Delaware | 001-34674 | 68-0438710 | |
(State or other jurisdiction of incorporation) | (Commission File No.) | (I.R.S. Employer Identification No.) | |
1035 N. McDowell Boulevard, Petaluma, California | 94954 | ||
(Address of principal executive offices) | (Zip Code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit No. | Description | |
99.1 | Press Release dated October 29, 2013 announcing financial results of the Company. |
Date: October 29, 2013 | CALIX, INC. | |||||||
By: | /s/ Michael Ashby | |||||||
Michael Ashby | ||||||||
Chief Financial Officer |
Exhibit No. | Description | |
99.1 | Press Release dated October 29, 2013 announcing financial results of the Company. |
Calix, Inc. | ||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||
Three Months Ended September 28, 2013 | ||||||||||||||||
Non-GAAP | Stock-Based Compensation | Amortization of Intangible Assets | GAAP | |||||||||||||
Revenue | $ | 103,628 | $ | — | $ | — | $ | 103,628 | ||||||||
Cost of revenue | 53,770 | 362 | 2,089 | 56,221 | ||||||||||||
Gross profit | 49,858 | (362 | ) | (2,089 | ) | 47,407 | ||||||||||
Gross margin | 48.1 | % | -0.3 | % | -2.0 | % | 45.7 | % | ||||||||
Operating expenses | 40,258 | 4,609 | 2,552 | 47,419 | ||||||||||||
Operating income (loss) | 9,600 | (4,971 | ) | (4,641 | ) | (12 | ) | |||||||||
Interest and other income (expense), net | (18 | ) | — | — | (18 | ) | ||||||||||
Income (loss) before benefit from income taxes | 9,582 | (4,971 | ) | (4,641 | ) | (30 | ) | |||||||||
Benefit from income taxes | (574 | ) | — | — | (574 | ) | ||||||||||
Net income (loss) | $ | 10,156 | $ | (4,971 | ) | $ | (4,641 | ) | $ | 544 | ||||||
Weighted average shares used to compute | ||||||||||||||||
net income (loss) per common share: | ||||||||||||||||
Basic | 49,694 | 49,694 | 49,694 | 49,694 | ||||||||||||
Diluted | 51,142 | 51,142 | 51,142 | 51,142 | ||||||||||||
Net income (loss) per common share: | ||||||||||||||||
Basic | $ | 0.20 | $ | (0.10 | ) | $ | (0.09 | ) | $ | 0.01 | ||||||
Diluted | $ | 0.20 | $ | (0.10 | ) | $ | (0.09 | ) | $ | 0.01 |
Calix Press Release | Page 2 |
Calix Press Release | Page 3 |
Calix, Inc. | ||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||||
Revenue | $ | 103,628 | $ | 81,301 | $ | 288,615 | $ | 238,794 | ||||||||||
Cost of revenue: | ||||||||||||||||||
Products and services (1) | 54,132 | 45,707 | 151,323 | 132,797 | ||||||||||||||
Amortization of intangible assets | 2,089 | 2,088 | 6,265 | 5,451 | ||||||||||||||
Total cost of revenue | 56,221 | 47,795 | 157,588 | 138,248 | ||||||||||||||
Gross profit | 47,407 | 33,506 | 131,027 | 100,546 | ||||||||||||||
Operating expenses: | ||||||||||||||||||
Research and development (1) | 19,777 | 16,165 | 59,983 | 49,604 | ||||||||||||||
Sales and marketing (1) | 16,612 | 15,093 | 49,492 | 44,880 | ||||||||||||||
General and administrative (1) | 8,478 | 6,773 | 24,293 | 19,682 | ||||||||||||||
Amortization of intangible assets | 2,552 | 2,552 | 7,656 | 7,656 | ||||||||||||||
Total operating expenses | 47,419 | 40,583 | 141,424 | 121,822 | ||||||||||||||
Loss from operations | (12 | ) | (7,077 | ) | (10,397 | ) | (21,276 | ) | ||||||||||
Interest and other income (expense), net: | ||||||||||||||||||
Interest income | 2 | 3 | 4 | 14 | ||||||||||||||
Interest expense | (24 | ) | (41 | ) | (94 | ) | (140 | ) | ||||||||||
Other income (expense), net | 4 | 19 | (318 | ) | (70 | ) | ||||||||||||
Loss before provision for (benefit from) income taxes | (30 | ) | (7,096 | ) | (10,805 | ) | (21,472 | ) | ||||||||||
