10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)
☒	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended December 31, 2021

or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From              To             

Commission File Number: 001-33662

FORESTAR GROUP INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware	26-1336998
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification No.)

2221 E. Lamar Blvd., Suite 790

Arlington, Texas 76006

(Address of Principal Executive Offices, including Zip Code)

(817) 769-1860

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class	Trading Symbol	Name of Each Exchange on Which Registered
Common Stock, par value $1.00 per share	FOR	New York Stock Exchange

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    x  Yes    ¨  No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☒ Non-accelerated filer  ¨ Smaller reporting company  ☐ Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  ☐ Yes    x  No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, $1.00 par value -- 49,675,768 shares as of January 21, 2022

FORESTAR GROUP INC.

TABLE OF CONTENTS

	Page
PART I — FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Consolidated Balance Sheets	3
Consolidated Statements of Operations	4
Consolidated Statements of Total Equity	5
Consolidated Statements of Cash Flows	6
Notes to Consolidated Financial Statements	7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3. Quantitative and Qualitative Disclosures About Market Risk	23
Item 4. Controls and Procedures	23
PART II — OTHER INFORMATION
Item 1. Legal Proceedings	24
Item 6. Exhibits	24
SIGNATURE	25

2

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements

FORESTAR GROUP INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited)

	December 31, 2021		September 30, 2021
	(In millions, except share data)
ASSETS
Cash and cash equivalents	$	162.5	$	153.6
Real estate	1,960.1		1,905.2
Investment in unconsolidated ventures	0.5		0.9
Property and equipment, net	4.2		2.9
Other assets	35.2		39.1
Total assets	$	2,162.5	$	2,101.7
LIABILITIES
Accounts payable	$	53.5	$	47.4
Accrued development costs	116.7		104.5
Earnest money on sales contracts	141.9		148.3
Deferred tax liability, net	24.2		24.4
Accrued expenses and other liabilities	62.9		56.7
Debt	704.9		704.5
Total liabilities	1,104.1		1,085.8
Commitments and contingencies (Note 11)
EQUITY
Common stock, par value $1.00 per share, 200,000,000 authorized shares,      49,675,768 and 49,580,389 shares issued and outstanding at December 31, 2021      and September 30, 2021, respectively	49.7		49.6
Additional paid-in capital	638.1		636.2
Retained earnings	369.6		329.1
Stockholders' equity	1,057.4		1,014.9
Noncontrolling interests	1.0		1.0
Total equity	1,058.4		1,015.9
Total liabilities and equity	$	2,162.5	$	2,101.7

See accompanying notes to consolidated financial statements.

3

FORESTAR GROUP INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	Three Months Ended December 31,
	2021		2020
	(In millions, except per share amounts)
Revenues	$	407.6	$	307.1
Cost of sales	334.2		262.9
Selling, general and administrative expense	21.5		15.5
Equity in earnings of unconsolidated ventures	(1.1)		(0.2)
Gain on sale of assets	(0.5)		—
Interest and other income	—		(0.3)
Income before income taxes	53.5		29.2
Income tax expense	13.0		7.1
Net income	40.5		22.1
Net income attributable to noncontrolling interests	—		0.1
Net income attributable to Forestar Group Inc.	$	40.5	$	22.0
Basic net income per common share attributable to Forestar Group Inc.	$	0.81	$	0.46
Weighted average number of common shares	49.7		48.1
Diluted net income per common share attributable to Forestar Group Inc.	$	0.81	$	0.46
Adjusted weighted average number of common shares	49.7		48.2

See accompanying notes to consolidated financial statements.

4

FORESTAR GROUP INC.

CONSOLIDATED STATEMENTS OF TOTAL EQUITY

(Unaudited)

	Common Stock		Additional Paid-in Capital		Retained Earnings		Non-controlling Interests		Total Equity
	(In millions, except share data)
Balances at September 30, 2021 (49,580,389 shares)	$	49.6	$	636.2	$	329.1	$	1.0	$	1,015.9
Net income	—		—		40.5		—		40.5
Issuance of common stock (84,547 shares)	0.1		1.6		—		—		1.7
Stock issued under employee benefit plans (10,832 shares)	—		—		—		—		—
Cash paid for shares withheld for taxes	—		(0.1)		—		—		(0.1)
Stock-based compensation expense	—		0.4		—		—		0.4
Balances at December 31, 2021 (49,675,768 shares)	$	49.7	$	638.1	$	369.6	$	1.0	$	1,058.4

	Common Stock		Additional Paid-in Capital		Retained Earnings		Non-controlling Interests		Total Equity
	(In millions, except share data)
Balances at September 30, 2020 (48,061,921 shares)	$	48.1	$	603.9	$	218.9	$	0.9	$	871.8
Net income	—		—		22.0		0.1		22.1
Stock issued under employee benefit plans (14,722 shares)	—		—		—		—		—
Cash paid for shares withheld for taxes	—		(0.1)		—		—		(0.1)
Stock-based compensation expense	—		0.3		—		—		0.3
Balances at December 31, 2020 (48,076,643 shares)	$	48.1	$	604.1	$	240.9	$	1.0	$	894.1

See accompanying notes to consolidated financial statements.

5

FORESTAR GROUP INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended December 31,
	2021		2020
	(In millions)
OPERATING ACTIVITIES
Net income	$	40.5	$	22.1
Adjustments:
Depreciation and amortization	0.8		0.8
Deferred income taxes	(0.2)		2.2
Equity in earnings of unconsolidated ventures	(1.1)		(0.2)
Stock-based compensation expense	0.4		0.3
Land option charges	0.6		0.4
Gain on sale of assets	(0.5)		—
Changes in operating assets and liabilities:
Increase in real estate	(55.5)		(218.6)
Decrease (increase) in other assets	2.6		(2.6)
Increase (decrease) in accounts payable and other accrued liabilities	12.2		(1.0)
Increase in accrued development costs	12.2		12.6
(Decrease) increase in earnest money deposits on sales contracts	(6.2)		21.1
Decrease in income taxes receivable	—		4.2
Net cash provided by (used in) operating activities	5.8		(158.7)
INVESTING ACTIVITIES
Expenditures for property, equipment, software and other	(1.5)		(0.1)
Return of investment in unconsolidated ventures	1.5		2.1
Proceeds from sale of assets	3.2		—
Net cash provided by investing activities	3.2		2.0
FINANCING ACTIVITIES
Distributions to noncontrolling interests, net	—		(0.1)
Cash paid for shares withheld for taxes	(0.1)		(0.1)
Net cash used in financing activities	(0.1)		(0.2)
Net increase (decrease) in cash and cash equivalents	8.9		(156.9)
Cash and cash equivalents at beginning of period	153.6		394.3
Cash and cash equivalents at end of period	$	162.5	$	237.4
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES
Note payable issued for real estate	$	—	$	12.5
Issuance of common stock not settled	$	1.7	$	—

See accompanying notes to consolidated financial statements.

6

FORESTAR GROUP INC.

Notes to Consolidated Financial Statements

(Unaudited)

Note 1—Basis of Presentation

The accompanying unaudited, consolidated financial statements include the accounts of Forestar Group Inc. (Forestar) and all of its 100% owned, majority-owned and controlled subsidiaries, which are collectively referred to as the Company unless the context otherwise requires. The Company accounts for its investment in other entities in which it has significant influence over operations and financial policies using the equity method. All intercompany accounts, transactions and balances have been eliminated in consolidation. Noncontrolling interests in consolidated pass-through entities are recognized before income taxes. The transactions included in net income in the consolidated statements of operations are the same as those that would be presented in comprehensive income. Thus, the Company's net income equates to comprehensive income.

The financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, these financial statements reflect all adjustments considered necessary to fairly state the results for the interim periods shown, including normal recurring accruals and other items. These financial statements, including the consolidated balance sheet as of September 30, 2021, which was derived from audited financial statements, do not include all of the information and notes required by GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2021.

In October 2017, Forestar became a majority-owned subsidiary of D.R. Horton, Inc. (D.R. Horton) by virtue of a merger with a wholly-owned subsidiary of D.R. Horton. Immediately following the merger, D.R. Horton owned 75% of the Company's outstanding common stock. In connection with the merger, the Company entered into certain agreements with D.R. Horton including a Stockholder’s Agreement, a Master Supply Agreement, and a Shared Services Agreement. D.R. Horton is considered a related party of Forestar under GAAP. At December 31, 2021, D.R. Horton owned approximately 63% of the Company's outstanding common stock.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.

Changes in Presentation and Reclassifications

The Company reclassified the change in accrued development costs from the change in accounts payable and other liabilities to the change in accrued development costs in the prior year statement of cash flows to conform to the current year presentation. This reclassification had no net effect on the Company's consolidated operating results, financial position or cash flows.

Pending Accounting Standards

In March 2020, the Financial Accounting Standards Board (FASB) issued ASU 2020-04, “Reference Rate Reform,” which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by the discontinuation of the London Interbank Offered Rate (LIBOR) or by another reference rate expected to be discontinued. The guidance was effective beginning March 12, 2020 and can be applied prospectively through December 31, 2022. In January 2021, the FASB issued ASU 2021-01, “Reference Rate Reform - Scope,” which clarified the scope and application of the original guidance. The Company will adopt these standards when LIBOR is discontinued and does not expect such standards to have a material impact on its consolidated financial statements and related disclosures.

7

In October 2021, the FASB issued ASU 2021-08, which requires application of ASC 606, “Revenue from Contracts with Customers,” to recognize and measure contract assets and liabilities from contracts with customers acquired in a business combination. ASU 2021-08 creates an exception to the general recognition and measurement principle in ASC 805 and will result in recognition of contract assets and contract liabilities consistent with those recorded by the acquiree immediately before the acquisition date. The guidance is effective for the Company beginning October 1, 2023 and interim periods therein, with early adoption permitted. The Company is currently evaluating the impact of this guidance, and it is not expected to have a material impact on its consolidated financial position, results of operations or cash flows.

Note 2—Segment Information

The Company manages its operations through its real estate segment which is its core business and generates substantially all of its revenues. The real estate segment primarily acquires land and develops infrastructure for single-family residential communities, and its revenues generally come from sales of residential single-family finished lots to local, regional and national homebuilders. The Company has other business activities for which the related assets and operating results are immaterial, and therefore are included within the Company's real estate segment.

Note 3—Real Estate

Real estate consists of:

	December 31, 2021		September 30, 2021
	(In millions)
Developed and under development projects	$	1,854.6	$	1,824.7
Undeveloped land	105.5		80.5
	$	1,960.1	$	1,905.2

In the three months ended December 31, 2021, the Company invested $135.2 million for the acquisition of residential real estate and $244.8 million for the development of residential real estate. At December 31, 2021 and September 30, 2021, undeveloped land primarily consisted of undeveloped land which the Company has the contractual right to sell to D.R. Horton at a sales price equal to the carrying value of the land at the time of sale plus additional consideration of 12% to 16% per annum.

Each quarter, the Company reviews the performance and outlook for all of its real estate for indicators of potential impairment and performs detailed impairment evaluations and analyses when necessary. As a result of this process, there were no real estate impairment charges recorded for either period presented in the consolidated statements of operations.

In the three months ended December 31, 2021 and 2020, earnest money and pre-acquisition cost write-offs related to land purchase contracts that the Company has terminated or expects to terminate were $0.6 million and $0.4 million, respectively. These land option charges are included in cost of sales in the consolidated statements of operations.

Note 4—Revenues

Revenues consist of:

	Three Months Ended December 31,
	2021		2020
	(In millions)
Residential lot sales	$	404.1	$	307.0
Tract sales and other	3.5		0.1
	$	407.6	$	307.1

8

Note 5—Capitalized Interest

The Company capitalizes interest costs to real estate throughout the development period (active real estate). Capitalized interest is charged to cost of sales as the related real estate is sold to the buyer. During periods in which the Company’s active real estate is lower than its debt level, a portion of the interest incurred is reflected as interest expense in the period incurred. In the first three months of fiscal 2022 and fiscal year 2021, the Company’s active real estate exceeded its debt level, and all interest incurred was capitalized to real estate.

The following table summarizes the Company’s interest costs incurred, capitalized and expensed in the three months ended December 31, 2021 and 2020.

