20-F/A 1 a11-11575_120fa.htm 20-F/A - JUNE FILING

Table of Contents

 

As filed with the Securities and Exchange Commission on June 10, 2011

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 20-F/A

(AMENDMENT NO. 2)

 

(Mark One)

 

o

REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

OR

 

 

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2010

 

 

OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

OR

 

 

o

SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 001-33632

 

BROOKFIELD INFRASTRUCTURE PARTNERS L.P.

(Exact name of Registrant as specified in its charter)

 

Bermuda

(Jurisdiction of incorporation or organization)

 

Canon’s Court

22 Victoria Street

Hamilton HM 12

Bermuda

(Address of principal executive offices)

 

7 Reid Street, 4th Floor

Hamilton, HM 11, Bermuda

+1 441 296-4480

(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)

 

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Name of each exchange on which registered

Limited Partnership Units

 

The New York Stock Exchange

 

 

Toronto Stock Exchange

 

Securities registered or to be registered pursuant to Section 12(g) of the Act: None

 



Table of Contents

 

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None

 

Number of Limited Partnership Units outstanding as of December 31, 2010: 112,964,451

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

x Yes   o No

 

If this report is an annual or transition report, indicate by check mark, if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

o Yes   x No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

x Yes   o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

x Yes   o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x

 

Accelerated filer o

 

Non-accelerated filer o

 

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

U.S. GAAP o

 

International Financial Reporting Standards as issued
by the International Accounting Standards Board
x

 

Other o

 

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow:

o Item 17   o Item 18

 

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

o Yes   x No

 



Table of Contents

 

EXPLANATORY NOTE

 

This Amendment No. 2 on Form 20-F/A (this “Form 20-F/A”) is being filed by Brookfield Infrastructure Partners L.P. (the “Registrant”) to amend the Registrant’s Annual Report on Form 20-F for the fiscal year ended December 31, 2010, filed with the Securities and Exchange Commission on April 26, 2011, and amended on May 11, 2011 (the “Form 20-F”).  This Form 20-F/A is being filed solely to supplement Item 18 of the Form 20-F with the inclusion of the financial statements of Prime Infrastructure Holdings Limited for the period ended December 31, 2010 and June 30, 2010 and for the six month period ended December 31, 2010 and the year ended June 30, 2010 (the “Prime Financial Statements”).

 

As required by Rule 12b-15 under the Exchange Act of 1934, as amended, updated certifications of our principal executive officer and our principal financial officer are being filed as exhibits to this Form 20-F/A.  This Form 20-F/A also includes Exhibit 15.2, which contains the consent of Deloitte Touche Tohmatsu with respect to the Prime Financial Statements.

 

This Form 20-F/A consists solely of a cover page, this explanatory note, the Prime Financial Statements, updated certifications of our principal executive officer and our principal financial officer, Exhibit 15.2 and a signature page.

 

Except as described above, this Form 20-F/A does not amend, update or restate the information in any other item of the Form 20-F, or reflect any events that have occurred after the original filing of the Form 20-F.

 

2



Table of Contents

 

ITEM 18. FINANCIAL STATEMENTS

 

The following financial statements are included in this Form 20-F/A:

 

(1)   Audited Consolidated Financial Statements as of December 31, 2010 and June 30, 2010 and for the six month period ended December 31, 2010 and the year ended June 30, 2010 for Prime Infrastructure Holdings Limited; and

 

(2)   Audited Consolidated Financial Statements as of and for the years ended June 30, 2010 and 2009 for Prime Infrastructure Holdings Limited.

 

3



Table of Contents

 

Prime Infrastructure Holdings Limited

(formerly Babcock & Brown Infrastructure Limited)

 

ACN 100 364 234

 

Audited Consolidated Financial Statements as of December 31, 2010 and June 30, 2010 and for the six month period ended December 31, 2010 and the year ended June 30, 2010

 

Audited Consolidated Financial Statements as of and for the years ended June 30 2010 and 2009

 

4



Table of Contents

 

 

 

 

Page number

 

 

 

Audited Consolidated Financial Statement as of December 31, 2010 and June 30, 2010 and for the six month period ended December 31, 2010 and the year ended June 30, 2010

 

 

 

 

 

Consolidated Income Statement

 

6

 

 

 

Consolidated Statement of Comprehensive Income

 

7

 

 

 

Consolidated Statement of Financial Position

 

8 -9

 

 

 

Consolidated Statement of Changes in Equity

 

10 -11

 

 

 

Consolidated Statement of Cash Flows

 

12

 

 

 

Notes to the Consolidated Financial Statements

 

13 -80

 

Audited Consolidated Financial Statements as of and for the years ended June 30, 2010 and 2009

 

Income Statement

81

 

 

Statement of Comprehensive Income

82

 

 

Statement of Financial Position

83-84

 

 

Statement of Changes in Equity

85-86

 

 

Statement of Cash Flows

87

 

 

Notes to the Financial Statements

88-190

 

 

Independent Audit Report

191

 

5



Table of Contents

 

CONSOLIDATED INCOME STATEMENT

for the period ended 31 December 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Revenue

 

4

 

254,044

 

499,231

 

Other income

 

6(a

)

25,339

 

404,889

 

Total income

 

 

 

279,383

 

904,120

 

Share of losses from associates and jointly controlled entities accounted for using the equity method

 

13

 

(13,329

)

(185,055

)

Employee benefit expense

 

 

 

(39,993

)

(80,646

)

Transmission and direct costs

 

 

 

(79,717

)

(131,515

)

Depreciation, amortisation and impairment charge

 

6(b

)

(44,609

)

(128,818

)

Finance costs

 

5(a

)

(52,897

)

(164,207

)

Operating and management charges

 

 

 

(28,396

)

(58,368

)

Net hedge gain

 

5(b

)

12,020

 

19,650

 

Impairment of related party loans

 

6(b

)

(21,507

)

(95,658

)

Foreign exchange loss and other expense

 

 

 

(96,328

)

(46,267

)

Total expense

 

 

 

(364,756

)

(870,884

)

(Loss)/profit before income tax expense

 

 

 

(85,373

)

33,236

 

Income tax benefit/(expense)

 

7

 

12,210

 

(941

)

(Loss)/profit from continuing operations

 

 

 

(73,163

)

32,295

 

Loss from discontinued operations

 

33

 

(6,307

)

(980,892

)

Loss for the period

 

 

 

(79,470

)

(948,597

)

Attributable to:

 

 

 

 

 

 

 

Equity holders of the parent entity

 

 

 

(80,464

)

(959,457

)

Non-controlling interest

 

 

 

994

 

10,860

 

 

 

 

 

(79,470

)

(948,597

)

 

Notes to the Consolidated Financial Statements are included on pages 10 to 77.

 

6



Table of Contents

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the period ended 31 December 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Loss for the period

 

 

 

(79,470

)

(948,597

)

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

Other comprehensive income reclassified from equity relating to assets held for sale

 

 

 

16,444

 

36,810

 

Exchange differences arising on translation of foreign operations

 

 

 

(69,149

)

26,024

 

Transfer of reserves to profit or loss on disposal of operations

 

 

 

 

(35,672

)

Gain/(loss) on cash flow hedges taken to equity

 

 

 

25,975

 

(23,033

)

Gain on cash flow hedges transferred to income

 

 

 

 

27,971

 

Other reserves recognised in the period

 

 

 

(349

)

24,035

 

Share of other comprehensive income of associates

 

 

 

28,324

 

(61,243

)

Income tax relating to components of other comprehensive income

 

 

 

(5,257

)

9,938

 

Other comprehensive (expense)/income for the period

 

 

 

(4,012

)

4,830

 

Total comprehensive expense for the period

 

 

 

(83,482

)

(943,767

)

Total comprehensive expense attributable to:

 

 

 

 

 

 

 

Owners of the parent

 

 

 

(84,476

)

(954,627

)

Non-controlling interests

 

 

 

994

 

10,860

 

 

 

 

 

(83,482

)

(943,767

)

 

Notes to the Consolidated Financial Statements are included on pages 10 to 77.

 

7



Table of Contents

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31 December 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

Dec 2010
$’000

 

June 2010
$’000

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

37(a

)

42,596

 

430,752

 

Trade and other receivables

 

8

 

54,712

 

82,130

 

Other financial assets

 

9

 

34,852

 

67,030

 

Inventories

 

10

 

13,156

 

14,713

 

Current tax receivables

 

7

 

10

 

10

 

Other

 

11

 

13,208

 

8,300

 

Non-current assets classified as held for sale

 

33

 

1,825,912

 

1,913,118

 

Total current assets

 

 

 

1,984,446

 

2,516,053

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Trade and other receivables

 

8

 

4,017

 

4,917

 

Other financial assets

 

9

 

756,790

 

898,541

 

Debt service reserve deposit

 

12

 

26,361

 

29,853

 

Investments accounted for using the equity method

 

13

 

403,012

 

397,988

 

Property, plant and equipment

 

14

 

1,716,181

 

1,734,717

 

Investment property

 

15

 

 

 

Goodwill

 

16

 

139,767

 

160,893

 

Other intangible assets

 

17

 

5,102

 

6,565

 

Deferred tax assets

 

7

 

250,848

 

249,078

 

Other

 

11

 

76,284

 

77,144

 

Total non-current assets

 

 

 

3,378,362

 

3,559,696

 

Total assets

 

 

 

5,362,808

 

6,075,749

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade and other payables

 

18

 

125,611

 

160,095

 

Borrowings

 

19

 

11,884

 

721,650

 

Other financial liabilities

 

20

 

1,380

 

4,859

 

Current tax payable

 

7

 

2,020

 

847

 

Provisions

 

21

 

6,010

 

6,190

 

Other

 

22

 

36,441

 

34,088

 

Liabilities directly associated with non-current assets classified as held for sale

 

33

 

1,852,412

 

1,958,130

 

Total current liabilities

 

 

 

2,035,758

 

2,885,859

 

 

8



Table of Contents

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31 December 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

Dec 2010
$’000

 

June 2010
$’000

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade and other payables

 

18

 

14,876

 

16,223

 

Borrowings

 

19

 

940,622

 

567,455

 

Other financial liabilities

 

20

 

81,649

 

152,001

 

Deferred tax liabilities

 

7

 

57,880

 

61,173

 

Provisions

 

21

 

3,789

 

4,315

 

Other

 

22

 

157,954

 

153,570

 

Total non-current liabilities

 

 

 

1,256,770

 

954,737

 

Total liabilities

 

 

 

3,292,528

 

3,840,596

 

Net assets

 

 

 

2,070,280

 

2,235,153

 

EQUITY

 

 

 

 

 

 

 

Issued capital

 

25

 

4,243,244

 

4,332,865

 

Reserves

 

26

 

(196,673

)

(177,617

)

Accumulated losses

 

27

 

(2,039,287

)

(1,958,823

)

Amounts recognised directly in equity in respect of non-current assets classified as held for sale

 

 

 

(2,148

)

(25,574

)

PARENT ENTITY INTEREST

 

 

 

2,005,136

 

2,170,851

 

Non-controlling interest

 

 

 

65,144

 

64,302

 

Total equity

 

 

 

2,070,280

 

2,235,153

 

 

Notes to the Consolidated Financial Statements are included on pages 10 to 77.

 

9


 


Table of Contents

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period ended 31 December 2010

 

Consolidated

 

Issued
capital
$’000

 

Hedge
reserve
$’000

 

Foreign
currency
translation
reserve
$’000

 

Other
reserve
$’000

 

General
reserve
$’000

 

Accum
losses
$’000

 

Equity
associated
with assets
held for sale
$’000

 

Attributable
to owners of
the parent
entity
$’000

 

Non
controlling
interest
$’000

 

Total
$’000

 

Balance at 1 July 2010

 

4,332,865

 

(106,772

)

(69,230

)

26,159

 

(27,774

)

(1,958,823

)

(25,574

)

2,170,851

 

64,302

 

2,235,153

 

Loss for the period

 

 

 

 

 

 

(80,464

)

 

(80,464

)

994

 

(79,470

)

Amounts recognised in the current period

 

 

25,975

 

(69,149

)

(349

)

 

 

16,444

 

(27,079

)

 

(27,079

)

Income tax relating to components of other comprehensive income

 

 

(5,257

)

 

 

 

 

 

(5,257

)

 

(5,257

)

Share of reserves of associates

 

 

19,176

 

230

 

 

1,936

 

 

6,982

 

28,324

 

 

28,324

 

Total comprehensive income for the period

 

 

39,894

 

(68,919

)

(349

)

1,936

 

(80,464

)

23,426

 

(84,476

)

994

 

(83,482

)

Securities issued during the period

 

8,965

 

 

 

 

 

 

 

8,965

 

 

8,965

 

Equity component of PINNZ SPARCS

 

(1,848

)

 

 

 

 

 

 

(1,848

)

 

(1,848

)

Total

 

4,339,982

 

(66,878

)

(138,149

)

25,810

 

(25,838

)

(2,039,287

)

(2,148

)

2,093,492

 

65,296

 

2,158,788

 

Minority interests disposed of during the period

 

 

 

 

 

 

 

 

 

(152

)

(152

)

Amounts recognised in the current period

 

 

 

 

 

8,382

 

 

 

8,382

 

 

8,382

 

Distributions paid from capital

 

(96,738

)

 

 

 

 

 

 

(96,738

)

 

(96,738

)

Total equity at 31 December 2010

 

4,243,244

 

(66,878

)

(138,149

)

25,810

 

(17,456

)

(2,039,287

)

(2,148

)

2,005,136

 

65,144

 

2,070,280

 

 

10



Table of Contents

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period ended 31 December 2010

 

Consolidated

 

Issued
capital
$’000

 

Hedge
reserve
$’000

 

Foreign
currency
translation
reserve
$’000

 

Other
reserve
$’000

 

General
reserve
$’000

 

Accum
losses
$’000

 

Equity
associated
with assets
held for
sale $’000

 

Attributable
to owners
of the
parent
entity
$’000

 

Non
controlling
interest
$’000

 

Total
$’000

 

Balance at 1 July 2009

 

2,811,318

 

(77,622

)

(82,112

)

2,124

 

 

(999,366

)

(36,810

)

1,617,532

 

102,841

 

1,720,373

 

Loss for the year

 

 

 

 

 

 

(959,457

)

 

(959,457

)

10,860

 

(948,597

)

Amounts recognised in the current period

 

 

(23,033

)

26,024

 

24,035

 

 

 

36,810

 

63,836

 

 

63,836

 

Income tax relating to components of other comprehensive income

 

 

 

9,938

 

 

 

 

 

 

9,938

 

 

9,938

 

Differences arising on disposal of subsidiary

 

 

(28,792

)

(15,752

)

 

8,872

 

 

 

(35,672

)

 

(35,672

)

Transferred to profit or loss

 

 

27,971

 

 

 

 

 

 

27,971

 

 

27,971

 

Share of reserves of associates

 

 

(39,135

)

937

 

 

(23,045

)

 

 

(61,243

)

 

(61,243

)

Total comprehensive income for the period

 

 

(53,051

)

11,209

 

24,035

 

(14,173

)

(959,457

)

36,810

 

(954,627

)

10,860

 

(943,767

)

Securities issued during the period

 

1,784,866

 

 

 

 

 

 

 

1,784,866

 

 

1,784,866

 

Issue costs (net of tax)

 

(106,882

)

 

 

 

 

 

 

(106,882

)

 

(106,882

)

Return of capital to stapled security holders

 

(103,671

)

 

 

 

 

 

 

(103,671

)

 

(103,671

)

Total

 

4,385,631

 

(130,673

)

(70,903

)

26,159

 

(14,173

)

(1,958,823

)

 

2,237,218

 

113,701

 

2,350,919

 

Minority interests disposed of or acquired during the period

 

 

 

 

 

(13,601

)

 

 

(13,601

)

(45,171

)

(58,772

)

Distributions paid from capital

 

(52,766

)

 

 

 

 

 

 

(52,766

)

 

(52,766

)

Dividends paid from retained earnings

 

 

 

 

 

 

 

 

 

(4,228

)

(4,228

)

Transferred to assets held for sale

 

 

23,901

 

1,673

 

 

 

 

(25,574

)

 

 

 

Total equity at 30 June 2010

 

4,332,865

 

(106,772

)

(69,230

)

26,159

 

(27,774

)

(1,958,823

)

(25,574

)

2,170,851

 

64,302

 

2,235,153

 

 

Notes to the Consolidated Financial Statements are included on pages 10 to 77.

 

11



Table of Contents

 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the financial period ended 31 December 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Receipts from customers

 

 

 

381,711

 

1,085,374

 

Payments to suppliers and employees

 

 

 

(255,700

)

(678,648

)

Interest received

 

 

 

46,529

 

61,641

 

Interest and other costs of finance paid

 

 

 

(102,175

)

(448,746

)

Income tax received/(paid)

 

 

 

24,327

 

(13,633

)

Net stamp duty paid

 

11

 

 

(46,494

)

Net cash provided by/(used in) operating activities

 

37(f

)

94,692

 

(40,506

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Payment for property, plant & equipment

 

 

 

(104,856

)

(214,220

)

Proceeds from sale of property, plant and equipment

 

 

 

295

 

3,036

 

Net proceeds from deposits

 

 

 

33,738

 

7,629

 

Payment in relation to consortium settlement

 

 

 

(42,279

)

 

Proceeds from sale of investments

 

37(b

)

 

129,371

 

Return on equity from equity accounted investments

 

 

 

 

10,703

 

Payment for investments

 

 

 

(11,760

)

(34,415

)

Proceeds from loans with associates

 

 

 

62,328

 

85,649

 

Repayment of loans to associate entities

 

 

 

(28,701

)

(39,960

)

Loan made to associates

 

 

 

(19,976

)

 

Dividends received

 

 

 

2,912

 

26,483

 

Net cash used in investing activities

 

 

 

(108,299

)

(25,724

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Distributions paid to Stapled Securityholders

 

28

 

(95,050

)

(130,054

)

Dividends paid to minority interests

 

 

 

 

(4,228

)

Proceeds from issue of securities

 

25

 

 

1,500,000

 

Security issue costs paid

 

25

 

 

(109,207

)

Proceeds from borrowings

 

 

 

20,125

 

366,032

 

Loan establishment costs paid

 

 

 

(14,607

)

(16,537

)

Repayment of borrowings

 

 

 

(314,353

)

(1,352,117

)

Net cash (used in)/provided by financing activities

 

 

 

(403,885

)

253,889

 

NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS

 

 

 

(417,492

)

187,659

 

Cash and cash equivalents at the beginning of the financial period

 

 

 

526,852

 

344,034

 

Effects of exchange rate changes on the balance of cash held in foreign currencies

 

 

 

(2,573

)

(4,841

)

Cash and cash equivalents at the end of the financial period(1)

 

37(a

)

106,787

 

526,852

 

 


(1)          Cash and cash equivalents at the end of the financial period includes cash and cash equivalents from assets that are included within discontinued operations.

 

Notes to the Financial Statements are included on pages 10 to 77.

 

12



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

Note

 

Contents

 

 

 

1

 

Significant accounting policies

2

 

Adoption of new and revised Accounting Standards

3

 

Critical accounting judgements and key sources of estimation uncertainty

4

 

Revenue

5

 

Finance costs

6

 

Loss for the period

7

 

Income taxes

8

 

Trade and other receivables

9

 

Other financial assets

10

 

Inventories

11

 

Other assets

12

 

Debt service reserve deposit

13

 

Investments in associates

14

 

Property, plant and equipment

15

 

Investment property

16

 

Goodwill

17

 

Other intangible assets

18

 

Trade and other payables

19

 

Borrowings

20

 

Other financial liabilities

21

 

Provisions

22

 

Other liabilities

23

 

Retirement benefit plans

24

 

Capitalised borrowing costs

25

 

Issued capital

26

 

Reserves

27

 

Accumulated losses

28

 

Distributions

29

 

Commitments for expenditure

30

 

Contingent assets and liabilities

31

 

Leases

32

 

Subsidiaries

33

 

Discontinued operations

34

 

Key Management Personnel remuneration

35

 

Related party disclosures

36

 

Subsequent events

37

 

Notes to the Statement of Cash Flows

38

 

Financial instruments

39

 

Additional Company information

 

13



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES

 

STATEMENT OF COMPLIANCE

 

These Financial Statements are General Purpose Financial Statements which have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. and Interpretations.The Financial Statements comprise the consolidated Financial Statements of the Group.

 

The Financial Statements were authorised for issue by the Directors on 18 April 2011.

 

BASIS OF PREPARATION

 

The Financial Statements have been prepared on the basis of historical cost, except for the revaluation of certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.

 

This Financial Report covers the period from 1 July 2010 to 31 December 2010.  The comparative period covers the period from 1 July 2009 to 30 June 2010.   As a result of the successful merge between Prime Infrastructure and Brookfield Infrastructure Partners, which closed on 8 December 2010, Brookfield Infrastructure Partners became the new ultimate parent.   Brookfield Infrastructure Partners has a December year end and accordingly, each of the subsidiaries within the Prime Infrastructure Group has amended their financial year to align with the ultimate parent.

 

STAPLED SECURITY

 

The shares of Prime Infrastructure Holdings Limited and the units in Prime Infrastructure Trust and Prime Infrastructure Trust 2 (collectively ‘the Trusts’) are combined and issued as Tripled Stapled Securities in the Prime Infrastructure Group (‘the Group’). The shares in the Company and the units of the Trusts cannot be traded separately and can only be traded as Stapled Securities.

 

Prime Infrastructure Trust 2 joined the Stapled Group as part of the recapitalisation of Prime Infrastructure in November 2009. The equity and reserves of Prime Infrastructure 2 have been included as part of the total equity of the consolidated group rather than being disclosed as a minority interest in order to maintain consistency with the stapling treatment of the Company and the Trust.

 

GROUP FORMATION AND TERMINATION

 

On 29 April 2002, the Company was incorporated and Prime Infrastructure Trust was formed. On 18 June 2002, the units of the Trust and the shares of the Company were stapled (the Stapled Securities). On this date the Stapled Securities were issued to the public through an Initial Public Offering and were listed on the Australian Securities Exchange on 24 June 2002.

 

The shares in the Company and the units of the Trusts will remain stapled until the earlier of the Company ceasing to exist or being wound up, or the Trust being dissolved in accordance with the provisions of the Trust Constitution.

 

CURRENT ASSET DEFICIENCY

 

The Group has net current liabilities as at 31 December 2010 of $24.8 million excluding assets and liabilities that are classified as held for sale within current assets and current liabilities.  In the financial period ended 31 December 2010, Prime Infrastructure generated $94.7 million in cash flow from operating activities.  In addition, Prime Infrastructure has a $300.0 million corporate debt facility which remains undrawn as at balance date.

 

The Financial Report is prepared on a going concern basis which contemplates the continuity of normal business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.

 

(a) Consolidated accounts

 

As there is no IFRS that specifically applies to stapled securities, management have made reference to the pronouncements of other standard-setting bodies that use a similar conceptual framework to develop accounting standards, other accounting literature and accepted industry practices, to the extent that these do not conflict with the requirements of IFRSs and the Framework.

 

Accordingly, management have used the guidance of Australian equivalents to International Financial Reporting Standards Interpretation 1013 ‘Consolidated Financial Reports in relation to Pre-Date-of-Transition Stapling Arrangements’, which requires one of the stapled entities of an existing stapled structure to be identified as the parent entity for the purpose of preparing consolidated financial reports. In accordance with this requirement, Prime Infrastructure Holdings Limited has been identified as the parent entity of the consolidated Group comprising Prime Infrastructure Holdings Limited and its controlled entities, Prime Infrastructure Trust and its controlled entities and Prime Infrastructure Trust 2 and its controlled entities.

 

14



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(b) Principles of consolidation

 

The consolidated Financial Statements incorporate the assets and liabilities of all subsidiaries of the Prime Infrastructure Group as at 31 December 2010 and the results of all subsidiaries for the period then ended.

 

Subsidiaries are all those entities (including special purpose entities) controlled by the Company and the Trusts (its subsidiaries) (referred to as ‘the Group’ in these Financial Statements). Control is achieved where the Group has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

 

The results of subsidiaries acquired or disposed of during the year are included in the Income Statement and Statement of Comprehensive Income from the effective date of acquisition and up to the effective date of disposal, as appropriate.

 

Where necessary, adjustments are made to the Financial Statements of subsidiaries to bring their accounting policies into line with those used by other members of the Group.

 

All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

 

Non-controlling interests in subsidiaries are identified separately from the Group’s equity therein. The interests of non-controlling shareholders may be initially measured either at fair value or at the non-controlling interests’ proportionate share of the fair value of the acquiree’s identifiable net assets. The choice of measurement basis is made on an acquisition by acquisition basis. Subsequent to acquisition, the carrying amount of non-controlling interests is the amount of those interests at initial recognition plus the non-controlling interests’ share of subsequent changes in equity. Total comprehensive income is attributed to non-controlling interests even if this results in the non-controlling interests having a deficit balance.

 

When the Group loses control of a subsidiary, the profit or loss on disposal is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. Amounts previously recognised in other comprehensive income in relation to the subsidiary are accounted for (i.e. reclassified to profit or loss or transferred directly to retained earnings) in the same manner as would be required if the relevant assets or liabilities were disposed of. The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under IAS 39 Financial Instruments: Recognition and Measurement or, when applicable, the cost on initial recognition of an investment in an associate or jointly controlled entity.

 

(c) Business combinations

 

Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration of each acquisition is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree. Acquisition related costs are recognised in profit or loss as incurred.

 

Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent consideration arrangement, measured at its acquisition-date fair value. Subsequent changes in fair values are adjusted against the cost of acquisition where they qualify as measurement period adjustments. All other subsequent changes in the fair value of contingent consideration classified as an asset or liability are accounted for in accordance with relevant Standards. Changes in the fair value of contingent consideration classified as equity are not recognised.

 

Where a business combination is achieved in stages, the Group’s previously held interests in the acquired entity are remeasured to fair value at the acquisition date, that is, the date the Group attains control and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss, where such treatment would be appropriate if that interest were disposed of.

 

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period, or additional assets or liabilities are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that date.

 

The measurement period is the period from the date of acquisition to the date the Group obtains complete information about facts and circumstances that existed as of the acquisition date. The measurement period is subject to a maximum of one year.

 

(d) Investment in associates

 

An associate is an entity over which the Group has significant influence that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

 

15



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(d) Investment in associates (continued)

 

The results and assets and liabilities of associates are incorporated in these Financial Statements using the equity method of accounting, except when the investment is classified as held for sale, in which case it is accounted for in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations. Under the equity method, investments in associates are carried in the consolidated statement of financial position at cost, adjusted for post-acquisition changes in the Group’s share of the net assets of the associate, less any impairment in the value of individual investments. Losses of an associate in excess of the Group’s interest in that associate (which includes any long-term interests that, in substance, form part of the Group’s net investment in the associate) are recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.

 

Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the associate recognised at the date of the acquisition is recognised as goodwill. The goodwill is included within the carrying amount of the investment and is assessed for impairment as part of the investment. Any excess of the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of the acquisition, after reassessment, is recognised immediately in profit or loss.

 

Where a group entity transacts with an associate of the Group, profits and losses are eliminated to the extent of the Group’s interest in the relevant associate.

 

(e) Interests in joint ventures

 

A joint venture is a contractual arrangement whereby the Group and other parties undertake an economic activity that is subject to joint control such as when the strategic financial and operating policy decisions relating to the activities of the joint venture require the unanimous consent of the parties sharing control.

 

Interests in jointly controlled entities in which the Group is a venturer (and so has joint control) are accounted for under the equity method in the consolidated Financial Statements.

 

When a group entity transacts with a jointly controlled entity of the Group, unrealised profits and losses are eliminated to the extent of the Group’s interest in the joint venture.

 

(f) Property, plant and equipment

 

Land and buildings, plant and equipment, leasehold improvements and equipment under finance lease are stated at cost less accumulated depreciation and subsequent accumulated impairment losses. Cost includes expenditure that is directly attributable to the acquisition of the item. In the event that settlement of all or part of the purchase consideration is deferred, cost is determined by discounting the amounts payable in the future to their present value as at the date of acquisition.

 

Depreciation is provided on property, plant and equipment, including freehold buildings but excluding land. Depreciation is calculated on a straight-line basis and diminishing value so as to write-off the net cost of each asset over its expected useful life to its estimated residual value. Leasehold improvements are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period, with the effect of any changes recognised on a prospective basis.

 

Assets held under finance lease are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, the term of the relevant lease.

 

The assets residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. An asset carrying amount is written down immediately to its recoverable amount if the assets carrying amount is greater than its recoverable amount.

 

The gain or loss arising on disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.

 

The following estimated useful lives are used in the calculation of depreciation:

 

-   Buildings (straight-line)

 

2 to 50 years

-   Leasehold improvements

 

6 to 49 years

-   Plant and equipment

 

3 to 39 years

-   Network systems

 

20 to 40 years

-   Track lease premium

 

41 years

 

Lease premiums represent the initial amount paid for access to the rail infrastructure assets in Western Australia. These premiums are being amortised over the period of the leases to which they relate, being 41 years.

 

Subsequent acquisitions of leasehold assets are shown as leasehold improvements.

 

16



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(g) Intangible assets

 

Intangible assets acquired in a business combination and recognised separately from goodwill are initially recognised at their fair value at the acquisition date (which is regarded as their cost).

 

Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets acquired separately.

 

Concession arrangements acquired as part of a business combination are recognised at their fair value. These intangible assets relate to the right to control and use a specific port for a contractual length of time. These concession arrangements are amortised over the life of the contractual arrangement.

 

The conservancy right was acquired as part of the acquisition of PD Ports, (and subsequently disposed of on 20 November 2009) and was recorded at its fair value. The right is not amortised as it is a right in perpetuity issued by the Statutory Harbour Authority in the UK.

 

Intangible assets acquired separately are carried at cost less accumulated amortisation and accumulated impairment losses. Amortisation is recognised on a straight-line basis over their estimated useful lives. The estimated useful life and amortisation method are reviewed at the end of each annual reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.

 

(h) Impairment of long-lived assets excluding goodwill

 

At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at fair value, in which case the reversal of the impairment loss is treated as a revaluation increase.

 

(i) Goodwill

 

Goodwill arising from a business combination is recognised as an asset at the date that control is acquired (the acquisition date). Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed.

 

If, after reassessment, the Group’s interest in the fair value of the acquiree’s identifiable net assets exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held equity interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.

 

Goodwill is not amortised but is reviewed for impairment at least annually. For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the business combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually or more frequently when there is an indication that the unit may be impaired.

 

17



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(i) Goodwill (continued)

 

If the recoverable amount of the cash-generating unit is less than the carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is recognised immediately in profit or loss and is not reversed in a subsequent period.

 

On disposal of a subsidiary, the attributable amount of goodwill is included in the determination of the profit or loss on disposal of the operation.

 

The Group’s policy for goodwill arising on the acquisition of an associate is described in note 1(d) above.

 

(j) Cash and cash equivalents

 

Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

Bank overdrafts are shown within borrowings in current liabilities in the Statement of Financial Position.

 

(k) Inventories

 

Inventories are stated at the lower of cost and net realisable value. Net realisable value represents the estimated selling price less all estimated costs of completion and costs necessary to make the sale.

 

(l) Non-current assets held for sale

 

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the non-current asset (or disposal group) is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.

 

When the Group is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the Group will retain a non-controlling interest in its former subsidiary after the sale.

 

Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.

 

Non-current assets classified as held for sale and the assets of a disposal group are presented separately from other assets in the Statement of Financial Position. The liabilities of a disposal group classified as held for sale are presented separately from other liabilities in the Statement of Financial Position.

 

The Group has classified its investment in AET&D and Cross Sound Cable as held for sale (refer note 33). A process is currently underway to dispose of these assets.

 

(m) Financial assets

 

All financial assets are recognised and derecognised on the trade date where the purchase or sale of a financial asset is under a contract whose terms require delivery of the financial asset within the timeframe established by the market concerned, and are initially measured at fair value, plus transaction costs, except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value.

 

Investments are recognised and derecognised on the trade date where the purchase or sale of an investment is under a contract whose terms require delivery of the investment within the timeframe established by the market concerned, and are initially measured at fair value, net of transaction costs except for those financial assets classified as at fair value through profit or loss which are initially measured at fair value.

 

Financial assets are classified into the following specified categories: financial assets ‘at fair value through profit or loss’, ‘held-to-maturity’ investments, ‘available-for-sale’ financial assets, and ‘loans and receivables’. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.

 

Effective interest method

 

The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument, or where appropriate, a shorter period, to the net carrying amount on initial recognition.

 

Income is recognised on an effective interest rate basis for debt instruments other than those financial assets classified as ‘at fair value through profit or loss’.

 

18



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(m) Financial assets (continued)

 

Financial assets at fair value through profit or loss

 

Financial assets are classified as financial assets at fair value through profit or loss when the financial asset is either held for trading or it is designated as at fair value through profit or loss.

 

A financial asset is classified as held for trading if:

 

·             it has been acquired principally for the purpose of selling in the near term; or

 

·             on initial recognition it is a part of a portfolio of identified financial instruments that the Group manages together and has a recent actual pattern of short-term profit taking; or

 

·             is a derivative that is not designated and effective as a hedging instrument.

 

Financial assets at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any dividend or interest earned on the financial asset.

 

Held to maturity investments

 

Bills of exchange and term deposits with fixed or determinable payments and fixed maturity dates that the Group has the positive intent and ability to hold to maturity are classified as held to maturity investments. Held to maturity investments are measured at amortised cost using the effective interest method less any impairment, with revenue recognised on an effective yield basis.