Provision for (benefit from) income taxes | (574 | ) | 44 | 7 | 280 | |||||||||||||
Net income (loss) | $ | 544 | $ | (7,140 | ) | $ | (10,812 | ) | $ | (21,752 | ) | |||||||
Net income (loss) per common share: | ||||||||||||||||||
Basic | $ | 0.01 | $ | (0.15 | ) | $ | (0.22 | ) | $ | (0.45 | ) | |||||||
Diluted | $ | 0.01 | $ | (0.15 | ) | $ | (0.22 | ) | $ | (0.45 | ) | |||||||
Weighted average shares used to compute | ||||||||||||||||||
net income (loss) per common share: | ||||||||||||||||||
Basic | 49,694 | 48,353 | 49,255 | 48,059 | ||||||||||||||
Diluted | 51,142 | 48,353 | 49,255 | 48,059 | ||||||||||||||
(1) | Includes stock-based compensation as follows: | |||||||||||||||||
Cost of revenue | $ | 362 | $ | 345 | $ | 1,090 | $ | 1,089 | ||||||||||
Research and development | 1,179 | 1,017 | 3,665 | 3,129 | ||||||||||||||
Sales and marketing | 1,395 | 1,263 | 4,138 | 3,840 | ||||||||||||||
General and administrative | 2,035 | 1,682 | 6,072 | 4,903 | ||||||||||||||
$ | 4,971 | $ | 4,307 | $ | 14,965 | $ | 12,961 |
Calix Press Release | Page 4 |
Calix, Inc. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Results | ||||||||||||||||
(Unaudited, in thousands, except per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
GAAP net income (loss) | $ | 544 | $ | (7,140 | ) | $ | (10,812 | ) | $ | (21,752 | ) | |||||
Adjustments to reconcile GAAP net income (loss) to | ||||||||||||||||
non-GAAP net income: | ||||||||||||||||
Stock-based compensation | 4,971 | 4,307 | 14,965 | 12,961 | ||||||||||||
Amortization of intangible assets | 4,641 | 4,640 | 13,921 | 13,107 | ||||||||||||
Non-GAAP net income | $ | 10,156 | $ | 1,807 | $ | 18,074 | $ | 4,316 | ||||||||
Non-GAAP net income per common share: | ||||||||||||||||
Basic | $ | 0.20 | $ | 0.04 | $ | 0.37 | $ | 0.09 | ||||||||
Diluted | $ | 0.20 | $ | 0.04 | $ | 0.36 | $ | 0.09 | ||||||||
Weighted average shares used to compute non-GAAP | ||||||||||||||||
net income per common share: | ||||||||||||||||
Basic | 49,694 | 48,353 | 49,255 | 48,059 | ||||||||||||
Diluted | 51,142 | 48,472 | 50,218 | 48,208 |
Calix Press Release | Page 5 |
Calix, Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(Unaudited, in thousands) | ||||||||
September 28, | December 31, | |||||||
2013 | 2012 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 79,124 | $ | 46,995 | ||||
Restricted cash | 972 | — | ||||||
Accounts receivable, net | 54,421 | 59,519 | ||||||
Inventory | 39,376 | 43,282 | ||||||
Deferred cost of revenue | 26,826 | 21,077 | ||||||
Prepaid expenses and other current assets | 6,656 | 5,677 | ||||||
Total current assets | 207,375 | 176,550 | ||||||
Property and equipment, net | 18,379 | 21,083 | ||||||
Goodwill | 116,175 | 116,175 | ||||||
Intangible assets, net | 48,380 | 62,301 | ||||||
Other assets | 1,827 | 1,788 | ||||||
Total assets | $ | 392,136 | $ | 377,897 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 18,073 | $ | 16,804 | ||||
Accrued liabilities | 35,034 | 36,176 | ||||||
Deferred revenue | 45,202 | 39,315 | ||||||
Total current liabilities | 98,309 | 92,295 | ||||||
Long-term portion of deferred revenue | 18,197 | 15,782 | ||||||
Other long-term liabilities | 1,321 | 745 | ||||||
Total liabilities | 117,827 | 108,822 | ||||||
Stockholders' equity: | ||||||||
Common stock | 1,244 | 1,222 | ||||||
Additional paid-in capital | 776,209 | 760,232 | ||||||
Accumulated other comprehensive income | 179 | 132 | ||||||
Accumulated deficit | (503,323 | ) | (492,511 | ) | ||||
Total stockholders' equity | 274,309 | 269,075 | ||||||