	Three Months Ended December 31,
	2021		2020
	(In millions)
Capitalized interest, beginning of period	$	53.7	$	48.7
Interest incurred	8.2		11.5
Interest charged to cost of sales	(9.0)		(9.2)
Capitalized interest, end of period	$	52.9	$	51.0

Note 6—Other Assets, Accrued Expenses and Other Liabilities

The Company's other assets at December 31, 2021 and September 30, 2021 were as follows:

	December 31, 2021		September 30, 2021
	(In millions)
Earnest money notes receivable on sales contracts	$	0.6	$	0.7
Other receivables	2.1		0.4
Lease right of use assets	7.2		6.9
Prepaid expenses	12.5		15.4
Land purchase contract deposits	10.8		10.4
Other assets	2.0		5.3
	$	35.2	$	39.1

The Company's accrued expenses and other liabilities at December 31, 2021 and September 30, 2021 were as follows:

	December 31, 2021		September 30, 2021
	(In millions)
Accrued employee compensation and benefits	$	5.3	$	7.9
Accrued property taxes	0.6		3.4
Lease liabilities	7.7		7.3
Accrued interest	7.5		8.5
Contract liabilities	3.7		5.8
Deferred income	6.8		6.8
Income taxes payable	19.9		6.8
Other accrued expenses	10.2		8.9
Other liabilities	1.2		1.3
	$	62.9	$	56.7

9

Note 7—Debt

The Company's notes payable at their carrying amounts consist of the following:

	December 31, 2021		September 30, 2021
	(In millions)
Unsecured:
Revolving credit facility	$	—	$	—
3.85% senior notes due 2026 (1)	395.7		395.5
5.0% senior notes due 2028 (1)	296.7		296.5
Other note payable	12.5		12.5
	$	704.9	$	704.5

______________

(1)Unamortized debt issuance costs that were deducted from the carrying amounts of the senior notes totaled $7.6 million and $8.0 million at December 31, 2021 and September 30, 2021, respectively.

Bank Credit Facility

The Company has a $410 million senior unsecured revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $600 million, subject to certain conditions and availability of additional bank commitments. The maturity date of the facility is April 16, 2025. The facility also provides for the issuance of letters of credit with a sublimit equal to the greater of $100 million and 50% of the revolving credit commitment. Borrowings under the revolving credit facility are subject to a borrowing base calculation based on the book value of the Company's real estate assets and unrestricted cash. Letters of credit issued under the facility reduce the available borrowing capacity. There were no borrowings or repayments under the facility in the three months ended December 31, 2021. At December 31, 2021, there were no borrowings outstanding and $66.3 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $343.7 million.

The revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants. The financial covenants require a minimum level of tangible net worth, a minimum level of liquidity, and a maximum allowable leverage ratio. These covenants are measured as defined in the credit agreement governing the facility and are reported to the lenders quarterly. A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity. At December 31, 2021, the Company was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility.

Senior Notes

The Company has outstanding senior notes as described below that were issued pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended. The notes represent senior unsecured obligations that rank equally in right of payment to all existing and future senior unsecured indebtedness and may be redeemed prior to maturity, subject to certain limitations and premiums defined in the indenture agreements. The notes are guaranteed by each of the Company's subsidiaries to the extent such subsidiaries guarantee the Company's revolving credit facility.

The Company's $400 million principal amount of 3.85% senior notes (the "2026 notes") mature May 15, 2026 with interest payable semi-annually. On or after May 15, 2023, the 2026 notes may be redeemed at 101.925% of their principal amount plus any accrued and unpaid interest. In accordance with the indenture, the redemption price decreases annually thereafter and the 2026 notes can be redeemed at par on or after May 15, 2025 through maturity. The annual effective interest rate of the 2026 notes after giving effect to the amortization of financing costs is 4.1%.

The Company's $300 million principal amount of 5.0% senior notes (the "2028 notes") mature March 1, 2028 with interest payable semi-annually. On or after March 1, 2023, the 2028 notes may be redeemed at 102.5% of their principal amount plus any accrued and unpaid interest. In accordance with the indenture, the redemption price decreases annually thereafter and the 2028 notes can be redeemed at par on or after March 1, 2026 through maturity. The annual effective interest rate of the 2028 notes after giving effect to the amortization of financing costs is 5.2%.

10

The indentures governing the senior notes require that, upon the occurrence of both a change of control and a rating decline (each as defined in the respective indenture), the Company offer to purchase the notes at 101% of their principal amount. If the Company or its restricted subsidiaries dispose of assets, under certain circumstances, the Company will be required to either invest the net cash proceeds from such asset sales in its business within a specified period of time, repay certain senior secured debt or debt of its non-guarantor subsidiaries, or make an offer to purchase a principal amount of the notes equal to the excess net cash proceeds at a purchase price of 100% of their principal amount. The indentures contain covenants that, among other things, restrict the ability of the Company and its restricted subsidiaries to pay dividends or distributions, repurchase equity, prepay subordinated debt and make certain investments; incur additional debt or issue mandatorily redeemable equity; incur liens on assets; merge or consolidate with another company or sell or otherwise dispose of all or substantially all of the Company’s assets; enter into transactions with affiliates; and allow to exist certain restrictions on the ability of subsidiaries to pay dividends or make other payments. At December 31, 2021, the Company was in compliance with all of the limitations and restrictions associated with its senior note obligations.

Effective April 30, 2020, the Board of Directors authorized the repurchase of up to $30 million of the Company’s debt securities. The authorization has no expiration date. All of the $30 million authorization was remaining at December 31, 2021.

Other Note Payable

The Company's other note payable of $12.5 million was issued as part of a transaction to acquire real estate for development. The note is non-recourse and is secured by the underlying real estate, accrues interest at 4.0% per annum and matures in October 2023.

Note 8—Earnings per Share

The computations of basic and diluted earnings per share are as follows:

	Three Months Ended December 31,
	2021		2020
	(In millions, except share and per share amounts)
Numerator:
Net income attributable to Forestar Group Inc.	$	40.5	$	22.0
Denominator:
Weighted average common shares outstanding — basic	49,683,369		48,129,222
Dilutive effect of stock-based compensation	49,500		63,673
Total weighted average shares outstanding — diluted	49,732,869		48,192,895
Basic net income per common share attributable to Forestar Group Inc.	$	0.81	$	0.46
Diluted net income per common share attributable to Forestar Group Inc.	$	0.81	$	0.46

Note 9—Income Taxes

The Company’s income tax expense for the three months ended December 31, 2021 and 2020 was $13.0 million and $7.1 million, respectively, and the effective tax rate was 24.3% in both periods. The effective tax rate for both periods includes an expense for state income taxes and nondeductible expenses and a benefit related to noncontrolling interests.

At December 31, 2021, the Company had deferred tax liabilities, net of deferred tax assets, of $23.0 million. The deferred tax assets were partially offset by a valuation allowance of $1.2 million, resulting in a net deferred tax liability of $24.2 million. At September 30, 2021, deferred tax liabilities, net of deferred tax assets, were $23.2 million. The deferred tax assets were partially offset by a valuation allowance of $1.2 million, resulting in a net deferred tax liability of $24.4 million. The valuation allowance for both periods was recorded because it is more likely than not that a portion of the Company's state deferred tax assets, primarily net operating loss (NOL) carryforwards, will not be realized because the Company is no longer operating in some states or the NOL carryforward periods are too brief to realize the related deferred tax asset. The Company will continue to evaluate both the positive and negative evidence in determining the need for a valuation allowance on its deferred tax assets. Any reversal of the valuation allowance in future periods will impact the effective tax rate.

11

Note 10—Stockholders' Equity and Stock-Based Compensation

Stockholders' Equity

The Company has an effective shelf registration statement, filed with the Securities and Exchange Commission in October 2021, registering $750 million of equity securities, of which $300 million was reserved for sales under its at-the-market equity offering program that became effective in November 2021. In the three months ended December 31, 2021, the Company issued 84,547 shares of common stock under its at-the-market equity offering program for proceeds of $1.7 million, net of commissions and other issuance costs totaling $0.1 million. At December 31, 2021, $748.2 million remained available for issuance under the shelf registration statement, of which $298.2 million was reserved for sales under the at-the-market equity offering program.

Restricted Stock Units (RSUs)

The Company’s Stock Incentive Plan provides for the granting of stock options and restricted stock units to executive officers, other key employees and non-management directors. Restricted stock unit awards may be based on performance (performance-based) or on service over a requisite time period (time-based). RSU equity awards represent the contingent right to receive one share of the Company’s common stock per RSU if the vesting conditions and/or performance criteria are satisfied. The RSUs have no voting rights until vested.

There were no new grants of time-based RSUs in the three months ended December 31, 2021. Total stock-based compensation expense related to the Company's restricted stock units for the three months ended December 31, 2021 and 2020 was $0.4 million and $0.3 million, respectively.

Note 11—Commitments and Contingencies

Contractual Obligations and Off-Balance Sheet Arrangements

In support of the Company's residential lot development business, it issues letters of credit under the revolving credit facility and has a surety bond program that provides financial assurance to beneficiaries related to the execution and performance of certain development obligations. At December 31, 2021, the Company had outstanding letters of credit of $66.3 million under the revolving credit facility and surety bonds of $528.2 million issued by third parties to secure performance under various contracts. The Company expects that its performance obligations secured by these letters of credit and bonds will generally be completed in the ordinary course of business and in accordance with the applicable contractual terms. When the Company completes its performance obligations, the related letters of credit and bonds are generally released shortly thereafter, leaving the Company with no continuing obligations. The Company has no material third-party guarantees.

Litigation

The Company is involved in various legal proceedings that arise from time to time in the ordinary course of business and believes that adequate reserves have been established for any probable losses. The Company does not believe that the outcome of any of these proceedings will have a significant adverse effect on its financial position, long-term results of operations or cash flows. It is possible, however, that charges related to these matters could be significant to the Company's results or cash flows in any one accounting period.

12

Note 12—Related Party Transactions

The Company has a Shared Services Agreement with D.R. Horton whereby D.R. Horton provides the Company with certain administrative, compliance, operational and procurement services. In the three months ended December 31, 2021 and 2020, selling, general and administrative expense in the consolidated statements of operations includes $1.0 million and $1.1 million for these shared services, $1.6 million and $1.0 million for the cost of health insurance and other employee benefits and $0.9 million and $1.1 million for other corporate and administrative expenses paid by D.R. Horton on behalf of the Company.

Under the terms of the Master Supply Agreement with D.R. Horton, both companies identify land development opportunities to expand the Company's portfolio of assets. At December 31, 2021 and September 30, 2021, the Company owned approximately 65,700 and 64,400 residential lots, of which D.R. Horton had the following involvement.

	December 31, 2021		September 30, 2021
	(Dollars in millions)
Residential lots under contract to sell to D.R. Horton	20,000		21,000
Residential lots subject to right of first offer with D.R. Horton	18,300		18,200
Earnest money deposits from D.R. Horton for lots under contract	$	134.8	$	143.1
Earnest money notes from D.R. Horton for lots under contract	$	0.6	$	0.7
Remaining purchase price of lots under contract with D.R. Horton	$	1,491.5	$	1,582.7

In the three months ended December 31, 2021 and 2020, the Company sold 4,516 and 3,567 residential lots, and lot sales revenues were $404.1 million and $307.0 million. Lot sales and lot sales revenue to D.R. Horton in those periods were as follows.

	Three Months Ended December 31,
	2021		2020
	(Dollars in millions)
Residential single-family lots sold to D.R. Horton	4,014		3,389
Residential lot sales revenues from sales to D.R. Horton	$	328.0	$	294.0

In addition, the net impact of the change in contract liabilities increased revenues on lot sales to D.R. Horton by $2.1 million and $0.2 million in the three months ended December 31, 2021 and 2020, respectively.

In the three months ended December 31, 2021 and 2020, the Company reimbursed D.R. Horton approximately $2.7 million and $16.1 million for previously paid earnest money and $21.6 million and $20.9 million for pre-acquisition and other due diligence and development costs related to land purchase contracts whereby D.R. Horton assigned its rights under these land purchase contracts to the Company.

In the three months ended December 31, 2021 and 2020, the Company paid D.R. Horton $0.9 million and $1.7 million for land development services. These amounts are included in cost of sales in the Company’s consolidated statements of operations.

At December 31, 2021 and September 30, 2021, undeveloped land primarily consists of undeveloped land which the Company has the contractual right to sell to D.R. Horton at a sales price equal to the carrying value of the land at the time of sale plus additional consideration of 12% to 16% per annum.

