Delaware | 001-34674 | 68-0438710 | |
(State or other jurisdiction of incorporation) | (Commission File No.) | (I.R.S. Employer Identification No.) | |
1035 N. McDowell Boulevard, Petaluma, California | 94954 | ||
(Address of principal executive offices) | (Zip Code) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | |
99.1 | Press Release dated February 3, 2015 announcing financial results of the Company. |
Date: | February 3, 2015 | CALIX, INC. | ||||||
By: | /s/ William J. Atkins | |||||||
William J. Atkins | ||||||||
Chief Financial Officer |
Exhibit No. | Description | |
99.1 | Press Release dated February 3, 2015 announcing financial results of the Company. |
Calix Press Release | Page 2 |
Calix, Inc. | ||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||
Three Months Ended December 31, 2014 | ||||||||||||||||
Non-GAAP | Stock-Based Compensation | Amortization of Intangible Assets | GAAP | |||||||||||||
Revenue | $ | 111,633 | $ | — | $ | — | $ | 111,633 | ||||||||
Cost of revenue | 57,898 | 206 | 2,088 | 60,192 | ||||||||||||
Gross profit | 53,735 | (206 | ) | (2,088 | ) | 51,441 | ||||||||||
Gross margin | 48.1 | % | (0.2 | )% | (1.9 | )% | 46.1 | % | ||||||||
Operating expenses | 46,797 | 3,692 | 2,552 | 53,041 | ||||||||||||
Operating income (loss) | 6,938 | (3,898 | ) | (4,640 | ) | (1,600 | ) | |||||||||
Interest and other income (expense), net | 118 | — | — | 118 | ||||||||||||
Income (loss) before taxes | 7,056 | (3,898 | ) | (4,640 | ) | (1,482 | ) | |||||||||
Provision for income taxes | 253 | — | — | 253 | ||||||||||||
Net income (loss) | $ | 6,803 | $ | (3,898 | ) | $ | (4,640 | ) | $ | (1,735 | ) | |||||
Weighted average diluted shares used to compute | ||||||||||||||||
non-GAAP net income (loss) per common share | 52,047 | 52,047 | 52,047 | |||||||||||||
Non-GAAP net income (loss) per diluted share | $ | 0.13 | $ | (0.07 | ) | $ | (0.09 | ) | ||||||||
Weighted average basic and diluted shares used to | ||||||||||||||||
compute GAAP net loss per common share | 51,300 | |||||||||||||||
GAAP net loss per share | $ | (0.03 | ) |
Calix Press Release | Page 3 |
Calix Press Release | Page 4 |
Calix, Inc. | ||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||
Revenue | $ | 111,633 | $ | 94,003 | $ | 401,227 | $ | 382,618 | ||||||||||
Cost of revenue: | ||||||||||||||||||
Products and services (1) | 58,104 | 51,868 | 215,085 | 203,191 | ||||||||||||||
Amortization of intangible assets | 2,088 | 2,088 | 8,353 | 8,353 | ||||||||||||||
Total cost of revenue | 60,192 | 53,956 | 223,438 | 211,544 | ||||||||||||||
Gross profit | 51,441 | 40,047 | 177,789 | 171,074 | ||||||||||||||
Operating expenses: | ||||||||||||||||||
Research and development (1) | 21,207 | 19,316 | 80,311 | 79,299 | ||||||||||||||
Sales and marketing (1) | 21,721 | 18,583 | 76,283 | 68,075 | ||||||||||||||