 

Loans and receivables

 

Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.

 

Impairment of financial assets

 

Financial assets, other than those at fair value through profit or loss, are assessed for indicators of impairment at each reporting date. Financial assets are considered to be impaired where there is objective evidence that as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

 

For financial assets carried at amortised cost, the amount of the impairment loss recognised is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

 

The carrying amount of financial assets are reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss.

 

Derecognition of financial assets

 

The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay.

 

(n) Investment property

 

Investment property, which is property held to earn rental yields and/or capital appreciation, is measured initially at its cost, including transaction costs. Subsequent to initial recognition, investment property is measured at fair value, based on active market prices. These valuations are reviewed annually by a qualified property valuer. Gains and losses arising from changes in the fair value of investment property are included in profit or loss in the period in which they arise.

 

(o) Leased assets

 

Leases are classified as finance leases when the terms of the lease transfer substantially all the risks and rewards incidental to ownership of the leased asset to the lessee. All other leases are classified as operating leases.

 

Group as lessee

 

Operating lease payments are recognised as an expense on a straight line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

 

19



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(o) Leased assets (continued)

 

Lease incentives

 

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefits of incentives are recognised as a reduction of rental expense on a straight line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

 

Group as lessor

 

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

 

(p) Trade and other payables

 

Trade and other payables are recognised when the Group becomes obliged to make future payments resulting from the purchase of goods and services.

 

(q) Borrowings

 

Borrowings are recorded initially at fair value, net of transaction costs.

 

Subsequent to initial recognition, borrowings are measured at amortised cost with any difference between the initial recognised amount and the redemption value being recognised in profit and loss over the period of the borrowing using the effective interest rate method. Fees paid on the establishment of loan facilities, which are not an incremental cost relating to the actual draw-down of the facility, are recognised as prepayments and amortised on a straight-line basis over the term of the facility.

 

After initial recognition for those interest bearing borrowings where fair value hedge accounting is applied, the borrowings are adjusted for gains and losses attributable to the risk being hedged.

 

Preference shares, which are mandatorily redeemable on a specific date, are classified as liabilities. The dividends on these preference shares are recognised in the profit or loss as finance costs.

 

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.

 

(r) Borrowing costs

 

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

 

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.

 

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

 

(s) Employee benefits

 

A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave and long service leave when it is probable that settlement will be required and they are capable of being measured reliably.

 

Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.

 

Liabilities recognised in respect of long-term employee benefits are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.

 

Defined contribution plans

 

Contributions to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service entitling them to the contributions.

 

Defined benefit plans

 

For defined benefit retirement plans, the cost of providing benefits is determined using the ‘Corridor Approach’, with valuations being carried out when there are significant changes to components of the plan. Gains and losses are recognised in full in the profit or loss in the period in which they occur to the extent the movement is outside the corridor.

 

Past service cost is recognised immediately to the extent that the benefits are already vested, and otherwise is amortised on a straight line basis over the average period until the benefits become vested.

 

20



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(s) Employee benefits (continued)

 

Defined benefit plans (continued)

 

The retirement benefit obligation recognised in the Statement of Financial Position represents the present value of the defined benefit obligation as adjusted for unrecognised actuarial gains and losses and unrecognised past service cost, and as reduced by the fair value of the plan assets. Any asset resulting from this calculation is limited to unrecognised actuarial losses and past service cost, plus the present value of available refunds and reductions in future contributions to the plan.

 

The assets of the relevant schemes are held independently of the Group by trustee companies and are invested by professional fund managers.

 

(t) Provisions

 

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the obligation, its carrying amount is the present value of those cash flows.

 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, the receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

 

Onerous contracts

 

Present obligations arising under onerous contracts are recognised and measured as provisions. An onerous contract is considered to exist where the Group has a contract under which the unavoidable cost of meeting the obligations under the contract exceed the economic benefits estimated to be received under it.

 

Contingent liabilities acquired in a business combination

 

Contingent liabilities acquired in a business combination are initially measured at fair value at the date of acquisition. At the end of subsequent reporting periods, such contingent liabilities are measured at the higher of the amount that would be recognised in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets and the amount initially recognised less cumulative amortisation recognised in accordance with IAS 18 Revenue.

 

Provision for restoration and rehabilitation

 

A provision for restoration and rehabilitation is recognised when there is a present obligation as a result of production activities undertaken, it is probable that an outflow of economic benefits will be required to settle the obligation, and the amount of the provision can be measured reliably. The estimated future obligations include the costs of removing the facilities and restoring the affected areas.

 

(u) Derivative financial instruments

 

The Group enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risk, including foreign exchange forward contracts and interest rate swaps. Further details of derivative financial instruments are disclosed in note 38.

 

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognised in profit and loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

The Group designates certain derivatives as either:

 

·             hedges of the fair value of recognised assets or liabilities or firm commitments (fair value hedges);

 

·             hedges of highly probable forecast transactions or hedges of foreign currency risk of firm commitments (cash flow hedges); or

 

·            hedges of net investments in foreign operations.

 

A derivative with a positive fair value is recognised as a financial asset; a derivative with a negative fair value is recognised as a financial liability. A derivative is presented as a non-current asset or non-current liability if the remaining maturity of the instrument is more than 12 months and it is not expected to be realised or settled within 12 months. Other derivatives are presented as current assets or current liabilities.

 

21


 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(u) Derivative financial instruments (continued)

 

Embedded derivatives

 

Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives when their risks and characteristics are not closely related to those of host contracts and the host contracts are not measured at fair value through the profit or loss.

 

Hedge accounting

 

The Group designates certain hedging instruments, which include derivatives, embedded derivatives and non-derivatives in respect of foreign currency risk, as either fair value hedges, cash flow hedges, or hedges of net investments in foreign operations. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges.

 

At the inception of the hedge relationship, the entity documents the relationship between the hedging instrument and hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge and on an ongoing basis, the Group documents whether the hedging instrument that is used in a hedging relationship is highly effective in offsetting changes in fair values or cash flows of the hedged item.

 

Note 38 sets out details of the fair values or the derivative instruments used for hedging purposes.

 

Fair value hedges

 

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

 

Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or no longer qualifies for hedge accounting. The fair value adjustment to the carrying amount of the hedged item arising from the hedged risk is amortised to profit or loss from that date.

 

Cash flow hedges

 

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges are deferred in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in profit or loss as part of expenses or income.

 

Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item is recognised in profit or loss, in the same line of the income statement as the recognised hedged item. However, when the forecast transaction that is hedged results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously accumulated in equity are included in the initial measurement of the cost of the non-financial asset or non-financial liability.

 

Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or no longer qualifies for hedge accounting. Any gain or loss accumulated in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in profit or loss. When a forecast transaction is no longer expected to occur, the gain or loss accumulated in equity is recognised immediately in profit or loss.

 

(v) Contributed equity and preference shares

 

Ordinary Stapled Securities are classified as equity. Mandatorily redeemable preference shares including Prime Infrastructure Networks (NZ) Subordinated Prime Adjusting Reset Convertible Securities (SPARCS) are classified as liabilities (refer note 19).

 

Incremental costs directly attributable to the issue of new Stapled Securities are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly attributable to the issue of new Stapled Securities for the acquisition of a business are not included in the cost of the acquisition as part of the purchase consideration.

 

Interest and distributions

 

Interest on preference shares and distributions are classified as expenses or as distributions consistent with the Statement of Financial Position classification of the related debt or equity instruments.

 

(w) Dividends and distributions

 

Provision is made for the amount of any dividend or distribution declared, being appropriately authorised and no longer at the discretion of the entity, on or before the end of the financial period but not distributed at balance date.  Accrued dividends and distributions are disclosed in note 18.

 

(x) Foreign currencies

 

The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated Financial Statements, the results and financial position of each group entity are expressed in Australian dollars ($), which is the functional currency of Prime Infrastructure Holdings Limited and the presentation currency for the consolidated Financial Statements.

 

22



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(x) Foreign currencies (continued)

 

In preparing the Financial Statements of the individual entities, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At end of each reporting period, monetary items denominated in foreign currencies are re-translated at the rates prevailing at that date. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated.

 

Exchange differences are recognised in profit or loss in the period in which they arise except for exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither planned or likely to occur, which forms part of the net investment in a foreign operation, and which are recognised in the foreign currency translation reserve, and reclassified from equity to profit or loss on disposal or partial disposal of the net investment.

 

For the purpose of presenting consolidated Financial Statements, the assets and liabilities of the Group’s foreign operations are expressed in Australian dollars using exchange rates prevailing at the end of the reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising are classified as recognised in other comprehensive income and accumulated in equity (attributed to non-controlling interests as appropriate).

 

On the disposal of a foreign operation (i.e. a disposal of the Group’s entire interest in a foreign operation, or a disposal involving loss of control over a subsidiary), all of the accumulated exchange differences in respect of that operation attributable to the Group are reclassified to profit or loss. Any exchange differences that have previously been attributed to non-controlling interests are derecognised, but they are not reclassified to profit or loss.

 

Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate.

 

(y) Revenue recognition

 

Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of customer returns, trade allowances, rebates and other similar allowances.

 

The Group recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the Group’s activities as described below.

 

Rendering of services

 

Revenue from a contract to provide services is recognised as follows:

 

Distribution and transmission income

 

Energy distribution and transmission income is recognised when services are provided and are rendered based upon usage or volume throughput during that period. Gas energy distribution income is recognised on an accruals basis.

 

Freight services revenue

 

Freight services revenue comprises revenue earned (net of refunds, discounts and allowances) from the provision of services to entities outside the Group. Revenue is recognised at the time services are provided to customers.

 

Maintenance contracts

 

Revenue from time and material contracts is recognised at the contractual rates as labour hours are delivered and direct expenses incurred.

 

Interest revenue

 

Interest revenue is recognised when it is probable that the economic benefits will flow to the Group and the amount of revenue can be measured reliably. Interest revenue is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset’s net carrying amount on initial recognition.

 

Construction contracts

 

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the end of the reporting period, measured based on the proportion of contract costs incurred for work performed to date relative to the estimated total contract costs, except where this would not be representative of the stage of completion.

 

Where the outcome of a construction contract cannot be reliably estimated, contract revenue is recognised to the extent of contract costs incurred that is probable will be recovered. Contract costs are recognised as expenses in the period in which they are incurred.

 

When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

 

23



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(y) Revenue recognition (continued)

 

Other revenue

 

Contributions for subdivisions/uneconomic lines (not received in the form of a Government contribution) received towards the costs of reticulating new sub-divisions and contributions received in constructing new lines are recognised as revenue.

 

Other income

 

Profit/loss on sale of goods and disposal of assets are recognised when the Group has passed control of the goods or other assets to the buyer.

 

(z) Government grants

 

Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with the conditions.

 

Government grants relating to costs are deferred and recognised in the profit or loss over the period necessary to match them with the costs that they are intended to compensate.

 

Government grants whose primary condition is that the Group should purchase, construct, or otherwise acquire non-current assets are recognised as deferred revenue in the statement of financial position and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.

 

Other government grants are recognised as revenue over the periods necessary to match them with the costs for which they are intended to compensate, on a systematic basis.

 

(aa) Income tax

 

Income tax expense represents the sum of the tax currently payable and deferred tax.

 

Current tax

 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the Income Statement because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

 

Deferred tax

 

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary differences will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

 

The carrying amount of deferred tax assets is reviewed at the end of the each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the tax asset to be recovered.

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

 

Current and deferred tax for the period

 

Current and deferred tax is recognised as an expense or income in profit or loss, except when they relate to items that are recognised outside profit or loss (whether in other comprehensive income or directly in equity), in which case the tax is also recognised outside profit or loss, or where they arise from the initial accounting for a business combination. In the case of a business combination, the tax effect is included in the accounting for the business combination.

 

24



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(ab) Goods and services tax

 

Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:

 

·             where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or

 

·             for receivables and payables which are recognised inclusive of GST.

 

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.

 

Cash flows are included in the Statement of Cash Flows on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.

 

2. ADOPTION OF NEW AND REVISED ACCOUNTING STANDARDS

 

(a) Standards and Interpretations affecting amounts reported in the current period

 

No new and revised Standards and Interpretations have been adopted in the current period that have affected the amounts reported in these Financial Statements. Details of other Standards and Interpretations adopted in these Financial Statements but that have had no effect on the amounts reported are set out in note 2(b).

 

(b) Standards and Interpretations adopted with no effect on the Financial Statements

 

A number of new and revised Standards and Interpretations have also been adopted in these Financial Statements. Their adoption has not had any significant impact on the amounts reported in these Financial Statements but may affect the accounting for future transactions or arrangements.

 

(c) Standards and Interpretations in issue not yet adopted

 

Standard

 

Impact

 

Effective for annual
reporting periods
beginning on or after

IFRIC 14 Prepayments of a Minimum Funding Requirement

 

This amendment applies when an entity is subject to minimum funding requirements and makes an early payment of contributions to cover those requirements, permitting the benefit of such an early payment to be recognised as an asset.

This is not expected to impact the Group, as Prime Infrastructure has not made any early payment of contributions.

 

1 January 2011

IFRS 9 Financial Instruments

 

This Standard introduces new requirements for classifying and measuring financial assets and liabilities as follows:

-               debt instruments meeting both a ‘business model’ test and ‘cash flow characteristics’ test are measured at amortised cost (the use of fair value is optional in some limited circumstances);

-               investments in equity instruments can be designated as ‘fair value through other comprehensive income’ with only dividends being recognised in profit or loss;

-               all other instruments (including all derivatives) are measured at fair value with changes recognised in the profit or loss; and

-               the concept of ‘embedded derivatives’ does not apply to financial assets within the scope of the Standard and the entire instrument must be classified and measured in accordance with the above guidelines.

-               revised requirements for the classification and measurement of financial liabilities, and carrying over existing Derecognition requirements from IAS 39 Financial Instruments: Recognition and Measurement.

 

1 January 2013

 

Other than as noted above, the adoption of the various Accounting Standards and Interpretations in issue but not yet effective will not impact the Group’s accounting policies. However, the pronouncements will result in changes to information currently disclosed in the Financial Statements. The Group does not intend to adopt any of these pronouncements before their effective date.

 

25



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

 

In applying the Group’s accounting policies, as described in note 1, the Directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

Significant judgements, estimates and assumptions made by the Directors in the preparation of these Financial Statements are outlined below:

 

Impairment of goodwill and intangibles with indefinite lives

 

Goodwill is assessed for impairment on an annual basis, or more often if indicators of potential impairment exist. Determining whether goodwill and intangibles with indefinite lives are impaired requires an estimation of the value-in-use or fair value less costs to sell of the cash-generating units which have been allocated. The value-in-use calculation requires the entity to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value.

 

The carrying amount of goodwill and intangibles with indefinite lives at the statement of financial position date was $139.8 million (June 2010: $160.9 million).  No impairment loss was recognised in the current financial period from continuing operations (June 2010: $193.0 million).  Details of the assumptions used in the estimate of recoverable amount are provided in notes 16 and 17.

 

Intangible assets with finite lives

 

Useful lives of intangible assets with finite lives are reviewed annually. Any reassessment of useful lives in a particular year will affect the amortisation expense (either increasing or decreasing) through to the end of the reassessed useful life for both the current and future years.

 

The carrying amount of intangible assets with finite lives at the statement of financial position date was $5.1 million (June 2010: $6.6 million).  No impairment loss was recognised in the current financial period from continuing operations (June 2010: $16.0 million).

 

Classification of assets and liabilities as held for sale

 

The Group classifies assets and liabilities as held for sale when the carrying amount will be recovered through a sale transaction. The assets and liabilities must be available for immediate sale and the Group must be committed to selling the asset either through the entering into a contractual sale agreement or the activation and commitment to a program to locate a buyer and dispose of the assets and liabilities.

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Prime Infrastructure announced that it would classify its interests in AET&D and Cross Sound Cable as held for sale. Prime Infrastructure has issued an option to the BEPPA holders to receive any proceeds in relation to the disposal of the AET&D assets, whilst a twelve month option (with an option in favour of Brookfield for a further two periods of twelve months each) has been issued to Brookfield to acquire Cross Sound Cable for nominal proceeds.

 

Prime Infrastructure has written down its investment in AET&D to nil value (June 2010: nil).  This resulted in an impairment charge of $40.3 million in the current financial period (June 2010: impairment charge of $662.6 million) being recognised. Further information is disclosed in note 33.

 

Recovery of deferred tax assets

 

Deferred tax assets are recognised for deductible temporary differences and carried forward tax losses as management considers that it is probable that future taxable profits will be available to utilise those temporary differences and tax losses.

 

Estimation of useful lives of assets of property, plant and equipment

 

The estimation of the useful lives of property, plant and equipment has been based on historical experience as well as manufacturers’ warranties (for plant and equipment) and lease terms (for leased equipment). In addition, the condition of assets is assessed throughout the year and considered against the remaining useful life. Adjustments to useful life are made when necessary.

 

26



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (CONTINUED)

 

Asset retirement obligations

 

Provision is made for the anticipated costs of environmental restoration within Tasmania Gas Pipeline and future restoration of the sea bed at Cross Sound Cable (both held for sale). The provision includes future cost estimates associated with the rectification and remediation work. These future costs are discounted to their present value and are disclosed in note 33.

 

Allowance for impairment loss on trade receivables

 

Where receivables are outstanding beyond the normal trading terms, the likelihood of recovery of these receivables is assessed by management. Due to the large number of debtors, this assessment is based on supportable past collection history and historical write-offs of bad debts. The impairment loss is disclosed in note 8.

 

Defined benefit plans

 

Various actuarial assumptions underpin the determination of the Group’s pension obligations. A number of assumptions including but not limited to wage escalation rates, inflation, interest rates, mortality rates and investment returns are used by the actuaries. Details of the assumptions used by the actuaries are disclosed in note 23.

 

Discounting of intercompany loans

 

Prime Infrastructure has a number of loans with associates which are currently non-interest bearing. In determining the present value, a discount rate of between 5.86% and 6.94% has been used for a majority of the intercompany loans.

 

4. REVENUE

 

An analysis of the Group’s revenue for the period from continuing operations is as follows:

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Continuing operations:

 

 

 

 

 

Revenue from rendering of services

 

175,112

 

387,598

 

Revenue from rendering of services — related parties

 

3,564

 

1,335

 

Other revenue

 

16,775

 

6,487

 

Interest revenue:

 

 

 

 

 

Bank deposits

 

7,100

 

12,733

 

Other related parties — associates

 

46,478

 

90,126

 

Other(1)

 

4,680

 

295

 

Unwinding of unrealised discount on receivables from associates

 

335

 

657

 

 

 

58,593

 

103,811

 

 

 

254,044

 

499,231

 

 


(1)     Other interest in the current financial period relates to interest received in relation to the Australian Taxation Office (ATO) dispute that was settled.   On 23 August 2010 Prime Infrastructure announced it had settled its dispute with the ATO regarding the deductibility of certain payments relating to Dalrymple Bay Coal Terminal (DBCT).  The settlement relates to payments agreed in 2001 to be made over the term of the initial lease of DBCT (2002 to 2051).  In 2007 Prime Inafrastructure entered into an arrangement with the ATO under which it paid 50% of the disputed amount of primary tax and interest.  These payments totalled $60.6 million.

 

Under the agreed settlement, Prime Infrastructure has:

 

·             received approximately $43.6 million in cash back from the ATO;

 

·             recognised a reduction in deferred tax assets relating to carried forward tax losses of approximately $38.0 million; and

 

·             recognised an immaterial reduction in potential future deductions for the payments to be made over the remaining initial lease term at DBCT.

 

The settlement agreement resolves all matters in dispute between Prime Infrastructure and the ATO in relation to DBCT.

 

27


 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

5. FINANCE COSTS

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Continuing operations:

 

 

 

 

 

(a) FINANCE COSTS

 

 

 

 

 

Loss for the year has been arrived at after charging the following finance costs:

 

 

 

 

 

Interest on loans

 

43,505

 

147,629

 

Other interest expense

 

2,443

 

3,310

 

Other finance costs

 

6,949

 

13,268

 

 

 

52,897

 

164,207

 

(b) NET HEDGE GAIN

 

 

 

 

 

Gain on foreign currency derivatives

 

(12,283

)

(18,462

)

Loss/(gain) on interest rate derivatives

 

263

 

(1,188

)

 

 

(12,020

)

(19,650

)

 

28



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

6. LOSS FOR THE PERIOD

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

(a) GAINS AND LOSSES

 

 

 

 

 

Loss for the period has been arrived at after crediting the following gains:

 

 

 

 

 

Continuing operations:

 

 

 

 

 

Gain on disposal of property, plant and equipment

 

62

 

62

 

Contributions from customers/developers

 

13,527

 

9,807

 

Government grants

 

585

 

1,169

 

Gain on conversion of BEPPA to Prime Infrastructure Stapled securities(1)

 

 

392,519

 

Other(2)

 

11,165

 

1,332

 

 

 

25,339

 

404,889

 

Loss for the period has been arrived at after charging the following losses:

 

 

 

 

 

Continuing operations:

 

 

 

 

 

Net foreign exchange losses

 

(95,497

)

(46,490

)

Loss on disposal of property, plant and equipment

 

(104

)

(123

)

 

 

(95,601

)

(46,613

)

(b) OTHER EXPENSES

 

 

 

 

 

Continuing operations:

 

 

 

 

 

Net bad and doubtful debts arising from other entities

 

32

 

647

 

 

 

 

 

 

 

Depreciation of non-current assets (note 14)

 

43,146

 

75,915

 

Amortisation of non-current assets (note 17)

 

1,463

 

1,222

 

Impairment of non-current assets

 

 

51,681

 

 

 

44,609

 

128,818

 

 

 

 

 

 

 

Impairment of intercompany loans with associates

 

21,507

 

95,658

 

 

 

 

 

 

 

Operating lease rental expense:

 

 

 

 

 

Minimum lease payments

 

989

 

1,394

 

 


(1)          The gain on conversion of BEPPA to Prime Infrastructure Stapled securities in the prior financial year was due to the BEPPA securities being recorded at $677.4 million prior to their conversion.  The fair value of these liabilities upon conversion was $284.8 million resulting in a one-off gain of $392.5 million.

(2)          Other includes the settlement of a legal claim resulting in a gain of $2.1 million and a non-cash gain of $9.0 million on the settlement of payables with consortium members in relation to the Alinta transaction.

 

29



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

7. INCOME TAXES

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

(a) INCOME TAX RECOGNISED IN PROFIT OR LOSS

 

 

 

 

 

Tax (benefit)/expense comprises:

 

 

 

 

 

Current tax benefit

 

(12,432

)

(77,430

)

Adjustments recognised in the current period in relation to the current tax of prior periods

 

(1,911

)

44,777

 

Deferred tax expense relating to the origination and reversal of temporary differences

 

12,241

 

50,532

 

Adjustments to deferred tax benefit of prior periods

 

(2,783

)

(11,492

)

Total tax (benefit)/expense

 

(4,885

)

6,387

 

Attributable to:

 

 

 

 

 

Continuing operations

 

(12,210

)

941

 

Discontinued operations (note 33)

 

7,325

 

5,446

 

 

 

(4,885

)

6,387

 

Income tax on pre-tax accounting profit reconciles to tax (benefit)/expense as follows:

 

 

 

 

 

(Loss)/profit from continuing operations

 

(85,373

)

33,236

 

Profit/(loss) from discontinued operations (note 33)

 

1,018

 

(975,447

)

 

 

(84,355

)

(942,211

)

Income tax benefit calculated at 30%

 

(25,307

)

(282,663

)

Income not assessable (including trust income)

 

27,362

 

(10,199

)

Differences in overseas tax rates

 

(591

)

(19,808

)

Deferred tax assets not recognised

 

(3,094

)

35,810

 

Non-deductible expenditure

 

 

5,678

 

Impairment loss

 

6,452

 

206,377

 

Unwinding of unrealised discount on related party receivables/payables

 

 

(1,227

)

Equity accounted results

 

927

 

62,219

 

Other permanent differences

 

(5,941

)

(22,995

)

 

 

(192

)

(26,808

)

(Over)/under provision of income tax in previous period

 

(4,693

)

33,195

 

Income tax (benefit)/expense recognised in profit or loss

 

(4,885

)

6,387

 

 

The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law. There has been no change in the corporate tax rate when compared with the previous reporting period.

 

30



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

7. INCOME TAXES (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

(b) INCOME TAX RECOGNISED DIRECTLY IN OTHER COMPREHENSIVE INCOME

 

 

 

 

 

Deferred tax:

 

 

 

 

 

Arising on income and expenses recognised in other comprehensive income:

 

 

 

 

 

Revaluation of financial instruments treated as cash flow hedges

 

(5,257

)

11,479

 

Translation of foreign operations

 

(10,531

)

(28,582

)

Other reserve

 

 

(2,325

)

Total income tax recognised directly in other comprehensive income

 

(15,788

)

(19,428

)

(c) CURRENT TAX ASSETS AND LIABILITIES

 

 

 

 

 

Current tax assets:

 

 

 

 

 

Tax refund receivable

 

10

 

10

 

Current tax payable:

 

 

 

 

 

Income tax payable attributable to:

 

 

 

 

 

Parent entity

 

 

 

Entities in the consolidated group

 

(2,020

)

(847

)

 

 

(2,020

)

(847

)

 

 

(2,010

)

(837

)

 

 

 

 

 

 

(d) DEFERRED TAX ASSETS

 

 

 

 

 

 

 

 

 

 

 

Total deferred tax assets attributable to temporary differences

 

147,069

 

166,977

 

 

 

 

 

 

 

Deferred tax assets attributable to tax losses carried forward in the following jurisdictions:

 

 

 

 

 

Australia

 

100,986

 

78,301

 

United Kingdom

 

1,113

 

1,230

 

Total deferred tax assets attributable to tax losses

 

102,099

 

79,531

 

Total deferred tax assets attributable to withholding tax

 

1,680

 

2,570

 

Total deferred tax assets

 

250,848

 

249,078

 

 

31



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

7. INCOME TAXES (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

(d) DEFERRED TAX ASSETS (CONTINUED)

 

 

 

 

 

The following movements in the balance of deferred tax assets were included in the calculation of income tax expense:

 

 

 

 

 

Opening balance of deferred tax assets

 

166,977

 

611,002

 

Amounts booked to foreign currency translation reserve

 

(10,531

)

 

Revaluation of hedges

 

(5,257

)

273

 

Equity raising costs and other

 

1,937

 

2,389

 

Acquisitions/disposals

 

87

 

(327,055

)

Less closing balance of deferred tax assets attributable to temporary differences

 

(147,069

)

(166,977

)

Change in deferred tax assets included in tax benefit

 

6,144

 

(119,632

)

(e) DEFERRED TAX LIABILITIES

 

 

 

 

 

Total deferred tax liabilities attributable to temporary differences

 

57,880

 

61,173

 

The following movements in the balance of deferred tax liabilities were included in the calculation of income tax expense:

 

 

 

 

 

Opening balance of deferred tax liabilities

 

61,173

 

945,399

 

Amounts booked to foreign currency translation reserve

 

 

(28,582

)

Acquisitions/disposals

 

21

 

(786,580

)

Revaluation of hedges

 

 

11,617

 

Less closing balance of deferred tax liabilities

 

(57,880

)

(61,173

)

Change in deferred tax liabilities included in tax benefit/(expense)

 

3,314

 

(80,681

)

 

RELEVANCE OF TAX CONSOLIDATION TO THE GROUP

 

The Company and its wholly-owned Australian resident entities have formed a tax-consolidated group with effect from 1 July 2002 and are therefore taxed as a single entity from that date. The head entity within the tax-consolidated group is Prime Infrastructure Holdings Limited. The members of the tax consolidated group are identified at note 32.

 

Tax expense/benefit, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the tax-consolidated group are recognised in the separate Financial Statements of the members of the tax-consolidated group using the ‘separate taxpayer within group’ approach by reference to the carrying amounts in the separate Financial Statements of each entity and tax values applying under tax consolidation. Current tax liabilities and assets and deferred tax assets arising from unused tax losses and relevant tax credits of the members of the tax-consolidated group are recognised by the Company (as head entity in the tax-consolidated group).

 

Due to the existence of a tax funding arrangement between the entities in the tax-consolidated group, amounts are recognised as payable to or receivable by the Company and each member of the Group in relation to the tax contribution amounts paid or payable between the parent entity and other members of the tax-consolidated group in accordance with the arrangement.

 

Tax expense/benefit, deferred tax assets and deferred tax liabilities for temporary differences for members of the tax consolidated group are reflected differently depending on whether the member is a controlled subsidiary, an associate or part of a disposal group classified as held for sale.

 

32


 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

7. INCOME TAXES (CONTINUED)

 

NATURE OF TAX FUNDING ARRANGEMENTS AND TAX SHARING AGREEMENTS

 

Entities within the tax-consolidated groups have entered into a tax funding arrangement and a tax sharing agreement with the relevant head entity. Under the terms of the tax funding arrangement, Prime Infrastructure Holdings Limited and each of the relevant entities in its tax-consolidated group have agreed to pay a tax equivalent payment to or from the head entity, based on the current tax liability or current tax asset of the entity. Such amounts are reflected in amounts receivable from or payable to other entities in the tax-consolidated group. Similar arrangements exist between head entities and member entities of the other two tax-consolidated groups.

 

8. TRADE AND OTHER RECEIVABLES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

CURRENT

 

 

 

 

 

Trade receivables(1)

 

38,147

 

43,479

 

Impairment provision

 

(1,198

)

(1,344

)

 

 

36,949

 

42,135

 

GST and VAT receivables

 

808

 

1,765

 

 

 

 

 

 

 

Interest receivable from associates

 

9,070

 

26,015

 

Interest receivable – other entities

 

119

 

1,479

 

 

 

9,189

 

27,494

 

Insurance claim receivable

 

 

2,097

 

Other

 

7,766

 

8,639

 

NON-CURRENT

 

 

 

 

 

Trade receivables

 

3,150

 

3,728

 

Other receivables

 

867

 

1,189

 

 

 

58,729

 

87,047

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current trade and other receivables

 

54,712

 

82,130

 

Non-current trade and other receivables

 

4,017

 

4,917

 

 

 

58,729

 

87,047

 

 


(1)          The average credit period on sales of services is 30 to 45 days. No interest is charged on trade receivables. An allowance has been made for estimated irrecoverable amounts from the provision of services, determined by reference to past default experience.

 

Trade receivables disclosed above include amounts (see below for aged analysis) that are past due at the end of the reporting period but against which the Group has not recognised an allowance for doubtful receivables because there has not been a significant change in credit quality and the amounts are still considered to be fully recoverable. The Group does not hold any collateral or other credit enhancements over these balances nor does it have a legal right of offset against any amounts owed by the Group to the counterparty.

 

33



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

8. TRADE AND OTHER RECEIVABLES (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Ageing of past due but not impaired:

 

 

 

 

 

Not past due

 

28,762

 

37,814

 

Past due - 0 to 30 days

 

8,234

 

4,331

 

Past due - 30 to 60 days

 

858

 

1,503

 

Past due – 60 to 90 days

 

550

 

1,036

 

Past due – 90 to 120 days

 

393

 

859

 

Past due – 120 plus days

 

1,302

 

320

 

 

 

40,099

 

45,863

 

Movement in the allowance for doubtful debts:

 

 

 

 

 

Balance at the beginning of the period

 

(1,344

)

(2,989

)

Impairment losses recognised on receivables

 

(172

)

(767

)

Amounts written off as uncollectible

 

23

 

(115

)

Amounts recovered during the year

 

15

 

156

 

Impairment losses reversed

 

125

 

60

 

Net difference due to foreign exchange

 

155

 

580

 

Derecognised on disposal of subsidiary

 

 

1,661

 

Transferred to held for sale

 

 

70

 

 

 

(1,198

)

(1,344

)

 

In determining the recoverability of a trade receivable, the Group considers any change in the credit quality of the trade receivable from the date the credit was initially granted up to the end of the reporting date. The concentration of risk to the Group is limited due to the customer base being large, diverse and unrelated.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Ageing of impaired trade receivables:

 

 

 

 

 

Not past due

 

 

 

Past due - 0 to 30 days

 

 

 

Past due - 30 to 60 days

 

 

 

Past due – 60 to 90 days

 

 

 

Past due – 90 to 120 days

 

(60

)

(853

)

Past due – 120 plus days

 

(1,138

)

(491

)

 

 

(1,198

)

(1,344

)

 

34



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

9. OTHER FINANCIAL ASSETS

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

DERIVATIVES

 

 

 

 

 

Current:

 

 

 

 

 

Foreign currency swaps

 

23

 

4,171

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

Foreign currency swaps

 

 

2,623

 

Interest rate swaps

 

3,414

 

 

 

 

3,437

 

6,794

 

LOANS CARRIED AT AMORTISED COST

 

 

 

 

 

Current:

 

 

 

 

 

Non-interest bearing loan with associate(1)

 

34,829

 

34,829

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

Interest bearing loans with associate(2)

 

786,771

 

919,300

 

Provision for impairment of loans with associates

 

(53,401

)

(31,229

)

 

 

733,370

 

888,071

 

Non-interest bearing loan with associate(3)

 

20,006

 

11,771

 

 

 

 

 

 

 

Provision for impairment of loan with associates

 

 

(3,924

)

 

 

20,006

 

7,847

 

 

 

788,205

 

930,747

 

OTHER FINANCIAL ASSETS

 

 

 

 

 

Current:

 

 

 

 

 

Deposit – Australian Taxation Office(4)

 

 

28,030

 

 

 

 

 

 

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Other current financial assets

 

34,852

 

67,030

 

Other non-current financial assets

 

756,790

 

898,541

 

 

 

791,642

 

965,571

 

 


(1)          Current non-interest bearing loans with associates relate to loans with DBCT ($34.8 million). Refer note 35 for further information in relation to loans with related parties.