At December 31, 2021 and September 30, 2021, accrued expenses and other liabilities on the Company's consolidated balance sheets included $7.7 million and $6.7 million, respectively, owed to D.R. Horton for any accrued and unpaid shared service charges, land purchase contract deposits and due diligence and other development cost reimbursements.

13

Note 13—Fair Value Measurements

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants. In arriving at a fair value measurement, the Company uses a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable. The three levels of inputs used to establish fair value are the following:

•Level 1 — Quoted prices in active markets for identical assets or liabilities;

•Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

•Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The Company elected not to use the fair value option for cash and cash equivalents and debt.

For the financial assets and liabilities that the Company does not reflect at fair value, the following tables present both their respective carrying value and fair value at December 31, 2021 and September 30, 2021.

			Fair Value at December 31, 2021
	Carrying Value		Level 1		Level 2		Level 3		Total
	(in millions)
Cash and cash equivalents (a)	$	162.5	$	162.5	$	—	$	—	$	162.5
Debt (b) (c)	704.9		—		709.9		12.5		722.4

			Fair Value at September 30, 2021
	Carrying Value		Level 1		Level 2		Level 3		Total
	(in millions)
Cash and cash equivalents (a)	$	153.6	$	153.6	$	—	$	—	$	153.6
Debt (b) (c)	704.5		—		711.2		12.5		723.7

 _____________________

(a)    The fair values of cash and cash equivalents approximate their carrying values due to their short-term nature and are classified as Level 1 within the fair value hierarchy.

(b)    At December 31, 2021 and September 30, 2021, debt primarily consisted of the Company's senior notes. The fair value of the senior notes is determined based on quoted market prices, which is classified as Level 2 within the fair value hierarchy.

(c)    The fair value of the Company's other note payable approximates its carrying value due to its short-term nature and is classified as Level 3 within the fair value hierarchy.

Non-financial assets measured at fair value on a non-recurring basis primarily include real estate assets which the company reviews for indicators of potential impairment and performs impairment evaluations when necessary.

14

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included in this quarterly report and with our annual report on Form 10-K for the fiscal year ended September 30, 2021. Some of the information contained in this discussion and analysis constitutes forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include, but are not limited to, those described in the “Forward-Looking Statements” section following this discussion.

Our Operations

We are a residential lot development company with operations in 55 markets in 23 states as of December 31, 2021. In October 2017, we became a majority-owned subsidiary of D.R. Horton. Through our alignment with and support from D.R. Horton, we have grown our business into a national, well-capitalized residential lot developer selling lots to D.R. Horton and other homebuilders. As our controlling shareholder, D.R. Horton has significant influence in guiding our strategic direction and operations. Our strategy is focused on making investments in land acquisition and development to expand our residential lot development business across a geographically diversified national platform and consolidating market share in the fragmented U.S. lot development industry. We are primarily investing in short duration, phased development projects that generate returns similar to production-oriented homebuilders. This strategy is a unique, lower-risk business model that we expect will produce more consistent returns than other public and private land developers. We also make strategic short-term investments in finished lots (lot banking) and undeveloped land with the intent to sell these assets within a short time period, primarily to D.R. Horton, utilizing available capital prior to its deployment into longer term lot development projects.

COVID-19

During 2020, the impacts of the COVID-19 pandemic significantly disrupted economic activity and temporarily affected our business operations and the demand for our residential lots. As economic activity resumed, housing market conditions and demand for residential lots improved and has remained strong throughout fiscal 2021 and into fiscal 2022. However, multiple disruptions in the supply chain, combined with the strong demand for residential lots, have resulted in shortages in certain construction materials, which, together with tightness in the labor market, has caused our development cycles to lengthen in certain markets. We believe we are well-positioned to effectively operate through changing economic conditions because of our low net leverage and strong liquidity position, our low overhead model and our strategic relationship with D.R. Horton.

Business Segment

We manage our operations through our real estate segment, which is our core business and generates substantially all of our revenues. The real estate segment primarily acquires land and develops infrastructure for single-family residential communities and generates revenues from sales of residential single-family finished lots to local, regional and national homebuilders. We have other business activities for which the related assets and operating results are immaterial, and therefore, are included in our real estate segment.

15

Results of Operations

The following tables and related discussion set forth key operating and financial data as of and for the three months ended December 31, 2021 and 2020.

Operating Results

Components of income before income taxes were as follows:

	Three Months Ended December 31,
	2021		2020
	(In millions)
Revenues	$	407.6	$	307.1
Cost of sales	334.2		262.9
Selling, general and administrative expense	21.5		15.5
Equity in earnings of unconsolidated ventures	(1.1)		(0.2)
Gain on sale of assets	(0.5)		—
Interest and other income	—		(0.3)
Income before income taxes	$	53.5	$	29.2

Lot Sales

Residential lots sold consist of:

	Three Months Ended December 31,
	2021		2020
Development projects	4,381		3,102
Lot banking projects	135		465
	4,516		3,567
Average sales price per lot (a)	$	89,000	$	86,000

 _______________

(a) Excludes any impact from change in contract liabilities.

Revenues

Revenues consist of:

	Three Months Ended December 31,
	2021		2020
	(In millions)
Residential lot sales:
Development projects	$	393.0	$	271.1
Lot banking projects	9.0		35.7
Decrease in contract liabilities	2.1		0.2
	404.1		307.0
Tract sales and other	3.5		0.1
Total revenues	$	407.6	$	307.1

16

Residential lots sold and residential lot sales revenues have increased as we have grown our business primarily through our strategic relationship with D.R. Horton. In the three months ended December 31, 2021, we sold 4,014 residential lots to D.R. Horton for $328.0 million compared to 3,389 residential lots sold to D.R. Horton for $294.0 million in the prior year period. In the three months ended December 31, 2021, we sold 502 residential lots to customers other than D.R. Horton for $74.0 million compared to 178 residential lots sold to customers other than D.R. Horton for $12.8 million in the prior year period.

Tract sales and other revenue in the three months ended December 31, 2021 primarily consisted of 38 tract acres sold to third parties for $3.5 million.

Cost of sales in the three months ended December 31, 2021 increased as compared to the prior year period primarily due to the increase in the number of lots sold. Cost of sales related to tract sales and other revenues in the three months ended December 31, 2021 was $2.7 million.

Selling, General and Administrative (SG&A) Expense and Other Income Statement Items

SG&A expense in the three months ended December 31, 2021 was $21.5 million compared to $15.5 million in the prior year period. SG&A expense as a percentage of revenues was 5.3% and 5.0% in the three months ended December 31, 2021 and 2020, respectively. Our SG&A expense primarily consists of employee compensation and related costs. Our business operations employed 271 and 179 employees at December 31, 2021 and 2020, respectively.

Equity in earnings of unconsolidated ventures in both periods reflects our share of earnings in ventures that we account for using the equity method.

Gain on sale of assets in the three months ended December 31, 2021 consists of a gain of $0.5 million associated with the sale of an investment.

Interest and other income primarily represents interest earned on our cash deposits.

Income Taxes

Our income tax expense for the three months ended December 31, 2021 and 2020 was $13.0 million and $7.1 million, respectively, and our effective tax rate was 24.3% in both periods. Our effective tax rate for both periods includes an expense for state income taxes and nondeductible expenses and a benefit related to noncontrolling interests.

At December 31, 2021, we had deferred tax liabilities, net of deferred tax assets, of $23.0 million. The deferred tax assets were partially offset by a valuation allowance of $1.2 million, resulting in a net deferred tax liability of $24.2 million. At September 30, 2021, deferred tax liabilities, net of deferred tax assets, were $23.2 million. The deferred tax assets were partially offset by a valuation allowance of $1.2 million, resulting in a net deferred tax liability of $24.4 million. The valuation allowance for both periods was recorded because it is more likely than not that a portion of our state deferred tax assets, primarily net operating loss (NOL) carryforwards, will not be realized because we are no longer operating in some states or the NOL carryforward periods are too brief to realize the related deferred tax asset. We will continue to evaluate both the positive and negative evidence in determining the need for a valuation allowance on our deferred tax assets. Any reversal of the valuation allowance in future periods will impact our effective tax rate.

17

Land and Lot Position

Our land and lot position at December 31, 2021 and September 30, 2021 is summarized as follows:

	December 31, 2021	September 30, 2021
Lots owned	65,700	64,400
Lots controlled through land and lot purchase contracts	37,600	32,600
Total lots owned and controlled	103,300	97,000

At December 31, 2021, our lot position consisted of 103,300 residential lots, of which approximately 65,700 were owned and 37,600 were controlled through purchase contracts. Of our total owned residential lots, approximately 20,000 were under contract to sell to D.R. Horton. Additionally, D.R. Horton has the right of first offer on approximately 18,300 of our owned residential lots based on executed purchase and sale agreements. At December 31, 2021, our lots owned included approximately 4,900 lots that were fully developed, of which approximately 200 are related to lot banking. At December 31, 2021, we had approximately 1,000 lots under contract to sell to customers other than D.R. Horton.

Liquidity and Capital Resources

At December 31, 2021, we had $162.5 million of cash and cash equivalents and $343.7 million of available borrowing capacity on our revolving credit facility. We have no senior note maturities until fiscal 2026. We believe we are well-positioned to effectively operate through changing economic conditions because of our low net leverage and strong liquidity position, our low overhead model and our strategic relationship with D.R. Horton.

At December 31, 2021, our ratio of debt to total capital (debt divided by stockholders’ equity plus debt) was 40.0% compared to 41.0% at September 30, 2021 and 42.3% at December 31, 2020. Our ratio of net debt to total capital (debt net of unrestricted cash divided by stockholders’ equity plus debt net of unrestricted cash) was 33.9% compared to 35.2% at September 30, 2021 and 31.8% at December 31, 2020. Over the long term, we intend to maintain our ratio of net debt to total capital at approximately 40% or less. We believe that the ratio of net debt to total capital is useful in understanding the leverage employed in our operations.

We believe that our existing cash resources and revolving credit facility will provide sufficient liquidity to fund our near-term working capital needs. Our ability to achieve our long-term growth objectives will depend on our ability to obtain financing in sufficient amounts. We regularly evaluate alternatives for managing our capital structure and liquidity profile in consideration of expected cash flows, growth and operating capital requirements and capital market conditions. Subject to market conditions we may, at any time, be considering or preparing for the purchase or sale of our debt securities, the sale of our common stock or a combination thereof.

Bank Credit Facility

We have a $410 million senior unsecured revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $600 million, subject to certain conditions and availability of additional bank commitments. The maturity date of the facility is April 16, 2025. The facility also provides for the issuance of letters of credit with a sublimit equal to the greater of $100 million and 50% of the revolving credit commitment. Borrowings under the revolving credit facility are subject to a borrowing base calculation based on the book value of our real estate assets and unrestricted cash. Letters of credit issued under the facility reduce the available borrowing capacity. There were no borrowings or repayments under the facility in the three months ended December 31, 2021. At December 31, 2021, there were no borrowings outstanding and $66.3 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $343.7 million.

The revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants. The financial covenants require a minimum level of tangible net worth, a minimum level of liquidity, and a maximum allowable leverage ratio. These covenants are measured as defined in the credit agreement governing the facility and are reported to the lenders quarterly. A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity. At December 31, 2021, we were in compliance with all of the covenants, limitations and restrictions of our revolving credit facility.

18

Senior Notes

We have outstanding senior notes as described below that were issued pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended. The notes represent senior unsecured obligations that rank equally in right of payment to all existing and future senior unsecured indebtedness and may be redeemed prior to maturity, subject to certain limitations and premiums defined in the respective indenture. The notes are guaranteed by each of our subsidiaries to the extent such subsidiaries guarantee our revolving credit facility.

Our $400 million principal amount of 3.85% senior notes (the "2026 notes") mature May 15, 2026 with interest payable semi-annually. On or after May 15, 2023, the 2026 notes may be redeemed at 101.925% of their principal amount plus any accrued and unpaid interest. In accordance with the indenture, the redemption price decreases annually thereafter and the 2026 notes can be redeemed at par on or after May 15, 2025 through maturity. The annual effective interest rate of the 2026 notes after giving effect to the amortization of financing costs is 4.1%.