General and administrative (1) | 7,561 | 7,652 | 30,118 | 31,945 | ||||||||||||||
Amortization of intangible assets | 2,552 | 2,552 | 10,208 | 10,208 | ||||||||||||||
Total operating expenses | 53,041 | 48,103 | 196,920 | 189,527 | ||||||||||||||
Loss from operations | (1,600 | ) | (8,056 | ) | (19,131 | ) | (18,453 | ) | ||||||||||
Interest and other income (expense), net: | ||||||||||||||||||
Interest income | 643 | 3 | 729 | 7 | ||||||||||||||
Interest expense | (632 | ) | (73 | ) | (806 | ) | (167 | ) | ||||||||||
Utilization of inventory credit | — | 1,651 | — | 1,651 | ||||||||||||||
Other income (expense), net | 107 | 1 | 228 | (317 | ) | |||||||||||||
Total interest and other income (expense), net | 118 | 1,582 | 151 | 1,174 | ||||||||||||||
Loss before provision for income taxes | (1,482 | ) | (6,474 | ) | (18,980 | ) | (17,279 | ) | ||||||||||
Provision for (benefit from) income taxes | 253 | (21 | ) | 581 | (14 | ) | ||||||||||||
Net loss | $ | (1,735 | ) | $ | (6,453 | ) | $ | (19,561 | ) | $ | (17,265 | ) | ||||||
Net loss per common share: | ||||||||||||||||||
Basic and diluted | $ | (0.03 | ) | $ | (0.13 | ) | $ | (0.38 | ) | $ | (0.35 | ) | ||||||
Weighted average number of shares used to compute | ||||||||||||||||||
net loss per common share: | ||||||||||||||||||
Basic and diluted | 51,300 | 49,892 | 50,808 | 49,419 | ||||||||||||||
(1) | Includes stock-based compensation as follows: | |||||||||||||||||
Cost of revenue | $ | 206 | $ | 378 | $ | 1,120 | $ | 1,468 | ||||||||||
Research and development | 1,363 | 1,231 | 5,056 | 4,896 | ||||||||||||||
Sales and marketing | 1,455 | 1,439 | 5,601 | 5,577 | ||||||||||||||
General and administrative | 874 | 1,908 | 4,240 | 7,980 | ||||||||||||||
$ | 3,898 | $ | 4,956 | $ | 16,017 | $ | 19,921 |
Calix Press Release | Page 5 |
Calix, Inc. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
GAAP net loss income | $ | (1,735 | ) | $ | (6,453 | ) | $ | (19,561 | ) | $ | (17,265 | ) | ||||
Adjustments to reconcile GAAP net loss to | ||||||||||||||||
non-GAAP net income: | ||||||||||||||||
Stock-based compensation | 3,898 | 4,956 | 16,017 | 19,921 | ||||||||||||
Amortization of intangible assets | 4,640 | 4,640 | 18,561 | 18,561 | ||||||||||||
Utilization of inventory credit | — | (1,651 | ) | — | (1,651 | ) | ||||||||||
Non-GAAP net income | $ | 6,803 | $ | 1,492 | $ | 15,017 | $ | 19,566 | ||||||||
Non-GAAP net income per common share: | ||||||||||||||||
Basic | $ | 0.13 | $ | 0.03 | $ | 0.30 | $ | 0.40 | ||||||||
Diluted | $ | 0.13 | $ | 0.03 | $ | 0.29 | $ | 0.39 | ||||||||
Weighted average shares used to compute non-GAAP | ||||||||||||||||
net income per common share - basic | 51,300 | 49,892 | 50,808 | 49,419 | ||||||||||||
Weighted average shares used to compute non-GAAP | ||||||||||||||||