(2)          Non-current interest bearing loans with associates consist of the following:

 

·       $432.3 million (US $440.0 million) loan receivable from Myria Holdings Inc. in which Prime Infrastructure has a 33% equity interest.  Subsequent to period end, these loan notes were transferred to BIP Bermuda Holdings IV Limited for US$451.6 million including accrued interest.  Refer to note 36 for further information.

·       $197.9 million (NZ $260.5 million) loan receivable from Powerco New Zealand in which Prime Infrastructure has a 42% equity interest.

·       $67.4 million loan receivable from DBCT in which Prime Infrastructure has a 50.1% economic interest.

·       $89.2 million (€67.9 million) loan receivable which has been impaired by $53.4 million (€41.6 million) from Euroports Holdings S.á.r.l in which Prime Infrastructure has a 60% equity interest. Refer note 35 for further information in relation to loans with related parties.

 

35



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

9. OTHER FINANCIAL ASSETS (CONTINUED)

 

(3)          Non-current non-interest bearing loans with associates include the following:

 

·       loans receivable from Euroports Holdings S.á.r.l. totaling $176.6 million (€134.4 million) which have a carrying value of $11.1 million (€8.5 million). Refer note 35 for further information in relation to loans with related parties.

·       Loan receivable from the equity accounted investments Long Bay Public Private Partnership and Melbourne Showgrounds Public Private Partnership of $8.9 million.

 

(4)          Cash on deposit with the Australian Taxation Office related to a dispute regarding the deductibility of certain payments made in relation to the long-term lease of DBCT. This dispute was settled in the current financial period.   Refer to note 4 for further information.

 

10. INVENTORIES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Current:

 

 

 

 

 

Consumables

 

13,156

 

14,713

 

 

11. OTHER ASSETS

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Current:

 

 

 

 

 

Deposits

 

107

 

169

 

Prepayments

 

13,082

 

8,109

 

Other

 

19

 

22

 

 

 

13,208

 

8,300

 

Non-current:

 

 

 

 

Stamp duty costs paid(1)

 

71,346

 

71,346

 

Defined benefit asset

 

4,728

 

5,542

 

Other

 

210

 

256

 

 

 

76,284

 

77,144

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Other current assets

 

13,208

 

8,300

 

Other non-current assets

 

76,284

 

77,144

 

 

 

89,492

 

85,444

 

 


(1)          On 6 January 2010, WestNet Rail Holdings No.1 Pty Limited, a wholly owned subsidiary of the Company received an assessment notice from the Western Australian Office of State Revenue in the amount of $71.3 million, being stamp duty assessed in respect of the 2006 acquisition of the ARG Group by WestNet WA Rail Pty Limited. Prime Infrastructure believes the assessment is incorrect at law and intends to vigorously challenge it. Notwithstanding Prime Infrastructure’s intention to object to the assessment, payment of $71.3 million ($46.4 million being Prime Infrastructure’s share) was made on 5 February 2010 in accordance with the assessment.

 

WestNet WA Rail Pty Limited, the immediate parent of WestNet Rail Holdings No.1 Pty Limited, and also wholly-owned by the Company, exercised its contractual rights of indemnity against Queensland Rail as acquirer of the above rail ARG Group business in 2006 to recover approximately $24.9 million and to use that amount to partially fund the potential liability of WestNet Rail Holdings No.1 Pty Limited under the assessment. Refer to note 22 for liability owing to Queensland Rail.  Accordingly, if it is ultimately determined that WestNet Rail Holdings No.1 Pty Limited is liable for stamp duty, the net duty required to be funded by the Company would be $46.4 million. This amount has been included as a contingent liability (refer note 30).

 

36



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

12. DEBT SERVICE RESERVE DEPOSIT

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Non-current:

 

 

 

 

 

Debt service reserve deposit(1)

 

26,361

 

29,853

 

 


(1)   Debt Service Reserve deposit at bank is interest-bearing and comprises cash restricted as a reserve for the servicing of debt under the Group’s financing agreements, capex reserves and cash relating to cash backed bank guarantees.

 

13. INVESTMENTS IN ASSOCIATES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Non-current:

 

 

 

 

 

Investments in associates

 

402,655

 

397,602

 

Investments in joint venture entities

 

357

 

386

 

 

 

403,012

 

397,988

 

Reconciliation of movement in investments accounted for using the equity method:

 

 

 

 

 

Balance at 1 July

 

397,988

 

650,509

 

Share of (loss)/profit for the period – continuing operations(5)

 

(13,329

)

(185,055

)

Share of profit for the period – discontinued operations (note 33)

 

10,878

 

10,388

 

Share of reserves for the period

 

28,324

 

(61,242

)

 

 

423,861

 

414,600

 

Dividends

 

(2,912

)

(26,483

)

Additions(1)

 

44,971

 

330,064

 

Capital returns on equity investments(2)

 

 

(10,703

)

Impairment(3)

 

 

(74,763

)

Transferred to held for sale (note 33)(4)

 

(19,527

)

(260,000

)

Net foreign exchange differences

 

(43,381

)

25,273

 

 

 

403,012

 

397,988

 

 


(1)   The additions in the current financial period relate to the acquisition of a 50% equity interest in the Long Bay Public Private Partnership and 50% in the Melbourne Showgrounds Public Private Partnership ($13.0 million).  These were acquired from BIP Bermuda Holdings IV Limited, the immediate parent entity of Prime Infrastructure.  The balance of the additions relate to the capitalisation of accrued interest with Myria Holdings Inc ($20.2 million), equity contribution to Euroports ($8.1 million) and equity contributions by AET&D ($3.6 million) to its associate investments.   The prior year additions relate to the acquisition of DBCT and Euroports.  In the prior year, the results from these assets were consolidated as they were controlled subsidiaries of Prime Infrastructure.

(2)   Capital returns on equity investments in the prior year relate to Myria Holdings Inc.

(3)   In the prior financial year, the impairment charge of $74.8 million within equity accounted investments related to a write down in the Multinet Gas Holdings and Dampier to Bunbury Natural Gas Pipeline of $23.1 million, a write down in the investment in Myria Holdings Inc. of $36.2 million and a write down in the investment in Euroports of $15.5 million.

(4)   Prime Infrastructure has classified its investment in AET&D as held for sale as at 31 December 2010 and 30 June 2010. Included within the portfolio of assets within AET&D is the equity accounted investments in Multinet Gas Holdings and Dampier to Bunbury Natural Gas Pipeline. Accordingly, these investments are no longer included within investments in associates, but rather as a current asset within non-current assets classified as held for sale.

(5)   In the prior year, included within share of (loss)/profit for the period – continuing operations, is the settlement of the DBCT ATO dispute, accounted for as an adjusting subsequent event.  Also included within the share of (loss)/profit for the year – continuing operations in the prior year is an impairment charge of $75.8 million in relation to Myria Holdings Inc’s underlying investment in Natural Gas Pipeline of America.

 

37



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

13. INVESTMENTS IN ASSOCIATES (CONTINUED)

 

Name of entity

 

Principal activity

 

Country of
incorporation

 

Economic
interest
Dec 2010
%

 

Economic
interest
June 2010
%

 

Dalrymple Bay Coal Terminal(1)

 

Coal terminal

 

Australia

 

50.1

 

50.1

 

Powerco New Zealand Holdings Limited(5)

 

Electricity and gas distribution

 

New Zealand

 

42

 

42

 

ARG Risk Management Limited

 

Captive insurer

 

Australia

 

50

 

50

 

Euroports S.á.r.l(2)

 

Ports operator

 

Luxembourg

 

60

 

66.1

 

Multinet Gas Holdings(3), (6)

 

Gas distribution

 

Australia

 

20.1

 

20.1

 

Dampier to Bunbury Natural Gas Pipeline(3), (6)

 

Gas transmission

 

Australia

 

20

 

20

 

Myria Holdings Inc.(7)

 

Natural gas transmission and storage

 

USA

 

33

 

33

 

Brookfield Infrastructure Long Bay Holdings Pty Limited(4)

 

Investment in the Long Bay Jail

 

Australia

 

50

 

 

Brookfield Infrastructure Showgrounds Holdings Pty Limited(4)

 

Investment in the Melbourne Showgrounds

 

Australia

 

50

 

 

 


(1)   As part of the recapitalisation completed on 20 November 2009, Brookfield Infrastructure Australia Trust agreed to subscribe for Convertible Notes for $295.4 million and enter into a number of other agreements with Prime Infrastructure which confer on Brookfield Infrastructure Australia Trust a 49.9% economic interest in DBCT.  As a result of this transaction, Prime Infrastructure no longer controls DBCT in accordance with Accounting Standards and equity accounts its investment.

(2)   The sale of 33.89% of Euroports was completed on 28 July 2009.  During the current period, Antin IP converted its convertible bond which decreased Prime Infrastructure’s investment in Euroports to 60%.   Prime Infrastructure does not control Euroports in accordance with Accounting Standards as a result of the voting rights held by other shareholders

(3)   These investments are part of the AET&D group of assets.  As at 31 December 2010 and 30 June 2010, these investments have been classified as held for sale.

(4)   In the current financial period, Prime Infrastructure acquired the 50% equity interest investment in the Long Bay Public Private Partnership and 50% in the Melbourne Showgrounds Public Private Partnership.  These investments were acquired from BIP Bermuda Holdings IV Limited, the immediate parent entity of Prime Infrastructure.

(5)   The financial year end date of Powerco New Zealand Holdings Limited is 30 June.  This was the reporting date established when the company was incorporated.  As Prime Infrastructure has a minority ownership, a change of reporting date is not possible.  The interim results for the half year ended 31 December 2010 of Powerco New Zealand Limited have therefore been used for the purpose of accounting for the investment in associate.

(6)   The financial year end date of Dampier to Bunbury Natural Gas Pipeline and Multinet Gas Holdings is 30 June.  This was the reporting date established when the company was incorporated.  As Prime Infrastructure has a minority ownership, a change of reporting date is not possible.  The interim results for the half year ended 31 December 2010 of these entities have therefore been used for the purpose of accounting for the investment in associate.

(7)   The financial year end date of Myria Holdings Inc. and its subsidiary, Natural Gas Pipeline of America is 30 June.  This was the reporting date established when the company was incorporated.  As Prime Infrastructure has a minority ownership, a change of reporting date is not possible.  The interim results for the half year ended 31 December 2010 of these entities have therefore been used for the purpose of accounting for the investment in associate.

 

38



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

13. INVESTMENTS IN ASSOCIATES (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

SUMMARISED FINANCIAL INFORMATION OF ASSOCIATE ENTITIES

 

 

 

 

 

Financial position:

 

 

 

 

 

Total assets

 

14,541,298

 

16,356,921

 

Total liabilities

 

(13,543,332

)

(15,331,876

)

Net assets

 

997,966

 

1,025,045

 

Group’s share of associates’ net assets

 

402,655

 

397,602

 

Financial performance:

 

 

 

 

 

Total revenue

 

1,390,796

 

3,019,935

 

Total (loss)/profit for the period

 

(15,242

)

(388,564

)

Group’s share of associates’ loss

 

(2,421

)

(174,741

)

SUMMARISED FINANCIAL INFORMATION OF JOINTLY CONTROLLED ENTITIES

 

 

 

 

 

Financial position:

 

 

 

 

 

Current assets

 

4,045

 

3,998

 

Non-current assets

 

54

 

53

 

 

 

4,099

 

4,051

 

Current liabilities

 

(3,385

)

(3,279

)

Non-current liabilities

 

 

 

 

 

(3,385

)

(3,279

)

Net assets

 

714

 

772

 

Group’s share of jointly controlled entities’ net assets

 

357

 

386

 

Financial performance:

 

 

 

 

 

Income

 

98

 

173

 

Expenses

 

(158

)

(25

)

Net (loss)/profit

 

(60

)

148

 

Group’s share of jointly controlled entities’ (loss)/profit

 

(30

)

74

 

 

Dividends received from associates and joint ventures

 

During the year, the Group received dividends of $2.9 million (June 2010: $26.5 million).

 

Contingent liabilities and capital commitments

 

The Group’s share of contingent liabilities of associates and jointly controlled entities is disclosed in note 30.

 

The Group’s share of capital commitments and other expenditure commitments of associates and jointly controlled entities is disclosed in note 29.

 

39


 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

14. PROPERTY, PLANT AND EQUIPMENT

 

Consolidated

 

Land and
buildings
at cost
$’000

 

Leasehold
improvements
at cost
$’000

 

Network
systems
at cost
$’000

 

Track lease
premium
at cost
$’000

 

Plant and
equipment
at cost
$’000

 

Work in
progress
at cost
$’000

 

Total
$’000

 

Gross Carrying Amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2009

 

373,094

 

980,043

 

715,181

 

198,355

 

1,861,731

 

98,682

 

4,227,086

 

Additions

 

4,504

 

1,235

 

43,361

 

 

41,093

 

83,549

 

173,742

 

Transfers

 

180

 

70,495

 

6,907

 

 

16,877

 

(94,459

)

 

Disposals

 

 

(195

)

(865

)

 

(9,224

)

 

(10,284

)

Disposals through sale of business

 

(247,077

)

(16,989

)

 

 

(81,453

)

(42,606

)

(388,125

)

Classified as held for sale (note 33)

 

(44,806

)

(13,348

)

 

 

(1,759,208

)

(28,390

)

(1,845,752

)

Net foreign currency exchange differences

 

(41,999

)

(1,336

)

(70,841

)

 

(19,331

)

(3,355

)

(136,862

)

Other

 

 

 

 

 

6,733

 

 

6,733

 

Balance at 30 June 2010

 

43,896

 

1,019,905

 

693,743

 

198,355

 

57,218

 

13,421

 

2,026,538

 

Additions

 

25

 

12,930

 

25,500

 

 

5,326

 

49,997

 

93,778

 

Transfers

 

(41

)

15,246

 

3,689

 

(15,425

)

220

 

(3,689

)

 

Disposals

 

(6

)

(434

)

(22

)

 

(1,606

)

 

(2,068

)

Net foreign currency exchange differences

 

(6,046

)

 

(68,202

)

 

(4,862

)

14

 

(79,096

)

Balance at 31 December 2010

 

37,828

 

1,047,647

 

654,708

 

182,930

 

56,296

 

59,743

 

2,039,152

 

 

40



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

14. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

 

Consolidated

 

Land and
buildings
at cost
$’000

 

Leasehold
improvements
at cost
$’000

 

Network
systems
at cost
$’000

 

Track lease
premium
at cost
$’000

 

Plant and
equipment
at cost
$’000

 

Work in
progress
at cost
$’000

 

Total
$’000

 

Accumulated depreciation/amortisation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2009

 

23,732

 

102,690

 

99,638

 

13,786

 

110,707

 

 

350,553

 

Disposals

 

 

(172

)

(849

)

 

(5,006

)

 

(6,027

)

Transfers

 

180

 

190

 

23

 

 

(393

)

 

 

Disposal through sale of business

 

(17,740

)

(852

)

 

 

(24,780

)

 

(43,372

)

Classified as held for sale (note 33)

 

(4,684

)

(4,275

)

 

 

(522,612

)

 

(531,571

)

Impairment losses charged to profit

 

 

688

 

 

 

429,846

 

 

430,534

 

Depreciation expense

 

3,185

 

42,484

 

20,497

 

4,472

 

29,345

 

 

99,983

 

Net foreign currency exchange differences

 

(2,644

)

(106

)

(7,316

)

 

(4,950

)

 

(15,016

)

Other

 

 

 

 

 

6,737

 

 

6,737

 

Balance at 30 June 2010

 

2,029

 

140,647

 

111,993

 

18,258

 

18,894

 

 

291,821

 

Disposals

 

 

(29

)

(5

)

 

(1,280

)

 

(1,314

)

Depreciation expense

 

165

 

26,009

 

9,870

 

2,102

 

5,000

 

 

43,146

 

Net foreign currency exchange differences

 

(284

)

 

(8,669

)

 

(1,729

)

 

(10,682

)

Balance at 31 December 2010

 

1,910

 

166,627

 

113,189

 

20,360

 

20,885

 

 

(322,971

)

Net Book Value as at 30 June 2010

 

41,867

 

879,258

 

581,750

 

180,097

 

38,324

 

13,421

 

1,734,717

 

Net Book Value as at 31 December 2010

 

35,918

 

881,020

 

541,519

 

162,570

 

35,411

 

59,743

 

1,716,181

 

 

41



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

14. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
 (12 months)
$’000

 

Aggregate depreciation allocated, whether recognised as an expense or capitalised as part of the carrying amount of other assets during the period:

 

 

 

 

 

Land and buildings

 

165

 

3,185

 

Leasehold improvements

 

26,009

 

42,484

 

Network systems

 

9,870

 

20,497

 

Track lease premium

 

2,102

 

4,472

 

Plant and equipment

 

5,000

 

29,345

 

 

 

43,146

 

99,983

 

 

15. INVESTMENT PROPERTY

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Balance at beginning of financial period

 

 

174,672

 

Disposals

 

 

(154,027

)

Net foreign exchange differences

 

 

(20,645

)

Balance at end of financial period

 

 

 

 

The Group’s investment property portfolio was held by PD Ports, which was sold on 20 November 2009.

 

42



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

16. GOODWILL

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Gross carrying amount:

 

 

 

 

 

Balance at beginning of financial period

 

216,678

 

726,979

 

Derecognised on disposal of subsidiary(1)

 

 

(148,049

)

Transferred to held for sale (note 33)(2)

 

 

(318,630

)

Net foreign exchange differences

 

(21,126

)

(43,622

)

Balance at end of financial period

 

195,552

 

216,678

 

Accumulated impairment losses:

 

 

 

 

 

Balance at beginning of financial period

 

(55,785

)

(348,416

)

Impairment losses for the period

 

 

(193,000

)

Derecognised on disposal of subsidiary(1)

 

 

148,049

 

Transferred to held for sale (note 33)(2)

 

 

318,630

 

Net foreign exchange differences

 

 

18,952

 

Balance at end of financial period

 

(55,785

)

(55,785

)

Net book value:

 

 

 

 

 

At the beginning of the financial period

 

160,893

 

378,563

 

At the end of the financial period

 

139,767

 

160,893

 

 


(1)          This amount related to the sale of PD Ports on 20 November 2009 as part of the recapitalisation of Prime Infrastructure. The goodwill relating to the business was fully impaired at 30 June 2009.

(2)          This amount related to the Australian Energy Transmission & Distribution business which has been classified as held for sale in the year to 30 June 2010.

 

ALLOCATION OF GOODWILL

 

Goodwill has been allocated for impairment testing purposes to the following cash-generating units:

 

·             International Energy Group and

 

·             WestNet Rail.

 

The carrying amount of goodwill (other than goodwill classified as held for sale) was allocated to the following cash-generating units.

 

Goodwill balance

 

IEG
$’000

 

WestNet
Rail
$’000

 

Total
$’000

 

December 2010

 

130,252

 

9,515

 

139,767

 

June 2010

 

151,378

 

9,515

 

160,893

 

 

43



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

16. GOODWILL (CONTINUED)

 

IMPAIRMENT TESTS OF GOODWILL

 

Goodwill within the Prime Infrastructure Group relates to IEG and WestNet Rail and the cash-generating units applicable within each of these entities. Goodwill is reviewed annually for impairment or more frequently if events or changes in circumstances indicate that the carrying value may be impaired.

 

As a result of the detailed assessment, no impairment charge was recognised in the current financial period in relation to continuing operations (June 2010: $193.0 million).  The impairment charge of goodwill in the prior year related to AET&D and was included within discontinued operations, as the business is classified as held for sale in accordance with IFRS 5 ‘Non-current Assets Held for Sale and Discontinued Operations’.

 

INTERNATIONAL ENERGY GROUP

 

The recoverable amount of this cash-generating unit is determined based on a ‘value in use’ calculation which uses cash flow projections based on financial budgets approved by management for the 2011 year with a forecast out to June 2050. The length of the forecast reflects the long-life nature of IEG’s assets. A discount rate of between 7.41% and 8.47% has been used in the model depending on the jurisdiction (June 2010: 7.41% to 8.47%). The movement in the goodwill balance in the current financial period is due to foreign exchange translation.

 

A majority of the goodwill within IEG is attributable to the UK businesses. Cash flow projections for assessing potential impairment have been based on forecast connections and inflation based on 2.5% (June 2010: 2.5%). Cash flow projections also include forecast maintenance capital expenditure.

 

No impairment charges have been recognised in relation to IEG in the current financial period.

 

WESTNET RAIL

 

The recoverable amount of this cash-generating unit is determined based on a ‘value in use’ calculation which uses cash flow projections based on financial budgets approved by management for the 2011 year with long term projections assumed out to the end of the lease period (i.e. 2049). The length of the projections reflects the long-life nature of WestNet Rail’s assets. In the current financial period, a discount rate of 10.31% (June 2010: 9.92%) has been used.

 

Cash flow projections during the budget period have been based on 2011 forecast volumes with appropriate growth assumptions beyond 2011. Inflation of 3.00% (June 2010: 2.50%) has been included in this analysis. The cash flow projections include forecast maintenance capital expenditure.

 

No impairment charges have been recognised in relation to WestNet Rail in the current financial period (June 2010: nil).

 

44



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

17. OTHER INTANGIBLE ASSETS

 

 

 

Conservancy
rights(1)
$’000

 

Concession
arrangements(2)
$’000

 

Permits(3)
$’000

 

Software,
licenses
and other
$’000

 

Easements
and
contracts(4),(5)
$’000

 

$’000

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2009

 

947,192

 

2,319,662

 

51,756

 

44,179

 

77,202

 

3,439,991

 

Additions

 

 

33,031

 

 

1,230

 

 

34,261

 

Disposals

 

(835,243

)

(2,352,693

)

 

(5,495

)

 

(3,193,431

)

Transferred to held for sale (note 33)

 

 

 

(49,272

)

(25,677

)

(79,070

)

(154,019

)

Other

 

 

 

 

(4,844

)

 

(4,844

)

Transfers

 

 

 

 

 

1,868

 

1,868

 

Net foreign exchange differences

 

(111,949

)

 

(2,484

)

(344

)

 

(114,777

)

Balance at 30 June 2010

 

 

 

 

9,049

 

 

9,049

 

Additions

 

 

 

 

 

 

 

Disposals

 

 

 

 

(3,069

)

 

(3,069

)

Balance at 31 December 2010

 

 

 

 

5,980

 

 

5,980

 

Accumulated amortisation and impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2009

 

207,982

 

166,235

 

4,430

 

10,551

 

5,262

 

394,460

 

Amortisation expense(6)

 

 

21,172

 

522

 

3,542

 

1,182

 

26,418

 

Impairment expense(7)

 

 

 

 

 

16,000

 

16,000

 

Disposals

 

(183,401

)

(187,407

)

 

(3,557

)

 

(374,365

)

Transferred to held for sale (note 33)

 

 

 

(4,741

)

(7,859

)

(22,410

)

(35,010

)

Transfers

 

 

 

 

34

 

(34

)

 

Net foreign exchange differences

 

(24,581

)

 

(211

)

(227

)

 

(25,019

)

Balance at 30 June 2010

 

 

 

 

2,484

 

 

2,484

 

Amortisation expense(6)

 

 

 

 

1,463

 

 

1,463

 

Disposals

 

 

 

 

(3,069

)

 

(3,069

)

Balance at 31 December 2010

 

 

 

 

878

 

 

878

 

Net book value:

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June 2010

 

 

 

 

6,565

 

 

6,565

 

As at 31 December 2010

 

 

 

 

5,102

 

 

5,102

 

 


(1)          The conservancy right was acquired as part of the acquisition of PD Ports plc in 2006 and was recorded at its fair value. The conservancy asset recognised was not amortised as it is a right in perpetuity with an indefinite life, but is subject to an annual impairment review. As part of the recapitalisation of Prime Infrastructure, PD Ports was sold for nominal proceeds.

(2)          Concession arrangements included the service concession arrangement at DBCT and key concession arrangements at various European ports. The ports’ concessions are usually awarded by Government authorities in that jurisdiction.  In the prior year, Prime Infrastructure sold part of its investment in Euroports and entered into arrangements concerning a 49.9% economic interest in DBCT. Accordingly, Prime Infrastructure no longer controls either of these assets and does not consolidate their results.

(3)          Permits include the separately identifiable asset acquired as part of the acquisition of Cross Sound Cable in the US and are amortised over the life of the main cable attached to the permit being 40 years. As part of the recapitalisation, Prime Infrastructure is carrying its investment in Cross Sound Cable as held for sale. Refer note 33 for further information.

(4)          Easement rights relate to the intangible asset that allows the Tasmanian Gas Pipeline business to access the land above the pipeline. Prime Infrastructure is carrying its investment in Tasmania Gas Pipeline within AET&D as held for sale. Refer note 33 for further information.

(5)          Contracts relate to contracts with external customers that have been purchased as part of a business combination. These contracts are within the AET&D business and accordingly are classified as held for sale.  Refer note 33 for further information.

(6)          Amortisation expense is recognised within depreciation, amortisation and impairment charge in the Income Statement.

(7)          Impairment charges are recognised within loss from discontinued operations in the Income Statement. This impairment charge related to intangibles held within the AET&D group.

 

45



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

18. TRADE AND OTHER PAYABLES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Current:

 

 

 

 

 

Trade payables(1)

 

76,539

 

74,536

 

Distribution payable

 

8,096

 

26,383

 

Interest payable

 

4,047

 

11,736

 

Payable to other related parties(2)

 

1,590

 

5,735

 

Tax related amounts within the tax-consolidated group (non-interest bearing)

 

25,042

 

26,175

 

GST and VAT payable

 

1,744

 

4,190

 

Other

 

8,553

 

11,340

 

Non-current:

 

 

 

 

 

Payable to other related parties(2)

 

14,876

 

16,223

 

 

 

140,487

 

176,318

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current trade and other payables

 

125,611

 

160,095

 

Non-current trade and other payables

 

14,876

 

16,223

 

 

 

140,487

 

176,318

 

 


(1)          The average credit period on purchases of goods and services is 30 days. No interest is incurred on trade creditors.

(2)          Further information relating to loans to related parties is set out in note 35 to the Financial Statements.

 

19. BORROWINGS

 

 

 

Consolidated

 

 

 

Dec 2010

 

June 2010

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Unsecured:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans(1)

 

 

 

 

619,494

 

 

619,494

 

Hybrid securities(2)

 

 

 

 

94,842

 

 

94,842

 

 

 

 

 

 

714,336

 

 

714,336

 

Secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans(1)

 

11,884

 

848,414

 

860,298

 

7,314

 

463,127

 

470,441

 

Secured bonds(3)

 

 

111,685

 

111,685

 

 

119,516

 

119,516

 

 

 

11,884

 

960,099

 

971,983

 

7,314

 

582,643

 

589,957

 

 

 

11,884

 

960,099

 

971,983

 

721,650

 

582,643

 

1,304,293

 

Less: capitalised borrowing costs

 

 

(19,477

)

(19,477

)

 

(15,188

)

(15,188

)

 

 

11,884

 

940,622

 

952,506

 

721,650

 

567,455

 

1,289,105

 

 

46


 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

19. BORROWINGS (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010

 

June 2010

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

1. BANK LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured:

 

 

 

 

 

 

 

 

 

 

 

 

 

WestNet Rail Group bank loan facilities(1)

 

 

 

 

619,494

 

 

619,494

 

 

 

 

 

 

619,494

 

 

619,494

 

Secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

WestNet Rail Group bank loan facilities(1)

 

 

455,000

 

455,000

 

 

 

 

IEG bank facility(2)

 

11,884

 

393,414

 

405,298

 

7,314

 

463,127

 

470,441

 

 

 

11,884

 

848,414

 

860,298

 

7,314

 

463,127

 

470,441

 

 

 

11,884

 

848,414

 

860,298

 

626,808

 

463,127

 

1,089,935

 

 


(1)          WestNet Rail Group completed the refinance of its previous facility during the current period.  The facilities comprise the following:

 

·                  $455.0 million term facility maturing in January 2014 that is fully drawn (June 2010: $550.0 million fully drawn).

·                  $77.0 million revolving facility maturing in January 2014 that is undrawn (June 2010: drawn to $69.5 million).

 

(2)          The IEG bank debt facilities comprise the following:

 

·                  Senior facilities totalling £235.3 million (June 2010: £237.2 million) and a junior facility totaling £16.0 million (June 2010: £16.0 million) in relation to the IEG UK business maturing in January 2013. As at December 2010, the senior facilities are drawn to $285.9 million (£188.2 million) (June 2010: $330.2 million, £187.1 million).  The junior facility is fully drawn at December 2010 ($24.3 million) (June 2010:$28.2 million).

·      Bank facilities totalling $95.1 million (£62.7 million) that are fully drawn (June 2010: ($112.0 million, £63.5 million) in relation to IEG’s Islands businesses with a maturity date of May 2016.

 

 

 

Consolidated

 

 

 

Dec 2010

 

June 2010

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

2. HYBRID SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Prime Infrastructure Networks (New Zealand) SPARCS(1)

 

 

 

 

94,842

 

 

94,842

 

 


(1)          In the current financial period, PINNZ redeemed all outstanding SPARCS on issue on 17 November 2010.  Holders received face value plus accrued interest in cash for each of their SPARCS under the redemption.

 

As at 30 June 2010, 119,005,156 SPARCS were on issue at a face value of NZ$119.0 million (A$94.8 million) and the interest rate was 10% per annum.

 

Prior to the redemption in the current financial period, nil SPARCS were converted into Prime Infrastructure Stapled Securities (June 2010: 36,660).

 

 

 

Consolidated

 

 

 

Dec 2010

 

June 2010

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

3. SECURED BONDS

 

 

 

 

 

 

 

 

 

 

 

 

 

PINNZ secured bonds(1)

 

 

111,685

 

111,685

 

 

119,516

 

119,516

 

 


(1)          Prime Infrastructure Networks (New Zealand) Limited has on issue $111.7 million (NZ$147.1 million) in secured bonds maturing in November 2012 (June 2010: $119.5 million — NZ$147.1 million). The bonds rank pari passu to Prime Infrastructure’s other senior secured debt obligations and have the benefit of the Prime Infrastructure Deed of Common Provisions and Prime Infrastructure Security Trust Deed. As at 31 December 2010, these bonds have a fixed coupon of 9.0% (June 2010: 9.0%).

 

47



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

20. OTHER FINANCIAL LIABILITIES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

DERIVATIVES

 

 

 

 

 

Current:

 

 

 

 

 

Foreign currency swaps

 

 

1,336

 

Interest rate and inflation swaps

 

 

23

 

Non-current:

 

 

 

 

 

Foreign currency swaps

 

 

2,642

 

Interest rate and inflation swaps

 

81,649

 

107,142

 

 

 

81,649

 

111,143

 

OTHER FINANCIAL LIABILITIES

 

 

 

 

 

Current:

 

 

 

 

 

Other(1)

 

1,380

 

3,500

 

Non-current:

 

 

 

 

 

Other(1)

 

 

42,217

 

 

 

1,380

 

45,717

 

 

 

83,029

 

156,860

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current other financial liabilities

 

1,380

 

4,859

 

Non-current other financial liabilities

 

81,649

 

152,001

 

 

 

83,029

 

156,860

 

 


(1)          Other financial liabilities relate to outstanding deferred settlement amounts owing to the previous minority interest holders in Euroports.   The outstanding liability incurs interest at a rate of 9.99% and is due and payable on 23 August 2011.   In the current financial period, an amount of $41.3 million was repaid.

 

21. PROVISIONS

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Current:

 

 

 

 

 

Employee benefits

 

4,688

 

4,791

 

Other

 

1,322

 

1,399

 

Non-current:

 

 

 

 

 

Employee benefits

 

1,039

 

1,122

 

Defined benefit obligation

 

2,750

 

3,193

 

 

 

9,799

 

10,505

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current other financial liabilities

 

6,010

 

6,190

 

Non-current other financial liabilities

 

3,789

 

4,315

 

 

 

9,799

 

10,505

 

 

48



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

21. PROVISIONS (CONTINUED)

 

 

 

Asset
retirement
obligation(1)
$’000

 

Insurance
provision
$’000

 

Duty provision
$’000

 

Other
provisions
$’000

 

Balance at 1 July 2009

 

31,909

 

1,217

 

15,682

 

4,606

 

Additional provisions recognised

 

2,203

 

 

 

3,286

 

(Reductions)/increases arising from remeasurement

 

 

 

(324

)

166

 

Payments made in respect of provisions

 

 

 

 

(2,756

)

Disposals in the current financial period(2) 

 

 

(1,073

)

 

(1,712

)

Transferred to held for sale (3)

 

(33,987

)

 

(15,358

)

(1,960

)

Exchange differences

 

(125

)

(144

)

 

(231

)

Balance at 30 June 2010

 

 

 

 

1,399

 

Additional provisions recognised

 

 

 

 

283

 

Reductions arising from remeasurement

 

 

 

 

(34

)

Payments made in respect of provisions

 

 

 

 

(322

)

Exchange differences

 

 

 

 

(4

)

Balance at 31 December 2010

 

 

 

 

1,322

 

 


(1)          Asset retirement obligations in the prior year represented the present value of future estimated costs to decommission and restore the environment of certain assets. The present value of the decommissioning costs was determined using a risk-free discount rate. The assumed costs of decommissioning were based on best estimates and therefore uncertainty existed as to the actual costs to be incurred. The asset retirement obligation relates to the AET&D and Cross Sound Cable entities and has been classified as held for sale as at 31 December 2010 and 30 June 2010.