We also have outstanding $300 million principal amount of 5.0% senior notes (the "2028 notes"), which mature March 1, 2028 with interest payable semi-annually. On or after March 1, 2023, the 2028 notes may be redeemed at 102.5% of their principal amount plus any accrued and unpaid interest. In accordance with the indenture, the redemption price decreases annually thereafter and the 2028 notes can be redeemed at par on or after March 1, 2026 through maturity. The annual effective interest rate of the 2028 notes after giving effect to the amortization of financing costs is 5.2%.

The indentures governing the senior notes require that, upon the occurrence of both a change of control and a rating decline (each as defined in the respective indenture), we offer to purchase the notes at 101% of their principal amount. If we or our restricted subsidiaries dispose of assets, under certain circumstances, we will be required to either invest the net cash proceeds from such asset sales in our business within a specified period of time, repay certain senior secured debt or debt of our non-guarantor subsidiaries, or make an offer to purchase a principal amount of the notes equal to the excess net cash proceeds at a purchase price of 100% of their principal amount. The indentures contain covenants that, among other things, restrict our ability and the ability of our restricted subsidiaries to pay dividends or distributions, repurchase equity, prepay subordinated debt and make certain investments; incur additional debt or issue mandatorily redeemable equity; incur liens on assets; merge or consolidate with another company or sell or otherwise dispose of all or substantially all of our assets; enter into transactions with affiliates; and allow to exist certain restrictions on the ability of subsidiaries to pay dividends or make other payments. At December 31, 2021, we were in compliance with all of the limitations and restrictions associated with our senior note obligations.

Effective April 30, 2020, our Board of Directors authorized the repurchase of up to $30 million of our debt securities. The authorization has no expiration date. All of the $30 million authorization was remaining at December 31, 2021.

Other Note Payable

Our other note payable of $12.5 million was issued as part of a transaction to acquire real estate for development. The note is non-recourse and is secured by the underlying real estate, accrues interest at 4.0% per annum and matures in October 2023.

Issuance of Common Stock

We have an effective shelf registration statement, filed with the Securities and Exchange Commission in October 2021, registering $750 million of equity securities, of which $300 million was reserved for sales under our at-the-market equity offering program that became effective in November 2021. In the three months ended December 31, 2021, we issued 84,547 shares of common stock under our at-the-market equity offering program for proceeds of $1.7 million, net of commissions and other issuance costs totaling $0.1 million. At December 31, 2021, $748.2 million remained available for issuance under the shelf registration statement, of which $298.2 million was reserved for sales under the at-the-market equity offering program.

19

Operating Cash Flow Activities

In the three months ended December 31, 2021, net cash provided by operating activities was $5.8 million compared to $158.7 million of cash used in operating activities in the three months ended December 31, 2020. The cash provided by operating activities in the current period was primarily the result of the net income generated in the period and increases in liabilities and other accrued expenses, partially offset by the increase in our real estate. The cash used in operating activities in the prior year period was primarily due to the increase in real estate.

Investing Cash Flow Activities

In the three months ended December 31, 2021, net cash provided by investing activities was $3.2 million compared to $2.0 million in the three months ended December 31, 2020. The cash provided by investing activities in the current period consists primarily of cash received from the sale of an investment. Additionally, cash provided by investing activities in both periods includes distributions received from our unconsolidated ventures.

Financing Cash Flow Activities

In the three months ended December 31, 2021, net cash used in financing activities was $0.1 million compared to $0.2 million in the three months ended December 31, 2020.

Contractual Obligations and Off-Balance Sheet Arrangements

In support of our residential lot development business, we issue letters of credit under our revolving credit facility and we have a surety bond program that provides financial assurance to beneficiaries related to the execution and performance of certain development obligations. At December 31, 2021, we had outstanding letters of credit of $66.3 million under the revolving credit facility and surety bonds of $528.2 million, issued by third parties to secure performance under various contracts. We expect that our performance obligations secured by these letters of credit and bonds will generally be completed in the ordinary course of business and in accordance with the applicable contractual terms. When we complete our performance obligations, the related letters of credit and bonds are generally released shortly thereafter, leaving us with no continuing obligations. We have no material third-party guarantees.

Critical Accounting Policies and Estimates

There have been no material changes in our critical accounting policies or estimates from those disclosed in our 2021 Annual Report on Form 10-K.

New and Pending Accounting Pronouncements

Please read Note 1—Basis of Presentation to the consolidated financial statements included in this Quarterly Report on Form 10-Q.

20

Forward-Looking Statements

This Quarterly Report on Form 10-Q and other materials we have filed or may file with the Securities and Exchange Commission contain “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements are identified by their use of terms and phrases such as “believe,” “anticipate,” “could,” “estimate,” “likely,” “intend,” “may,” “plan,” “expect,” and similar expressions, including references to assumptions. These statements reflect our current views with respect to future events and are subject to risks and uncertainties. We note that a variety of factors and uncertainties could cause our actual results to differ significantly from the results discussed in the forward-looking statements. Factors and uncertainties that might cause such differences include, but are not limited to:

•the effect of D.R. Horton's controlling level of ownership on us and the holders of our securities;

•our ability to realize the potential benefits of the strategic relationship with D.R. Horton;

•the effect of our strategic relationship with D.R. Horton on our ability to maintain relationships with our customers;

•the impact of COVID-19 on the economy and our business;

•the cyclical nature of the homebuilding and lot development industries and changes in economic, real estate and other conditions;

•the impacts of weather conditions and natural disasters;

•health and safety incidents relating to our operations;

•supply shortages and other risks of acquiring land, construction materials and skilled labor;

•competitive conditions in our industry;

•our ability to achieve our strategic initiatives;

•continuing liabilities related to assets that have been sold;

•the impact of governmental policies, laws or regulations and actions or restrictions of regulatory agencies;

•the cost and availability of property suitable for residential lot development;

•general economic, market or business conditions where our real estate activities are concentrated;

•our dependence on relationships with national, regional and local homebuilders;

•our ability to obtain or the availability of surety bonds to secure our performance related to construction and development activities and the pricing of bonds;

•obtaining reimbursements and other payments from governmental districts and other agencies and timing of such payments;

•our ability to succeed in new markets;

•the conditions of the capital markets and our ability to raise capital to fund expected growth;

•our ability to manage and service our debt and comply with our debt covenants, restrictions and limitations;

•the volatility of the market price and trading volume of our common stock;

•our ability to hire and retain key personnel;

•the impact of significant inflation, higher interest rates or deflation; and

•the strength of our information technology systems and the risk of cybersecurity breaches and our ability to satisfy privacy and data protection laws and regulations.

Other factors, including the risk factors described in Item 1A of our 2021 Annual Report on Form 10-K, may also cause actual results to differ materially from those projected by our forward-looking statements. New factors emerge from time to time and it is not possible for us to predict all such factors, nor can we assess the impact of any such factor on our business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement.

21

Any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by law, we expressly disclaim any obligation or undertaking to disseminate any updates or revisions to any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

22

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Interest Rate Risk

We are subject to interest rate risk on our senior debt, revolving credit facility and our other note payable. We monitor our exposure to changes in interest rates and utilize both fixed and variable rate debt. For fixed rate debt, changes in interest rates generally affect the fair value of the debt instrument, but not our earnings or cash flows. Conversely, for variable rate debt, changes in interest rates generally do not impact the fair value of the debt instrument, but may affect our future earnings and cash flows. Except in very limited circumstances, we do not have an obligation to prepay fixed-rate debt prior to maturity and, as a result, interest rate risk and changes in fair value would not have a significant impact on our cash flows related to our fixed-rate debt until such time as we are required to refinance, repurchase or repay such debt.

Our fixed rate debt consists of $400 million principal amount of 3.85% senior notes due May 2026, $300 million principal amount of 5.0% senior notes due March 2028 and $12.5 million principal amount of 4.0% other note payable due in October 2023. Our variable rate debt consists of the outstanding borrowings on our $410 million senior unsecured revolving credit facility, of which there were none at December 31, 2021. 

Foreign Currency Risk

We have no exposure to foreign currency fluctuations.

Commodity Price Risk

We have no significant exposure to commodity price fluctuations.

Item 4. Controls and Procedures

(a) Disclosure controls and procedures

Our management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)), as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures were effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by us in the reports that we file or submit under the Exchange Act and were effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

(b) Changes in internal control over financial reporting

There have been no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended December 31, 2021 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

23

PART II—OTHER INFORMATION

Item 1. Legal Proceedings

We are involved in various legal proceedings that arise from time to time in the ordinary course of our business. We believe we have established adequate reserves for any probable losses and that the outcome of any of the proceedings should not have a material adverse effect on our financial position or long-term results of operations or cash flows. It is possible, however, that charges related to these matters could be significant to our results of operations or cash flow in any single accounting period.

Item 6. Exhibits

Exhibit	Description
10.1	Equity Distribution Agreement, dated as of November 18, 2021, among Forestar Group Inc. and the Sales Agents named therein (incorporated by reference to Exhibit 1.1 of the Company's Current Report on Form 8-K filed with the Commission on November 18, 2021).
31.1*	Certification of Chief Executive Officer pursuant to Exchange Act rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*	Certification of Chief Financial Officer pursuant to Exchange Act rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS**	XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH**	Inline XBRL Taxonomy Extension Schema Document.
101.CAL**	Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF**	Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB**	Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE**	Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104**	Cover Page Interactive Data File (embedded within the Inline XBRL document contained in Exhibit 101).
*	Filed or furnished herewith.
**	Submitted electronically herewith.

24

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

	FORESTAR GROUP INC.
Date: January 28, 2022	By:	/s/ James D. Allen
		James D. Allen, on behalf of Forestar Group Inc.
		as Executive Vice President and Chief Financial Officer
		(Principal Financial and Principal Accounting Officer)

25

EX-31.1

Exhibit 31.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO EXCHANGE ACT RULE 13a-14(a)

I, Daniel C. Bartok, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Forestar Group Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

/s/ Daniel C. Bartok

Daniel C. Bartok
Chief Executive Officer

Date: January 28, 2022

EX-31.2

Exhibit 31.2

CERTIFICATION OF CHIEF FINANCIAL OFFICER

PURSUANT TO EXCHANGE ACT RULE 13a-14(a)

I, James D. Allen, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Forestar Group Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

/s/ James D. Allen

James D. Allen
Chief Financial Officer

Date: January 28, 2022

EX-32.1

Exhibit 32.1

Certification of Chief Executive Officer

Pursuant to 18 U.S.C. Section 1350, as Adopted

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

I, Daniel C. Bartok, Chief Executive Officer of Forestar Group Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, this quarterly report on Form 10-Q fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this quarterly report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Forestar Group Inc.

/s/ Daniel C. Bartok

Daniel C. Bartok

Date: January 28, 2022

EX-32.2

Exhibit 32.2

Certification of Chief Financial Officer

Pursuant to 18 U.S.C. Section 1350, as Adopted

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

I, James D. Allen, Chief Financial Officer of Forestar Group Inc., hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge, this quarterly report on Form 10-Q fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in this quarterly report on Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Forestar Group Inc.

