymentsToAcquireMarketableSecurities
Sales of marketable securities 615us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 0us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Maturities of marketable securities 3,600us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 0us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Acquisitions, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (12,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (75,444)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,987)us-gaap_NetCashProvidedByUsedInInvestingActivities (22,179)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:      
Proceeds from exercise of stock options 1,668us-gaap_ProceedsFromStockOptionsExercised 747us-gaap_ProceedsFromStockOptionsExercised 194us-gaap_ProceedsFromStockOptionsExercised
Proceeds from employee stock purchase plan 4,627us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 4,828us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 4,063us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Taxes paid for awards vested under equity incentive plans (2,720)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (3,441)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (1,744)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Payments for debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (316)us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Net cash provided by financing activities 3,575us-gaap_NetCashProvidedByUsedInFinancingActivities 1,818us-gaap_NetCashProvidedByUsedInFinancingActivities 2,513us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (124)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 103us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 45us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents (33,918)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 35,752us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 8,057us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 82,747us-gaap_CashAndCashEquivalentsAtCarryingValue 46,995us-gaap_CashAndCashEquivalentsAtCarryingValue 38,938us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 48,829us-gaap_CashAndCashEquivalentsAtCarryingValue 82,747us-gaap_CashAndCashEquivalentsAtCarryingValue 46,995us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information      
Interest paid 159us-gaap_InterestPaid 57us-gaap_InterestPaid 68us-gaap_InterestPaid
Income taxes paid 72us-gaap_IncomeTaxesPaidNet 96us-gaap_IncomeTaxesPaidNet 125us-gaap_IncomeTaxesPaidNet
Non-cash financing and investing activities      
Property and equipment acquired using credits from Ericsson Inc. $ 0us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $ 125us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1 $ 0us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1