net income per common share - diluted (1) | 52,047 | 51,068 | 51,450 | 50,437 | ||||||||||||
(1) Includes the dilutive effect of outstanding stock options, restricted stock units and ESPP. |
Calix Press Release | Page 6 |
Calix, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited, in thousands) | ||||||||
December 31, | December 31, | |||||||
2014 | 2013 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 48,829 | $ | 82,747 | ||||
Marketable securities | 62,850 | — | ||||||
Restricted cash | 295 | 295 | ||||||
Accounts receivable, net | 30,744 | 43,520 | ||||||
Inventory | 46,753 | 51,071 | ||||||
Deferred cost of revenue | 5,080 | 21,076 | ||||||
Prepaid expenses and other current assets | 12,910 | 5,757 | ||||||
Total current assets | 207,461 | 204,466 | ||||||
Property and equipment, net | 20,144 | 17,473 | ||||||
Goodwill | 116,175 | 116,175 | ||||||
Intangible assets, net | 25,179 | 43,740 | ||||||
Other assets | 1,236 | 1,745 | ||||||
Total assets | $ | 370,195 | $ | 383,599 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 23,629 | $ | 23,163 | ||||
Accrued liabilities | 38,164 | 32,075 | ||||||
Deferred revenue | 12,722 | 34,862 | ||||||
Total current liabilities | 74,515 | 90,100 | ||||||
Long-term portion of deferred revenue | 19,393 | 18,431 | ||||||
Other long-term liabilities | 2,443 | 1,145 | ||||||
Total liabilities | 96,351 | 109,676 | ||||||
Stockholders' equity: | ||||||||
Common stock | 1,291 | 1,256 | ||||||
Additional paid-in capital | 801,810 | 782,253 | ||||||
Accumulated other comprehensive income | 80 | 190 | ||||||
Accumulated deficit | (529,337 | ) | (509,776 | ) | ||||
Total stockholders' equity | 273,844 | 273,923 | ||||||
Total liabilities and stockholders' equity | $ | 370,195 | $ | 383,599 |
Calix Press Release | Page 7 |
Calix, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited, in thousands) | ||||||||
Twelve Months Ended | ||||||||
December 31, | December 31, | |||||||
2014 | 2013 | |||||||
Operating activities: | ||||||||
Net loss | $ | (19,561 | ) | $ | (17,265 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 9,263 | 10,181 | ||||||
Loss on retirement of property and equipment | 50 | 569 | ||||||
Amortization of intangible assets | 18,561 | 18,561 | ||||||
Amortization of premiums related to available-for-sale securities | 574 | — | ||||||
Gain on sale of available-for-sale securities | (1 | ) | — | |||||
Stock-based compensation | 16,017 | 19,921 | ||||||
Utilization of inventory credit | — | (1,651 | ) | |||||
Changes in operating assets and liabilities: | ||||||||
Restricted cash | — | (295 | ) | |||||
Accounts receivable, net | 12,776 | 15,999 | ||||||
Inventory | 4,319 | (6,138 | ) | |||||
Deferred cost of revenue | 15,996 | 1 | ||||||
Prepaid expenses and other assets | (5,881 | ) | 535 | |||||