/s/ James D. Allen

James D. Allen

Date: January 28, 2022

XML

Document and Entity Information - shares	3 Months Ended
	Dec. 31, 2021	Jan. 21, 2022
Entity Information [Line Items]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Dec. 31, 2021
Document Transition Report	false
Entity File Number	001-33662
Entity Registrant Name	FORESTAR GROUP INC.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	26-1336998
Entity Address, Address Line One	2221 E. Lamar Blvd.
Entity Address, Address Line Two	Suite 790
Entity Address, City or Town	Arlington
Entity Address, State or Province	TX
Entity Address, Postal Zip Code	76006
City Area Code	817
Local Phone Number	769-1860
Title of 12(b) Security	Common Stock, par value $1.00 per share
Trading Symbol	FOR
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		49,675,768
Entity Central Index Key	0001406587
Current Fiscal Year End Date	--09-30
Document Fiscal Year Focus	2022
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

Consolidated Balance Sheets (Unaudited) - USD ($) $ in Millions	Dec. 31, 2021	Sep. 30, 2021
ASSETS
Cash and cash equivalents	$ 162.5	$ 153.6
Inventory, Real Estate, Land and Land Development Costs	1,960.1	1,905.2
Investment in unconsolidated ventures	0.5	0.9
Property and equipment, net	4.2	2.9
Other assets	35.2	39.1
Total assets	2,162.5	2,101.7
LIABILITIES
Accounts payable	53.5	47.4
Accrued development costs	116.7	104.5
Earnest money on sales contracts	141.9	148.3
Deferred tax liability, net	24.2	24.4
Accrued expenses and other liabilities	62.9	56.7
Debt	704.9	704.5
Total liabilities	1,104.1	1,085.8
Forestar Group Inc. shareholders’ equity:
Common Stock, Value, Issued	49.7	49.6
Additional paid-in capital	638.1	636.2
Retained earnings	369.6	329.1
Stockholders' equity	1,057.4	1,014.9
Noncontrolling interests	1.0	1.0
Total equity	1,058.4	1,015.9
Total liabilities and equity	$ 2,162.5	$ 2,101.7

XML

Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares	Dec. 31, 2021	Sep. 30, 2021
Equity [Abstract]
Common Stock, Par or Stated Value Per Share	$ 1.00	$ 1.00
Common Stock, Shares Authorized	200,000,000	200,000,000
Common Stock, Shares, Issued	49,675,768	49,580,389

XML

Consolidated Statements of Operations (Unaudited) - USD ($) $ in Millions	3 Months Ended
	Dec. 31, 2021	Dec. 31, 2020
Income Statement [Abstract]
Revenues	$ 407.6	$ 307.1
Cost of sales	334.2	262.9
Selling, general and administrative expense	21.5	15.5
Equity in earnings of unconsolidated ventures	(1.1)	(0.2)
Gain on sale of assets	(0.5)	0.0
Interest and other income	0.0	(0.3)
Income before income taxes	53.5	29.2
Income tax expense	13.0	7.1
Net income	40.5	22.1
Net income attributable to noncontrolling interests	0.0	0.1
Net income attributable to Forestar Group Inc.	$ 40.5	$ 22.0
Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted average number of common shares	49,683,369	48,129,222
Adjusted weighted average number of common shares	49,732,869	48,192,895
Earnings Per Share [Abstract]
Basic net income per common share attributable to Forestar Group Inc.	$ 0.81	$ 0.46
Diluted net income per common share attributable to Forestar Group Inc.	$ 0.81	$ 0.46

XML

Consolidated Statements of Total Equity (Unaudited) Statement - USD ($) $ in Millions	Total	Common Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Noncontrolling Interest [Member]
Common Stock, Shares, Outstanding		48,061,921
Beginning balances at Sep. 30, 2020	$ 871.8	$ 48.1	$ 603.9	$ 218.9	$ 0.9
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	22.1	0.0	0.0	22.0	0.1
Stock issued under employee incentive plans	0.0	0.0	0.0	0.0	0.0
Cash paid for shares withheld for taxes	(0.1)	0.0	0.1	0.0	0.0
Stock-based compensation expense	0.3	0.0	0.3	0.0	0.0
Ending balances at Dec. 31, 2020	894.1	$ 48.1	604.1	240.9	1.0
Common Stock, Shares, Outstanding		48,076,643
Common Stock, Shares, Outstanding		49,580,389
Beginning balances at Sep. 30, 2021	1,015.9	$ 49.6	636.2	329.1	1.0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	40.5	0.0	0.0	40.5	0.0
Stock Issued During Period, Value, New Issues	1.7	0.1	1.6	0.0	0.0
Stock issued under employee incentive plans	0.0	0.0	0.0	0.0	0.0
Cash paid for shares withheld for taxes	(0.1)	0.0	0.1	0.0	0.0
Stock-based compensation expense	0.4	0.0	0.4	0.0	0.0
Ending balances at Dec. 31, 2021	$ 1,058.4	$ 49.7	$ 638.1	$ 369.6	$ 1.0
Common Stock, Shares, Outstanding		49,675,768

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Millions	3 Months Ended
	Dec. 31, 2021	Dec. 31, 2020
OPERATING ACTIVITIES
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest	$ 40.5	$ 22.1
Adjustments:
Depreciation and amortization	0.8	0.8
Deferred income taxes	(0.2)	2.2
Equity in earnings of unconsolidated ventures	(1.1)	(0.2)
Stock-based compensation expense	0.4	0.3
Production Related Impairments or Charges	0.6	0.4
Gain on sale of assets	(0.5)	0.0
Changes in operating assets and liabilities:
Increase in real estate	(55.5)	(218.6)
Decrease (increase) in other assets	2.6	(2.6)
Increase (decrease) in accounts payable and other accrued liabilities	(12.2)	1.0
Increase in accrued development costs	12.2	12.6
(Decrease) increase in earnest money deposits on sales contracts	(6.2)	21.1
Decrease in income taxes receivable	0.0	4.2
Net cash provided by (used in) operating activities	5.8	(158.7)
INVESTING ACTIVITIES
Expenditures for property, equipment, software and other	(1.5)	(0.1)
Return of investment in unconsolidated ventures	1.5	2.1
Proceeds from sale of assets	3.2	0.0
Net cash provided by investing activities	3.2	2.0
FINANCING ACTIVITIES
Distributions to noncontrolling interests, net	0.0	(0.1)
Cash paid for shares withheld for taxes	(0.1)	(0.1)
Net cash used in financing activities	(0.1)	(0.2)
Net increase (decrease) in cash and cash equivalents	8.9	(156.9)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	162.5	237.4
SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES
Note payable issued for real estate	0.0	12.5
Issuance of common stock not settled	$ 1.7	$ 0.0

XML

Consolidated Statement of Shareholders' Equity (Paranthetical)	Common Stock [Member] shares
Common Stock, Shares, Outstanding	48,061,921
Stock issued under employee incentive plans (shares)	14,722
Common Stock, Shares, Outstanding	48,076,643
Common Stock, Shares, Outstanding	49,580,389
Stock Issued During Period, Shares, New Issues	84,547
Stock issued under employee incentive plans (shares)	10,832
Common Stock, Shares, Outstanding	49,675,768

XML

Basis of Presentation

3 Months Ended

Dec. 31, 2021

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited, consolidated financial statements include the accounts of Forestar Group Inc. (Forestar) and all of its 100% owned, majority-owned and controlled subsidiaries, which are collectively referred to as the Company unless the context otherwise requires. The Company accounts for its investment in other entities in which it has significant influence over operations and financial policies using the equity method. All intercompany accounts, transactions and balances have been eliminated in consolidation. Noncontrolling interests in consolidated pass-through entities are recognized before income taxes. The transactions included in net income in the consolidated statements of operations are the same as those that would be presented in comprehensive income. Thus, the Company's net income equates to comprehensive income.

The financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, these financial statements reflect all adjustments considered necessary to fairly state the results for the interim periods shown, including normal recurring accruals and other items. These financial statements, including the consolidated balance sheet as of September 30, 2021, which was derived from audited financial statements, do not include all of the information and notes required by GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2021.

In October 2017, Forestar became a majority-owned subsidiary of D.R. Horton, Inc. (D.R. Horton) by virtue of a merger with a wholly-owned subsidiary of D.R. Horton. Immediately following the merger, D.R. Horton owned 75% of the Company's outstanding common stock. In connection with the merger, the Company entered into certain agreements with D.R. Horton including a Stockholder’s Agreement, a Master Supply Agreement, and a Shared Services Agreement. D.R. Horton is considered a related party of Forestar under GAAP. At December 31, 2021, D.R. Horton owned approximately 63% of the Company's outstanding common stock.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.

Changes in Presentation and Reclassifications

The Company reclassified the change in accrued development costs from the change in accounts payable and other liabilities to the change in accrued development costs in the prior year statement of cash flows to conform to the current year presentation. This reclassification had no net effect on the Company's consolidated operating results, financial position or cash flows.

Pending Accounting Standards

In March 2020, the Financial Accounting Standards Board (FASB) issued ASU 2020-04, “Reference Rate Reform,” which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by the discontinuation of the London Interbank Offered Rate (LIBOR) or by another reference rate expected to be discontinued. The guidance was effective beginning March 12, 2020 and can be applied prospectively through December 31, 2022. In January 2021, the FASB issued ASU 2021-01, “Reference Rate Reform - Scope,” which clarified the scope and application of the original guidance. The Company will adopt these standards when LIBOR is discontinued and does not expect such standards to have a material impact on its consolidated financial statements and related disclosures.

In October 2021, the FASB issued ASU 2021-08, which requires application of ASC 606, “Revenue from Contracts with Customers,” to recognize and measure contract assets and liabilities from contracts with customers acquired in a business combination. ASU 2021-08 creates an exception to the general recognition and measurement principle in ASC 805 and will result in recognition of contract assets and contract liabilities consistent with those recorded by the acquiree immediately before the acquisition date. The guidance is effective for the Company beginning October 1, 2023 and interim periods therein, with early adoption permitted. The Company is currently evaluating the impact of this guidance, and it is not expected to have a material impact on its consolidated financial position, results of operations or cash flows.

XML

Segment Information	3 Months Ended
	Dec. 31, 2021
Segment Reporting [Abstract]
Segment Information	Segment InformationThe Company manages its operations through its real estate segment which is its core business and generates substantially all of its revenues. The real estate segment primarily acquires land and develops infrastructure for single-family residential communities, and its revenues generally come from sales of residential single-family finished lots to local, regional and national homebuilders. The Company has other business activities for which the related assets and operating results are immaterial, and therefore are included within the Company's real estate segment.

XML

Real Estate (Notes)

3 Months Ended

Dec. 31, 2021

Real Estate [Abstract]

Real Estate

Real Estate

Real estate consists of:

	December 31, 2021		September 30, 2021
	(In millions)
Developed and under development projects	$	1,854.6	$	1,824.7
Undeveloped land	105.5		80.5
	$	1,960.1	$	1,905.2

In the three months ended December 31, 2021, the Company invested $135.2 million for the acquisition of residential real estate and $244.8 million for the development of residential real estate. At December 31, 2021 and September 30, 2021, undeveloped land primarily consisted of undeveloped land which the Company has the contractual right to sell to D.R. Horton at a sales price equal to the carrying value of the land at the time of sale plus additional consideration of 12% to 16% per annum.

Each quarter, the Company reviews the performance and outlook for all of its real estate for indicators of potential impairment and performs detailed impairment evaluations and analyses when necessary. As a result of this process, there were no real estate impairment charges recorded for either period presented in the consolidated statements of operations.

In the three months ended December 31, 2021 and 2020, earnest money and pre-acquisition cost write-offs related to land purchase contracts that the Company has terminated or expects to terminate were $0.6 million and $0.4 million, respectively. These land option charges are included in cost of sales in the consolidated statements of operations.

XML

Revenues (Notes)

3 Months Ended

Dec. 31, 2021

Revenues [Abstract]

Revenue from Contract with Customer [Text Block]

RevenuesRevenues consist of:

	Three Months Ended December 31,
	2021		2020
	(In millions)
Residential lot sales	$	404.1	$	307.0
Tract sales and other	3.5		0.1
	$	407.6	$	307.1

XML

Capitalized Interest (Notes)

3 Months Ended

Dec. 31, 2021

Capitalized Interest [Abstract]

Capitalized Interest [Text Block]

Capitalized Interest

The Company capitalizes interest costs to real estate throughout the development period (active real estate). Capitalized interest is charged to cost of sales as the related real estate is sold to the buyer. During periods in which the Company’s active real estate is lower than its debt level, a portion of the interest incurred is reflected as interest expense in the period incurred. In the first three months of fiscal 2022 and fiscal year 2021, the Company’s active real estate exceeded its debt level, and all interest incurred was capitalized to real estate.

The following table summarizes the Company’s interest costs incurred, capitalized and expensed in the three months ended December 31, 2021 and 2020.