(2)   Disposals in the prior financial year relate to provisions that were previously recognised within PD Ports which was sold on 20 November 2009.

(3)   The amounts that are transferred to held for sale in the prior financial year are included within AET&D and Cross Sound Cable.  For further information refer to note 33.

 

22. OTHER LIABILITIES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Current:

 

 

 

 

 

Deferred income(1)

 

11,589

 

9,236

 

Other(2)

 

24,852

 

24,852

 

Non-current:

 

 

 

 

 

Deferred income(1)

 

157,954

 

152,947

 

Other

 

 

623

 

 

 

194,395

 

187,658

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current other financial liabilities

 

36,441

 

34,088

 

Non-current other financial liabilities

 

157,954

 

153,570

 

 

 

194,395

 

187,658

 

 


(1)          Deferred income relates primarily to WestNet Rail and consists of cash contributions from third parties to build or upgrade existing network capabilities.   The cash payment is recorded on receipt to deferred income and recognised as revenue over the life of the contracted track access arrangement with the contributor.

(2)          The other current liability of $24.9 million relates to Queensland Rail’s contribution to the $71.3 million total assessment for stamp duty from the Western Australia Office of State Revenue in respect of the 2006 acquisition of the ARG Group by WestNet WA Rail Pty Limited. This was paid on 5 February 2010. For further information refer to notes 11 and 30.

 

49



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

23. RETIREMENT BENEFIT PLANS

 

The Group operates four defined benefit superannuation plans for qualifying employees within its subsidiary IEG.  Under the plans, the employees are entitled to retirement benefits varying between 0% and 67% of final salary at retirement. No other post-retirement benefits are provided to these employees.

 

The defined benefit superannuation plans are funded plans. Superannuation plans compute their obligations in accordance with the actuarial requirements of the jurisdiction in which the plan is located, which prescribes a different measurement basis to that applied in these Financial Statements. The net surplus/ (deficit) determined in the plans’ most recent Financial Statements are as follows:

 

Scheme

 

Date of last
actuary report

 

Assets as a
percentage of
liabilities

 

Net surplus/
deficit

 

Amount
$’000

 

International Energy Group

 

1 January 2009

 

106

%

Surplus

 

331

 

Guernsey Gas Limited

 

1 July 2009

 

152

%

Surplus

 

3,809

 

Jersey Gas Company Limited

 

1 July 2009

 

70

%

Deficit

 

(2,700

)

Manx Gas Limited

 

6 April 2007

 

72

%

Deficit

 

(1,933

)

 

The plan actuaries have recommended that additional contributions beyond the current contribution level be made to eliminate the deficit over a 15 year period (Manx Gas) and a 10 year period (Jersey Gas).   The actuaries for the Guernsey Gas plan have recommended contributions of the employer at 15.6% to cover the estimated cost of future accruing benefits.

 

Funding recommendations are made by the actuaries based on their forecast of various matters, including future plan assets performance, interest rates and salary increases.

 

The principal assumptions used for the purposes of actuarial valuations were as follows:

 

 

 

Consolidated

 

 

 

Dec 2010
%

 

June 2010
%

 

Key assumptions used (expressed as weighted averages)

 

 

 

 

 

Discount rate(s)

 

5.40

 

5.50

 

Expected return on plan assets

 

5.59

 

5.59

 

Expected rate(s) of salary increase

 

4.91

 

4.90

 

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Amounts recognised in profit or loss in respect of these defined benefit plans are as follows:

 

 

 

 

 

Current service cost

 

899

 

2,773

 

Interest cost

 

983

 

2,242

 

Expected return on plan assets

 

(938

)

(1,868

)

Total included in employee benefit expense (continuing and discontinued operations)

 

944

 

3,147

 

Actuarial gains incurred during the period and recognised in the Income Statement

 

427

 

 

 

50



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

23. RETIREMENT BENEFIT PLANS (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

The amount included in the Statement of Financial Position arising from the Group’s obligation in respect of its defined benefit plans is as follows:

 

 

 

 

 

Present value of funded defined benefit obligations

 

(34,171

)

(37,534

)

Fair value of plan assets

 

32,699

 

35,923

 

 

 

(1,472

)

(1,611

)

Present value of unfunded defined benefit obligations

 

 

 

Deficit

 

(1,472

)

(1,611

)

Net actuarial losses not recognised

 

3,450

 

3,960

 

Net asset arising from defined benefit obligations

 

1,978

 

2,349

 

Movements in the present value of the defined benefit obligations in the current period were as follows:

 

 

 

 

 

Opening defined benefit obligations

 

(37,534

)

(264,364

)

Current service cost

 

(899

)

(2,773

)

Interest cost

 

(983

)

(2,242

)

Contributions from plan participants

 

(373

)

(598

)

Actuarial (losses)/gains

 

(599

)

303

 

Disposal of subsidiary(1)

 

 

196,505

 

Exchange differences on foreign plans

 

5,407

 

32,014

 

Benefits paid

 

964

 

3,015

 

Other

 

(154

)

606

 

Closing defined benefit obligation

 

(34,171

)

(37,534

)

 


(1)          The disposal of subsidiary relates to PD Ports which was sold on 20 November 2009.

 

The expense for the period is included in the employee benefits expense in the Statement of Comprehensive Income. Of the expense for the period, $0.9 million (June 2010: $3.1 million) has been included in the Income Statement as employee benefit expense.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Movements in the present value of the plan assets in the current period were as follows:

 

 

 

 

 

Opening fair value of plan assets

 

35,923

 

237,451

 

Expected return on plan assets

 

938

 

1,868

 

Actuarial gains/(losses)

 

169

 

(4,990

)

Exchange differences on foreign plans

 

(5,174

)

(29,023

)

Contributions from the employer

 

1,434

 

1,805

 

Contributions from plan participants

 

373

 

598

 

Benefits paid

 

(964

)

(3,015

)

Disposal of subsidiary(1)

 

 

(168,771

)

Closing fair value of plan assets

 

32,699

 

35,923

 

 


(1)          The disposal of subsidiary relates to PD Ports which was sold on 20 November 2009.

 

51


 

 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

23. RETIREMENT BENEFIT PLANS (CONTINUED)

 

The major categories of plan assets, and the expected rate of return at the end of the reporting period for each category, are as follows:

 

 

 

Expected return

 

Fair value of plan assets

 

 

 

Dec 2010
%

 

June 2010
%

 

Dec 2010
$’000

 

June 2010
$’000

 

Other assets (unitised with profits, policies and bonds)

 

5.6

 

5.6

 

32,699

 

35,923

 

Weighted average expected return

 

5.6

 

5.6

 

32,699

 

35,923

 

 

The overall expected rate of return is a weighted average of the expected returns of the various categories of plan assets held. The assessment of the expected returns is based on historical return trends and analysts’ predictions of the market for the asset in the next twelve months.

 

The actual return on plan assets was a profit of $1.1 million (June 2010: $3.1 million loss).

 

The history of experience adjustments are as follows:

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

2008
$’000

 

2007
$’000

 

Fair plan of plan assets

 

32,699

 

35,923

 

266,997

 

321,329

 

Present value of defined benefit obligations

 

(34,171

)

(37,534

)

(260,851

)

(280,333

)

(Deficit)/surplus

 

(1,472

)

(1,611

)

6,146

 

40,996

 

Experience adjustments on plan liabilities — (losses)/gains

 

(599

)

303

 

(538

)

21,018

 

Experience adjustments on plan assets — gains/(losses)

 

169

 

(4,990

)

(29,439

)

9,921

 

 

24. CAPITALISED BORROWING COSTS

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Borrowing costs capitalised during the financial period(1)

 

 

43

 

Weighted average capitalisation on funds borrowed generally

 

 

2.34

%

 


(1)          Capitalised borrowing costs were recognised by DBCT. During the prior financial year as part of the recapitalisation of Prime Infrastructure, Prime Infrastructure entered into arrangements with Brookfield Infrastructure Australia Trust, such that Prime Infrastructure no longer controls DBCT. Accordingly, Prime Infrastructure accounts for its remaining 50.1% economic interest in DBCT as an equity accounted investment and no longer consolidates its share of DBCT’s borrowings. Refer note 33 for further information.

 

52



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

25. ISSUED CAPITAL

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

353,584,177 fully paid ordinary Stapled Securities (June 2010: 351,776,795)

 

4,243,244

 

4,332,865

 

 

 

 

Consolidated Dec 2010

 

 

 

Date

 

Number
’000

 

Issue price ($)
per Stapled
Security

 

$’000

 

Fully paid ordinary Stapled Securities

 

 

 

 

 

 

 

 

 

Balance at beginning of financial period

 

 

 

351,777

 

 

 

4,332,865

 

September quarter distribution

 

30 Nov 2010

 

 

 

 

 

(26,383

)

Special distribution

 

8 Dec 2010

 

 

 

 

 

(70,355

)

Equity component of PINNZ SPARCS

 

17 Nov 2010

 

 

 

 

 

(1,848

)

Equity issued to acquire equity accounted investments

 

16 Dec 2010

 

1,807

 

4.96

 

8,965

 

Balance at end of financial period

 

 

 

353,584

 

 

 

4,243,224

 

 

 

 

Consolidated June 2010

 

 

 

Date

 

Number
‘000

 

Issue price ($)
per Stapled
Security

 

$’000

 

Fully paid ordinary Stapled Securities

 

 

 

 

 

 

 

 

 

Balance at beginning of financial period

 

 

 

2,591,767

 

 

 

2,811,318

 

Conversion of PINNZ SPARCS to Prime Infrastructure Stapled Securities

 

17 Nov 2009

 

789

 

0.0371

 

29

 

Equity issued as consideration for transfer of BBI Exchangeable Preference Shares

 

20 Nov 2009

 

841,790,304

 

0.0003

 

284,838

 

Securities issued as part of the recapitalisation of Prime Infrastructure

 

20 Nov 2009

 

4,433,014,153

 

0.0003

 

1,500,000

 

Return of capital to Stapled Securityholders

 

25 Nov 2009

 

 

 

 

 

(103,671

)

Consolidation of Stapled Securities (1:15,000)

 

25 Nov 2009

 

(5,277,045,236

)

 

 

 

Security issue costs

 

 

 

 

 

 

 

(109,207

)

March quarter distribution

 

31 May 2010

 

 

 

 

 

(26,383

)

June quarter distribution

 

30 Jun 2010

 

 

 

 

 

(26,383

)

Tax adjustment

 

30 Jun 2010

 

 

 

 

 

2,324

 

Balance at end of financial period

 

 

 

351,777

 

 

 

4,332,865

 

 

Changes to the then Corporations Law abolished the authorised capital and par value concept in relation to share capital from 1 July 1998. Therefore, the Group does not have a limited amount of authorised capital and issued shares do not have a par value.

 

Ordinary Stapled Securities

 

Ordinary Stapled Securities entitle the holder to vote, to participate in dividends/distributions, and the proceeds on winding up the Group in proportion to the number of and amounts paid on the Stapled Securities held.

 

Subsequent to year end (as disclosed in note 36), on 16 February 2011 the Trusts paid a distribution out of retained earnings of $15.7 million and a return capital of $415.9 million to BIP Bermuda Holdings IV Limited, the immediate parent of Prime Infrastructure.

 

53



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

26. RESERVES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Foreign currency translation reserve

 

(138,149

)

(69,230

)

Other reserve

 

25,810

 

26,159

 

General reserve

 

(17,456

)

(27,774

)

Hedging reserve

 

(66,878

)

(106,772

)

 

 

(196,673

)

(177,617

)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

FOREIGN CURRENCY TRANSLATION RESERVE

 

 

 

 

 

Balance at the beginning of the financial period

 

(69,230

)

(82,112

)

Gain recognised on disposal of foreign subsidiary

 

 

(15,752

)

Transferred to equity relating to non-current assets classified as held for sale

 

 

1,673

 

Translation of foreign operations

 

(69,149

)

26,024

 

Share of reserves of associates

 

230

 

937

 

 

 

(138,149

)

(69,230

)

 

Exchange differences relating to the translation from New Zealand dollars, Great British pounds, Euros and United States dollars being the functional currency of Prime Infrastructure’s foreign controlled entities in New Zealand, United Kingdom, Channel Islands (Guernsey & Jersey), Europe and United States into Australian dollars are brought to account by entries made directly to the foreign currency translation reserve.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

OTHER RESERVE

 

 

 

 

 

Balance at the beginning of the financial period

 

26,159

 

2,124

 

Recognised in the current financial period

 

(349

)

24,035

 

 

 

25,810

 

26,159

 

 

Other reserve represents the amortisation to present value of related party loans that are not currently interest bearing. The majority of these loans have been discounted using a rate of between 5.86% and 6.94%.

 

54



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

26. RESERVES (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

GENERAL RESERVE

 

 

 

 

 

Balance at the beginning of the financial period

 

(27,774

)

 

Recognised in the current financial period

 

8,382

 

(13,601

)

Share of reserves of associate

 

1,936

 

(23,045

)

Gain recognised on disposal of subsidiary

 

 

8,872

 

 

 

(17,456

)

(27,774

)

 

The general reserve includes $38.4 million which represents Prime Infrastructure’s proportionate share of Euroports general reserve loss as at December 2010 (June 2010: $40.4 million). In addition, the general reserve includes $12.6 million relating to the acquisition of minority interests in WestNet Rail (June 2010: $12.6 million), $12.9 million gain on transfer of the Public Private Partnerships from a related party and a $4.5 million loss from the transfer of a subsidiary to a related party.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

HEDGING RESERVE

 

 

 

 

 

Balance at the beginning of the financial period

 

(106,772

)

(77,622

)

(Loss)/gain recognised: Interest rate swaps

 

25,975

 

(23,033

)

Share of reserves of associates

 

19,176

 

(39,135

)

Loss recognised on disposal of subsidiary

 

 

(28,792

)

Deferred tax arising on hedges

 

(5,257

)

9,938

 

Transferred to equity relating to non-current assets classified as held for sale

 

 

23,901

 

Transferred to profit or loss

 

 

27,971

 

 

 

(66,878

)

(106,772

)

 

The hedging reserve represents hedging gains and losses recognised on the effective portion of cash flow hedges. The cumulative gain or loss on the hedge is recognised in profit or loss when the hedged transaction impacts the profit or loss.

 

Gains and losses transferred from equity into profit or loss during the period are included in the following line items in the Income Statement:

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Net hedge loss

 

 

(27,971

)

 

55



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

27. ACCUMULATED LOSSES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Balance at the beginning of the financial period

 

(1,958,823

)

(999,366

)

Net loss attributable to members of the parent entity

 

(80,464

)

(959,457

)

Balance at the end of the financial period

 

(2,039,287

)

(1,958,823

)

 

28. DISTRIBUTIONS

 

 

 

Dec 2010

 

June 2010

 

 

 

Cents per
Security

 

$’000

 

Cents per
Security

 

$’000

 

RECOGNISED AMOUNTS PER FULLY PAID STAPLED SECURITY

 

 

 

 

 

 

 

 

 

Paid from contributed equity:

 

 

 

 

 

 

 

 

 

Capital distribution paid 25 November 2009

 

 

 

4.00

 

103,671

 

March quarter distribution paid 31 May 2010

 

 

 

7.50

 

26,383

 

June quarter distribution declared 30 June 2010

 

 

 

7.50

 

26,383

 

September distribution paid 30 November 2010

 

7.50

 

26,383

 

 

 

Special distribution paid 8 December 2010

 

20.00

 

70,355

 

 

 

 

 

 

 

96,738

 

 

 

156,437

 

 

As part of the successful merge of Prime Infrastructure and Brookfield Infrastructure Partners, a special distribution of $70.4 million (20 cents per Stapled Security) was declared.  The Special Distribution record date for this payment was 25 November 2010 and the payment was paid on 8 December 2010.

 

The September 2010 quarter distribution was announced on 23 August 2010 with a record date of 30 September 2010 and was paid on 30 November 2010.

 

Subsequent to year end (as disclosed in note 36), on 16 February 2011 the Trusts paid a distribution out of retained earnings of $15.7 million and a return capital of $415.9 million to BIP Bermuda Holdings IV Limited, the immediate parent entity of Prime Infrastructure.

 

In the prior financial year, distributions totalling $156.4 million were paid.

 

56


 

 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

29. COMMITMENTS FOR EXPENDITURE

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

(a) CAPITAL EXPENDITURE COMMITMENTS

 

 

 

 

 

Plant and equipment

 

 

 

 

 

Not longer than one year

 

285

 

884

 

Longer than one year and not longer than five years

 

 

 

Longer than five years

 

 

 

 

 

285

 

884

 

Share of associates’ capital expenditure commitments

 

 

 

 

 

Not longer than one year

 

16,298

 

25,473

 

Longer than one year and not longer than five years

 

548

 

1,405

 

Longer than five years

 

 

 

 

 

16,846

 

26,878

 

(b) OTHER EXPENDITURE COMMITMENTS

 

 

 

 

 

Network systems and information technology

 

 

 

 

 

Not longer than one year

 

51,833

 

14,834

 

Longer than one year and not longer than five years

 

57,620

 

67,058

 

Longer than five years

 

32,168

 

11,693

 

 

 

141,621

 

93,585

 

Other commitments — maintenance contracts

 

 

 

 

 

Not longer than one year

 

2,138

 

2,122

 

Longer than one year and not longer than five years

 

3,340

 

6,672

 

Longer than five years

 

 

3,273

 

 

 

5,478

 

12,067

 

Share of associates’ other expenditure commitments

 

 

 

 

 

Not longer than one year

 

5,443

 

10,135

 

Longer than one year and not longer than five years

 

871

 

983

 

Longer than five years

 

 

 

 

 

6,314

 

11,118

 

 

(c) LEASE COMMITMENTS

 

Non-cancellable operating lease commitments are disclosed in note 31 to the Financial Statements.

 

57



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

30. CONTINGENT ASSETS AND LIABILITIES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Contingent liabilities:

 

 

 

 

 

Dispute with the Office of State Revenue(1)

 

46,494

 

46,494

 

Bank and other guarantees(2)

 

21,846

 

23,211

 

Acquisition earn-outs(3)

 

4,152

 

4,926

 

Other

 

425

 

185

 

Contingent assets:

 

 

 

 

 

Acquisition earn-outs(3)

 

4,152

 

4,926

 

DBCT revenue(4)

 

1,890

 

7,784

 

Other

 

1,713

 

1,766

 

 


(1)          On 6 January 2010, WestNet Rail Holdings Pty Limited, a wholly-owned subsidiary of the Company received an assessment notice from the Western Australian Office of State Revenue in the amount of $71.3 million, being stamp duty assessed in respect of the 2006 acquisition of the ARG Group by WestNet WA Rail Pty Limited. Prime Infrastructure believes the assessment is incorrect at law and intends to vigorously challenge it. Notwithstanding Prime Infrastructure’s objection to the assessment, payment of $46.4 million (being Prime Infrastructure’s share) was made on 5 February 2010 in accordance with the assessment.

WestNet WA Rail Pty Limited, the immediate parent of WestNet Rail Holdings No.1 Pty Limited, and also wholly owned by the Company, exercised its contractual rights of indemnity against Queensland Rail as acquirer of the above rail ARG Group business in 2006 to recover approximately $24.9 million and to use that amount to partially fund the potential liability of WestNet Rail Holdings No.1 Pty Limited under the assessment. Accordingly, if it is ultimately determined that WestNet Rail Holdings No.1 Pty Limited is liable for the stamp duty, the net duty required to be funded by the Company would be $46.4 million. This amount has been included above as a contingent liability.

(2)          As at 31 December 2010, the Group, including its associates, had bank and customs guarantees outstanding to third parties totaling $21.8 million (June 2010: $23.2 million). These guarantees are supported by cash on deposit with banks.

(3)          An acquisition earn-out is payable to the vendor of Rauma Stevedoring in the situation where Euroports Finland receives a binding option right to operate in a proposed new container terminal in Europe for between 15 and 30 years. The amount payable would be $6.9 million (June 2010: $7.5 million) and would be recognised as an asset.  Prime’s proportionate share of this is $4.2 million (June 2010: $4.9 million). The movement between December 2010 and June 2010 is related to movements in foreign exchange.

(4)          DBCT is entitled to commence earning revenue on its expansion of DBCT from the first day of the month following commissioning of an expansion. DBCT is currently invoicing its customers on the basis of an Annual Revenue Requirement (ARR) approved by the QCA based on forecast costs and forecast economic parameters. Once the total costs for each phase of the project have been finalised, which based on current estimates will exceed the approved forecast costs, these will be submitted to the QCA which, if approved, would result in a catch up of revenue being due to DBCT. This revenue would be backdated to the first day of the month following commissioning. The amount due, should all costs be approved, has been calculated as $3.8 million as at 31 December 2010 (June 2010: $15.5 million). Prime Infrastructure has disclosed $1.9 million as a contingent asset as at 31 December 2010 being its 50.1% proportionate share (June 2010: $7.8 million).

(5)          Tas Gas Networks Pty Limited has entered into a Deed of Settlement with the Tasmanian Government indemnifying the Government against any losses or damages on the constructed gas network for a period of 10 years. The extent to which an outflow or cash will be required cannot be determined in relation to this indemnity.

(6)          On 31 August 2007, Prime Infrastructure was part of a consortium that acquired the Alinta Limited business. As part of this transaction, Prime Infrastructure is party to the Amended Umbrella Agreement (amended 30 August 2007) and Participation Deed. The interaction of these two agreements was that Prime Infrastructure was responsible for its proportionate percentage for any unallocated liabilities which do not relate specifically to a consortium business. Any known liabilities in relation to unallocated liabilities were recognised as at 30 June 2010.  In the current financial period, the Amended Umbrella Agreement and Participation Deeds were settled between the consortium.  No additional contingent liabilities have been recognised.

(7)          Prior to Prime Infrastructure’s acquisition of certain Alinta Limited businesses in 2007, Alinta Limited and Alinta 2000 Limited agreed to guarantee the obligations of various companies within the Alinta group. Following the Scheme of Arrangement under which a consortium including Prime Infrastructure acquired the Alinta businesses, Prime Infrastructure acquired the guaranteeing entities, while some of the subsidiaries being guaranteed were acquired by Alinta Energy Limited (formerly Babcock & Brown Power).

Whilst Alinta Limited and Alinta 2000 Limited are guaranteeing obligations of an Alinta Energy subsidiary, as part of the consortium arrangements relating to the acquisition of Alinta Limited, Alinta Energy has agreed to indemnify Prime Infrastructure against, among other things all losses sustained to the extent that such losses relate to Alinta Energy’s assets. Accordingly, to the extent that Prime Infrastructure sustains any losses pursuant to the guarantee, Alinta Energy has agreed to indemnify Prime Infrastructure for such loss.   In the current financial period, all agreements have been terminated between the consortium.  No additional contingent liabilities have been recognised.

(8)          An associate of Prime Infrastructure has established an environmental provision of $3.1 million (Prime Infrastructure’s share is $0.8 million) at 31 December 2010 (June 2010: $2.3 million — Prime Infrastructure share was $0.6 million) to address remediation issues with four projects. The associate is subject to a variety of federal, state and local laws that regulate permitted activities relating to air and water quality, waste disposal and other environmental matters. After consideration of provisions established, Prime Infrastructure believes that costs for environmental remediation and ongoing compliance with these laws will not have a material adverse impact on the Group.

However, there can be no assurances that future events, such as changes in existing laws, new laws or the development of new facts or conditions will not cause significant costs to be incurred.

(9)          The Group is defendant in various lawsuits arising from the day-to-day operations of its businesses. Although no assurance can be given, the Directors believe, based on experience to date, that the ultimate resolution of such matters will not have a material adverse impact on the Prime Infrastructure business, cash flows, financial position or results of operations.

 

58



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

31. LEASES

 

DISCLOSURE FOR LESSEES

 

Operating leases

 

Leasing arrangements

 

Operating leases consist of rental of office space with varying lease terms, motor vehicles and miscellaneous office equipment. All office space rentals include market review clauses and options to renew. The Group does not have an option to purchase the leased assets at the expiry of the lease periods.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Non-cancellable operating lease payments

 

 

 

 

 

Not longer than one year

 

1,958

 

2,075

 

Longer than one year and not longer than five years

 

5,909

 

8,436

 

Longer than five years

 

17,187

 

19,178

 

 

 

25,054

 

29,689

 

Share of associates’ operating lease commitments

 

 

 

 

 

Non-cancellable operating lease payments

 

 

 

 

 

Not longer than one year

 

11,031

 

13,552

 

Longer than one year and not longer than five years

 

37,854

 

46,795

 

Longer than five years

 

151,025

 

199,571

 

 

 

199,910

 

259,918

 

 

In respect of non-cancellable operating leases, the following liabilities have been recognised:

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Lease incentives

 

 

 

 

 

Current

 

 

 

Non-current

 

 

623

 

 

 

 

623

 

 

In the prior year, the non-cancellable operating leases were in relation to an entity which has been subsequently transferred out of the Prime Infrastructure Holdings Limited group.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Share of associates’ operating lease receivables

 

 

 

 

 

Not longer than one year

 

1,038

 

2,006

 

Longer than one year and not longer than five years

 

2,750

 

4,837

 

Longer than five years

 

2,007

 

4,163

 

 

 

5,795

 

11,006

 

 

59



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

32. SUBSIDIARIES

 

 

 

 

 

Ownership interest

 

Name of entity

 

Country of
incorporation

 

Dec 2010
%

 

June 2010
%

 

Parent entity:

 

 

 

 

 

 

 

Prime Infrastructure Holdings Limited(3)

 

Australia

 

 

 

 

 

Subsidiaries:

 

 

 

 

 

 

 

Prime Infrastructure Trust

 

Australia

 

100

 

100

 

Prime Infrastructure Trust 2

 

Australia

 

100

 

100

 

Prime Infrastructure Employment Pty Limited(3)

 

Australia

 

100

 

100

 

Prime BFK Trust

 

Australia

 

100

 

100

 

ARL2B Partnership

 

Australia

 

100

 

100

 

BBI Energy Trust(6)

 

Australia

 

 

100

 

Prime NGPL Trust

 

Australia

 

100

 

100

 

Prime TC Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Infrastructure Finance Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Energy Partnership Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Energy (Redbank) Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Energy (Wind) Pty Limited(3)

 

Australia

 

100

 

100

 

Australian Company Number 108 247 123 Pty Limited(3)

 

Australia

 

100

 

100

 

Australian Company Number 108 247 098 Pty Limited(3)

 

Australia

 

100

 

100

 

DBCT Management Pty Limited(3),(4) 

 

Australia

 

100

 

100

 

DBCT Finance Pty Limited(3),(4)

 

Australia

 

100

 

100

 

DBCT Trust(4)

 

Australia

 

100

 

100

 

DBCT Investor Services Pty Limited(3),(4)

 

Australia

 

100

 

100

 

Prime Networks (Australia) Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Networks (Australia) No.2 Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Infrastructure Networks (New Zealand) Limited

 

New Zealand

 

100

 

100

 

Prime Infrastructure Networks (New Zealand) No.2 Limited

 

New Zealand

 

100

 

100

 

Prime Infrastructure Networks (New Zealand) No.3 Limited

 

New Zealand

 

100

 

100

 

Tas Gas Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime TGN Pty Limited (formerly BBI TGN Pty Limited)(3)

 

Australia

 

100

 

100

 

BBI PES Pty Limited(3)

 

Australia

 

100

 

100

 

Tas Gas Retail Pty Limited(3)

 

Australia

 

100

 

100

 

Tas Gas Networks Pty Limited(3)

 

Australia

 

100

 

100

 

Brookfield Cogen Australia Pty Limited(1),(3) 

 

Australia

 

100

 

 

Prime IEG Australia Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime IEG Australia No.1 Pty Limited(3)

 

Australia

 

100

 

100

 

Prime IEG Australia No.2 Pty Limited(3)

 

Australia

 

100

 

100

 

IEG Infrastructure Limited

 

United Kingdom

 

100

 

100

 

IEG Finance Limited

 

United Kingdom

 

100

 

100

 

IEG Guernsey Limited

 

Guernsey

 

100

 

100

 

International Energy Group Limited

 

Guernsey

 

100

 

100

 

Channel Islands Gas Group Limited

 

Guernsey

 

100

 

100

 

Guernsey Gas Limited

 

Guernsey

 

100

 

100

 

Jersey Gas Company Limited

 

Jersey

 

100

 

100

 

Kosangas (Guernsey) Limited

 

Guernsey

 

100

 

100

 

Kosangas (Jersey) Limited

 

Jersey

 

100

 

100

 

Manx Gas Limited

 

Isle of Man

 

100

 

100

 

 

60



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

32. SUBSIDIARIES (CONTINUED)

 

 

 

 

 

Ownership interest

 

Name of entity

 

Country of
incorporation

 

Dec 2010
%

 

June 2010
%

 

The Gas Supply Company Limited

 

Guernsey

 

100

 

100

 

The Gas Transportation Company Limited

 

Guernsey

 

100

 

100

 

GTC Pipelines Limited

 

United Kingdom

 

100

 

100

 

GTC Utility Construction Limited

 

United Kingdom

 

100

 

100

 

Utility Grid Installations Limited

 

United Kingdom

 

100

 

100

 

GPL Investments Limited

 

United Kingdom

 

100

 

100

 

The Electricity Network Company Limited

 

United Kingdom

 

100

 

100

 

Power On Connections Limited

 

United Kingdom

 

100

 

100

 

Power On Investments Limited

 

United Kingdom

 

100

 

100

 

Prime Port Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Finance UK Limited

 

United Kingdom

 

100

 

100

 

Prime CSC Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

CSCC US Holdings LLC(2)

 

United States of America

 

100

 

100

 

CSCC Holdings LLC(2)

 

United States of America

 

100

 

100

 

CSCC LLC(2)

 

United States of America

 

100

 

100

 

CSC Operations LLC(2)

 

United States of America

 

100

 

100

 

Cross-Sound Cable Company LLC(2)

 

United States of America

 

100

 

100

 

Cross-Sound Cable Company (New York) LLC(2)

 

United States of America

 

100

 

100

 

CSCC TBC Holdings LLC(2)

 

United States of America

 

100

 

100

 

CSCC TBC LLC(2)

 

United States of America

 

100

 

100

 

TBC Operations LLC(2) 

 

United States of America

 

100

 

100

 

Prime Rail Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Babcock & Brown WA Rail Trust(3)

 

Australia

 

100

 

100

 

Prime WA Rail TC Pty Limited(3)

 

Australia

 

100

 

100

 

Prime MI TC Pty Limited(3) 

 

Australia

 

100

 

100

 

MI Trust(3)

 

Australia

 

100

 

100

 

WestNet WA Rail Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail Holdings No.1 Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail Holdings No.2 Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail Employment Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail NarrowGauge Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail StandardGauge Pty Limited(3)

 

Australia

 

100

 

100

 

Prime US Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime GP (Aust) Holdings I Pty Limited(3)

 

Australia

 

100

 

100

 

Prime GP (Aust) Holdings II Pty Limited(3)

 

Australia

 

100

 

100

 

Prime GP (Aust) Pty Limited(3)

 

Australia

 

100

 

100

 

Prime US Investments Pty Limited(3)

 

Australia

 

100

 

100

 

ACN 134 741 567 Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Europe Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Infrastructure Europe Holdings (Malta I) Limited

 

Malta

 

100

 

100

 

Prime Infrastructure Europe Holdings (Malta II) Limited

 

Malta

 

100

 

100

 

Prime AET&D Holdings No.1 Pty Limited

 

Australia

 

100

 

100

 

Prime AET&D Holdings No.2 Pty Limited

 

Australia

 

100

 

100

 

 

61



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

32. SUBSIDIARIES (CONTINUED)

 

 

 

 

 

Ownership interest

 

Name of entity

 

Country of
incorporation

 

Dec 2010
%

 

June 2010
%

 

Prime AET&D Holdings No.3 Pty Limited

 

Australia

 

100

 

100

 

Prime AET&D Holdings No.4 Pty Limited

 

Australia

 

100

 

100

 

Prime WestNet Holdings Pty Limited(2)

 

Australia

 

100

 

100

 

WestNet WA Infrastructure Holdings Pty Limited (formerly WestNet WA Infrastructure Holdings Limited)(2)

 

Australia

 

100

 

100

 

WestNet Infrastructure Group Pty Limited (formerly WestNet Infrastructure Group Limited)(2)

 

Australia

 

100

 

100

 

Tasmanian Gas Pipeline Pty Limited(2)

 

Australia

 

100

 

100

 

WestNet Energy Pty Limited(2)

 

Australia

 

100

 

100

 

WNG Finance Pty Limited(2)

 

Australia

 

100

 

100

 

Alinta DBNGP Pty Limited(2)

 

Australia

 

100

 

100

 

WA Network Holdings Pty Limited(2)

 

Australia

 

74.1

 

74.1

 

WA Gas Networks Pty Limited(2)

 

Australia

 

74.1

 

74.1

 

ANetworks Pty Limited(2)

 

Australia

 

100

 

100

 

WestNet Energy Services Pty Limited(2)

 

Australia

 

100

 

100

 

WestNet Energy AET&D Holdings No.1 Pty Limited(2)

 

Australia

 

100

 

100

 

WestNet Energy AET&D Holdings No.2 Pty Limited(2)

 

Australia

 

100

 

100

 

Brookfield Infrastructure Showgrounds Holdings Pty Limited(3),(5)

 

Australia

 

100

 

 

Brookfield Infrastructure Showgrounds Investments Pty Limited(3),(5)

 

Australia

 

100

 

 

Brookfield Infrastructure Showgrounds Pty Limited(3),(5)

 

Australia

 

100

 

 

Brookfield Infrastructure Long Bay Holdings Pty Limited(3),(5)

 

Australia

 

100

 

 

Brookfield Infrastructure Long Bay Investments Pty Limited(3),(5)

 

Australia

 

100

 

 

Brookfield Infrastructure Long Bay Pty Limited(3),(5)

 

Australia

 

100

 

 

 


(1)          This entity was established during the current financial period.