Total liabilities and stockholders' equity | $ | 392,136 | $ | 377,897 |
Calix Press Release | Page 6 |
Calix, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited, in thousands) | ||||||||
Nine Months Ended | ||||||||
September 28, | September 29, | |||||||
2013 | 2012 | |||||||
Operating activities: | ||||||||
Net loss | $ | (10,812 | ) | $ | (21,752 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 7,767 | 6,351 | ||||||
Loss on retirement of property and equipment | 564 | 262 | ||||||
Amortization of intangible assets | 13,921 | 13,107 | ||||||
Stock-based compensation | 14,965 | 12,961 | ||||||
Changes in operating assets and liabilities: | ||||||||
Restricted cash | (972 | ) | 754 | |||||
Accounts receivable, net | 5,098 | (9,359 | ) | |||||
Inventory | 3,906 | 14,855 | ||||||
Deferred cost of revenue | (5,749 | ) | (9,063 | ) | ||||
Prepaid expenses and other assets | (466 | ) | 491 | |||||
Accounts payable | 1,269 | 2,186 | ||||||
Accrued liabilities | (1,224 | ) | (2,098 | ) | ||||
Deferred revenue | 8,302 | 16,755 | ||||||
Other long-term liabilities | 238 | (633 | ) | |||||
Net cash provided by operating activities | 36,807 | 24,817 | ||||||
Investing activities: | ||||||||
Purchase of property and equipment | (5,475 | ) | (7,879 | ) | ||||
Net cash used in investing activities | (5,475 | ) | (7,879 | ) | ||||
Financing activities: | ||||||||
Proceeds from exercise of stock options | 671 | 158 | ||||||
Proceeds from employee stock purchase plan | 2,464 | 2,222 | ||||||
Taxes withheld upon vesting of restricted stock units and restricted stock awards | (2,102 | ) | (880 | ) | ||||
Payments for debt issuance costs | (301 | ) | — | |||||
Net cash provided by financing activities | 732 | 1,500 | ||||||
Effect of exchange rate changes on cash and cash equivalents | 65 | 46 | ||||||
Net increase in cash and cash equivalents | 32,129 | 18,484 | ||||||
Cash and cash equivalents at beginning of period | 46,995 | 38,938 | ||||||
Cash and cash equivalents at end of period | $ | 79,124 | $ | 57,422 |
'!A8VME="!B96=I;CTG[[N_)R!I9#TG5S5-,$UP0V5H:4AZ V.N,GF*:HK]P1R4LBR4&1A@,U/B%S*EJ>C6N>G_B%0?#
M3^27T>PC)R=N/,&P[O--L;W&P"(I/J2L91QI92#\0H3KTUTC)H,]7LIKVRN(
M-QL9'CN8'5T=<%64U5@?4$5^71`_D=_*ZV_-NC:N]_CQ2C!4,F\=JQ[QZZDJ
M-6)I,+/G:%,MN/:U563^:B_AE(6FJ*!WD21%9H"C`1OS9]XON1[1<;_L?-7M
M5";>(W]N+NQ+5C6)I562>W>1M2B-27>%BU5!,1!`C;-_VN^]UN<>T;QR_P"Y
MLWU$XL;@VUZ!21I1$YC@N%5:-XC45)@`5)`DJ"7%S#1H\;1,H,;H8V7\%&72
M5_K8J??14=M*>76"A-34\>M.O^7O\D<%_)Y^9_RO^'_S%2IZ\ZY[0WO'OKK[
MLU\=7Y+`0P1Y'-4^U-Q5 YMY[IQ>W]H8G<
M>[=\9W)4D.%Q.V:7*YW=^5R_GC%"<;3XQ:G-3U\51I,J)@+:XK-+#:V
M\D]Q(D=HBG4S$*@'G6M%IZ^O6B0`22`.OI`?RN(?FO2_$O95%\Z*;'4_:%"/
MM-N?"&+!?Z7RODQ?]_P!%1A,]-+(\D'C:JM5^:^%//QY7;F*Z
M;E1F-@(I/%5*I_RJ=G_:CRRY&]K=FV:VL]SWA$O-V95D&:Q1UHRZ*8<\.]JC^$4R
M3FWLTC"N]&?C\AULR?RL/Y@W2?R_^-W7.'QFZ<)M_NCK?9&V=G]F]79;+4M-
MN3'Y+;F*I<)_>7$4E4U-49O:>X11+4T]93H\<1E\$I65"#!G/_)VZ
R&XJC;D5
M)B:8M(H:D8O5LU2Y:H/E]M#G;F1-LOMGCO@FWW+.TJK'&I=I#5R6"ZJD_/AV
MCMQUKQY=#1ANT\>'2B^2OP*^+'RZW/L/>O??6K;OW9UC%40[%W%0;JW?M',;
M=^XR5%F/+1Y#:&=P=4\U-E,=%44[2,YIY5+1Z2S:F=CYNW_ERWN[7:+[P[><
M_J*41PV"N0ZL,@D'U''RZU'-)$"$:@/0Q?Z"NO?[Y?W_`/M]Q?WK_A'\(_B/
M]\MU^#_@%_#_`.+_`,(_C'\%_O']KQ_$?M_O+\^2_/LL_>UY]-]'J3Z?56FA
M/6M*Z=6FOX:T^75-;4IY=?_3W^/?NO=:1G_"A/\`[*8G_P##5PO_`$+4^\I?
M9W_DAC_FH?\`)T<6']F/M/0S_P#"='_F;6[?_#,K?^AHO99[T?\`)-MO^:HZ
MI?\`#\^MPSWC;T5=>]^Z]U[W[KW7O?NO=>]^Z]U[W[KW7O?NO=>]^Z]U[W[K
(W7O?NO=?_]D_
`
end
%V^("A5AZ,C`JWYC'ETY'+)$:QM0]%C^-/
M\HCX,_$KM?#]V=+=<;CPW9&WZ?-TF%SN7[$WIN&/'T>XL5587,4T>,RF8FQ<
MT=7CJMTO+#(ZFQ5@1?V>;Y[CZ7J-9.5+*(T6I4AE-0M<$>1Z