	Three Months Ended December 31,
	2021		2020
	(In millions)
Capitalized interest, beginning of period	$	53.7	$	48.7
Interest incurred	8.2		11.5
Interest charged to cost of sales	(9.0)		(9.2)
Capitalized interest, end of period	$	52.9	$	51.0

XML

Other Assets, Accrued Expenses and Other Liabilities (Notes)

3 Months Ended

Dec. 31, 2021

Other Assets, Accrued Expenses and Other Liabilities [Abstract]

Other Assets And Other Liabilities [Text Block]

Other Assets, Accrued Expenses and Other Liabilities

The Company's other assets at December 31, 2021 and September 30, 2021 were as follows:

	December 31, 2021		September 30, 2021
	(In millions)
Earnest money notes receivable on sales contracts	$	0.6	$	0.7
Other receivables	2.1		0.4
Lease right of use assets	7.2		6.9
Prepaid expenses	12.5		15.4
Land purchase contract deposits	10.8		10.4
Other assets	2.0		5.3
	$	35.2	$	39.1

The Company's accrued expenses and other liabilities at December 31, 2021 and September 30, 2021 were as follows:

	December 31, 2021		September 30, 2021
	(In millions)
Accrued employee compensation and benefits	$	5.3	$	7.9
Accrued property taxes	0.6		3.4
Lease liabilities	7.7		7.3
Accrued interest	7.5		8.5
Contract liabilities	3.7		5.8
Deferred income	6.8		6.8
Income taxes payable	19.9		6.8
Other accrued expenses	10.2		8.9
Other liabilities	1.2		1.3
	$	62.9	$	56.7

XML

Debt, net (Notes)

3 Months Ended

Dec. 31, 2021

Debt Disclosure [Abstract]

Debt, net

Debt

The Company's notes payable at their carrying amounts consist of the following:

	December 31, 2021		September 30, 2021
	(In millions)
Unsecured:
Revolving credit facility	$	—	$	—
3.85% senior notes due 2026 (1)	395.7		395.5
5.0% senior notes due 2028 (1)	296.7		296.5
Other note payable	12.5		12.5
	$	704.9	$	704.5

______________

(1)Unamortized debt issuance costs that were deducted from the carrying amounts of the senior notes totaled $7.6 million and $8.0 million at December 31, 2021 and September 30, 2021, respectively.

Bank Credit Facility

The Company has a $410 million senior unsecured revolving credit facility with an uncommitted accordion feature that could increase the size of the facility to $600 million, subject to certain conditions and availability of additional bank commitments. The maturity date of the facility is April 16, 2025. The facility also provides for the issuance of letters of credit with a sublimit equal to the greater of $100 million and 50% of the revolving credit commitment. Borrowings under the revolving credit facility are subject to a borrowing base calculation based on the book value of the Company's real estate assets and unrestricted cash. Letters of credit issued under the facility reduce the available borrowing capacity. There were no borrowings or repayments under the facility in the three months ended December 31, 2021. At December 31, 2021, there were no borrowings outstanding and $66.3 million of letters of credit issued under the revolving credit facility, resulting in available capacity of $343.7 million.

The revolving credit facility includes customary affirmative and negative covenants, events of default and financial covenants. The financial covenants require a minimum level of tangible net worth, a minimum level of liquidity, and a maximum allowable leverage ratio. These covenants are measured as defined in the credit agreement governing the facility and are reported to the lenders quarterly. A failure to comply with these financial covenants could allow the lending banks to terminate the availability of funds under the revolving credit facility or cause any outstanding borrowings to become due and payable prior to maturity. At December 31, 2021, the Company was in compliance with all of the covenants, limitations and restrictions of its revolving credit facility.

Senior Notes

The Company has outstanding senior notes as described below that were issued pursuant to Rule 144A and Regulation S under the Securities Act of 1933, as amended. The notes represent senior unsecured obligations that rank equally in right of payment to all existing and future senior unsecured indebtedness and may be redeemed prior to maturity, subject to certain limitations and premiums defined in the indenture agreements. The notes are guaranteed by each of the Company's subsidiaries to the extent such subsidiaries guarantee the Company's revolving credit facility.

The Company's $400 million principal amount of 3.85% senior notes (the "2026 notes") mature May 15, 2026 with interest payable semi-annually. On or after May 15, 2023, the 2026 notes may be redeemed at 101.925% of their principal amount plus any accrued and unpaid interest. In accordance with the indenture, the redemption price decreases annually thereafter and the 2026 notes can be redeemed at par on or after May 15, 2025 through maturity. The annual effective interest rate of the 2026 notes after giving effect to the amortization of financing costs is 4.1%.

The Company's $300 million principal amount of 5.0% senior notes (the "2028 notes") mature March 1, 2028 with interest payable semi-annually. On or after March 1, 2023, the 2028 notes may be redeemed at 102.5% of their principal amount plus any accrued and unpaid interest. In accordance with the indenture, the redemption price decreases annually thereafter and the 2028 notes can be redeemed at par on or after March 1, 2026 through maturity. The annual effective interest rate of the 2028 notes after giving effect to the amortization of financing costs is 5.2%.

The indentures governing the senior notes require that, upon the occurrence of both a change of control and a rating decline (each as defined in the respective indenture), the Company offer to purchase the notes at 101% of their principal amount. If the Company or its restricted subsidiaries dispose of assets, under certain circumstances, the Company will be required to either invest the net cash proceeds from such asset sales in its business within a specified period of time, repay certain senior secured debt or debt of its non-guarantor subsidiaries, or make an offer to purchase a principal amount of the notes equal to the excess net cash proceeds at a purchase price of 100% of their principal amount. The indentures contain covenants that, among other things, restrict the ability of the Company and its restricted subsidiaries to pay dividends or distributions, repurchase equity, prepay subordinated debt and make certain investments; incur additional debt or issue mandatorily redeemable equity; incur liens on assets; merge or consolidate with another company or sell or otherwise dispose of all or substantially all of the Company’s assets; enter into transactions with affiliates; and allow to exist certain restrictions on the ability of subsidiaries to pay dividends or make other payments. At December 31, 2021, the Company was in compliance with all of the limitations and restrictions associated with its senior note obligations.

Effective April 30, 2020, the Board of Directors authorized the repurchase of up to $30 million of the Company’s debt securities. The authorization has no expiration date. All of the $30 million authorization was remaining at December 31, 2021.

Other Note Payable

The Company's other note payable of $12.5 million was issued as part of a transaction to acquire real estate for development. The note is non-recourse and is secured by the underlying real estate, accrues interest at 4.0% per annum and matures in October 2023.

XML

Earnings per Share (Notes)

3 Months Ended

Dec. 31, 2021

Earnings Per Share [Abstract]

Net Income (Loss) per Share

Earnings per ShareThe computations of basic and diluted earnings per share are as follows:

	Three Months Ended December 31,
	2021		2020
	(In millions, except share and per share amounts)
Numerator:
Net income attributable to Forestar Group Inc.	$	40.5	$	22.0
Denominator:
Weighted average common shares outstanding — basic	49,683,369		48,129,222
Dilutive effect of stock-based compensation	49,500		63,673
Total weighted average shares outstanding — diluted	49,732,869		48,192,895
Basic net income per common share attributable to Forestar Group Inc.	$	0.81	$	0.46
Diluted net income per common share attributable to Forestar Group Inc.	$	0.81	$	0.46

XML

Income Taxes (Notes)

3 Months Ended

Dec. 31, 2021

Income Tax Disclosure [Abstract]

Income Taxes

Income Taxes

The Company’s income tax expense for the three months ended December 31, 2021 and 2020 was $13.0 million and $7.1 million, respectively, and the effective tax rate was 24.3% in both periods. The effective tax rate for both periods includes an expense for state income taxes and nondeductible expenses and a benefit related to noncontrolling interests.

At December 31, 2021, the Company had deferred tax liabilities, net of deferred tax assets, of $23.0 million. The deferred tax assets were partially offset by a valuation allowance of $1.2 million, resulting in a net deferred tax liability of $24.2 million. At September 30, 2021, deferred tax liabilities, net of deferred tax assets, were $23.2 million. The deferred tax assets were partially offset by a valuation allowance of $1.2 million, resulting in a net deferred tax liability of $24.4 million. The valuation allowance for both periods was recorded because it is more likely than not that a portion of the Company's state deferred tax assets, primarily net operating loss (NOL) carryforwards, will not be realized because the Company is no longer operating in some states or the NOL carryforward periods are too brief to realize the related deferred tax asset. The Company will continue to evaluate both the positive and negative evidence in determining the need for a valuation allowance on its deferred tax assets. Any reversal of the valuation allowance in future periods will impact the effective tax rate.

XML

Stockholders' Equity (Notes)

3 Months Ended

Dec. 31, 2021

Stockholders' Equity Attributable to Parent [Abstract]

Stockholders' Equity Note Disclosure [Text Block]

Stockholders' Equity and Stock-Based Compensation

Stockholders' Equity

The Company has an effective shelf registration statement, filed with the Securities and Exchange Commission in October 2021, registering $750 million of equity securities, of which $300 million was reserved for sales under its at-the-market equity offering program that became effective in November 2021. In the three months ended December 31, 2021, the Company issued 84,547 shares of common stock under its at-the-market equity offering program for proceeds of $1.7 million, net of commissions and other issuance costs totaling $0.1 million. At December 31, 2021, $748.2 million remained available for issuance under the shelf registration statement, of which $298.2 million was reserved for sales under the at-the-market equity offering program.

Restricted Stock Units (RSUs)

The Company’s Stock Incentive Plan provides for the granting of stock options and restricted stock units to executive officers, other key employees and non-management directors. Restricted stock unit awards may be based on performance (performance-based) or on service over a requisite time period (time-based). RSU equity awards represent the contingent right to receive one share of the Company’s common stock per RSU if the vesting conditions and/or performance criteria are satisfied. The RSUs have no voting rights until vested.

There were no new grants of time-based RSUs in the three months ended December 31, 2021. Total stock-based compensation expense related to the Company's restricted stock units for the three months ended December 31, 2021 and 2020 was $0.4 million and $0.3 million, respectively.

XML

Commitments and Contingencies (Notes)

3 Months Ended

Dec. 31, 2021

Commitments and Contingencies Disclosure [Abstract]

Commitments and Contingencies

Commitments and Contingencies

Contractual Obligations and Off-Balance Sheet Arrangements

In support of the Company's residential lot development business, it issues letters of credit under the revolving credit facility and has a surety bond program that provides financial assurance to beneficiaries related to the execution and performance of certain development obligations. At December 31, 2021, the Company had outstanding letters of credit of $66.3 million under the revolving credit facility and surety bonds of $528.2 million issued by third parties to secure performance under various contracts. The Company expects that its performance obligations secured by these letters of credit and bonds will generally be completed in the ordinary course of business and in accordance with the applicable contractual terms. When the Company completes its performance obligations, the related letters of credit and bonds are generally released shortly thereafter, leaving the Company with no continuing obligations. The Company has no material third-party guarantees.

Litigation

The Company is involved in various legal proceedings that arise from time to time in the ordinary course of business and believes that adequate reserves have been established for any probable losses. The Company does not believe that the outcome of any of these proceedings will have a significant adverse effect on its financial position, long-term results of operations or cash flows. It is possible, however, that charges related to these matters could be significant to the Company's results or cash flows in any one accounting period.

XML

Related Party Transactions (Notes)

3 Months Ended

Dec. 31, 2021

Related Party Transactions [Abstract]

Related Party Transactions Disclosure [Text Block]

Related Party Transactions

The Company has a Shared Services Agreement with D.R. Horton whereby D.R. Horton provides the Company with certain administrative, compliance, operational and procurement services. In the three months ended December 31, 2021 and 2020, selling, general and administrative expense in the consolidated statements of operations includes $1.0 million and $1.1 million for these shared services, $1.6 million and $1.0 million for the cost of health insurance and other employee benefits and $0.9 million and $1.1 million for other corporate and administrative expenses paid by D.R. Horton on behalf of the Company.

Under the terms of the Master Supply Agreement with D.R. Horton, both companies identify land development opportunities to expand the Company's portfolio of assets. At December 31, 2021 and September 30, 2021, the Company owned approximately 65,700 and 64,400 residential lots, of which D.R. Horton had the following involvement.

	December 31, 2021		September 30, 2021
	(Dollars in millions)
Residential lots under contract to sell to D.R. Horton	20,000		21,000
Residential lots subject to right of first offer with D.R. Horton	18,300		18,200
Earnest money deposits from D.R. Horton for lots under contract	$	134.8	$	143.1
Earnest money notes from D.R. Horton for lots under contract	$	0.6	$	0.7
Remaining purchase price of lots under contract with D.R. Horton	$	1,491.5	$	1,582.7

In the three months ended December 31, 2021 and 2020, the Company sold 4,516 and 3,567 residential lots, and lot sales revenues were $404.1 million and $307.0 million. Lot sales and lot sales revenue to D.R. Horton in those periods were as follows.