(2)          As part of the recapitalisation of Prime Infrastructure that was completed on 20 November 2009, the AET&D group and Cross Sound Cable were classified as held for sale.

(3)          These companies are members of the Prime Infrastructure Holdings Limited tax-consolidated group.  Prime Infrastructure Holdings Limited is the head entity in the tax-consolidated group.

(4)          As part of the recapitalisation of Prime Infrastructure that was completed on 20 November 2009, Prime Infrastructure no longer controls DBCT and accounts for its 50.1% economic interest as an equity accounted investment.

(5)          These entities were acquired on 16 December 2010 from a related entity.   Refer note 35 for further information.

(6)          This trust was dissolved during the current financial period.

 

62


 

 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

33. DISCONTINUED OPERATIONS

 

HELD FOR SALE ASSETS: AUSTRALIAN ENERGY TRANSMISSION & DISTRIBUTION GROUP AND CROSS SOUND CABLE

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Prime Infrastructure announced that it would classify its interests in AET&D and Cross Sound Cable as held for sale.  Prime Infrastructure and Brookfield Asset Management are using reasonable endeavours to affect a sale of the assets as soon as practicable.  Prime Infrastructure has issued an option to the former BEPPA holders to receive any proceeds in relation to the disposal of the AET&D assets, whilst a twelve month option (with an option in favour of Brookfield for a further two periods of twelve months of which the first extension option has been exercised) has been issued to Brookfield to acquire Cross Sound Cable.

 

Prime Infrastructure has written down its investment in AET&D to nil value and this has resulted in an impairment of $40.3 million (30 June 2010: $662.6 million) being recognised in the current financial period.  This has been disclosed within discontinued operations.

 

COMPARATIVE PERIODS:

 

In the prior comparative period the following investments were also included within discontinued operations:

 

EUROPORTS GROUP

 

On 28 July 2009, Prime Infrastructure announced that it had agreed revised terms to the Share Subscription Agreement pursuant to which a consortium of investors consisting of Antin Infrastructure Partners (Antin IP) and Arcus European Infrastructure Fund I (Arcus) agreed to invest in Euroports Holdings S.á.r.l (Euroports).

 

The agreed price under the Amended Share Subscription Agreement for the 40% interest was €141.5 million ($243.3 million). The agreed price included equity contribution, interest-bearing loans and non-share equity interests (debt). Furthermore, included within the 33.89% interest acquired to date is a convertible bond held by Antin IP (€8.05m), which if converted, would result in additional equity of 5.97% being issued.  The bond was subsequently converted in the current financial period.

 

The amended Share Subscription Agreement includes a share equalisation process in years 2012 and 2013 based on the performance of Euroports through that time. Depending on Euroports performance, the aggregate equity owned by Antin IP and Arcus will be adjusted from the potential up-front 40% (including conversion of the convertible bond) holdings to an amended holding of between 34% and 65% (to be held between Antin IP and Arcus on the same proportional basis as the up-front holding assuming Antin IP converts its convertible bond into equity).

 

The net proceeds received from the share subscription agreement were used to repay $60.2 million of financial liabilities (€35.0m). A loss of $82.6 million was recognised on this disposal.   An impairment of $111.1 million was recognised in the year ended 30 June 2010 on the anticipated outcome in respect of the Share Equalisation Adjustment mechanism.

 

DALRYMPLE BAY COAL TERMINAL

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Prime Infrastructure Trust issued Convertible Notes to Brookfield Infrastructure Australia Trust for $295.4 million and entered into a number of agreements which conferred a 49.9% economic interest in DBCT to Brookfield Infrastructure Australia Trust.

 

Under the Convertible Note arrangements entered into with Brookfield Infrastructure Australia Trust, Prime Infrastructure remained responsible for the outcome of the subsequently settled tax dispute with the ATO regarding payments made at DBCT.

 

In accordance with Accounting Standards, Prime Infrastructure is deemed to have joint control of Dalrymple Bay Coal Terminal, and therefore equity accounts its investment from the date at which control was lost (20 November 2009). The transaction resulted in a gain of $20.5 million being recognised which is included within discontinued operations.

 

PD PORTS

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Brookfield acquired 100% of Prime Infrastructure’s interests in PD Ports for nominal proceeds. As part of this transaction, Brookfield repaid the £100.0 million ($181.0 million) in term and acquisition facilities within PD Ports and the termination costs of associated swaps. This transaction resulted in Prime Infrastructure recognising a loss of $247.2 million in the financial year ended 30 June 2010 which is included within discontinued operations.

 

63



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

33. DISCONTINUED OPERATIONS (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Profit from discontinued operations:

 

 

 

 

 

Revenue

 

109,240

 

544,927

 

Other income

 

17,146

 

15,651

 

Total income

 

126,386

 

560,578

 

Share of profits from associates and jointly controlled entities accounted for using the equity method

 

10,878

 

10,388

 

Employee benefit expense

 

(18,693

)

(79,444

)

Transmission and direct costs

 

(5,887

)

(152,292

)

Depreciation, amortisation and impairment expense

 

(40,285

)

(713,297

)

Finance costs

 

(57,129

)

(168,950

)

Net hedge gain/(loss)

 

9,411

 

(58,238

)

Operating and management charges

 

(23,650

)

(64,743

)

Other expenses

 

(13

)

(235

)

Total expense

 

(125,368

)

(1,226,811

)

Profit/(loss) before income tax expense

 

1,018

 

(666,233

)

Attributable income tax expense (note 7)

 

(7,325

)

(5,446

)

Loss after income tax

 

(6,307

)

(671,679

)

Loss on disposal of business/discontinued operations (note 37(b))

 

 

(329,831

)

Profit on disposal of business (note 37(b))

 

 

20,618

 

Loss from discontinued operations

 

(6,307

)

(980,892

)

Cash flows from discontinued operations:

 

 

 

 

 

Net cash flows from operating activities

 

27,441

 

81,785

 

Net cash flows from investing activities

 

(18,537

)

(203,612

)

Net cash flows from financing activities

 

79

 

23,941

 

Net cash flows

 

8,983

 

(97,886

)

 

64



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

33. DISCONTINUED OPERATIONS (CONTINUED)

 

The major classes of assets and liabilities comprising the businesses classified as held for sale are AET&D and Cross Sound Cable  are as follows:

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents (note 37(a))

 

64,191

 

96,100

 

Trade and other receivables

 

32,324

 

38,663

 

Other financial assets

 

3,251

 

4,960

 

Inventories

 

1,059

 

1,040

 

Current tax receivables

 

6,378

 

12,061

 

Other current assets

 

5,303

 

5,867

 

Total

 

112,506

 

158,691

 

NON-CURRENT ASSETS

 

 

 

 

 

Debt service reserve deposit

 

315

 

1,028

 

Investments accounted for using the equity method (note 13)

 

279,527

 

260,000

 

Property, plant and equipment (note 14)

 

1,267,981

 

1,314,181

 

Other intangible assets (note 17)

 

110,569

 

119,009

 

Deferred tax assets

 

33,209

 

39,001

 

Other non-current assets

 

21,805

 

21,208

 

Total

 

1,713,406

 

1,754,427

 

Total assets classified as held for sale

 

1,825,912

 

1,913,118

 

CURRENT LIABILITIES

 

 

 

 

 

Trade and other payables

 

(25,617

)

(70,788

)

Borrowings

 

(1,091,933

)

(745,656

)

Other financial liabilities

 

(35,582

)

(55,698

)

Provisions

 

(11,851

)

(14,860

)

Other current liabilities

 

(2,966

)

(928

)

Total

 

(1,167,949

)

(887,930

)

NON-CURRENT LIABILITIES

 

 

 

 

 

Trade and other payables

 

(2,506

)

(2,813

)

Borrowings

 

(327,975

)

(703,879

)

Other financial liabilities

 

(14,661

)

(22,751

)

Deferred tax liability

 

(281,232

)

(280,958

)

Provisions

 

(50,810

)

(52,410

)

Other non-current liabilities

 

(7,279

)

(7,389

)

Total

 

(684,463

)

(1,070,200

)

Total liabilities associated with assets held for sale

 

(1,852,412

)

(1,958,130

)

Net liabilities classified as held for sale

 

(26,500

)

(45,012

)

 

65



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

34. KEY MANAGEMENT PERSONNEL REMUNERATION

 

(a) KEY MANAGEMENT PERSONNEL (KMP) REMUNERATION (EXCLUDING DIRECTORS)

 

The aggregate compensation of the KMP (excluding Directors) of the Group is set out below:

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$

 

June 2010
(12 months)
$

 

Short-term employment benefits

 

2,207,000

 

5,987,349

 

Post-employment benefits

 

37,988

 

72,305

 

Share-based payments

 

372,855

 

474,733

 

 

 

2,617,843

 

6,534,387

 

 

Certain KMP (excluding Independent Directors) were not paid directly by the Group during the previous financial year. These KMP were remunerated by the Babcock & Brown Infrastructure Management Pty Limited (the Manager) up to 31 October 2009. Upon separation from Babcock & Brown, all KMP were employed directly by Prime Infrastructure.

 

(b) REMUNERATION OF DIRECTORS

 

The aggregate compensation to the Directors of the Group is set out below:

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$

 

June 2010
(12 months)
$

 

Short-term employment benefits

 

267,586

 

532,113

 

Post-employment benefits

 

10,692

 

44,021

 

Share-based payments

 

 

 

 

 

278,278

 

576,134

 

 

(c) REMUNERATION OF KMP AND DIRECTORS

 

The aggregate compensation to the KMP and Directors of the Group is set out below:

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$

 

June 2010
(12 months)
$

 

Short-term employment benefits

 

2,474,586

 

6,519,462

 

Post-employment benefits

 

48,680

 

116,326

 

Share-based payments

 

372,855

 

474,733

 

 

 

2,896,121

 

7,110,521

 

 

66



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

35. RELATED PARTY DISCLOSURES

 

(a)  EQUITY INTERESTS IN RELATED PARTIES

 

Equity interests in subsidiaries

 

Details of the percentage of ordinary shares held in subsidiaries are disclosed in note 32 to the Financial Statements.

 

Equity interests in associates and joint ventures

 

In the current financial period Prime Infrastructure acquired 100% of the equity in Brookfield Infrastructure Long Bay Holdings Pty Limited which in turn has a 50% equity interest in the Long Bay Public Private Partnership and 100% of the equity in Brookfield Infrastructure Showgrounds Holdings Pty Limited which has a 50% equity interest in the Melbourne Showgrounds Public Private Partnership.  In the prior financial year, Prime Infrastructure sold 33.89% of its investment in Euroports (and a further 6.11% in the current financial period) and entered into arrangements regarding a 49.9% economic interest in Dalrymple Bay Coal Terminal. Further information in relation to equity interests in associates and joint ventures is disclosed in note 13 to the Financial Statements.

 

(b) TRANSACTIONS WITH OTHER RELATED PARTIES

 

Other related parties include:

 

·             the parent entity

 

·             entities with significant influence over Prime Infrastructure

 

·             associates

 

·             joint ventures in which the entity is a venturer

 

·             subsidiaries

 

·             other related parties.

 

Amounts receivable from and payable to related parties are disclosed in notes 8, 9, and 18 to the Financial Statements. All loans advanced to and payable to related parties are unsecured. Interest is charged on certain loans at a variable rate based on the BBSW plus a margin. During the current year, Prime Infrastructure Holdings Limited (the Company) received interest of $66,815,647 (June 2010: $132,588,611) from its intercompany loans with its wholly owned subsidiaries.

 

An impairment charge on loans to an associate of $21,507,251 million has been recognised in the current financial period (June 2010: $95,657,953).

 

Transactions and balances between the Company and its subsidiaries were eliminated in full in the preparation of consolidated Financial Statements of the Group.

 

Transactions involving the parent entity:

 

As at 31 December 2010, Prime Infrastructure Holdings Limited has recognised a net payable of $201,544,011 (June 2010: $179,395,689) from the members of the tax-consolidated group for the transfer of current and prior year tax losses.

 

Transactions involving other related parties:

 

In the prior financial year, Prime Infrastructure cancelled the management agreement with its former external manager, Babcock & Brown Infrastructure Management Pty Limited (a subsidiary of Babcock & Brown). As a result, Babcock & Brown Limited and its subsidiaries were no longer considered to be a related party from 20 November 2009.

 

As part of the separation from Babcock & Brown, Prime Infrastructure Trust paid a fee of $5.28 million for a subsidiary of Babcock & Brown to remain as the Trustee of the Trust for a period of up to 31 August 2012. This arrangement was subsequently cancelled on 19 November 2010.

 

During the prior year, the following amounts were paid/payable to Babcock & Brown Limited (or a related entity of Babcock & Brown). All amounts were based on commercial terms.

 

 

 

Dec 2010
(6 months)
$

 

June 2010
(12 months)
$

 

Paid/payable by the Prime Infrastructure Group:

 

 

 

 

 

Base fee including present value of fee for providing services to the Responsible Entity to Prime Infrastructure Trust

 

 

5,777,340

 

Management service fee

 

 

4,146,215

 

Reimbursement of operating costs

 

 

3,879,828

 

Purchase of assets

 

 

92,500

 

 

67


 

 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

35. RELATED PARTY DISCLOSURES (CONTINUED)

 

(b) TRANSACTIONS WITH OTHER RELATED PARTIES (CONTINUED)

 

Transactions involving other related parties (continued):

 

During the period, the following transactions were made with associates. All amounts were based on commercial terms.

 

 

 

Dec 2010
$

 

June 2010
$

 

Received/receivable from associates:

 

 

 

 

 

Interest received from associates(1)

 

46,477,579

 

90,125,600

 

Unwinding of unrealised discount on loans to associates

 

335,357

 

657,055

 

Dividends received from associates

 

2,912,106

 

26,482,612

 

Return of capital from associates(2)

 

 

10,703,440

 

Revenue recognised in relation to contractual capital projects

 

7,669,618

 

31,207,589

 

Service fees charged to associate entities(3)

 

810,924

 

1,568,011

 

Fees received for services provided to subsidiary of associate

 

 

40,193

 

Paid/payable to associates:

 

 

 

 

 

Interest paid to associates

 

532,806

 

 

Received/receivable from Brookfield related entities:

 

 

 

 

 

Reimbursement of costs in relation to Scheme implementation

 

8,100,000

 

 

Fees received in relation to employee secondment

 

154,828

 

123,862

 

Paid/payable to Brookfield related entities:

 

 

 

 

 

Transaction facilitation fee(4)

 

 

18,500,000

 

Commitment fees (6)

 

620,316

 

 

Asset management service fees paid (5)

 

3,957,868

 

4,248,948

 

Director fees paid to Brookfield

 

209,750

 

257,526

 

Computer support fees

 

33,006

 

 

Reimbursement of operating costs

 

63,284

 

1,575

 

 


(1)          Interest received from associates represents interest Prime Infrastructure received on its loans to DBCT Management, Myria Holdings Inc, Euroports S.á.r.l and Powerco New Zealand Holdings Limited.

(2)          During the prior year, Prime Infrastructure received funds from Myria Holdings Inc. in the form of a return of capital.

(3)          Prime Infrastructure continues to provide certain management services to Dalrymple Bay Coal Terminal based on an arms length basis.

(4)          In the prior year, Prime Infrastructure agreed to pay Brookfield a transaction facilitation fee inclusive of out of pocket expenses and other costs up to a maximum of $18,500,000 on the successful recapitalisation.

(5)          Brookfield provides certain asset management services to the AET&D businesses and Cross Sound Cable. These services include providing strategic advice, overseeing the sales process, supervising operations, making recommendations regarding financing, prepare operational plans.

The asset management agreements have a term of 3 years, but will terminate early should the associated sale options expire and may be extended by the mutual agreement of Prime Infrastructure and Brookfield.

In relation to AET&D, Brookfield is entitled to a fee of $5.0 million per annum asset management fee, payable quarterly in advance and a transaction fee payable at the time of sale of any part of the AET&D business to a third party, equal to 1% of the enterprise value of that part of the business, payable out of the proceeds of any such sale.  In relation to Cross Sound Cable, Brookfield is entitled to a base asset management fee equal to the distributable cash generated by the Cross Sound Cable operations during the applicable month and the transaction fee will be equal to 1% of the aggregate enterprise value of Cross Sound Cable based on its sale price.

(6)          During the current period, Prime Infrastructure replaced its Corporate facility with external lenders with a similar facility with an affiliate of Brookfield Infrastructure Partners — a related entity.  The new facility was on the same terms and conditions as that with the external lenders.  A commitment fee of 0.875% is payable on any undrawn amounts.

 

In the current financial period Prime Infrastructure acquired a 50% equity interest in the Long Bay Public Private Partnership and 50% in the Melbourne Showgrounds Public Private Partnership.  These investments were acquired from BIP Bermuda Holdings IV Limited, the immediate parent entity of Prime Infrastructure.  The acquisition price of $8,964,615 was paid in Prime Infrastructure Stapled Securities.

 

(c) PARENT ENTITY

 

The parent entity in the Group is Prime Infrastructure Holdings Limited.  The immediate parent entity is BIP Bermuda Holdings IV Limited and the ultimate parent is Brookfield Infrastructure Partners L.P (NYSE: BIP, TSX: BIP.UN) which is listed on the New York and Toronto Stock Exchanges.

 

68



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

36. SUBSEQUENT EVENTS

 

Refinance of DBCT borrowings:

 

On 17 February 2011, DBCT Finance Pty Limited, in which Prime Infrastructure group has a 50.1% economic interest, priced US$600.0 million of Guaranteed Senior Secured Notes in the form of a Private Placement (USPP) pursuant to Section 4(2) of the U.S. Securities Act of 1933.  The Notes will be issued in two US$300.0 million tranches.  The first is a 12 year tranche with $298.9 million received on 15 March 2011 and with a bullet maturity on 15 March 2023.  The second is a 9 year tranche with $299.0 million which will be received on 28 April 2011 and with a bullet maturity on 28 April 2020.

 

The proceeds from this USPP issue will be used to repay $287.0 million of current borrowings, pay costs and expenses of the issue, top up the Debt Service Reserve, and repay the $295.0 million of borrowings due to mature in December 2011.

 

Cross currency swaps have been executed with clean swap lines obtained for both the 9 and 12 year tranches.  Fixed to floating swaps have also been executed to ensure DBCT Finance Pty Limited’s current hedging strategy of aligning its debt to the regulatory period is maintained, thereby utilising the natural hedge afforded by the regulatory regime.

 

On 20 January 2011, DBCT Finance Pty Limited executed documentation for an $80.0 million three year NECap bank facility.  On 24 January 2011, an amount of $21.0 million was drawn on this facility with the proceeds used to repay in full the drawn down balance of the existing $40.0 million NECap bank facility (drawn to $21.0 million at 31 December 2010).  The $40 million NECap bank facility was subsequently cancelled.

 

Transfer of Senior Notes receivable from Myria Holdings Inc.:

 

On 16 February 2011, Prime NGPL Trust, a wholly-owned subsidiary within the Prime Infrastructure group, transferred its Senior Notes receivable from Myria Holdings Inc. ultimately through to Brookfield Infrastructure L.P (BILP).  The consideration for the Senior Notes from Myria Holdings Inc. was the receipt of a Subordinated Promissory Note granted by BILP under which BILP undertakes to pay the bearer the aggregate amount of US$451.6 million.

 

As part of this transaction the Trusts ultimately paid a distribution out of retained earnings of $15.7 million and a return of capital of $415.9 million to BIP Bermuda Holdings IV Limited.

 

37. NOTES TO THE STATEMENT OF CASH FLOWS

 

(a) RECONCILIATION OF CASH AND CASH EQUIVALENTS

 

For the purposes of the Statement of Cash Flows, cash and cash equivalents includes cash on hand and in banks and investments in money market instruments, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the financial period as shown in the Statement of Cash Flows is reconciled to the related items in the Statement of Financial Position as follows:

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Cash and cash equivalents

 

42,596

 

430,752

 

Cash included as held for sale (note 33)

 

64,191

 

96,100

 

 

 

106,787

 

526,852

 

 

69



Table of Contents

 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

37. NOTES TO THE STATEMENT OF CASH FLOWS (CONTINUED)

 

(b) BUSINESSES DISPOSED

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

CONSIDERATION

 

 

 

 

 

Cash and cash equivalents

 

 

295,400

 

 

 

 

295,400

 

Net assets disposed

 

 

(729,096

)

Transfer of reserves

 

 

79,319

 

Minority interests

 

 

45,164

 

Loss on disposal (note 33)

 

 

(309,213

)

Net Cash inflow on disposal of subsidiary:

 

 

 

 

 

Consideration received in cash and cash equivalents

 

 

295,400

 

Less cash and cash equivalents disposed of

 

 

(166,029

)

 

 

 

129,371

 

 

(c) NON-CASH FINANCING AND INVESTING ACTIVITIES

 

In the current financial period Prime Infrastructure acquired a 50% equity interest in the Long Bay Public Private Partnership and 50% in the Melbourne Showgrounds Public Private Partnership.  These investments were acquired from BIP Bermuda Holdings IV Limited, the immediate parent entity of Prime Infrastructure.  The acquisition price of $8,964,615 was paid in Prime Infrastructure Stapled Securities.

 

During the prior financial year 778,656,840 BEPPA with a face value of $1.00 each were converted into 841,790,304 Prime Infrastructure Stapled Securities. In addition, 36,660 SPARCS with a face value of NZ$1.00 each were converted into 789 Prime Infrastructure Stapled Securities.

 

(d) FINANCING FACILITIES

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

FINANCING FACILITIES AVAILABLE TO THE GROUP

 

 

 

 

 

Bank loans and commercial paper/standby facility:

 

 

 

 

 

- amount used

 

971,983

 

1,304,293

 

- amount unused

 

448,405

 

395,957

 

 

 

1,420,388

 

1,700,250

 

 

The financing facilities available to the Group disclosed above only relate to the consolidated and continuing entities of the Group.

 

(e) CASH BALANCES NOT AVAILABLE FOR USE

 

As disclosed in note 12 to the Financial Statements, the restricted cash can only be used as a reserve for servicing the debt under certain financing arrangements. These restricted cash balances have not been included in the year end cash balances for the purposes of the Statement of Cash Flows.

 

70



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

37. NOTES TO THE STATEMENT OF CASH FLOWS (CONTINUED)

 

(f) RECONCILIATION OF LOSS FOR THE PERIOD TO NET CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Loss for the period

 

(79,470

)

(948,597

)

Loss on sale or disposal of non-current assets

 

55

 

1,962

 

(Gain)/loss on disposal of businesses/investments

 

(11,483

)

309,214

 

Movement in fair value through profit or loss on derivatives

 

25,255

 

(19,303

)

Share of jointly controlled venture entities’ loss after tax

 

2,451

 

174,667

 

Depreciation, amortisation and impairment of non-current assets

 

106,401

 

936,846

 

Amortisation of capitalised borrowing costs

 

12,391

 

17,639

 

Foreign exchange loss

 

95,497

 

67,750

 

Unwinding of unrealised discount on intercompany payables

 

(355

)

(123

)

Gain on conversion of BEPPA to Prime Infrastructure Staples Securities

 

 

(392,519

)

Other adjustments

 

(5,334

)

(51,619

)

Movement in tax balances

 

(28,050

)

2,723

 

CHANGES IN NET ASSETS AND LIABILITIES, NET OF EFFECTS FROM ACQUISITION AND DISPOSAL OF BUSINESSES

 

 

 

 

 

(Increase)/decrease in assets:

 

 

 

 

 

Current receivables

 

(2,325

)

(20,854

)

Current inventories

 

698

 

1,708

 

Other

 

(8,884

)

(1,012

)

Increase/(decrease) in liabilities:

 

 

 

 

 

Current payables

 

(21,803

)

(34,132

)

Current provisions

 

(5,222

)

(1,198

)

Other liabilities and deferred income

 

14,870

 

(83,658

)

Net cash provided by/(used in) operating activities

 

94,692

 

(40,506

)

 

71



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS

 

(a) FINANCIAL RISK MANAGEMENT

 

The operations of Prime Infrastructure expose it to a number of financial risks, including:

 

·             capital risk

 

·             liquidity risk

 

·             interest rate risk

 

·             foreign currency risk; and

 

·             credit risk.

 

The Board of Prime Infrastructure recognise that risk management is an integral part of good management practice. Risk management is integrated into Prime Infrastructure’s philosophy, practices, business plans and forecasts with a culture of compliance being promoted within the Group.

 

As a result of the merger between Prime Infrastructure and Brookfield Infrastructure that was completed on 8 December 2010, the internal treasury functions of the two entities have been combined.  This has led to increased experience, knowledge and capability within the Group.   The treasury functions also provide services and advice to the corporate head office and also to Prime Infrastructure’s subsidiaries across a broad range of treasury activities that assist with the management of the financial risks relating to the operations of the Group.

 

The treasury function is governed by a Treasury Policy as approved by the Board. The Treasury Management Committee is a committee appointed by the Board made up of key members of Prime Infrastructure and Brookfield Infrastructure’s management team who perform a monitoring, review and approval role, and report to the Board on a regular basis.

 

The Group seeks to minimise the risks associated with foreign currency exchange rates and interest rates primarily through the use of derivative financial instruments to hedge these risk exposures. The use of financial derivatives is governed by Prime Infrastructure’s Treasury Policy. This policy provides written principles on the use of financial derivatives. Prime Infrastructure does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

 

There has been no material change to the Group’s exposure to market risks or the manner in which it manages and measures the risk.

 

(b) CAPITAL RISK MANAGEMENT

 

The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance. The Group’s overall strategy remains unchanged from June 2010.

 

The capital structure of the Group consists of debt, which includes the borrowings disclosed in note 19, offset by cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital and accumulated losses as disclosed in notes 25 and 27 respectively.

 

The Group operates globally, through subsidiary companies and associates established in the markets in which the Group trades.

 

Operating cash flows are used to maintain the assets, as well as to make the routine outflows of tax, distributions and meet interest requirements. The Group manages its debt exposure by ensuring a diversity of funding sources as well as spreading the maturity profile to minimise refinance risk. This includes borrowing in the currency where the asset operates where possible, which acts as a natural hedge.

 

The Board, along with senior management reviews the capital structure and as part of this review considers the cost of capital and the risk associated with each class of capital. The Group manages its overall capital structure through the payment of distributions, the issue of new securities, the issue of new debt or the redemption of existing debt.

 

Subsequent to the recapitalisation transaction undertaken in 2009, the Group has recommenced paying distributions. Refer to
note 28 for further information.

 

Loan covenants

 

As disclosed within borrowings (note 19), Prime Infrastructure has various loan facilities in place. Most of these facilities have applicable loan covenants attached to these. These are generally in the form of interest cover ratios and gearing ratios.

 

Prime Infrastructure does not have any market capitalisation covenants attached to any of its borrowings.

 

During the period ended 31 December 2010 and the year ended 30 June 2010; there were no breaches of any loan covenants within the Group.

 

(c) LIQUIDITY RISK MANAGEMENT

 

The main objective of liquidity risk management is to ensure that Prime Infrastructure has sufficient funds available to meet its financial obligations, working capital and potential investment expenditure requirements in a timely manner. It is also associated with planning for unforeseen events which may curtail operating cash flows and cause pressure on the Group’s liquidity.

 

72



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(c) LIQUIDITY RISK MANAGEMENT (CONTINUED)

 

Prime Infrastructure manages liquidity risk by maintaining adequate cash reserves and committed credit lines in addition to continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. Refer to note 37(d) for undrawn facilities that are available to the group as at the reporting date to further reduce liquidity risk.

 

Liquidity and interest risk tables

 

The following table details the Group’s remaining contractual maturity for its financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows.

 

Consolidated — Dec 2010

 

Weighted
average
effective
interest rate
%

 

Less than
6 months
$’000

 

6-12
months
$’000

 

1-2 years
$’000

 

2-5 years
$’000

 

5+ years
$’000

 

Total
contractual
cash flows
$’000

 

Carrying
amount
liabilities
$’000

 

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

125,611

 

 

2,628

 

12,248

 

 

140,487

 

140,487

 

Interest-bearing liabilities

 

5.04

 

14,432

 

7,503

 

435,800

 

482,335

 

52,016

 

992,086

 

971,983

 

Other financial liabilities

 

10.10

 

47

 

1,403

 

 

 

 

1,450

 

1,380

 

 

 

 

 

140,090

 

8,906

 

438,428

 

494,583

 

52,016

 

1,134,023

 

1,113,850

 

Derivative (assets)/liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net settled interest rate swaps

 

 

10,052

 

9,353

 

14,719

 

42,494

 

4,944

 

81,562

 

78,235

 

Net settled foreign currency exchange forward contracts

 

 

(23

)

 

 

 

 

(23

)

(23

)

 

 

 

 

10,029

 

9,353

 

14,719

 

42,494

 

4,944

 

81,539

 

78,212

 

 

Consolidated — June 2010

 

Weighted
average
effective
interest rate
%

 

Less than
6 months
$’000

 

6-12
months
$’000

 

1-2 years
$’000

 

2-5 years
$’000

 

5+ years
$’000

 

Total
contractual
cash flows
$’000

 

Carrying
amount
liabilities
$’000

 

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

160,095

 

 

 

16,223

 

 

176,318

 

176,318

 

Interest-bearing liabilities

 

4.32

 

25,884

 

643,956

 

24,258

 

165,626

 

408,054

 

1,267,778

 

1,209,451

 

Other financial liabilities

 

10.00

 

100,398

 

 

 

 

 

100,398

 

96,689

 

 

 

 

 

286,377

 

643,956

 

24,258

 

181,849

 

408,054

 

1,544,494

 

1,482,458

 

Derivative (assets)/liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net settled interest rate swaps

 

 

10,290

 

10,090

 

17,547

 

29,630

 

11,753

 

79,310

 

107,165

 

Net settled foreign currency exchange forward contracts

 

 

1,425

 

664

 

(1,315

)

374

 

 

1,148

 

(2,816

)

 

 

 

 

11,715

 

10,754

 

16,232

 

30,004

 

11,753

 

80,458

 

104,349

 

 

73



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(d) INTEREST RATE RISK MANAGEMENT

 

Prime Infrastructure’s primary objectives of interest rate risk management are to ensure that:

 

·             the Group is not exposed to interest rate movements that could adversely impact on its ability to meet financial obligations;

 

·             earnings and distributions are not adversely affected;

 

·             volatility of debt servicing costs is managed within acceptable parameters; and

 

·             all borrowing covenants under the terms of the various borrowing facilities, including interest cover ratios, are complied with.

 

Having regard to the above constraints and target, Prime Infrastructure’s objective in managing interest rate risk is to minimise interest expense whilst ensuring that an appropriate level of flexibility exists to accommodate potential changes in funding requirements, ownership of assets and also movements in market interest rates.

 

To achieve this, in general terms, Prime Infrastructure’s funding mix comprises both fixed and floating rate debt. Fixed rate debt is achieved either through fixed rate debt funding or through the use of financial derivate instruments. In addition, where possible, interest rate risk is minimised by matching the terms of the interest rate swap contracts hedging the borrowings which fund the underlying investments to the regulatory regime for those investments, thus providing natural hedges.

 

The Group’s exposure to interest rates on financial liabilities is detailed in the liquidity risk management section of this note.

 

Interest rate sensitivity analysis

 

The sensitivity analysis below have been determined based on the exposure to interest rates for both derivative and non-derivative instruments at the reporting date and the stipulated change taking place at the beginning of the financial period and held constant throughout the reporting period. A 50 basis point increase or decrease is used when reporting interest rate risk internally to KMP and represents management’s assessment of the potential change in interest rates. A parallel shift in the yield curves by 50 basis points higher or lower at reporting date would have the following impact assuming all other variables were held constant:

 

 

 

Dec 2010

 

June 2010

 

Consolidated

 

50 bp
increase
$’000

 

50 bp
decrease
$’000

 

50 bp
increase
$’000

 

50 bp
decrease
(1)
$’000

 

Net profit/(loss)

 

 

 

 

 

Other equity

 

(27,380

)

(69,716

)

21,159

 

(22,919

)

 


(1)          In the prior financial period, US Dollar, Euro and Great British pound are based on a 25 point basis downward shift to ensure the rates do not go below zero.

 

Interest rate swap contracts

 

Under interest rate swap contracts, the Group agrees to exchange the difference between fixed and floating rate interest amounts calculated on agreed notional principal amounts. Such contracts enable the Group to mitigate the risk of changing interest rates on the fair value of issued fixed rate debt held and the cash flow exposures on the issued variable rate debt held. The fair value of interest rate swaps at the reporting date is determined by discounting the future cash flows using the applicable benchmark curve at reporting date, and is disclosed below. The average interest rate is based on the outstanding balances at the end of the financial period.