Accounts payable | 467 | 6,359 | ||||||
Accrued liabilities | 6,160 | (4,217 | ) | |||||
Deferred revenue | (21,178 | ) | (1,804 | ) | ||||
Other long-term liabilities | 513 | 62 | ||||||
Net cash provided by operating activities | 38,075 | 40,818 | ||||||
Investing activities: | ||||||||
Purchase of property and equipment | (11,961 | ) | (6,987 | ) | ||||
Purchase of marketable securities | (67,698 | ) | — | |||||
Proceeds from sale of marketable securities | 4,215 | — | ||||||
Net cash used in investing activities | (75,444 | ) | (6,987 | ) | ||||
Financing activities: | ||||||||
Proceeds from exercise of stock options | 1,668 | 747 | ||||||
Proceeds from employee stock purchase plan | 4,627 | 4,828 | ||||||
Taxes paid for awards vested under equity incentive plans | (2,720 | ) | (3,441 | ) | ||||
Payments for debt issuance costs | — | (316 | ) | |||||
Net cash provided by financing activities | 3,575 | 1,818 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (124 | ) | 103 | |||||
Net (decrease) increase in cash and cash equivalents | (33,918 | ) | 35,752 | |||||
Cash and cash equivalents at beginning of period | 82,747 | 46,995 | ||||||
Cash and cash equivalents at end of period | $ | 48,829 | $ | 82,747 |
Calix Press Release | Page 8 |
'!A8VME="!B96=I;CTG[[N_)R!I9#TG5S5-,$UP0V5H:4AZ V.N,GF*:HK]P1R4LBR4&1A@,U/B%S*EJ>C6N>G_B%0?#
M3^27T>PC)R=N/,&P[O--L;W&P"(I/J2L91QI92#\0H3KTUTC)H,]7LIKVRN(
M-QL9'CN8'5T=<%64U5@?4$5^71`_D=_*ZV_-NC:N]_CQ2C!4,F\=JQ[QZZDJ
M-6)I,+/G:%,MN/:U563^:B_AE(6FJ*!WD21%9H"C`1OS9]XON1[1<;_L?-7M
M5";>(W]N+NQ+5C6)I562>W>1M2B-27>%BU5!,1!`C;-_VN^]UN<>T;QR_P"Y
MLWU$XL;@VUZ!21I1$YC@N%5:-XC45)@`5)`DJ"7%S#1H\;1,H,;H8V7\%&72
M5_K8J??14=M*>76"A-34\>M.O^7O\D<%_)Y^9_RO^'_S%2IZ\ZY[0WO'OKK[
MLU\=7Y+`0P1Y'-4^U-Q5 YMY[IQ>W]H8G<
M>[=\9W)4D.%Q.V:7*YW=^5R_GC%"<;3XQ:G-3U\51I,J)@+:XK-+#:V
M\D]Q(D=HBG4S$*@'G6M%IZ^O6B0`22`.OI`?RN(?FO2_$O95%\Z*;'4_:%"/
MM-N?"&+!?Z7RODQ?]_P!%1A,]-+(\D'C:JM5^:^%//QY7;F*Z
M;E1F-@(I/%5*I_RJ=G_:CRRY&]K=FV:VL]SWA$O-V95D&:Q1UHRZ*8<\.]JC^$4R
M3FWLTC"N]&?C\AULR?RL/Y@W2?R_^-W7.'QFZ<)M_NCK?9&V=G]F]79;+4M-
MN3'Y+;F*I<)_>7$4E4U-49O:>X11+4T]93H\<1E\$I65"#!G/_)VZ
R&XJC;D5
M)B:8M(H:D8O5LU2Y:H/E]M#G;F1-LOMGCO@FWW+.TJK'&I=I#5R6"ZJD_/AV
MCMQUKQY=#1ANT\>'2B^2OP*^+'RZW/L/>O??6K;OW9UC%40[%W%0;JW?M',;
M=^XR5%F/+1Y#:&=P=4\U-E,=%44[2,YIY5+1Z2S:F=CYNW_ERWN[7:+[P[><
M_J*41PV"N0ZL,@D'U''RZU'-)$"$:@/0Q?Z"NO?[Y?W_`/M]Q?WK_A'\(_B/
M]\MU^#_@%_#_`.+_`,(_C'\%_O']KQ_$?M_O+\^2_/LL_>UY]-]'J3Z?56FA
M/6M*Z=6FOX:T^75-;4IY=?_3W^/?NO=:1G_"A/\`[*8G_P##5PO_`$+4^\I?
M9W_DAC_FH?\`)T<6']F/M/0S_P#"='_F;6[?_#,K?^AHO99[T?\`)-MO^:HZ
MI?\`#\^MPSWC;T5=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[K
(W7O?NO=?_]D_
`
end
%V^("A5AZ,C`JWYC'ETY'+)$:QM0]%C^-/
M\HCX,_$KM?#]V=+=<;CPW9&WZ?-TF%SN7[$WIN&/'T>XL5587,4T>,RF8FQ<
MT=7CJMTO+#(ZFQ5@1?V>;Y[CZ7J-9.5+*(T6I4AE-0M<$>1Z