	Three Months Ended December 31,
	2021		2020
	(Dollars in millions)
Residential single-family lots sold to D.R. Horton	4,014		3,389
Residential lot sales revenues from sales to D.R. Horton	$	328.0	$	294.0

In addition, the net impact of the change in contract liabilities increased revenues on lot sales to D.R. Horton by $2.1 million and $0.2 million in the three months ended December 31, 2021 and 2020, respectively.

In the three months ended December 31, 2021 and 2020, the Company reimbursed D.R. Horton approximately $2.7 million and $16.1 million for previously paid earnest money and $21.6 million and $20.9 million for pre-acquisition and other due diligence and development costs related to land purchase contracts whereby D.R. Horton assigned its rights under these land purchase contracts to the Company.

In the three months ended December 31, 2021 and 2020, the Company paid D.R. Horton $0.9 million and $1.7 million for land development services. These amounts are included in cost of sales in the Company’s consolidated statements of operations.

At December 31, 2021 and September 30, 2021, undeveloped land primarily consists of undeveloped land which the Company has the contractual right to sell to D.R. Horton at a sales price equal to the carrying value of the land at the time of sale plus additional consideration of 12% to 16% per annum.

At December 31, 2021 and September 30, 2021, accrued expenses and other liabilities on the Company's consolidated balance sheets included $7.7 million and $6.7 million, respectively, owed to D.R. Horton for any accrued and unpaid shared service charges, land purchase contract deposits and due diligence and other development cost reimbursements.

XML

Fair Value (Notes)

3 Months Ended

Dec. 31, 2021

Fair Value Disclosures [Abstract]

Fair Value

Fair Value Measurements

Fair value is the exchange price that would be received for an asset or paid to transfer a liability in an orderly transaction between market participants. In arriving at a fair value measurement, the Company uses a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable. The three levels of inputs used to establish fair value are the following:

•Level 1 — Quoted prices in active markets for identical assets or liabilities;

•Level 2 — Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and

•Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

The Company elected not to use the fair value option for cash and cash equivalents and debt.

For the financial assets and liabilities that the Company does not reflect at fair value, the following tables present both their respective carrying value and fair value at December 31, 2021 and September 30, 2021.

			Fair Value at December 31, 2021
	Carrying Value		Level 1		Level 2		Level 3		Total
	(in millions)
Cash and cash equivalents (a)	$	162.5	$	162.5	$	—	$	—	$	162.5
Debt (b) (c)	704.9		—		709.9		12.5		722.4

			Fair Value at September 30, 2021
	Carrying Value		Level 1		Level 2		Level 3		Total
	(in millions)
Cash and cash equivalents (a)	$	153.6	$	153.6	$	—	$	—	$	153.6
Debt (b) (c)	704.5		—		711.2		12.5		723.7

 _____________________

(a)    The fair values of cash and cash equivalents approximate their carrying values due to their short-term nature and are classified as Level 1 within the fair value hierarchy.

(b)    At December 31, 2021 and September 30, 2021, debt primarily consisted of the Company's senior notes. The fair value of the senior notes is determined based on quoted market prices, which is classified as Level 2 within the fair value hierarchy.

(c)    The fair value of the Company's other note payable approximates its carrying value due to its short-term nature and is classified as Level 3 within the fair value hierarchy.

Non-financial assets measured at fair value on a non-recurring basis primarily include real estate assets which the company reviews for indicators of potential impairment and performs impairment evaluations when necessary.

XML

Basis of Presentation (Policies)

3 Months Ended

Dec. 31, 2021

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited, consolidated financial statements include the accounts of Forestar Group Inc. (Forestar) and all of its 100% owned, majority-owned and controlled subsidiaries, which are collectively referred to as the Company unless the context otherwise requires. The Company accounts for its investment in other entities in which it has significant influence over operations and financial policies using the equity method. All intercompany accounts, transactions and balances have been eliminated in consolidation. Noncontrolling interests in consolidated pass-through entities are recognized before income taxes. The transactions included in net income in the consolidated statements of operations are the same as those that would be presented in comprehensive income. Thus, the Company's net income equates to comprehensive income.

The financial statements have been prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, these financial statements reflect all adjustments considered necessary to fairly state the results for the interim periods shown, including normal recurring accruals and other items. These financial statements, including the consolidated balance sheet as of September 30, 2021, which was derived from audited financial statements, do not include all of the information and notes required by GAAP for complete financial statements and should be read in conjunction with the consolidated financial statements and accompanying notes included in the Company’s annual report on Form 10-K for the fiscal year ended September 30, 2021.

In October 2017, Forestar became a majority-owned subsidiary of D.R. Horton, Inc. (D.R. Horton) by virtue of a merger with a wholly-owned subsidiary of D.R. Horton. Immediately following the merger, D.R. Horton owned 75% of the Company's outstanding common stock. In connection with the merger, the Company entered into certain agreements with D.R. Horton including a Stockholder’s Agreement, a Master Supply Agreement, and a Shared Services Agreement. D.R. Horton is considered a related party of Forestar under GAAP. At December 31, 2021, D.R. Horton owned approximately 63% of the Company's outstanding common stock.

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.

Reclassification, Comparability Adjustment

Changes in Presentation and Reclassifications

The Company reclassified the change in accrued development costs from the change in accounts payable and other liabilities to the change in accrued development costs in the prior year statement of cash flows to conform to the current year presentation. This reclassification had no net effect on the Company's consolidated operating results, financial position or cash flows.

New Accounting Pronouncements, Policy [Policy Text Block]

Pending Accounting Standards

In March 2020, the Financial Accounting Standards Board (FASB) issued ASU 2020-04, “Reference Rate Reform,” which provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships, and other transactions affected by the discontinuation of the London Interbank Offered Rate (LIBOR) or by another reference rate expected to be discontinued. The guidance was effective beginning March 12, 2020 and can be applied prospectively through December 31, 2022. In January 2021, the FASB issued ASU 2021-01, “Reference Rate Reform - Scope,” which clarified the scope and application of the original guidance. The Company will adopt these standards when LIBOR is discontinued and does not expect such standards to have a material impact on its consolidated financial statements and related disclosures.

In October 2021, the FASB issued ASU 2021-08, which requires application of ASC 606, “Revenue from Contracts with Customers,” to recognize and measure contract assets and liabilities from contracts with customers acquired in a business combination. ASU 2021-08 creates an exception to the general recognition and measurement principle in ASC 805 and will result in recognition of contract assets and contract liabilities consistent with those recorded by the acquiree immediately before the acquisition date. The guidance is effective for the Company beginning October 1, 2023 and interim periods therein, with early adoption permitted. The Company is currently evaluating the impact of this guidance, and it is not expected to have a material impact on its consolidated financial position, results of operations or cash flows.

XML

Real Estate (Tables)

3 Months Ended

Dec. 31, 2021

Real Estate [Abstract]

Schedule of Real Estate Properties

Real estate consists of:

	December 31, 2021		September 30, 2021
	(In millions)
Developed and under development projects	$	1,854.6	$	1,824.7
Undeveloped land	105.5		80.5
	$	1,960.1	$	1,905.2

XML

Revenues (Tables)

3 Months Ended

Dec. 31, 2021

Revenues [Abstract]

Revenue from External Customers by Products and Services [Table Text Block]

Revenues consist of:

	Three Months Ended December 31,
	2021		2020
	(In millions)
Residential lot sales	$	404.1	$	307.0
Tract sales and other	3.5		0.1
	$	407.6	$	307.1

XML

Capitalized Interest (Tables)

3 Months Ended

Dec. 31, 2021

Capitalized Interest [Abstract]

Capitalized Interest Costs [Table Text Block]

The following table summarizes the Company’s interest costs incurred, capitalized and expensed in the three months ended December 31, 2021 and 2020.

	Three Months Ended December 31,
	2021		2020
	(In millions)
Capitalized interest, beginning of period	$	53.7	$	48.7
Interest incurred	8.2		11.5
Interest charged to cost of sales	(9.0)		(9.2)
Capitalized interest, end of period	$	52.9	$	51.0

XML

Other Assets, Accrued Expenses and Other Liabilities (Tables)

3 Months Ended

Dec. 31, 2021

Other Assets, Accrued Expenses and Other Liabilities [Abstract]

Schedule of Other Assets [Table Text Block]

The Company's other assets at December 31, 2021 and September 30, 2021 were as follows:

	December 31, 2021		September 30, 2021
	(In millions)
Earnest money notes receivable on sales contracts	$	0.6	$	0.7
Other receivables	2.1		0.4
Lease right of use assets	7.2		6.9
Prepaid expenses	12.5		15.4
Land purchase contract deposits	10.8		10.4
Other assets	2.0		5.3
	$	35.2	$	39.1

Schedule of Accrued Liabilities [Table Text Block]

The Company's accrued expenses and other liabilities at December 31, 2021 and September 30, 2021 were as follows:

	December 31, 2021		September 30, 2021
	(In millions)
Accrued employee compensation and benefits	$	5.3	$	7.9
Accrued property taxes	0.6		3.4
Lease liabilities	7.7		7.3
Accrued interest	7.5		8.5
Contract liabilities	3.7		5.8
Deferred income	6.8		6.8
Income taxes payable	19.9		6.8
Other accrued expenses	10.2		8.9
Other liabilities	1.2		1.3
	$	62.9	$	56.7

XML

Debt, net - Schedule of Debt (Tables) - USD ($)
$ in Millions

3 Months Ended

Dec. 31, 2021

Sep. 30, 2021

Debt Instrument [Line Items]

Long-term Line of Credit

$ 0.0

$ 0.0

Debt

$ 704.9

704.5

Schedule of Long-term Debt Instruments

The Company's notes payable at their carrying amounts consist of the following:

	December 31, 2021		September 30, 2021
	(In millions)
Unsecured:
Revolving credit facility	$	—	$	—
3.85% senior notes due 2026 (1)	395.7		395.5
5.0% senior notes due 2028 (1)	296.7		296.5
Other note payable	12.5		12.5
	$	704.9	$	704.5

______________

(1)Unamortized debt issuance costs that were deducted from the carrying amounts of the senior notes totaled $7.6 million and $8.0 million at December 31, 2021 and September 30, 2021, respectively.

Senior Notes 3.85%

Debt Instrument [Line Items]

Debt

$ 395.7

395.5

Interest rate percentage

3.85%

Senior Notes 5.0%

Debt Instrument [Line Items]

Debt

$ 296.7

296.5

Interest rate percentage

5.00%

Secured Debt

Debt Instrument [Line Items]

Debt

$ 12.5

$ 12.5

Interest rate percentage

4.00%

XML

Earnings Per Share (Tables)

3 Months Ended

Dec. 31, 2021

Earnings Per Share [Abstract]

Earnings Attributable to Common Shareholders and Weighted Average Common Shares Outstanding

The computations of basic and diluted earnings per share are as follows:

	Three Months Ended December 31,
	2021		2020
	(In millions, except share and per share amounts)
Numerator:
Net income attributable to Forestar Group Inc.	$	40.5	$	22.0
Denominator:
Weighted average common shares outstanding — basic	49,683,369		48,129,222
Dilutive effect of stock-based compensation	49,500		63,673
Total weighted average shares outstanding — diluted	49,732,869		48,192,895
Basic net income per common share attributable to Forestar Group Inc.	$	0.81	$	0.46
Diluted net income per common share attributable to Forestar Group Inc.	$	0.81	$	0.46

XML

Related Party Transactions Related Party Transactions (Tables)

3 Months Ended

Dec. 31, 2021

Related Party Transactions [Abstract]

Schedule of Related Party Transactions [Table Text Block]

At December 31, 2021 and September 30, 2021, the Company owned approximately 65,700 and 64,400 residential lots, of which D.R. Horton had the following involvement.

	December 31, 2021		September 30, 2021
	(Dollars in millions)
Residential lots under contract to sell to D.R. Horton	20,000		21,000
Residential lots subject to right of first offer with D.R. Horton	18,300		18,200
Earnest money deposits from D.R. Horton for lots under contract	$	134.8	$	143.1
Earnest money notes from D.R. Horton for lots under contract	$	0.6	$	0.7
Remaining purchase price of lots under contract with D.R. Horton	$	1,491.5	$	1,582.7

In the three months ended December 31, 2021 and 2020, the Company sold 4,516 and 3,567 residential lots, and lot sales revenues were $404.1 million and $307.0 million. Lot sales and lot sales revenue to D.R. Horton in those periods were as follows.