 

The following tables detail the notional principal amounts and remaining terms of interest rate swap contracts of the Group outstanding as at reporting date:

 

 

 

Average contracted
fixed interest rate

 

Notional principal amount

 

Fair value

 

Outstanding floating
for fixed contracts

 

Dec 2010
%

 

June 2010
%

 

Dec 2010
$’000

 

June 2010
$’000

 

Dec 2010
$’000

 

June 2010
$’000

 

Less than 1 year

 

 

6.61

 

 

100,000

 

 

(29

)

1 to 2 years

 

5.12

 

 

20,000

 

 

60

 

 

2 to 5 years

 

5.67

 

6.23

 

380,000

 

150,000

 

(1,416

)

(5,284

)

5 years plus

 

5.46

 

5.40

 

428,967

 

402,726

 

(46,806

)

(67,175

)

 

 

 

 

 

 

828,967

 

652,726

 

(48,162

)

(72,488

)

 

74


 


Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(d) INTEREST RATE RISK MANAGEMENT (CONTINUED)

 

Interest rate swap contracts (continued)

 

Interest rate swap contracts exchanging floating rate interest amount for fixed rate interest amounts are designated as cash flow hedges where possible in order to reduce the Group’s cash flow exposure resulting from variable interest rates on borrowings. The settlement dates coincide with the dates on which the interest is payable on the underlying debt where possible, and the amount accumulated in equity is reclassified to profit or loss over the period that the floating rate interest payments on debt affect profit or loss.

 

Certain interest rate contracts do not qualify for hedge accounting and are not able to be treated as cashflow hedges.

 

Inflation Swap Contracts

 

A subsidiary of Prime Infrastructure has entered into a number of inflation swaps. The purpose of these derivatives is to hedge the proportion of the pre-finance cash flows deemed to be index linked. These derivatives do not qualify for hedge accounting and are not able to be treated as cashflow hedges.

 

 

 

Average contracted
inflation rate indexation

 

Notional principal amount

 

Fair value

 

Inflation swap contracts

 

Dec 2010
%

 

June 2010
%

 

Dec 2010
$’000

 

June 2010
$’000

 

Dec 2010
$’000

 

June 2010
$’000

 

Less than 1 year

 

 

 

 

 

 

 

1 to 2 years

 

 

 

 

 

 

 

2 to 5 years

 

3.32

 

3.32

 

110,478

 

128,397

 

(30,072

)

(34,695

)

5 years plus

 

 

 

 

 

 

 

 

 

 

 

 

 

110,478

 

128,297

 

(30,072

)

(34,695

)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT

 

Prime Infrastructure has exposure to foreign currency risk in respect of currency transactions, the value of the Group’s assets and cash flows, capital expenditure and other expenses. Prime Infrastructure’s approach to foreign currency risk management is:

 

·             to hedge to reduce uncertainty by establishing appropriate outcomes in domestic currency reporting terms of significant transactional exposures; and

 

·             to manage translation risk at the Group level by having debt denominated in the currency of the related asset where possible.

 

Prime Infrastructure has investments in businesses in a number of international locations and is therefore exposed to foreign currency risk on the distributable cash flows from those businesses. The risk is that the distributable cash flows, which are denominated in the underlying currency of the investments, will lose value relative to the Australian dollar, resulting in less Australian dollars available to pay distributions to Securityholders. This risk is managed through entering forward exchange contracts to convert expected distributions to Australian dollars.

 

75



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT (CONTINUED)

 

The tables below set out the Group’s currency exposure at 31 December 2010 and 30 June 2010:

 

Consolidated — December
2010

 

Australian
dollar
A$’000

 

British
pound
A’$000

 

Euro
A$’000

 

NZ dollar
A$’000

 

US dollar
A$’000

 

Total
A$’000

 

Current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

28,686

 

10,032

 

83

 

91

 

3,704

 

42,596

 

Trade and other receivables

 

23,047

 

17,796

 

540

 

7,796

 

5,533

 

54,712

 

Other financial assets

 

34,829

 

23

 

 

 

 

34,852

 

 

 

86,562

 

27,851

 

623

 

7,887

 

9,237

 

132,160

 

Non-current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt service reserve deposit

 

7,346

 

19,015

 

 

 

 

26,361

 

Trade and other receivables

 

 

4,017

 

 

 

 

4,017

 

Other financial assets

 

79,699

 

 

46,930

 

197,856

 

432,305

 

756,790

 

 

 

87,045

 

23,032

 

46,930

 

197,856

 

432,305

 

787,168

 

Current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

70,519

 

51,509

 

2,382

 

1,201

 

 

125,611

 

Borrowings

 

 

11,884

 

 

 

 

11,884

 

Other financial liabilities

 

1,380

 

 

 

 

 

1,380

 

 

 

71,899

 

63,393

 

2,382

 

1,201

 

 

138,875

 

Non-current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

 

14,876

 

 

 

14,876

 

Borrowings

 

443,588

 

387,785

 

 

109,249

 

 

940,622

 

Other financial liabilities

 

5,228

 

76,421

 

 

 

 

81,649

 

 

 

448,816

 

464,206

 

14,876

 

109,249

 

 

1,037,147

 

 

76



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT (CONTINUED)

 

Consolidated — June 2010

 

Australian
dollar
A$’000

 

British
pound
A’$000

 

Euro
A$’000

 

NZ dollar
A$’000

 

US dollar
A$’000

 

Total
A$’000

 

Current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

403,332

 

27,369

 

2

 

22

 

27

 

430,752

 

Trade and other receivables

 

36,807

 

19,168

 

 

4,052

 

22,103

 

82,130

 

Other financial assets

 

67,030

 

 

 

 

 

67,030

 

 

 

507,169

 

46,537

 

2

 

4,074

 

22,130

 

579,912

 

Non-current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt service reserve deposit

 

7,199

 

22,654

 

 

 

 

29,853

 

Trade and other receivables

 

 

4,917

 

 

 

 

4,917

 

Other financial assets

 

76,084

 

 

105,457

 

200,750

 

516,250

 

898,541

 

 

 

83,283

 

27,571

 

105,457

 

200,750

 

516,250

 

933,311

 

Current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

100,114

 

57,873

 

 

2,108

 

 

160,095

 

Borrowings

 

617,647

 

7,314

 

 

96,689

 

 

721,650

 

Other financial liabilities

 

4,859

 

 

 

 

 

4,859

 

 

 

722,620

 

65,187

 

 

98,797

 

 

886,604

 

Non-current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

16,223

 

 

 

 

 

16,223

 

Borrowings

 

 

451,255

 

 

116,200

 

 

567,455

 

Other financial liabilities

 

14,972

 

96,192

 

40,837

 

 

 

152,001

 

 

 

31,195

 

547,447

 

40,837

 

116,200

 

 

735,679

 

 

The following tables detail the Group’s sensitivity to a 10% increase and decrease in the Australian dollar against the relevant foreign currencies, with all other variables held constant as at reporting date. 10% is the sensitivity rate used when reporting foreign currency risk internally and represents management’s assessment of the possible change in foreign exchange rates. The sensitivity analysis is performed as follows:

 

·             outstanding foreign currency denominated monetary items (excluding foreign exchange derivative contracts) are adjusted at the period end for a 10% change in foreign currency rates at which they are translated; and

 

·             foreign currency derivative contracts are measured as the change in fair value of the derivative as a result of a 10% change in the spot currency rate.

 

 

 

Impact on income
statement
+/- 10%

 

Impact on equity
+/- 10%

 

Consolidated — Dec 2010

 

+ 10%
$’000

 

- 10%
$’000

 

+ 10%
$’000

 

- 10%
$’000

 

AUD/GBP

 

 

 

(2,207

)

2,698

 

AUD/EUR

 

(4,266

)

5,214

 

(2,937

)

3,590

 

AUD/USD

 

(39,300

)

48,034

 

(23,179

)

28,330

 

AUD/NZD

 

(17,987

)

21,984

 

(2,604

)

3,183

 

 

77



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT (CONTINUED)

 

 

 

Impact on income
statement
+/- 10%

 

Impact on equity
+/- 10%

 

Consolidated — June 2010 

 

+ 10%
$’000

 

- 10%
$’000

 

+ 10%
$’000

 

- 10%
$’000

 

AUD/GBP

 

1,025

 

(1,261

)

(2,025

)

2,474

 

AUD/EUR

 

(5,875

)

7,180

 

(2,804

)

3,427

 

AUD/USD

 

(33,844

)

41,148

 

(20,514

)

25,073

 

AUD/NZD

 

(17,722

)

21,659

 

(2,787

)

3,406

 

 

Foreign forward exchange contracts

 

The following table details the forward foreign currency contracts outstanding at the end of the reporting period.

 

 

 

Average
exchange rate

 

Foreign currency

 

Contract value

 

Fair value

 

 

 

Dec
2010

 

June
2010

 

Dec
2010
FC’000

 

June
2010
FC’000

 

Dec
2010
$’000

 

June
2010
$’000

 

Dec
2010
$’000

 

June
2010
$’000

 

SELL NZ DOLLARS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 3 months

 

 

$

1.2911

 

 

2,800

 

 

2,169

 

 

116

 

3 to 6 months

 

 

$

1.2589

 

 

2,000

 

 

1,589

 

 

(44

)

6 to 12 months

 

 

$

1.2576

 

 

5,000

 

 

3,976

 

 

(116

)

SELL GB POUNDS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3 to 6 months

 

 

£

0.4244

 

 

3,500

 

 

8,247

 

 

1,919

 

6 to 12 months

 

 

£

0.4206

 

 

2,500

 

 

5,944

 

 

1,296

 

SELL US DOLLARS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 3 months

 

 

$

0.8494

 

 

7,920

 

 

9,324

 

 

(85

)

3 to 6 months

 

 

$

0.8412

 

 

7,920

 

 

9,416

 

 

(92

)

6 to 12 months

 

 

$

0.8252

 

 

22,500

 

 

27,265

 

 

(158

)

1 year to 2 years

 

 

$

0.8082

 

 

37,790

 

 

46,759

 

 

(682

)

2 years to 3 years

 

 

$

0.7558

 

 

31,232

 

 

41,322

 

 

662

 

BUY GB POUNDS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 3 months

 

$

0.9825

 

 

5,624

 

 

5,527

 

 

13

 

 

3 to 6 months

 

$

0.9825

 

 

1,055

 

 

1,037

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

2,816

 

 

The table above provides summary quantitative data about exposure to foreign exchange risks at the end of the reporting period that Prime Infrastructure provides internally to KMP.

 

The Group does not adopt hedge accounting in relation to foreign currency derivatives, and accordingly, the adjustments to the fair value are recognised in profit or loss.

 

78



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(f) CREDIT RISK MANAGEMENT

 

Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to Prime Infrastructure. The Group only undertakes transactions with credit worthy customers and conducts active ongoing credit evaluation on the financial condition of customers and other trade receivables in order to minimise credit risk.

 

Trade receivables consist of a large number of customers, spread across two distinct asset classes (transport and energy transmission & distribution) and within those asset classes, exposure to a number of diverse industries and geographical areas.

 

From a treasury perspective, counterparty credit risk is managed through the establishment of authorised counterparty credit limits which ensures Prime Infrastructure only deals with credit worthy counterparties and that counterparty concentration is addressed and the risk of loss is mitigated. Credit limits are sufficiently low to restrict Prime Infrastructure from having credit exposures concentrated with a single counterparty but rather encourages spreading such risks among several parties. The limits are set at levels reflecting Prime Infrastructure’s scale of activity and also allow it to manage treasury business competitively.

 

Prime Infrastructure does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies.

 

(g) FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The fair value of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets are determined with reference to quoted market prices:

 

·             the fair value of other financial assets and financial liabilities (excluding derivative instruments) are determined in accordance with generally accepted pricing models based on discounted cash flow analysis; and

 

·            the fair value of derivative instruments are calculated using quoted prices. Where such prices are not available, use is made of discounted cash flow analysis using the applicable yield curve derived from quoted interest rates for the duration of the instruments for non-optional derivatives, and option pricing models for optional derivatives. The fair value of forward exchange contracts is determined using quoted forward exchange market rates and yield curves derived from quoted interest rates matching maturities of the contract.

 

Except as detailed in the following tables, the Directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements of the Group approximates their fair values.

 

 

 

Consolidated

 

 

 

Dec 2010

 

June 2010

 

 

 

Carrying
amount
$’000

 

Fair value
$’000

 

Carrying
amount
$’000

 

Fair value
$’000

 

Financial liabilities

 

 

 

 

 

 

 

 

 

PINNZ SPARCS

 

 

 

94,842

 

94,765

 

PINNZ secured bonds

 

111,685

 

111,127

 

119,516

 

114,066

 

 

79



Table of Contents

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(g) FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

 

Fair value hierarchy

 

The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:

 

·             Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

·             Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

 

·            Level 3: inputs for the assets or liability that are not based on observable market data (unobservable inputs).

 

Consolidated — Dec 2010

 

Level 1
$’000

 

Level 2
$’000

 

Level 3
$’000

 

Total
$’000

 

Derivative financial assets

 

 

3,437

 

 

3,437

 

Derivative financial liabilities

 

 

(81,649

)

 

(81,649

)

 

Consolidated — June 2010

 

Level 1
$,000

 

Level 2
$’000

 

Level 3
$’000

 

Total
$’000

 

Derivative financial assets

 

 

6,794

 

 

6,794

 

Derivative financial liabilities

 

 

(111,143

)

 

(111,143

)

 

There were no transfers between levels during the period ended 31 December 2010 and year ended 30 June 2010.

 

39. ADDITIONAL COMPANY INFORMATION

 

Prime Infrastructure is a Stapled Security entity. The Company and the Trusts were incorporated in Australia and are operating in Australia, New Zealand, Europe and the United States of America.

 

Registered office

 

Principal place of business

 

 

 

Level 22

135 King Street

Sydney, New South Wales 2000

 

Telephone: (02) 9692 2800

 

Level 22

135 King Street

Sydney, New South Wales 2000

 

Telephone: (02) 9692 2800

 

The entity’s principal activities are the acquisition, management and operation of essential infrastructure services in two distinct asset classes: Fee for Service and Utilities with geographic coverage on a global basis within OECD countries.

 

80


 


Table of Contents

 

INCOME STATEMENT

for the year ended 30 June 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

2010
$’000

 

2009
$’000

 

Revenue

 

4

 

499,231

 

533,024

 

Other income

 

6(a)

 

404,889

 

16,344

 

Total income

 

 

 

904,120

 

549,368

 

Share of (losses)/profits from associates and jointly controlled entities accounted for using the equity method

 

14

 

(185,055

)

6,828

 

Employee benefit expense

 

 

 

(80,646

)

(57,045

)

Transmission and direct costs

 

 

 

(131,515

)

(146,260

)

Depreciation, amortisation and impairment charge

 

6(b)

 

(128,818

)

(161,754

)

Finance costs

 

5(a)

 

(164,207

)

(317,545

)

Operating and management charges

 

 

 

(58,368

)

(66,891

)

Net hedge income/(expense)

 

5(b)

 

19,650

 

(112,894

)

Impairment of related party loans

 

6(b)

 

(95,658

)

 

Other expense

 

 

 

(46,267

)

(30,324

)

Total expense

 

 

 

(870,884

)

(885,885

)

Profit/(loss) before income tax (expense)/benefit

 

 

 

33,236

 

(336,517

)

Income tax (expense)/benefit

 

7

 

(941

)

83,656

 

Profit/(loss) from continuing operations

 

 

 

32,295

 

(252,861

)

Loss from discontinued operations

 

38

 

(980,892

)

(724,269

)

Loss for the year

 

 

 

(948,597

)

(977,130

)

Attributable to:

 

 

 

 

 

 

 

Equity holders of the parent entity

 

 

 

(959,457

)

(953,899

)

Non-controlling interest

 

 

 

10,860

 

(23,231

)

 

 

 

 

(948,597

)

(977,130

)

Loss per Security from continuing and discontinued operations

 

 

 

 

 

 

 

Basic and diluted (cents per Security)

 

29

 

(448.3

)

(595,906.3

)

Profit/(loss) per Security from continuing operations

 

 

 

 

 

 

 

Basic and diluted (cents per Security)

 

29

 

15.0

 

(158,770.8

)

 

Notes to the Financial Statements are included on pages 10 to 112.

 

81



Table of Contents

 

STATEMENT OF COMPREHENSIVE INCOME

for the year ended 30 June 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

2010
$’000

 

2009
$’000

 

Loss for the year

 

 

 

(948,597

)

(977,130

)

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

Other comprehensive income reclassified from equity relating to assets held for sale

 

 

 

36,810

 

 

Exchange differences arising on translation of foreign operations

 

 

 

26,024

 

34,204

 

Transfer of reserves to profit or loss on disposal of operations

 

 

 

(35,672

)

5,211

 

Loss on cash flow hedges taken to equity

 

 

 

(23,033

)

(217,998

)

Gain on cash flow hedges transferred to income

 

 

 

27,971

 

(47,555

)

Other reserves recognised in the year

 

 

 

24,035

 

(12,399

)

Share of other comprehensive income of associates

 

 

 

(61,243

)

(9,603

)

Income tax relating to components of other comprehensive income

 

 

 

9,938

 

73,043

 

Other comprehensive income/(expense) for the year

 

 

 

4,830

 

(175,097

)

Total comprehensive expense of the year

 

 

 

(943,767

)

(1,152,227

)

Total comprehensive expense attributable to:

 

 

 

 

 

 

 

Owners of the parent

 

 

 

(954,627

)

(1,128,996

)

Non-controlling interests

 

 

 

10,860

 

(23,231

)

 

 

 

 

(943,767

)

(1,152,227

)

 

Notes to the Financial Statements are included on pages 10 to 112.

 

82



Table of Contents

 

STATEMENT OF FINANCIAL POSITION

as at 30 June 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

2010
$’000

 

2009
$’000

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

41(a)

 

430,752

 

257,873

 

Trade and other receivables

 

9

 

82,130

 

172,991

 

Other financial assets

 

10

 

67,030

 

67,573

 

Inventories

 

11

 

14,713

 

18,687

 

Current tax receivables

 

7

 

10

 

10,356

 

Other

 

12

 

8,300

 

16,590

 

Non-current assets classified as held for sale

 

38

 

1,913,118

 

2,223,734

 

Total current assets

 

 

 

2,516,053

 

2,767,804

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Trade and other receivables

 

9

 

4,917

 

9,440

 

Other financial assets

 

10

 

898,541

 

705,712

 

Cash held on restricted deposit

 

13

 

29,853

 

104,316

 

Investments accounted for using the equity method

 

14

 

397,988

 

650,509

 

Property, plant and equipment

 

15

 

1,734,717

 

3,876,533

 

Investment property

 

16

 

 

174,672

 

Goodwill

 

17

 

160,893

 

378,563

 

Other intangible assets

 

18

 

6,565

 

3,045,531

 

Deferred tax assets

 

7

 

249,078

 

735,598

 

Other

 

12

 

77,144

 

63,984

 

Total non-current assets

 

 

 

3,559,696

 

9,744,858

 

Total assets

 

 

 

6,075,749

 

12,512,662

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade and other payables

 

19

 

160,095

 

332,189

 

Borrowings

 

20

 

721,650

 

493,760

 

Other financial liabilities

 

21

 

4,859

 

117,116

 

Current tax payable

 

7

 

847

 

1,377

 

Provisions

 

22

 

6,190

 

16,249

 

Other

 

23

 

34,088

 

9,865

 

Liabilities directly associated with non-current assets classified as held for sale

 

38

 

1,958,130

 

1,907,155

 

Total current liabilities

 

 

 

2,885,859

 

2,877,711

 

 

83



Table of Contents

 

STATEMENT OF FINANCIAL POSITION

as at 30 June 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

2010
$’000

 

2009
$’000

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade and other payables

 

19

 

16,223

 

3,290

 

Borrowings

 

20

 

567,455

 

6,485,945

 

Other financial liabilities

 

21

 

152,001

 

207,334

 

Deferred tax liabilities

 

7

 

61,173

 

945,399

 

Provisions

 

22

 

4,315

 

67,513

 

Other

 

23

 

153,570

 

205,097

 

Total non-current liabilities

 

 

 

954,737

 

7,914,578

 

Total liabilities

 

 

 

3,840,596

 

10,792,289

 

Net assets

 

 

 

2,235,153

 

1,720,373

 

EQUITY

 

 

 

 

 

 

 

Issued capital

 

26

 

4,332,865

 

2,811,318

 

Reserves

 

27

 

(177,617

)

(157,610

)

Accumulated losses

 

28

 

(1,958,823

)

(999,366

)

Amounts recognised directly in equity to non-current assets classified as held for sale

 

 

 

(25,574

)

(36,810

)

PARENT ENTITY INTEREST

 

 

 

2,170,851

 

1,617,532

 

Non-controlling interest

 

 

 

64,302

 

102,841

 

Total equity

 

 

 

2,235,153

 

1,720,373

 

 

Notes to the Financial Statements are included on pages 10 to 112.

 

84



Table of Contents

 

STATEMENT OF CHANGES IN EQUITY

for the year ended 30 June 2010

 

Consolidated

 

Issued
capital
$’000

 

Hedge
reserve
$’000

 

Foreign
currency
translation
reserve
$’000

 

Other
reserve
$’000

 

General
reserve
$’000

 

Retained
earnings
$’000

 

Equity
associated
with assets
held for sale
$’000

 

Attributable
to owners of
the parent
entity
$’000

 

Non
controlling
interest
$’000

 

Total
$’000

 

Balance at 1 July 2009

 

2,811,318

 

(77,622

)

(82,112

)

2,124

 

 

(999,366

)

(36,810

)

1,617,532

 

102,841

 

1,720,373

 

Loss for the year

 

 

 

 

 

 

(959,457

)

 

(959,457

)

10,860

 

(948,597

)

Amounts recognised in the current period

 

 

(23,033

)

26,024

 

24,035

 

 

 

36,810

 

63,836

 

 

63,836

 

Income tax relating to components of other comprehensive income

 

 

 

9,938

 

 

 

 

 

 

9,938

 

 

9,938

 

Differences arising on disposal of subsidiary

 

 

(28,792

)

(15,752

)

 

8,872

 

 

 

(35,672

)

 

(35,672

)

Transferred to profit or loss

 

 

27,971

 

 

 

 

 

 

27,971

 

 

27,971

 

Share of reserves of associates

 

 

(39,135

)

937

 

 

(23,045

)

 

 

(61,243

)

 

(61,243

)

Total comprehensive income for the period

 

 

(53,051

)

11,209

 

24,035

 

(14,173

)

(959,457

)

36,810

 

(954,627

)

10,860

 

(943,767

)

Securities issued during the period

 

1,784,866

 

 

 

 

 

 

 

1,784,866

 

 

1,784,866

 

Issue costs (net of tax)

 

(106,882

)

 

 

 

 

 

 

(106,882

)

 

(106,882

)

Return of capital to stapled security holders

 

(103,671

)

 

 

 

 

 

 

(103,671

)

 

(103,671

)

Total

 

4,385,631

 

(130,673

)

(70,903

)

26,159

 

(14,173

)

(1,958,823

)

 

2,237,218

 

113,701

 

2,350,919

 

Minority interests disposed of or acquired during the period

 

 

 

 

 

(13,601

)

 

 

(13,601

)

(45,171

)

(58,772

)

Distributions paid from capital

 

(52,766

)

 

 

 

 

 

 

(52,766

)

 

(52,766

)

Dividends paid from retained earnings

 

 

 

 

 

 

 

 

 

(4,228

)

(4,228

)

Transferred to assets held for sale

 

 

23,901

 

1,673

 

 

 

 

(25,574

)

 

 

 

Total equity at 30 June 2010

 

4,332,865

 

(106,772

)

(69,230

)

26,159

 

(27,774

)

(1,958,823

)

(25,574

)

2,170,851

 

64,302

 

2,235,153

 

 

85



Table of Contents

 

STATEMENT OF CHANGES IN EQUITY

for the year ended 30 June 2010

 

Consolidated

 

Issued
capital
$’000

 

Hedge
reserve
$’000

 

Foreign
currency
translation
reserve
$’000

 

Other
reserve
$’000

 

General
reserve
$’000

 

Retained
earnings
$’000

 

Equity
associated
with assets
held for
sale $’000

 

Attributable
to owners
of the
parent
entity
$’000

 

Non
controlling
interest
$’000

 

Total
$’000

 

Balance at 1 July 2008

 

2,790,483

 

70,213

 

(98,619

)

13,822

 

220

 

13,926

 

 

2,790,045

 

170,230

 

2,960,275

 

Loss for the year

 

 

 

 

 

 

(953,899

)

 

(953,899

)

(23,231

)

(977,130

)

Amounts recognised in the current period

 

 

(217,998

)

34,204

 

(11,698

)

(701

)

 

 

(196,193

)

 

(196,193

)

Income tax relating to components of other comprehensive income

 

 

73,043

 

 

 

 

 

 

73,043

 

 

73,043

 

Differences arising on disposal of subsidiary

 

 

15,403

 

(10,192

)

 

 

 

 

5,211

 

 

5,211

 

Transferred to profit or loss

 

 

(47,555

)

 

 

 

 

 

(47,555

)

 

(47,555

)

Share of reserves of associates

 

 

(9,603

)

 

 

 

 

 

(9,603

)

 

(9,603

)

Total comprehensive income for the period

 

 

(186,710

)

24,012

 

(11,698

)

(701

)

(953,899

)

 

(1,128,996

)

(23,231

)

(1,152,227

)

Securities issued during the period

 

20,835

 

 

 

 

 

 

 

20,835

 

 

20,835

 

Issue costs (net of tax)

 

 

 

 

 

 

 

 

 

 

 

Return of capital to stapled security holders

 

 

 

 

 

 

 

 

 

 

 

Total

 

2,811,318

 

(116,497

)

(74,607

)

2,124

 

(481

)

(939,973

)

 

1,681,884

 

146,999

 

1,828,883

 

Minority interests disposed of or acquired during the period

 

 

 

 

 

 

 

 

 

(42,967

)

(42,967

)

Distributions paid from retained earnings

 

 

 

 

 

 

(59,393

)

 

(59,393

)

(6,150

)

(65,543

)

Transferred to assets held for sale

 

 

38,875

 

(7,505

)

 

481

 

 

(36,810

)

(4,959

)

4,959

 

 

Total equity at 30 June 2009

 

2,811,318

 

(77,622

)

(82,112

)

2,124

 

 

(999,366

)

(36,810

)

1,617,532

 

102,841

 

1,720,373

 

 

Notes to the Financial Statements are included on pages 10 to 112.

 

86



Table of Contents

 

STATEMENT OF CASH FLOWS

for the Financial Year ended 30 June 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

2010
$’000

 

2009
$’000

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Receipts from customers

 

 

 

1,085,374

 

2,819,626

 

Payments to suppliers and employees

 

 

 

(678,648

)

(2,079,126

)

Interest received

 

 

 

61,641

 

142,560

 

Interest and other costs of finance paid

 

 

 

(448,746

)

(632,182

)

Income tax paid

 

 

 

(13,633

)

(19,084

)

Net stamp duty paid

 

33

 

(46,494

)

 

Net cash (used in)/provided by operating activities

 

41(g)

 

(40,506

)

231,794

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Payment for property, plant & equipment

 

 

 

(214,220

)

(681,286

)

Proceeds from sale of property, plant and equipment

 

 

 

3,036

 

6,992

 

Net proceeds from deposits

 

 

 

7,629

 

24,844

 

Proceeds from sale of investments

 

41(c)

 

129,371

 

415,882

 

Return on equity from equity accounted investments

 

 

 

10,703

 

44,560

 

Payment for investments

 

 

 

(34,415

)

(1,453

)

Proceeds from loans with associates

 

 

 

85,649

 

 

Repayment of loans to associate entities

 

 

 

(39,960

)

 

Payment for businesses

 

41(b)

 

 

(185,420

)

Dividends received

 

 

 

26,483

 

24,877

 

Net cash used in investing activities

 

 

 

(25,724

)

(351,004

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Distributions paid to Stapled Securityholders

 

 

 

(130,054

)

(59,393

)

Dividends paid to minority interests

 

 

 

(4,228

)

(6,198

)

Proceeds from issue of securities

 

 

 

1,500,000

 

 

Security issue costs paid

 

 

 

(109,207

)

 

Proceeds from borrowings

 

 

 

366,032

 

1,337,632

 

Loan establishment costs paid

 

 

 

(16,537

)

(18,319

)

Repayment of borrowings

 

 

 

(1,352,117

)

(1,067,545

)

Net cash provided by financing activities

 

 

 

253,889

 

186,177

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

 

187,659

 

66,967

 

Cash and cash equivalents at the beginning of the financial year

 

 

 

344,034

 

298,479

 

Effects of exchange rate changes on the balance of cash held in foreign currencies

 

 

 

(4,841

)

(21,412

)

Cash and cash equivalents at the end of the financial year(1)

 

41(a)

 

526,852

 

344,034

 

 


(1)     Cash and cash equivalents at the end of the financial period includes cash and cash equivalents from assets that are included within discontinued operations.

 

Notes to the Financial Statements are included on pages 10 to 112.

 

87



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

Note

 

Contents

1

 

Significant accounting policies

2

 

Adoption of new and revised Accounting Standards

3

 

Critical accounting judgements and key sources of estimation uncertainty

4

 

Revenue

5

 

Finance costs

6

 

Loss for the year

7

 

Income taxes

8

 

Remuneration of auditors

9

 

Trade and other receivables

10

 

Other financial assets

11

 

Inventories

12

 

Other assets

13

 

Cash held on restricted deposit

14

 

Investments in associates

15

 

Property, plant and equipment

16

 

Investment property

17

 

Goodwill

18

 

Other intangible assets

19

 

Trade and other payables

20

 

Borrowings

21

 

Other financial liabilities

22

 

Provisions

23

 

Other liabilities

24

 

Retirement benefit plans

25

 

Capitalised borrowing costs

26

 

Issued capital

27

 

Reserves

28

 

Accumulated losses

29

 

Loss per Security

30

 

Distributions

31

 

Parent entity disclosures

32

 

Commitments for expenditure

33

 

Contingent liabilities

34

 

Leases

35

 

Subsidiaries

36

 

Acquisition of businesses

37

 

Segment information

38

 

Discontinued operations

39

 

Key Management Personnel remuneration

40

 

Related party disclosures

41

 

Subsequent events

42

 

Notes to the Statement of Cash Flows

43

 

Financial instruments

44

 

Additional Company information

 

88



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES

 

STATEMENT OF COMPLIANCE

 

These Financial Statements are General Purpose Financial Statements which have been prepared in accordance with Accounting Standards and Interpretations, and comply with other requirements of the law.

 

The Financial Statements comprise the consolidated Financial Statements of the Group.

 

Accounting Standards include Australian equivalents to International Financial Reporting Standards (A-IFRS). Compliance with A-IFRS ensures that the Financial Statements and notes of the Company and the Group comply with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board.

 

The Financial Statements were authorised for issue by the Directors on 18 November 2010.

 

BASIS OF PREPARATION

 

The Financial Statements have been prepared on the basis of historical cost, except for the revaluation of certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.

 

The Company is a company of the kind referred to in ASIC Class Order 98/0100, dated 10 July 1998, and in accordance with that Class Order amounts in the Financial Statements are rounded off to the nearest thousand dollars, unless otherwise indicated.

 

STAPLED SECURITY

 

The shares of Prime Infrastructure Holdings Limited (formerly Babcock & Brown Infrastructure Limited) and the units in Prime Infrastructure Trust (formerly Babcock & Brown Infrastructure Trust) and Prime Infrastructure Trust 2 (formerly BBI SPARCS Trust) (collectively ‘the Trusts’) are combined and issued as Tripled Stapled Securities in the Prime Infrastructure Group (‘the Group’). The shares in the Company and the units of the Trusts cannot be traded separately and can only be traded as Stapled Securities.

 

Prime Infrastructure Trust 2 joined the Stapled Group as part of the recapitalisation of Prime Infrastructure in November 2009. The equity and reserves of Prime Infrastructure 2 have been included as part of the total equity of the consolidated group rather than being disclosed as a minority interest in order to maintain consistency with the stapling treatment of the Company and the Trust.

 

GROUP FORMATION AND TERMINATION

 

On 29 April 2002, the Company was incorporated and Prime Infrastructure Trust was formed. On 18 June 2002, the units of the Trust and the shares of the Company were stapled (the Stapled Securities). On this date the Stapled Securities were issued to the public through an Initial Public Offering and were listed on the Australian Securities Exchange on 24 June 2002.

 

On 20 November 2009, as part of the recapitalisation of the Group, Prime Infrastructure 2 became a party to the Stapling Deed, resulting in Prime Infrastructure becoming a Tripled Stapled Security listed on the Australian Securities Exchange.

 

The shares in the Company and the units of the Trusts will remain stapled until the earlier of the Company ceasing to exist or being wound up, or the Trust being dissolved in accordance with the provisions of the Trust Constitution.

 

CURRENT ASSET DEFICIENCY

 

The Group has net current liabilities as at 30 June 2010 of $324.8 million excluding those assets and liabilities that are classified as held for sale within current assets and current liabilities.  The net current liability position is impacted by the inclusion of debt relating to WestNet Rail of $619.5 million which is due for repayment in June 2011.  Subsequent to year end, WestNet Rail has refinanced with its existing lenders $619.0 million of facilities (out of January 2014) including the repayment of $165.0 million.