	Three Months Ended December 31,
	2021		2020
	(Dollars in millions)
Residential single-family lots sold to D.R. Horton	4,014		3,389
Residential lot sales revenues from sales to D.R. Horton	$	328.0	$	294.0

XML

Fair Value Measures and Disclosures (Tables)

3 Months Ended

Dec. 31, 2021

Fair Value Disclosures [Abstract]

Fair Value Measurements, Not Measured at Fair Value

For the financial assets and liabilities that the Company does not reflect at fair value, the following tables present both their respective carrying value and fair value at December 31, 2021 and September 30, 2021.

			Fair Value at December 31, 2021
	Carrying Value		Level 1		Level 2		Level 3		Total
	(in millions)
Cash and cash equivalents (a)	$	162.5	$	162.5	$	—	$	—	$	162.5
Debt (b) (c)	704.9		—		709.9		12.5		722.4

			Fair Value at September 30, 2021
	Carrying Value		Level 1		Level 2		Level 3		Total
	(in millions)
Cash and cash equivalents (a)	$	153.6	$	153.6	$	—	$	—	$	153.6
Debt (b) (c)	704.5		—		711.2		12.5		723.7

 _____________________

(a)    The fair values of cash and cash equivalents approximate their carrying values due to their short-term nature and are classified as Level 1 within the fair value hierarchy.

(b)    At December 31, 2021 and September 30, 2021, debt primarily consisted of the Company's senior notes. The fair value of the senior notes is determined based on quoted market prices, which is classified as Level 2 within the fair value hierarchy.

(c)    The fair value of the Company's other note payable approximates its carrying value due to its short-term nature and is classified as Level 3 within the fair value hierarchy.

XML

Basis of Presentation Details (Details)	Dec. 31, 2021
Majority Shareholder [Member] | D.R. Horton, Inc. [Member]
Entity Information [Line Items]
Sale of Stock, Percentage of Ownership after Transaction	63.00%

XML

Real Estate - Real Estate (Details) - USD ($) $ in Millions	3 Months Ended
	Dec. 31, 2021	Dec. 31, 2020	Sep. 30, 2021
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Inventory, Real Estate, Land and Land Development Costs	$ 1,960.1		$ 1,905.2
Payments to Acquire Residential Real Estate	135.2
Payments to Develop Real Estate Assets	244.8
Due Diligence Write-Offs	$ 0.6	$ 0.4
D.R. Horton, Inc. [Member] | Maximum [Member]
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Related Party Transaction, Rate	16.00%
D.R. Horton, Inc. [Member] | Minimum [Member]
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Related Party Transaction, Rate	12.00%
Developed and under development projects
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Inventory, Real Estate, Land and Land Development Costs	$ 1,854.6		1,824.7
Land [Member]
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation [Line Items]
Inventory, Real Estate, Land and Land Development Costs	$ 105.5		$ 80.5

XML

Revenues (Details) - USD ($) $ in Millions	3 Months Ended
	Dec. 31, 2021	Dec. 31, 2020
Revenue from External Customer [Line Items]
Tract sales and other	$ 3.5	$ 0.1
Revenues	407.6	307.1
Real Estate [Member] | Residential Real Estate [Member]
Revenue from External Customer [Line Items]
Residential lot sales	$ 404.1	$ 307.0

XML

Capitalized Interest (Details) - USD ($) $ in Millions	3 Months Ended
	Dec. 31, 2021	Dec. 31, 2020	Sep. 30, 2021	Sep. 30, 2020
Capitalized Interest Costs [Line Items]
Interest Costs Incurred	$ 8.2	$ 11.5
Real Estate Inventory, Capitalized Interest Costs	52.9	51.0	$ 53.7	$ 48.7
Real Estate Inventory, Capitalized Interest Costs, Cost of Sales	$ (9.0)	$ (9.2)

XML

Other Assets, Accrued Expenses and Other Liabilities (Details) - USD ($) $ in Millions	Dec. 31, 2021	Sep. 30, 2021
Other Assets, Accrued Expenses and Other Liabilities [Abstract]
Earnest money notes receivable on sales contracts	$ 0.6	$ 0.7
Other receivables	2.1	0.4
Lease right of use assets	7.2	6.9
Prepaid expenses	12.5	15.4
Land purchase contract deposits	10.8	10.4
Other assets	2.0	5.3
Total Other assets	35.2	39.1
Accrued employee compensation and benefits	5.3	7.9
Accrued property taxes	0.6	3.4
Lease liabilities	7.7	7.3
Accrued interest	7.5	8.5
Contract liabilities	3.7	5.8
Deferred income	6.8	6.8
Income taxes payable	19.9	6.8
Other accrued expenses	10.2	8.9
Other liabilities	1.2	1.3
Total Accrued expenses and other liabilities	$ 62.9	$ 56.7
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration]	Other liabilities	Other liabilities

XML

Debt, net - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended
	Dec. 31, 2021	Sep. 30, 2021	Apr. 30, 2020
Debt Instrument [Line Items]
Line of Credit Facility, Current Borrowing Capacity	$ 410.0
Line of Credit Facility, Maximum Borrowing Capacity	600.0
Letter of Credit, Maximum Borrowing Capacity	$ 100.0
Letter of Credit, Maximum Borrowing Capacity, Percentage of Revolving Credit Commitment	50.00%
Repayments of Long-term Lines of Credit	$ 0.0
Proceeds from Long-term Lines of Credit	0.0
Long-term Line of Credit	0.0	$ 0.0
Letters of credit outstanding	66.3
Line of Credit Facility, Remaining Borrowing Capacity	343.7
Debt	704.9	704.5
Debt Repurchase Program, Authorized Amount	30.0		$ 30.0
Senior Notes [Member]
Debt Instrument [Line Items]
Deferred finance costs, net	7.6	8.0
Senior Notes 3.85%
Debt Instrument [Line Items]
Debt Instrument, Face Amount	$ 400.0
Interest rate percentage	3.85%
Debt Instrument, Redemption Price, Percentage	101.925%
Effective interest rate of liability component	4.10%
Debt	$ 395.7	395.5
Senior Notes 5.0%
Debt Instrument [Line Items]
Debt Instrument, Face Amount	$ 300.0
Interest rate percentage	5.00%
Debt Instrument, Redemption Price, Percentage	102.50%
Effective interest rate of liability component	5.20%
Debt	$ 296.7	296.5
Secured Debt
Debt Instrument [Line Items]
Interest rate percentage	4.00%
Debt	$ 12.5	$ 12.5

XML

Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Millions	3 Months Ended
	Dec. 31, 2021	Dec. 31, 2020
Continuing operations
Net income (loss) attributable to Forestar Group Inc.	$ 40.5	$ 22.0
Denominator:
Weighted average common shares outstanding — basic	49,683,369	48,129,222
Dilutive effect of stock-based compensation	49,500	63,673
Total weighted average shares outstanding — diluted	49,732,869	48,192,895
Basic net income per common share attributable to Forestar Group Inc.	$ 0.81	$ 0.46
Diluted net income per common share attributable to Forestar Group Inc.	$ 0.81	$ 0.46

XML

Income Taxes - Additional Information (Details) - USD ($) $ in Millions	3 Months Ended
	Dec. 31, 2021	Dec. 31, 2020	Sep. 30, 2021
Income Tax Disclosure [Abstract]
Income tax expense	$ 13.0	$ 7.1
Effective income tax rate, percent	24.30%	24.30%
Deferred Income Tax Liabilities, Net of Deferred Income Tax Assets	$ 23.0		$ 23.2
Valuation allowance, deferred tax asset, amount	1.2		1.2
Deferred tax liability, net	$ 24.2		$ 24.4

XML

Stockholders' Equity (Details) - USD ($) $ in Millions	3 Months Ended
	Dec. 31, 2021	Dec. 31, 2020	Nov. 18, 2021	Oct. 08, 2021
Class of Stock [Line Items]
Equity Securities Registered, Value				$ 750.0
At-the-market Equity Offering Program, Common Stock Available for Issuance	$ 298.2		$ 300.0
At-the-market Equity Offering Program, Common Stock Issued	84,547
At-the-market Equity Offering Program, Net Proceeds	$ 1.7
Adjustments to Additional Paid in Capital, Stock Issued, Issuance Costs	0.1
Common Stock Available for Issuance, Value Remaining	$ 748.2
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period	0
Stock-based compensation expense	$ 0.4	$ 0.3

XML

Commitments and Contingencies Narrative (Details) $ in Millions	Dec. 31, 2021 USD ($)
Loss Contingencies [Line Items]
Letters of Credit Outstanding, Amount	$ 66.3
Special Assessment Bond	$ 528.2

XML

Related Party Transactions (Details) $ in Millions	3 Months Ended
	Dec. 31, 2021 USD ($) Lot	Dec. 31, 2020 USD ($) Lot	Sep. 30, 2021 USD ($) Lot
Related Party Transaction [Line Items]
Number of Units in Real Estate Property | Lot	65,700		64,400
Number of Lots Sold | Lot	4,516	3,567
D.R. Horton, Inc. [Member]
Related Party Transaction [Line Items]
Related Party Transaction, Selling, General and Administrative Expenses from Transactions with Related Party	$ 1.0	$ 1.1
Related Party Transaction, Expenses from Transactions with Related Party	1.6	1.0
Costs and Expenses, Related Party	0.9	1.1
Deferred Revenue, Period Increase (Decrease)	2.1	0.2
Related Party Transaction, Purchases from Related Party	0.9	$ 1.7
Due to Related Parties, Current	$ 7.7		$ 6.7
D.R. Horton, Inc. [Member] | Maximum [Member]
Related Party Transaction [Line Items]
Related Party Transaction, Rate	16.00%
D.R. Horton, Inc. [Member] | Minimum [Member]
Related Party Transaction [Line Items]
Related Party Transaction, Rate	12.00%
D.R. Horton, Inc. [Member]
Related Party Transaction [Line Items]
Number of Lots Sold | Lot	4,014	3,389
Revenue from Related Parties	$ 328.0	$ 294.0
Under Contract [Member] | D.R. Horton, Inc. [Member]
Related Party Transaction [Line Items]
Number of Units in Real Estate Property | Lot	20,000		21,000
Related Party Transaction, Purchase Obligation from Parent	$ 1,491.5		$ 1,582.7
Under Contract [Member] | D.R. Horton, Inc. [Member] | Notes Payable, Other Payables
Related Party Transaction [Line Items]
Related Party Deposit Liabilities	0.6		0.7
Under Contract [Member] | D.R. Horton, Inc. [Member] | Cash
Related Party Transaction [Line Items]
Related Party Deposit Liabilities	$ 134.8		$ 143.1
Right of First Offer [Member] | D.R. Horton, Inc. [Member]
Related Party Transaction [Line Items]
Number of Units in Real Estate Property | Lot	18,300		18,200
Other Expense [Member] | D.R. Horton, Inc. [Member]
Related Party Transaction [Line Items]
Related Party Transaction, Amounts of Transaction	$ 21.6	20.9
Deposits [Member] | D.R. Horton, Inc. [Member]
Related Party Transaction [Line Items]
Related Party Transaction, Amounts of Transaction	2.7	16.1
Real Estate [Member] | Residential Real Estate [Member]
Related Party Transaction [Line Items]
Revenue from Contract with Customer, Including Assessed Tax	$ 404.1	$ 307.0

XML

Fair Value Measurements, Not Measured at Fair Value (Details) - USD ($) $ in Millions	Dec. 31, 2021	Sep. 30, 2021
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Cash and cash equivalents	$ 162.5	$ 153.6
Debt	704.9	704.5
Fair Value, Inputs, Level 1 [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Cash and Cash Equivalents, Fair Value Disclosure	162.5	153.6
Long-term Debt, Fair Value	0.0	0.0
Fair Value, Inputs, Level 2 [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Cash and Cash Equivalents, Fair Value Disclosure	0.0	0.0
Long-term Debt, Fair Value	709.9	711.2
Fair Value, Inputs, Level 3 [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Cash and Cash Equivalents, Fair Value Disclosure	0.0	0.0
Long-term Debt, Fair Value	12.5	12.5
Estimate of Fair Value Measurement [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Cash and Cash Equivalents, Fair Value Disclosure	162.5	153.6
Long-term Debt, Fair Value	722.4	723.7
Reported Value Measurement [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Debt	$ 704.9	$ 704.5

XML

Label	Element	Value
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents	us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	$ 394,300,000