 

In addition, Prime Infrastructure has a $300.0 million corporate debt facility which remains undrawn as at balance date.

 

The Financial Report is prepared on a going concern basis which contemplates the continuity of normal business activities and the realisation of assets and the settlement or refinancing of liabilities in the ordinary course of business.

 

(a) Consolidated accounts

 

Interpretation 1013 ‘Consolidated Financial Reports in relation to Pre-Date-of-Transition Stapling Arrangements’ requires one of the stapled entities of an existing stapled structure to be identified as the parent entity for the purpose of preparing consolidated financial reports. In accordance with this requirement, Prime Infrastructure Holdings Limited has been identified as the parent entity of the consolidated Group comprising Prime Infrastructure Holdings Limited and its controlled entities, Prime Infrastructure Trust and its controlled entities and Prime Infrastructure Trust 2 and its controlled entities.

 

The Financial Statements of the consolidated Group should be read in conjunction with the publicly available separate Financial Statements of Prime Infrastructure Trust and Prime Infrastructure Trust 2 for the year ended 30 June 2010.

 

89



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(b) Principles of consolidation

 

The consolidated Financial Statements incorporate the assets and liabilities of all subsidiaries of the Prime Infrastructure Group as at 30 June 2010 and the results of all subsidiaries for the year then ended.

 

Subsidiaries are all those entities (including special purpose entities) controlled by the Company and the Trusts (its subsidiaries) (referred to as ‘the Group’ in these Financial Statements). Control is achieved where the Group has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

 

The results of subsidiaries acquired or disposed of during the year are included in the Income Statement and Statement of Comprehensive Income from the effective date of acquisition and up to the effective date of disposal, as appropriate.

 

Where necessary, adjustments are made to the Financial Statements of subsidiaries to bring their accounting policies into line with those used by other members of the Group.

 

All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

 

Non-controlling interests in subsidiaries are identified separately from the Group’s equity therein. The interests of non-controlling shareholders may be initially measured either at fair value or at the non-controlling interests’ proportionate share of the fair value of the acquiree’s identifiable net assets. The choice of measurement basis is made on an acquisition by acquisition basis. Subsequent to acquisition, the carrying amount of non-controlling interests is the amount of those interests at initial recognition plus the non-controlling interests’ share of subsequent changes in equity. Total comprehensive income is attributed to non-controlling interests even if this results in the non-controlling interests having a deficit balance.

 

When the Group loses control of a subsidiary, the profit or loss on disposal is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. Amounts previously recognised in other comprehensive income in relation to the subsidiary are accounted for (i.e. reclassified to profit or loss or transferred directly to retained earnings) in the same manner as would be required if the relevant assets or liabilities were disposed of. The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under AASB 139 Financial Instruments: Recognition and Measurement or, when applicable, the cost on initial recognition of an investment in an associate or jointly controlled entity.

 

(c) Business combinations

 

Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration of each acquisition is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree. Acquisition related costs are recognised in profit or loss as incurred.

 

Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent consideration arrangement, measured at its acquisition-date fair value. Subsequent changes in fair values are adjusted against the cost of acquisition where they qualify as measurement period adjustments. All other subsequent changes in the fair value of contingent consideration classified as an asset or liability are accounted for in accordance with relevant Standards. Changes in the fair value of contingent consideration classified as equity are not recognised.

 

Where a business combination is achieved in stages, the Group’s previously held interests in the acquired entity are remeasured to fair value at the acquisition date, that is, the date the Group attains control and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss, where such treatment would be appropriate if that interest were disposed of.

 

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period, or additional assets or liabilities are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that date.

 

The measurement period is the period from the date of acquisition to the date the Group obtains complete information about facts and circumstances that existed as of the acquisition date. The measurement period is subject to a maximum of one year.

 

(d) Investment in associates

 

An associate is an entity over which the Group has significant influence that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

 

90



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(d) Investment in associates (continued)

 

The results and assets and liabilities of associates are incorporated in these Financial Statements using the equity method of accounting, except when the investment is classified as held for sale, in which case it is accounted for in accordance with AASB 5 Non-current Assets Held for Sale and Discontinued Operations. Under the equity method, investments in associates are carried in the consolidated statement of financial position at cost, adjusted for post-acquisition changes in the Group’s share of the net assets of the associate, less any impairment in the value of individual investments. Losses of an associate in excess of the Group’s interest in that associate (which includes any long-term interests that, in substance, form part of the Group’s net investment in the associate) are recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.

 

Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the associate recognised at the date of the acquisition is recognised as goodwill. The goodwill is included within the carrying amount of the investment and is assessed for impairment as part of the investment. Any excess of the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of the acquisition, after reassessment, is recognised immediately in profit or loss.

 

Where a group entity transacts with an associate of the Group, profits and losses are eliminated to the extent of the Group’s interest in the relevant associate.

 

(e) Interests in joint ventures

 

A joint venture is a contractual arrangement whereby the Group and other parties undertake an economic activity that is subject to joint control such as when the strategic financial and operating policy decisions relating to the activities of the joint venture require the unanimous consent of the parties sharing control.

 

Interests in jointly controlled entities in which the Group is a venturer (and so has joint control) are accounted for under the equity method in the consolidated Financial Statements and the cost method in the company Financial Statements.

 

When a group entity transacts with a jointly controlled entity of the Group, unrealised profits and losses are eliminated to the extent of the Group’s interest in the joint venture.

 

(f) Property, plant and equipment

 

Land and buildings, plant and equipment, leasehold improvements and equipment under finance lease are stated at cost less accumulated depreciation and subsequent accumulated impairment losses. Cost includes expenditure that is directly attributable to the acquisition of the item. In the event that settlement of all or part of the purchase consideration is deferred, cost is determined by discounting the amounts payable in the future to their present value as at the date of acquisition.

 

Depreciation is provided on property, plant and equipment, including freehold buildings but excluding land. Depreciation is calculated on a straight-line basis and diminishing value so as to write-off the net cost of each asset over its expected useful life to its estimated residual value. Leasehold improvements are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period, with the effect of any changes recognised on a prospective basis.

 

Assets held under finance lease are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, the term of the relevant lease.

 

The assets residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. An assets carrying amount is written down immediately to its recoverable amount if the assets carrying amount is greater than its recoverable amount.

 

The gain or loss arising on disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.

 

The following estimated useful lives are used in the calculation of depreciation:

 

·

Buildings (straight-line)

25 to 100 years

 

 

 

 

 

·

Buildings (diminishing value)

50 years

 

 

 

 

 

·

Leasehold improvements

6 to 49 years

 

 

 

 

 

·

Plant and equipment

3 to 25 years

 

 

 

 

 

·

Network systems

10 to 65 years

 

 

 

 

 

·

Track lease premium

42 years

 

 

Lease premiums represent the initial amount paid for access to the rail infrastructure assets in Western Australia. These premiums are being amortised over the period of the leases to which they relate, being 42 years.

 

Subsequent acquisitions of leasehold assets are shown as leasehold improvements.

 

91



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(g) Intangible assets

 

Intangible assets acquired in a business combination and recognised separately from goodwill are initially recognised at their fair value at the acquisition date (which is regarded as their cost).

 

Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets acquired separately.

 

Concession arrangements acquired as part of a business combination are recognised at their fair value. These intangible assets relate to the right to control and use a specific port for a contractual length of time. These concession arrangements are amortised over the life of the contractual arrangement.

 

In previous periods, concession arrangements relating to DBCT were classified as property, plant and equipment and depreciated over the lease life of the asset.  On initial adoption of AASB-1, these were subsequently transferred to intangible assets and continued to be amortised over the lease life of the asset.

 

The conservancy right was acquired as part of the acquisition of PD Ports, (and subsequently disposed of on 20 November 2009) was recorded at its fair value. The right is not amortised as it is a right in perpetuity issued by the Statutory Harbour Authority in the UK.

 

Intangible assets acquired separately are carried at cost less accumulated amortisation and accumulated impairment losses. Amortisation is recognised on a straight-line basis over their estimated useful lives. The estimated useful life and amortisation method are reviewed at the end of each annual reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.

 

(h) Impairment of long-lived assets excluding goodwill

 

At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at fair value, in which case the reversal of the impairment loss is treated as a revaluation increase.

 

(i) Goodwill

 

Goodwill arising from a business combination is recognised as an asset at the date that control is acquired (the acquisition date). Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed.

 

If, after reassessment, the Group’s interest in the fair value of the acquiree’s identifiable net assets exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held equity interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.

 

Goodwill is not amortised but is reviewed for impairment at least annually. For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the business combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually or more frequently when there is an indication that the unit may be impaired.

 

92



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(i) Goodwill (continued)

 

If the recoverable amount of the cash-generating unit is less than the carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is recognised immediately in profit or loss and is not reversed in a subsequent period.

 

On disposal of a subsidiary, the attributable amount of goodwill is included in the determination of the profit or loss on disposal of the operation.

 

The Group’s policy for goodwill arising on the acquisition of an associate is described in note 1(d) above.

 

(j) Cash and cash equivalents

 

Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

Bank overdrafts are shown within borrowings in current liabilities in the Statement of Financial Position.

 

(k) Inventories

 

Inventories are stated at the lower of cost and net realisable value. Net realisable value represents the estimated selling price less all estimated costs of completion and costs necessary to make the sale.

 

(l) Non-current assets held for sale

 

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the non-current asset (or disposal group) is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.

 

When the Group is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the Group will retain a non-controlling interest in its former subsidiary after the sale.

 

Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.

 

Non-current assets classified as held for sale and the assets of a disposal group are presented separately from other assets in the Statement of Financial Position. The liabilities of a disposal group classified as held for sale are presented separately from other liabilities in the Statement of Financial Position.

 

(m) Financial assets

 

All financial assets are recognised and derecognised on the trade date where the purchase or sale of a financial asset is under a contract whose terms require delivery of the financial asset within the timeframe established by the market concerned, and are initially measured at fair value, plus transaction costs, except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value.

 

Investments are recognised and derecognised on the trade date where the purchase or sale of an investment is under a contract whose terms require delivery of the investment within the timeframe established by the market concerned, and are initially measured at fair value, net of transaction costs except for those financial assets classified as at fair value through profit or loss which are initially measured at fair value.

 

Financial assets are classified into the following specified categories: financial assets ‘at fair value through profit or loss’, ‘held-to-maturity’ investments, ‘available-for-sale’ financial assets, and ‘loans and receivables’. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.

 

Effective interest method

 

The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument, or where appropriate, a shorter period, to the net carrying amount on initial recognition.

 

Income is recognised on an effective interest rate basis for debt instruments other than those financial assets classified as ‘at fair value through profit or loss’.

 

93



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(m) Financial assets (continued)

 

Financial assets at fair value through profit or loss

 

Financial assets are classified as financial assets at fair value through profit or loss when the financial asset is either held for trading or it is designated as at fair value through profit or loss.

 

A financial asset is classified as held for trading if:

 

·             it has been acquired principally for the purpose of selling in the near term; or

 

·             on initial recognition it is a part of a portfolio of identified financial instruments that the Group manages together and has a recent actual pattern of short-term profit taking; or

 

·             is a derivative that is not designated and effective as a hedging instrument.

 

Financial assets at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any dividend or interest earned on the financial asset.

 

Held to maturity investments

 

Bills of exchange and term deposits with fixed or determinable payments and fixed maturity dates that the Group has the positive intent and ability to hold to maturity are classified as held to maturity investments. Held to maturity investments are measured at amortised cost using the effective interest method less any impairment, with revenue recognised on an effective yield basis.

 

Loans and receivables

 

Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.

 

Impairment of financial assets

 

Financial assets, other than those at fair value through profit or loss, are assessed for indicators of impairment at each reporting date. Financial assets are considered to be impaired where there is objective evidence that as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

 

For financial assets carried at amortised cost, the amount of the impairment loss recognised is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

 

The carrying amount of financial assets are reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss.

 

Derecognition of financial assets

 

The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay.

 

(n) Investment property

 

Investment property, which is property held to earn rental yields and/or capital appreciation, is measured initially at its cost, including transaction costs. Subsequent to initial recognition, investment property is measured at fair value, based on active market prices. These valuations are reviewed annually by a qualified property valuer. Gains and losses arising from changes in the fair value of investment property are included in profit or loss in the period in which they arise.

 

(o) Leased assets

 

Leases are classified as finance leases when the terms of the lease transfer substantially all the risks and rewards incidental to ownership of the leased asset to the lessee. All other leases are classified as operating leases.

 

Group as lessee

 

Assets held under finance leases are initially recognised as assets of the Group at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the Statement of Financial Position as a finance lease obligation.

 

94



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(o) Leased assets (continued)

 

Group as lessee (continued)

 

Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Group’s general policy on borrowing costs (refer to note 1(r)).

 

Operating lease payments are recognised as an expense on a straight line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

 

Lease incentives

 

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefits of incentives are recognised as a reduction of rental expense on a straight line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

 

Group as lessor

 

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

 

(p) Trade and other payables

 

Trade and other payables are recognised when the Group becomes obliged to make future payments resulting from the purchase of goods and services.

 

(q) Borrowings

 

Borrowings are recorded initially at fair value, net of transaction costs.

 

Subsequent to initial recognition, borrowings are measured at amortised cost with any difference between the initial recognised amount and the redemption value being recognised in profit and loss over the period of the borrowing using the effective interest rate method. Fees paid on the establishment of loan facilities, which are not an incremental cost relating to the actual draw-down of the facility, are recognised as prepayments and amortised on a straight-line basis over the term of the facility.

 

After initial recognition for those interest bearing borrowings where fair value hedge accounting is applied, the borrowings are adjusted for gains and losses attributable to the risk being hedged.

 

Preference shares, which are mandatorily redeemable on a specific date, are classified as liabilities. The dividends on these preference shares are recognised in the profit or loss as finance costs.

 

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.

 

(r) Borrowing costs

 

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

 

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.

 

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

 

(s) Employee benefits

 

A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave and long service leave when it is probable that settlement will be required and they are capable of being measured reliably.

 

Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.

 

Liabilities recognised in respect of long-term employee benefits are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.

 

Defined contribution plans

 

Contributions to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service entitling them to the contributions.

 

95



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(s) Employee benefits (continued)

 

Defined benefit plans

 

For defined benefit retirement plans, the cost of providing benefits is determined using the ‘Corridor Approach’, with valuations being carried out when there are significant changes to components of the plan. Gains and losses are recognised in full in the profit or loss in the period in which they occur to the extent the movement is outside the corridor.

 

Past service cost is recognised immediately to the extent that the benefits are already vested, and otherwise is amortised on a straight line basis over the average period until the benefits become vested.

 

The retirement benefit obligation recognised in the Statement of Financial Position represents the present value of the defined benefit obligation as adjusted for unrecognised actuarial gains and losses and unrecognised past service cost, and as reduced by the fair value of the plan assets. Any asset resulting from this calculation is limited to unrecognised actuarial losses and past service cost, plus the present value of available refunds and reductions in future contributions to the plan.

 

The assets of the relevant schemes are held independently of the Group by trustee companies and are invested by professional fund managers.

 

(t) Provisions

 

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the obligation, its carrying amount is the present value of those cash flows.

 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, the receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

 

Onerous contracts

 

Present obligations arising under onerous contracts are recognised and measured as provisions. An onerous contract is considered to exist where the Group has a contract under which the unavoidable cost of meeting the obligations under the contract exceed the economic benefits estimated to be received under it.

 

Contingent liabilities acquired in a business combination

 

Contingent liabilities acquired in a business combination are initially measured at fair value at the date of acquisition. At the end of subsequent reporting periods, such contingent liabilities are measured at the higher of the amount that would be recognised in accordance with AASB 137 Provisions, Contingent Liabilities and Contingent Assets and the amount initially recognised less cumulative amortisation recognised in accordance with AASB 118 Revenue.

 

Provision for restoration and rehabilitation

 

A provision for restoration and rehabilitation is recognised when there is a present obligation as a result of production activities undertaken, it is probable that an outflow of economic benefits will be required to settle the obligation, and the amount of the provision can be measured reliably. The estimated future obligations include the costs of removing the facilities and restoring the affected areas.

 

(u) Derivative financial instruments

 

The Group enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risk, including foreign exchange forward contracts and interest rate swaps. Further details of derivative financial instruments are disclosed in note 43.

 

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognised in profit and loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

The Group designates certain derivatives as either:

 

·             hedges of the fair value of recognised assets or liabilities or firm commitments (fair value hedges);

 

·             hedges of highly probable forecast transactions or hedges of foreign currency risk of firm commitments (cash flow hedges); or

 

·             hedges of net investments in foreign operations.

 

A derivative with a positive fair value is recognised as a financial asset; a derivative with a negative fair value is recognised as a financial liability. A derivative is presented as a non-current asset or non-current liability if the remaining maturity of the instrument is more than 12 months and it is not expected to be realised or settled within 12 months. Other derivatives are presented as current assets or current liabilities.

 

96



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(u) Derivative financial instruments (continued)

 

Embedded derivatives

 

Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives when their risks and characteristics are not closely related to those of host contracts and the host contracts are not measured at fair value through the profit or loss.

 

Hedge accounting

 

The Group designates certain hedging instruments, which include derivatives, embedded derivatives and non-derivatives in respect of foreign currency risk, as either fair value hedges, cash flow hedges, or hedges of net investments in foreign operations. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges.

 

At the inception of the hedge relationship, the entity documents the relationship between the hedging instrument and hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge and on an ongoing basis, the Group documents whether the hedging instrument that is used in a hedging relationship is highly effective in offsetting changes in fair values or cash flows of the hedged item.

 

Note 43 set out details of the fair values or the derivative instruments used for hedging purposes.

 

Fair value hedges

 

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

 

Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or no longer qualifies for hedge accounting. The fair value adjustment to the carrying amount of the hedged item arising from the hedged risk is amortised to profit or loss from that date.

 

Cash flow hedges

 

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges are deferred in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in profit or loss as part of expenses or income.

 

Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item is recognised in profit or loss, in the same line of the income statement as the recognised hedged item. However, when the forecast transaction that is hedged results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously accumulated in equity are included in the initial measurement of the cost of the non-financial asset or non-financial liability.

 

Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or no longer qualifies for hedge accounting. Any gain or loss accumulated in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in profit or loss. When a forecast transaction is no longer expected to occur, the gain or loss accumulated in equity is recognised immediately in profit or loss.

 

(v) Contributed equity and preference shares

 

Ordinary Stapled Securities are classified as equity. Mandatorily redeemable preference shares including Prime Infrastructure Networks (NZ) Subordinated Prime Adjusting Reset Convertible Securities (SPARCS) are classified as liabilities (note 20).

 

Incremental costs directly attributable to the issue of new Stapled Securities are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly attributable to the issue of new Stapled Securities for the acquisition of a business are not included in the cost of the acquisition as part of the purchase consideration.

 

Interest and distributions

 

Interest on preference shares and distributions are classified as expenses or as distributions consistent with the Statement of Financial Position classification of the related debt or equity instruments.

 

(w) Dividends and distributions

 

Provision is made for the amount of any dividend or distribution declared, being appropriately authorised and no longer at the discretion of the entity, on or before the end of the Financial Year but not distributed at balance date.

 

(x) Foreign currencies

 

The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated Financial Statements, the results and financial position of each group entity are expressed in Australian dollars ($), which is the functional currency of Prime Infrastructure Holdings Limited and the presentation currency for the consolidated Financial Statements.

 

97



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(x) Foreign currencies (continued)

 

In preparing the Financial Statements of the individual entities, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At end of each reporting period, monetary items denominated in foreign currencies are re-translated at the rates prevailing at that date. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated.

 

Exchange differences are recognised in profit or loss in the period which they arise except for exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither planned or likely to occur, which forms part of the net investment in a foreign operation, and which are recognised in the foreign currency translation reserve, and reclassified from equity to profit or loss on disposal or partial disposal of the net investment.

 

For the purpose of presenting consolidated Financial Statements, the assets and liabilities of the Group’s foreign operations are expressed in Australian dollars using exchange rates prevailing at the end of the reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising are classified as recognised in other comprehensive income and accumulated in equity (attributed to non-controlling interests as appropriate).

 

On the disposal of a foreign operation (i.e. a disposal of the Group’s entire interest in a foreign operation, or a disposal involving loss of control over a subsidiary), all of the accumulated exchange differences in respect of that operation attributable to the Group are reclassified to profit or loss. Any exchange differences that have previously been attributed to non-controlling interests are derecognised, but they are not reclassified to profit or loss.

 

Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate.

 

(y) Revenue recognition

 

Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of customer returns, trade allowances, rebates and other similar allowances.

 

The Group recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the Group’s activities as described below.

 

Rendering of services

 

Revenue from a contract to provide services is recognised as follows:

 

Terminal infrastructure charge and handling charges (DBCT)

 

·             Terminal Infrastructure Charge (TIC) is charged at a set rate per tonne of coal based on each customer’s annual contracted reference tonnage and is recognised as revenue on a pro-rata basis each month. The total TIC revenue for the Financial Year is approved by the QCA and is also known as the revenue cap;

 

·             handling charges (fixed) are based on the DBCT independent operator’s fixed operating costs and are recognised as income on a pro-rata basis at the end of each month;

 

·             handling charges (variable) are charged to each user at a variable rate per tonne based on the DBCT independent operator’s variable operating costs and the total amount of coal shipped through DBCT.

 

Distribution and transmission income

 

Energy distribution and transmission income is recognised when services are provided and are rendered based upon usage or volume throughput during that period. Gas energy distribution income is recognised on an accruals basis.

 

Freight services revenue

 

Freight services revenue comprises revenue earned (net of refunds, discounts and allowances) from the provision of services to entities outside the Group. Revenue is recognised at the time services are provided to customers.

 

Maintenance contracts

 

Revenue from time and material contracts is recognised at the contractual rates as labour hours are delivered and direct expenses incurred.

 

Interest revenue

 

Interest revenue is recognised when it is probable that the economic benefits will flow to the Group and the amount of revenue can be measured reliably. Interest revenue is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset’s net carrying amount on initial recognition.

 

98



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(y) Revenue recognition (continued)

 

Rental revenue

 

Revenue from Cross Sound Cable in the US is derived from a long term lease which is treated as an operating lease with contingent rental payments, depending on the availability of the transmission facility. Unearned rental revenue reflects transmission availability billed but not yet provided.

 

Operating lease income (rental revenue) at PD Ports is accounted for on a straight-line basis over the term of the relevant lease, with any rental increases recognised during the period to which they relate. Operating lease income is recognised on an accruals basis.

 

Construction contracts

 

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the end of the reporting period, measured based on the proportion of contract costs incurred for work performed to date relative to the estimated total contract costs, except where this would not be representative of the stage of completion.

 

Where the outcome of a construction contract cannot be reliably estimated, contract revenue is recognised to the extent of contract costs incurred that is probable will be recovered. Contract costs are recognised as expenses in the period in which they are incurred.

 

When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

 

Other revenue

 

Contributions for subdivisions/uneconomic lines (not received in the form of a Government contribution) received towards the costs of reticulating new sub-divisions and contributions received in constructing new lines are recognised as revenue.

 

Other income

 

Profit/loss on sale of goods and disposal of assets are recognised when the Group has passed control of the goods or other assets to the buyer.

 

(z) Government grants

 

Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with the conditions.

 

Government grants relating to costs are deferred and recognised in the profit or loss over the period necessary to match them with the costs that they are intended to compensate.

 

Government grants whose primary condition is that the Group should purchase, construct, or otherwise acquire non-current assets are recognised as deferred revenue in the statement of financial position and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.

 

Other government grants are recognised as revenue over the periods necessary to match them with the costs for which they are intended to compensate, on a systematic basis.

 

(aa) Income tax

 

Income tax expense represents the sum of the tax currently payable and deferred tax.

 

Current tax

 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the Income Statement because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

 

Deferred tax

 

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

99



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(aa) Income tax (continued)

 

Deferred tax (continued)

 

Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary differences will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

 

The carrying amount of deferred tax assets is reviewed at the end of the each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the tax asset to be recovered.

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

 

Current and deferred tax for the period

 

Current and deferred tax is recognised as an expense or income in profit or loss, except when they relate to items that are recognised outside profit or loss (whether in other comprehensive income or directly in equity), in which case the tax is also recognised outside profit or loss, or where they arise from the initial accounting for a business combination. In the case of a business combination, the tax effect is included in the accounting for the business combination.

 

(ab) Goods and services tax

 

Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:

 

·             where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or

 

·             for receivables and payables which are recognised inclusive of GST.

 

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.

 

Cash flows are included in the Statement of Cash Flows on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.

 

100



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

2. ADOPTION OF NEW AND REVISED ACCOUNTING STANDARDS

 

(a) Standards and Interpretations affecting amounts reported in the current period

 

The following new and revised Standards and Interpretations have been adopted in the current period and have affected the amounts reported in these Financial Statements. Details of other Standards and Interpretations adopted in these Financial Statements but that have had no effect on the amounts reported are set out in note 2(b).

 

Standard

 

Impact

AASB 101 Presentation of Financial Statements (as revised in September 2007)

 

AASB 101 (September 2007) introduced terminology changes (including revised titles for the Financial Statements) and changes in the format and content of the Financial Statements.

 

This includes:

 

·      the presentation of all non-owner changes in equity (comprehensive income) either in one Statement of Comprehensive Income or in two statements (a separate Income Statement and a Statement of Comprehensive Income).  Prime Infrastructure has decided to adopt the latter.

 

·      Balance Sheet has become the Statement of Financial Position; and

 

·      Cash flow Statement has become the Statement of Cash Flows

 

 

 

AASB 8 Operating Segments (AASB 8)

 

AASB 8 is a disclosure Standard that has resulted in a re-designation of the Group’s reportable segments (refer note 37). The disclosure made is a ‘management approach’ to segment reporting.

 

 

 

AASB 2007-10 Further Amendments to Australian Accounting Standards arising from AASB 101

 

This Amending Standard changes the term ‘General Purpose Financial Report’ to ‘General Purpose Financial Statements’ and the term ‘financial report’ to ‘Financial Statements’ to better align with IFRS terminology.

 

 

 

AASB 2009-2 Amendments to Australian Accounting Standards — Improving Disclosures about Financial Instruments

 

This amends AASB7 Financial Instruments: Disclosures to require enhanced disclosures about fair value measurements and liquidity risk. The Group has elected not to provide comparative information for these expanded disclosures in the current year in accordance with the transitional reliefs offered in these amendments.

 

 

 

Corporations Act — Corporations Amendment (Corporate Reporting Reform) Act 2010 and Corporations Amendment Regulations 2010 (No.6)

 

Implements a number of financial reporting related amendments to the Corporations Act 2001 and associated regulations including:

 

·      Parent entity information — parent entity columns are no longer required in consolidated Financial Statements, instead financial information of the parent entity is disclosed by way or note in the annual Financial Statements.

 

·      IFRS declaration — companies, registered schemes and disclosing entities making an explicit and unreserved statement of compliance with IFRS must include reference to this statement in their Directors’ Declaration.

 

·      Declaration of dividends — dividends will be permitted to be paid where (a) assets exceed liabilities by an amount sufficient to pay the dividend, (b) the payment is fair and reasonable and (c) no material prejudice to the ability to pay creditors.

 

The above items are effective from 29 June 2010.

 

101



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

2. ADOPTION OF NEW AND REVISED ACCOUNTING STANDARDS (CONTINUED)

 

(b) Standards and Interpretations adopted with no effect on the Financial Statements

 

The following new and revised Standards and Interpretations have also been adopted in these Financial Statements. Their adoption has not had any significant impact on the amounts reported in these Financial Statements but may affect the accounting for future transactions or arrangements.

 

Standard

 

Impact

AASB 123 Borrowing Costs (as revised in 2007)

 

This Standard eliminates the option of expensing borrowing costs related to qualifying assets, instead requiring capitalisation. This has not impacted the Group, as the Group’s accounting policy has been to capitalise all borrowing costs.

 

 

 

AASB 3 Business Combinations (as revised in 2008)

 

AASB 127 Consolidated and Separate Financial Statements (2008), AASB 2008-3 Amendments to Australian Accounting Standards arising from AASB 3

 

This standard:

 

·    allows for the measurement of non-controlling interests (previously referred to as minority interests) either at fair value or at the non-controlling interests’ share of the fair value of the identifiable net assets of the acquiree;

 

·    changes the recognition and subsequent accounting requirements for contingent consideration;

 

·    requires the acquisition related costs be accounted for separately from the business combination, generally leading to those costs being recognised as an expense in the profit or loss

 

 

 

Interpretation 18 Transfer of Assets from Customers

 

This Interpretation clarifies the accounting treatment for agreements where an entity receives from a customer an item of property, plant and equipment that the entity must then use either to connect the customer to a network or to provide the customer with ongoing access to a supply of goods or services.

 

The key requirements of the Interpretation include:

 

·    an asset is only recognised where it meets the definition of an asset in the Framework;

 

·    transferred assets that meet the definition of an asset are initially recognised at fair value; and

 

·    revenue arising from the recognition of the transferred assets is recognised in accordance with AASB 118 Revenue.

 

This has not impacted the Group, as Prime Infrastructure already recognises assets in accordance with this Interpretation.

 

102



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

2. ADOPTION OF NEW AND REVISED ACCOUNTING STANDARDS (CONTINUED)

 

(c) Standards and Interpretations in issue not yet adopted

 

Standard

 

Impact

 

Effective for annual
reporting periods
beginning on or after

AASB 2009-14 Amendments to Australian Interpretation — Prepayments of a Minimum Funding Requirement

 

This amendment applies when an entity is subject to minimum funding requirements and makes an early payment of contributions to cover those requirements, permitting the benefit of such an early payment to be recognised as an asset.

 

This is not expected to impact the Group, as Prime Infrastructure has previously recognised an asset.

 

1 January 2011

 

 

 

 

 

Interpretation 19 Extinguishing Liabilities with Equity Instruments

 

This Interpretation requires the extinguishment of a financial liability by the issue of equity instruments to be measured at fair value with the difference between the fair value of the instrument and the carrying value of the liability extinguished being recognised in profit or loss.

 

This is not expected to impact the Group, as Prime Infrastructure already accounts for the extinguishment of liabilities with equity instruments in this manner.

 

1 July 2010

 

 

 

 

 

AASB 9 Financial Instruments, AASB 2009-11 Amendments to Australian Accounting Standards arising from AASB 9

 

This Standard introduces new requirements for classifying and measuring financial assets as follows:

 

·    debt instruments meeting both a ‘business model’ test and ‘cash flow characteristics’ test are measured at amortised cost (the use of fair value is optional in some limited circumstances);

 

·    investments in equity instruments can be designated as ‘fair value through other comprehensive income’ with only dividends being recognised in profit or loss;

 

·    all other instruments (including all derivatives) are measured at fair value with changes recognised in the profit or loss; and

 

·    the concept of ‘embedded derivatives’ does not apply to financial assets within the scope of the Standard and the entire instrument must be classified and measured in accordance with the above guidelines.

 

1 January 2013

 

 

 

 

 

AASB 2009-5 Further Amendments to Australian Accounting Standards arising from the Annual Improvements Process

 

This introduces amendments into Accounting Standards that are equivalent to those made by the International Accounting Standards Board under its program of annual improvements to its Standards.  A number of the amendments are largely technical, clarifying particular terms or eliminating unintended consequences.

 

Other changes are more substantial, such as the current/non-current classification of convertible instruments, the classification of expenditures on unrecognised assets in the Statement of Cash Flows and the classification of leases of land and buildings

 

1 January 2010

 

Other than as noted above, the adoption of the various Australian Accounting Standards and Interpretations in issue but not yet effective will not impact the Group’s accounting policies. However, the pronouncements will result in changes to information currently disclosed in the Financial Statements. The Group does not intend to adopt any of these pronouncements before their effective date.

 

103



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

 

In applying the Group’s accounting policies, as described in note 1, the Directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

Significant judgements, estimates and assumptions made by the Directors in the preparation of these Financial Statements are outlined below.

 

Impairment of goodwill and intangibles with indefinite lives

 

Goodwill is assessed for impairment on an annual basis, or more often if indicators of potential impairment exist. Determining whether goodwill and intangibles with indefinite lives are impaired requires an estimation of the value-in-use or fair value less costs to sell of the cash-generating units which have been allocated. The value-in-use calculation requires the entity to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value.

 

The carrying amount of goodwill and intangibles with indefinite lives at the balance sheet date was $160.9 million (2009: $1,117.8 million) after an impairment loss of $193.0 million (2009: $732.4 million) was recognised during the current Financial Year from continuing operations. Details of the impairment loss calculation and assumptions used in the estimate of recoverable amount are provided in notes 17 and 18.

 

Intangible assets with finite lives

 

Useful lives of intangible assets with finite lives are reviewed annually. Any reassessment of useful lives in a particular year will affect the amortisation expense (either increasing or decreasing) through to the end of the reassessed useful life for both the current and future years.

 

The carrying amount of intangible assets with finite lives at the balance sheet date was $6.6 million (2009: $2,306.3 million) after an impairment loss of $16.0 million (2009: $22.3 million) was recognised during the current Financial Year. Details of the assumptions used are provided in note 18.

 

Fair values in business combinations

 

The Group accounts for business combinations using the purchase method of accounting. This method requires the application of fair values for both the consideration given and the assets and liabilities acquired. The calculation of fair values is often predicated on estimates and judgements including future cash flows, revenue streams and value-in-use calculations (refer note 36 for details of business combinations). The determination of the fair values may remain provisional for up to 12 months from the date of acquisition due to the time required to obtain independent valuations of individual assets and to complete assessments of provisions.

 

Classification of assets and liabilities as held for sale

 

The Group classifies assets and liabilities as held for sale when the carrying amount will be recovered through a sale transaction. The assets and liabilities must be available for immediate sale and the Group must be committed to selling the asset either through the entering into a contractual sale agreement or the activation and commitment to a program to locate a buyer and dispose of the assets and liabilities.

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Prime Infrastructure announced that it would classify its interests in AET&D and Cross Sound Cable as held for sale. Prime Infrastructure has issued an option to the BEPPA holders to receive any proceeds in relation to the disposal of the AET&D assets, whilst a twelve month option (with an option in favour of Brookfield for a further two periods of twelve months each) has been issued to Brookfield to acquire Cross Sound Cable for nominal proceeds.

 

Prime Infrastructure has written down its investment in AET&D to nil value and this has resulted in an impairment charge of $662.6 million being recognised in the current Financial Year. Further information is disclosed in note 38.

 

Recovery of deferred tax assets

 

Deferred tax assets are recognised for deductible temporary differences and carried forward tax losses as management considers that it is probable that future taxable profits will be available to utilise those temporary differences and tax losses.

 

104



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (CONTINUED)

 

Estimation of useful lives of assets of property, plant and equipment

 

The estimation of the useful lives of property, plant and equipment has been based on historical experience as well as manufacturers’ warranties (for plant and equipment) and lease terms (for leased equipment). In addition, the condition of assets is assessed throughout the year and considered against the remaining useful life. Adjustments to useful life are made when necessary.

 

Asset retirement obligations

 

Provision is made for the anticipated costs of environmental restoration within Tasmania Gas Pipeline and future restoration of the sea bed at Cross Sound Cable (both held for sale). The provision includes future cost estimates associated with the rectification and remediation work. These future costs are discounted to their present value and are disclosed in note 22 and 38.

 

Allowance for impairment loss on trade receivables

 

Where receivables are outstanding beyond the normal trading terms, the likelihood of recovery of these receivables is assessed by management. Due to the large number of debtors, this assessment is based on supportable past collection history and historical write-offs of bad debts. The impairment loss is disclosed in note 9.

 

Defined benefit plans

 

Various actuarial assumptions underpin the determination of the Group’s pension obligations. A number of assumptions including but not limited to wage escalation rates, inflation, interest rates, mortality rates and investment returns are used by the actuaries. Details of the assumptions used by the actuaries are disclosed in note 24.

 

Discounting of intercompany loans

 

Prime Infrastructure has a number of loans with associates which are currently non-interest bearing. In determining the present value, a discount rate of between 5.86% and 6.94% has been used for a majority of the intercompany loans.

 

4. REVENUE

 

An analysis of the Group’s revenue for the year from continuing operations is as follows:

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Continuing operations:

 

 

 

 

 

Revenue from rendering of services

 

387,598

 

416,292

 

Revenue from rendering of services — related parties

 

1,335

 

 

Other revenue

 

6,487

 

4,933

 

Interest revenue:

 

 

 

 

 

Bank deposits

 

12,733

 

29,417

 

Other related parties — associates

 

90,126

 

81,424

 

Other

 

295

 

958

 

Unwinding of unrealised discount on receivables from associates

 

657

 

 

 

 

103,811

 

111,799

 

 

 

499,231

 

533,024

 

 

105



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

5. FINANCE COSTS

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Continuing operations:

 

 

 

 

 

(a) FINANCE COSTS

 

 

 

 

 

Loss for the year has been arrived at after charging the following finance costs:

 

 

 

 

 

Interest on loans

 

147,629

 

292,864

 

Other interest expense

 

3,310

 

2,374

 

Other finance costs

 

13,268

 

22,307

 

 

 

164,207

 

317,545

 

(b) HEDGE (GAIN)/EXPENSE

 

 

 

 

 

(Gain)/loss on foreign currency derivatives

 

(18,462

)

4,247

 

(Gain)/loss on interest rate derivatives

 

(1,188

)

73,320

 

Fair value losses on interest rate swaps designated as cash flow hedges transferred from equity

 

-

 

35,327

 

 

 

(19,650

)

112,894

 

 

106



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

6. LOSS FOR THE YEAR

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

(a) GAINS AND LOSSES

 

 

 

 

 

Loss for the year has been arrived at after crediting/(charging) the following gains:

 

 

 

 

 

Continuing operations:

 

 

 

 

 

Gain on disposal of property, plant and equipment

 

62

 

72

 

Contributions from customers/developers

 

9,807

 

7,915

 

Government grants

 

1,169

 

1,171

 

Gain on conversion of BEPPA to Prime Infrastructure Stapled securities(1)

 

392,519

 

 

Other

 

1,332

 

7,186

 

 

 

404,889

 

16,344

 

Loss for the year has been arrived at after crediting/(charging) the following losses:

 

 

 

 

 

Continuing operations:

 

 

 

 

 

Net foreign exchange losses

 

(46,490

)

(28,289

)

Loss on disposal of property, plant and equipment

 

(123

)

(53

)

 

 

(46,613

)

(28,342

)

(b) OTHER EXPENSES

 

 

 

 

 

Continuing operations:

 

 

 

 

 

Net bad and doubtful debts arising from other entities

 

647

 

(126

)

 

 

 

 

 

 

Depreciation of non-current assets (note 15)

 

75,915

 

71,090

 

Amortisation of non-current assets (note 18)

 

1,222

 

893

 

Impairment of non-current assets

 

51,681

 

89,771

 

 

 

128,818

 

161,754

 

 

 

 

 

 

 

Impairment of intercompany loans with associates

 

95,658

 

 

 

 

 

 

 

 

Operating lease rental expense:

 

 

 

 

 

Minimum lease payments

 

1,394

 

1,683

 

 


(1)               The gain on conversion of BEPPA to Prime Infrastructure Stapled securities was due to the BEPPA securities being recorded at $677.4 million prior to their conversion.  The fair value of these liabilities upon conversion was $284.8 million resulting in a one-off gain of $392.5 million.

 

107



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

7. INCOME TAXES

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

(a) INCOME TAX RECOGNISED IN PROFIT OR LOSS

 

 

 

 

 

Tax (benefit)/expense comprises:

 

 

 

 

 

Current tax (benefit)/expense

 

(77,430

)

4,902

 

Adjustments recognised in the current year in relation to the current tax of prior years

 

44,777

 

(5,553

)

Deferred tax expense/(benefit) relating to the origination and reversal of temporary differences

 

50,532

 

(172,346

)

Adjustments to deferred tax (benefit)/expense of prior years

 

(11,582

)

3,665

 

Total tax expense/(benefit)

 

6,387

 

(169,332

)

Attributable to:

 

 

 

 

 

Continuing operations

 

941

 

(83,656

)

Discontinued operations

 

5,446

 

(85,676

)

 

 

6,387

 

(169,332

)

Income tax on pre-tax accounting profit reconciles to tax expense/(benefit) as follows:

 

 

 

 

 

Profit/(loss) from continuing operations

 

33,236

 

(336,517

)

Loss from discontinued operations

 

(975,447

)

(809,945

)

 

 

(942,211

)

(1,146,462

)

Income tax benefit calculated at 30%

 

(282,663

)

(343,939

)

Exempt distributions

 

 

(1,705

)

Income not assessable (including trust income)

 

(10,199

)

(65,640

)

Differences in overseas tax rates

 

(19,808

)

3,280

 

Deferred tax assets not recognised

 

35,810

 

14,435

 

Non-deductible expenditure

 

5,678

 

20,017

 

Impairment loss

 

206,377

 

141,407

 

Unwinding of unrealised discount on related party receivables/payables

 

(1,227

)

60,786

 

Equity accounted results

 

62,219

 

(456

)

Other permanent differences

 

(22,995

)

4,372

 

 

 

(26,808

)

(167,443

)

Under/(over) provision of income tax in previous year

 

33,195

 

(1,889

)

Income tax expense/(benefit) recognised in profit or loss

 

6,387

 

(169,332

)

 

The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law. There has been no change in the corporate tax rate when compared with the previous reporting period.

 

108



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

7. INCOME TAXES (CONTINUED)

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

(b) INCOME TAX RECOGNISED DIRECTLY IN OTHER COMPREHENSIVE INCOME

 

 

 

 

 

Deferred tax:

 

 

 

 

 

Arising on income and expenses recognised in other comprehensive income:

 

 

 

 

 

Revaluation of financial instruments treated as cash flow hedges

 

11,479

 

73,043

 

Translation of foreign operations

 

(28,582

)

47,610

 

Other reserve

 

(2,325

)

 

Total income tax recognised directly in other comprehensive income

 

(19,428

)

120,653

 

(c) CURRENT TAX ASSETS AND LIABILITIES

 

 

 

 

 

Current tax assets:

 

 

 

 

 

Tax refund receivable

 

10

 

10,356

 

Current tax payable:

 

 

 

 

 

Income tax payable attributable to:

 

 

 

 

 

Parent entity

 

 

 

Entities in the consolidated group

 

(847

)

(1,377

)

 

 

(847

)

(1,377

)

 

 

(837

)

8,979

 

(d) DEFERRED TAX ASSETS

 

 

 

 

 

The balance comprises deferred tax assets attributable to the following temporary differences:

 

 

 

 

 

Property, plant and equipment

 

27,749

 

153,623

 

Deferred income

 

48,535

 

13,295

 

Receivables

 

50,151

 

125,837

 

Provisions

 

2,630

 

18,957

 

Accruals

 

3,162

 

2,713

 

Finance leases/novated loans

 

 

205,184

 

Hedges

 

31,419

 

70,873

 

Other

 

3,331

 

20,520

 

Total deferred tax assets attributable to temporary differences

 

166,977

 

611,002

 

 

109



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

7. INCOME TAXES (CONTINUED)

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

(d) DEFERRED TAX ASSETS (CONTINUED)

 

 

 

 

 

Deferred tax assets attributable to tax losses carried forward in the following jurisdictions:

 

 

 

 

 

Australia

 

78,301

 

83,573

 

New Zealand

 

 

37,108

 

United Kingdom

 

1,230

 

3,915

 

Total deferred tax assets attributable to tax losses

 

79,531

 

124,596

 

Total deferred tax assets attributable to withholding tax

 

2,570

 

 

Total deferred tax assets

 

249,078

 

735,598

 

The following movements in the balance of deferred tax assets were included in the calculation of income tax expense:

 

 

 

 

 

Opening balance of deferred tax assets

 

611,002

 

576,912

 

Amounts booked to foreign currency translation reserve

 

 

24,726

 

Revaluation of hedges

 

273

 

21,480

 

Equity raising costs and other

 

2,389

 

2,557

 

Acquisitions/disposals

 

(327,055

)

(46,107

)

Less closing balance of deferred tax assets attributable to temporary differences

 

(166,977

)

(611,002

)

Change in deferred tax assets included in tax benefit

 

(119,632

)

(31,434

)

 

 

 

 

 

 

(e) DEFERRED TAX LIABILITIES

 

 

 

 

 

The balance comprises deferred tax liabilities attributable to the following temporary differences:

 

 

 

 

 

Property plant and equipment

 

31,349

 

707,065

 

Intangibles

 

 

225,730

 

Payables

 

20,549

 

5,019

 

Pensions

 

9,275

 

7,585

 

Total deferred tax liabilities attributable to temporary differences

 

61,173

 

945,399

 

The following movements in the balance of deferred tax liabilities were included in the calculation of income tax expense:

 

 

 

 

 

Opening balance of deferred tax liabilities

 

945,399

 

1,404,083

 

Amounts booked to foreign currency translation reserve

 

(28,582

)

(22,883

)

Acquisitions/disposals

 

(786,580

)

(252,894

)

Revaluation of hedges

 

11,617

 

(52,154

)

Other

 

 

6,494

 

Less closing balance of deferred tax liabilities

 

(61,173

)

(945,399

)

Change in deferred tax liabilities included in tax (expense)/benefit

 

(80,681

)

137,247

 

 

RELEVANCE OF TAX CONSOLIDATION TO THE GROUP

 

The Company and its wholly-owned Australian resident entities have formed a tax-consolidated group with effect from 1 July 2002 and are therefore taxed as a single entity from that date. The head entity within the tax-consolidated group is Prime Infrastructure Holdings Limited. The members of the tax consolidated group are identified at note 35.

 

110



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

7. INCOME TAXES (CONTINUED)

 

RELEVANCE OF TAX CONSOLIDATION TO THE GROUP (CONTINUED)

 

Tax expense/benefit, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the tax-consolidated group are recognised in the separate Financial Statements of the members of the tax-consolidated group using the ‘separate taxpayer within group’ approach by reference to the carrying amounts in the separate Financial Statements of each entity and tax values applying under tax consolidation. Current tax liabilities and assets and deferred tax assets arising from unused tax losses and relevant tax credits of the members of the tax-consolidated group are recognised by the Company (as head entity in the tax-consolidated group).

 

Due to the existence of a tax funding arrangement between the entities in the tax-consolidated group, amounts are recognised as payable to or receivable by the Company and each member of the Group in relation to the tax contribution amounts paid or payable between the parent entity and other members of the tax-consolidated group in accordance with the arrangement.

 

There are three tax-consolidated groups within Australia. Tax expense/benefit, deferred tax assets and deferred tax liabilities for temporary differences for members of the tax consolidated group are reflected differently depending on whether the member is a controlled subsidiary, an associate or part of a disposal group classified as held for sale.

 

NATURE OF TAX FUNDING ARRANGEMENTS AND TAX SHARING AGREEMENTS

 

Entities within the tax-consolidated groups have entered into a tax funding arrangement and a tax sharing agreement with the relevant head entity. Under the terms of the tax funding arrangement, Prime Infrastructure Holdings Limited and each of the relevant entities in its tax-consolidated group have agreed to pay a tax equivalent payment to or from the head entity, based on the current tax liability or current tax asset of the entity. Such amounts are reflected in amounts receivable from or payable to other entities in the tax-consolidated group. Similar arrangements exist between head entities and member entities of the other two tax-consolidated groups.

 

8. REMUNERATION OF AUDITORS

 

During the year, the following fees were paid or payable for services provided by the auditor of the parent entity, its related practices and non-related audit firms.

 

 

 

Consolidated

 

 

 

2010
$

 

2009
$

 

(a) AUDITOR OF THE PARENT ENTITY — DELOITTE TOUCHE TOHMATSU

 

 

 

 

 

Audit or review of the Financial Report

 

645,006

 

479,942

 

Other assurance related projects(1)

 

2,799,920

 

 

 

 

3,444,926

 

479,942

 

(b) OTHER AUDITORS

 

 

 

 

 

Audit or review of the Financial Report — International associates of Deloitte Touche Tohmatsu

 

1,905,247

 

3,519,619

 

Non Deloitte Touche Tohmatsu audit firms for the audit or review of the Financial Reports of the Group entities

 

 

547,970

 

 

 

1,905,247

 

4,067,589

 

(c) NON-AUDIT SERVICES

 

 

 

 

 

International associates of Deloitte Touche Tohmatsu

 

 

 

 

 

Taxation services

 

293,048

 

720,059

 

Assurance related

 

23,590

 

500,187

 

Other

 

 

98,287

 

 

 

316,638

 

1,318,533

 

 


(1) The other assurance related projects paid to Deloitte Touche Tohmatsu consist primarily of fees paid in relation to the recapitalisation of Prime Infrastructure. Deloitte Touche Tohmatsu were engaged as the Investigating Accountants and provided a review statement on the forecast information contained in the Prospectus.

 

111



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

9. TRADE AND OTHER RECEIVABLES

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

CURRENT

 

 

 

 

 

Trade receivables(1)

 

43,479

 

134,924

 

Impairment provision

 

(1,344

)

(2,989

)

 

 

42,135

 

131,935

 

GST and VAT receivables

 

1,765

 

4,566

 

Non-interest bearing receivable from other related party

 

 

5,749

 

 

 

 

 

 

 

Interest receivable from associates

 

26,015

 

7,310

 

Interest receivable — other entities

 

1,479

 

 

 

 

27,494

 

7,310

 

Insurance claim receivable

 

2,097

 

4,750

 

Other

 

8,639

 

18,681

 

NON-CURRENT

 

 

 

 

 

Trade receivables

 

3,728

 

4,435

 

Other receivables

 

1,189

 

1,691

 

Insurance claim receivable

 

 

3,314

 

 

 

87,047

 

182,431

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current trade and other receivables

 

82,130

 

172,991

 

Non-current trade and other receivables

 

4,917

 

9,440

 

 

 

87,047

 

182,431

 

 


(1)               The average credit period on sales of services is 30 to 45 days. No interest is charged on trade receivables. An allowance has been made for estimated irrecoverable amounts from the provision of services, determined by reference to past default experience.

 

Trade receivables disclosed above include amounts (see below for aged analysis) that are past due at the end of the reporting period but against which the Group has not recognised an allowance for doubtful receivables because there has not been a significant change in credit quality and the amounts are still considered to be fully recoverable. The Group does not hold any collateral or other credit enhancements over these balances nor does it have a legal right of offset against any amounts owed by the Group to the counterparty.

 

112



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

9. TRADE AND OTHER RECEIVABLES (CONTINUED)

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Ageing of past due but not impaired:

 

 

 

 

 

Not past due

 

37,814

 

112,157

 

Past due - 0 to 30 days

 

4,331

 

16,573

 

Past due - 30 to 60 days

 

1,503

 

3,924

 

Past due — 60 to 90 days

 

1,036

 

2,200

 

Past due — 90 to 120 days

 

859

 

1,230

 

Past due — 120 plus days

 

320

 

286

 

 

 

45,863

 

136,370

 

Movement in the allowance for doubtful debts:

 

 

 

 

 

Balance at the beginning of the year

 

(2,989

)

(8,670

)

Impairment losses recognised on receivables

 

(767

)

(875

)

Amounts written off as uncollectible

 

(115

)

(1,382

)

Amounts recovered during the year

 

156

 

486

 

Impairment losses reversed

 

60

 

987

 

Net difference due to foreign exchange

 

580

 

(168

)

Derecognised on disposal of subsidiary

 

1,661

 

163

 

Transferred to held for sale

 

70

 

6,470

 

 

 

(1,344

)

(2,989

)

 

In determining the recoverability of a trade receivable, the Group considers any change in the credit quality of the trade receivable from the date the credit was initially granted up to the end of the reporting date. The concentration of risk to the Group is limited due to the customer base being large, diverse and unrelated.

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Ageing of impaired trade receivables:

 

 

 

 

 

Not past due

 

 

(96

)

Past due - 0 to 30 days

 

 

(182

)

Past due - 30 to 60 days

 

 

(119

)

Past due — 60 to 90 days

 

 

(152

)

Past due — 90 to 120 days

 

(853

)

(490

)

Past due — 120 plus days

 

(491

)

(1,950

)

 

 

(1,344

)

(2,989

)

 

113



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

10. OTHER FINANCIAL ASSETS

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

INVESTMENTS CARRIED AT COST

 

 

 

 

 

Non-current:

 

 

 

 

 

Other investments

 

 

26

 

 

 

 

 

 

 

DERIVATIVES

 

 

 

 

 

Current:

 

 

 

 

 

Foreign currency swaps

 

4,171

 

4,053

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

Foreign currency swaps

 

2,623

 

9,098

 

Interest rate swaps

 

 

1,465

 

 

 

6,794

 

14,616

 

LOANS CARRIED AT AMORTISED COST

 

 

 

 

 

Current:

 

 

 

 

 

Non-interest bearing loan with associate(1)

 

34,829

 

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

Interest bearing loans with associate(2)

 

919,300

 

695,123

 

Provision for impairment for loans with associates

 

(31,229

)

 

 

 

888,071

 

695,123

 

Non-interest bearing loan with associate(3)

 

11,771

 

 

 

 

 

 

 

 

Provision for impairment for loan with associate

 

(3,924

)

 

 

 

7,847

 

 

 

 

895,918

 

695,123

 

OTHER FINANCIAL ASSETS

 

 

 

 

 

Current:

 

 

 

 

 

Deposit — Australian Taxation Office(4)

 

28,030

 

60,616

 

Other

 

 

2,904

 

 

 

28,030

 

63,520

 

 

 

965,571

 

773,285

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Other current financial assets

 

67,030

 

67,573

 

Other non-current financial assets

 

898,541

 

705,712

 

 

 

965,571

 

773,285

 

 

114



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

10. OTHER FINANCIAL ASSETS (CONTINUED)

 


(1)     Current non-interest bearing loans with associates relate to loans with DBCT. Refer note 40 for further information in relation to loans with related parties.

(2)     Non-current interest bearing loans with associates consist of the following:

·    $516.3 million (US $440.0 million) loan receivable from Myria Holdings Inc. which Prime Infrastructure has a 33% equity interest.

·    $200.8 million (NZ $247.1 million) loan receivable from Powerco New Zealand which Prime Infrastructure has a 42% equity interest.

·    $108.6 million loan receivable from DBCT which Prime Infrastructure has a 50.1% economic interest.

·    $93.7 million (€65.4 million) loan receivable which has been impaired by $31.2 million (€21.8 million) from Euroports Holdings S.á.r.l which Prime Infrastructure has a 66.1% equity interest. Refer note 40 for further information in relation to loans with related parties.

(3)     Non-current non-interest bearing loans with associates relate to loans receivable from Euroports Holdings S.á.r.l. The total receivable is $192.6 million (€134.4 million) which has a present value of $11.8 million (€8.2 million). This loan has been impaired by $3.9 million (€2.7 million). Refer note 40 for further information in relation to loans with related parties.

(4)     Cash on deposit with the Australian Taxation Office is interest bearing, and is in relation to the dispute regarding the deductibility of certain payments made in relation to the long-term lease of DBCT. For further information refer to note 33.

 

11. INVENTORIES

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Current:

 

 

 

 

 

Consumables

 

14,713

 

18,687

 

 

115



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

12. OTHER ASSETS

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Current:

 

 

 

 

 

Deposits

 

169

 

13

 

Prepayments

 

8,109

 

16,552

 

Other

 

22

 

25

 

Non-current:

 

 

 

 

 

Capitalised access undertaking costs

 

 

2,404

 

Less: accumulated amortisation

 

 

(2,184

)

 

 

 

220

 

Capitalised due diligence costs

 

 

5,417

 

Stamp duty costs paid(1)

 

71,346

 

 

Defined benefit asset

 

5,542

 

37,486

 

Asset retirement obligation

 

 

19,920

 

Prepayments

 

 

561

 

Other

 

256

 

380

 

 

 

85,444

 

80,574

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Other current assets

 

8,300

 

16,590

 

Other non-current assets

 

77,144

 

63,984

 

 

 

85,444

 

80,574

 

 


(1)     On 6 January 2010, WestNet Rail Holdings No.1 Pty Limited, a wholly owned subsidiary of the Company received an assessment notice from the Western Australian Office of State Revenue in the amount of $71.3 million, being stamp duty assessed in respect of the 2006 acquisition of the ARG Group by WestNet WA Rail Pty Limited. Prime Infrastructure believes the assessment is incorrect at law and intends to vigorously challenge it. Notwithstanding Prime Infrastructure’s intention to object to the assessment, payment of $71.3 million ($46.4 million being Prime Infrastructure’s share) was made on 5 February 2010 in accordance with the assessment.

WestNet WA Rail Pty Limited, the immediate parent of WestNet Rail Holdings No.1 Pty Limited, and also wholly-owned by the Company, exercised its contractual rights of indemnity against Queensland Rail as acquirer of the above rail ARG Group business in 2006 to recover approximately $24.9 million and to use that amount to partially fund the potential liability of WestNet Rail Holdings No.1 Pty Limited under the assessment. Accordingly, if it is ultimately determined that WestNet Rail Holdings No.1 Pty Limited is liable for stamp duty, the net duty required to be funded by the Company would be $46.4 million. This amount has been included as a contingent liability (refer note 33).

 

116



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

13. CASH HELD ON RESTRICTED DEPOSIT

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Non-current:

 

 

 

 

 

Cash at bank(1)

 

29,853

 

104,316

 

 


(1)     Cash held on restricted deposit at bank is interest-bearing and comprises cash restricted as a reserve for the servicing of debt under the Group’s financing agreements, capex reserves and cash relating to cash backed bank guarantees. In the prior year, cash held on restricted deposit also included restricted deposits in relation to equity contributions for the Dampier to Bunbury Natural Gas Pipeline Investment and DBCT.

 

14. INVESTMENTS IN ASSOCIATES

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Non-current:

 

 

 

 

 

Investments in associates

 

397,602

 

650,196

 

Investments in joint venture entities

 

386

 

313

 

 

 

397,988

 

650,509

 

Reconciliation of movement in investments accounted for using the equity method:

 

 

 

 

 

Balance at 1 July

 

650,509

 

778,042

 

Share of (loss)/profit for the year — continuing operations(6)

 

(185,055

)

6,828

 

Share of profit for the year — discontinued operations

 

10,388

 

4,383

 

Share of reserves for the year

 

(61,242

)

(9,603

)

 

 

414,600

 

779,650

 

Dividends

 

(26,483

)

(24,871

)

Additions(1),(2)

 

330,064

 

59,871

 

Capital returns on equity investments(3)

 

(10,703

)

(44,560

)

Impairment(4)

 

(74,763

)

(106,352

)

Transferred to held for sale (note 38)(5)

 

(260,000

)

(14,399

)

Net foreign exchange differences

 

25,273

 

1,170

 

 

 

397,988

 

650,509

 

 


(1)     Prime Infrastructure sold its 58% interest in Powerco New Zealand on 26 February 2009. Accordingly, Prime Infrastructure now equity accounts for its 42% interest. Further information is disclosed in note 38 to the Financial Statements.

(2)     The additions in the current Financial Year relate to DBCT and Euroports. In the prior year, the results from these assets were consolidated as they were controlled subsidiaries of Prime Infrastructure.

(3)     Capital returns on equity investments relate to Myria Holdings Inc.

(4)     The impairment charge of $74.8 million within equity accounted investments relates to a write down in the Multinet Gas Holdings and Dampier to Bunbury Natural Gas Pipeline of $23.1 million, a write down in the investment in Myria Holdings Inc. of $36.2 million and a write down in the investment in Euroports of $15.5 million.

(5)     Prime Infrastructure has classified its investment in AET&D as held for sale as at 30 June 2010. Included within the portfolio of assets within AET&D is the equity accounted investments in Multinet Gas Holdings and Dampier to Bunbury Natural Gas Pipeline. Accordingly, these investments are no longer included within investments in associates, but rather as a current asset within non-current assets classified as held for sale. In the prior year, the Euroports equity accounted investments was classified as held for sale.

(6)     Included within share of (loss)/profit for the year — continuing operations, is the settlement of the DBCT ATO dispute (refer note 40).  Also included within the share of (loss)/profit for the year — continuing operations is an impairment of $75.8 million in relation to Myria Holdings Inc’s underlying investments.

 

117



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

14. INVESTMENTS IN ASSOCIATES (CONTINUED)

 

Name of entity

 

Principal activity

 

Country of
incorporation

 

Economic
interest
2010
%

 

Economic
interest
2009
%

 

Dalrymple Bay Coal Terminal(1)

 

Coal terminal

 

Australia

 

50.1

 

100

 

Powerco New Zealand Holdings Limited

 

Electricity and gas distribution

 

New Zealand

 

42

 

42

 

ARG Risk Management Limited

 

Captive insurer

 

Australia

 

50

 

50

 

Euroports S.á.r.l(2)

 

Ports operator

 

Luxembourg

 

66.1

 

100

 

Multinet Gas Holdings(3)

 

Gas distribution

 

Australia

 

20.1

 

20.1

 

Dampier to Bunbury Natural Gas Pipeline(3)

 

Gas transmission

 

Australia

 

20

 

20

 

Natural Gas Pipeline of America

 

Natural gas transmission and storage

 

USA

 

26.4

 

26.4

 

 


(1)     As part of the recapitalisation completed on 20 November 2009, Brookfield Infrastructure Australia Trust agreed to subscribe for Convertible Notes for $295.4 million and enter into a number of other agreements with Prime Infrastructure which confer on Brookfield Infrastructure Australia Trust a 49.9% economic interest in DBCT.  As a result of this transaction, Prime Infrastructure no longer controls DBCT in accordance with Accounting Standards and equity accounts its investment.

(2)     The sale of 33.89% of Euroports was completed on 28 July 2009. This resulted in this investment being equity accounted as it was deemed that Prime Infrastructure no longer had control over this business in accordance with Accounting Standards. In addition, Antin IP holds a convertible bond, which if converted, would convert into a further 5.97% of the equity in Euroports leaving Prime Infrastructure holding 60% interest. In the prior year, this investment was classified as held for sale.

(3)     These investments are part of the AET&D group of assets. As at 30 June 2010, these have been classified as held for sale.

 

118



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

14. INVESTMENTS IN ASSOCIATES (CONTINUED)

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

SUMMARISED FINANCIAL INFORMATION OF ASSOCIATE ENTITIES

 

 

 

 

 

Financial position:

 

 

 

 

 

Total assets

 

16,356,921

 

17,474,579

 

Total liabilities

 

(15,331,876

)

(14,981,185

)

Net assets

 

1,025,045

 

2,493,394

 

Group’s share of associates’ net assets

 

397,980

 

650,196

 

Financial performance:

 

 

 

 

 

Total revenue

 

3,019,935

 

2,334,169

 

Total (loss)/profit for the year

 

(388,564

)

32,813

 

Group’s share of associates’ (loss)/profit

 

(174,741

)

11,405

 

SUMMARISED FINANCIAL INFORMATION OF JOINTLY CONTROLLED ENTITIES

 

 

 

 

 

Financial position:

 

 

 

 

 

Current assets

 

3,998

 

4,239

 

Non-current assets

 

53

 

55

 

 

 

4,051

 

4,294

 

Current liabilities

 

(3,279

)

(3,667

)

Non-current liabilities

 

 

(2

)

 

 

(3,279

)

(3,669

)

Net assets

 

772

 

625

 

Group’s share of jointly controlled entities’ net assets

 

386

 

313

 

Financial performance:

 

 

 

 

 

Income

 

173

 

239

 

Expenses

 

(25

)

(627

)

Net profit/(loss)

 

148

 

(388

)

Group’s share of jointly controlled entities’ profit/(loss)

 

74

 

(194

)

 

Dividends received from associates and joint ventures

 

During the year, the Group received dividends of $26.5 million (2009: $24.9 million).

 

Contingent liabilities and capital commitments

 

The Group’s share of contingent liabilities of associates and jointly controlled entities is disclosed in note 33.

 

The Group’s share of capital commitments and other expenditure commitments of associates and jointly controlled entities is disclosed in note 32.

 

119



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

For the Financial Year ended 30 June 2010

 

15. PROPERTY, PLANT AND EQUIPMENT

 

Consolidated

 

Land and
buildings
at cost
$’000

 

Leasehold
improvements
at cost
$’000

 

Network
systems
at cost
$’000

 

Track lease
premium
at cost
$’000

 

Plant and
equipment
at cost
$’000

 

Work in
progress
at cost
$’000

 

Total
$’000

 

Gross Carrying Amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2008

 

696,636

 

844,433

 

2,263,573

 

198,355

 

1,927,039

 

157,569

 

6,087,605

 

Additions

 

10,995

 

139,155

 

60,605

 

 

78,498

 

103,731

 

392,984

 

Transfers

 

13,065

 

3,722

 

29,003

 

 

21,186

 

(66,976

)

 

Disposals

 

(12,800

)

(17

)

(1,629,434

)

 

(25,239

)

(75,735

)

(1,743,225

)

Acquisitions through business combinations (note 36)

 

57,133

 

 

 

 

144,528

 

 

201,661

 

Classified as held for sale (note 38)

 

(417,458

)

(6,988

)

 

 

(323,634

)

(19,017

)

(767,097

)

Net foreign currency exchange differences

 

24,959

 

(262

)

(8,566

)

 

39,252

 

(890

)

54,493

 

Other

 

564

 

 

 

 

101

 

 

665

 

Balance at 30 June 2009

 

373,094

 

980,043

 

715,181

 

198,355

 

1,861,731

 

98,682

 

4,227,086

 

Additions

 

4,504

 

1,235

 

43,361

 

 

41,093

 

83,549

 

173,742

 

Transfers

 

180

 

70,495

 

6,907

 

 

16,877

 

(94,459

)

 

Disposals

 

 

(195

)

(865

)

 

(9,224

)

 

(10,284

)

Disposal through sale of business

 

(247,077

)

(16,989

)

 

 

(81,453

)

(42,606

)

(388,125

)

Classified as held for sale (note 38)

 

(44,806

)

(13,348

)

 

 

(1,759,208

)

(28,390

)

(1,845,752

)

Net foreign currency exchange differences

 

(41,999

)

(1,336

)

(70,841

)

 

(19,331

)

(3,355

)

(136,862

)

Other

 

 

 

 

 

6,733

 

 

6,733

 

Balance at 30 June 2010

 

43,896

 

1,019,905

 

693,743

 

198,355

 

57,218

 

13,421

 

2,026,538

 

 

120



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

15. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

 

Consolidated

 

Land and
buildings
at cost
$’000

 

Leasehold
improvements
at cost
$’000

 

Network
systems
at cost
$’000

 

Track lease
premium
at cost
$’000

 

Plant and
equipment
at cost
$’000

 

Work in
progress
at cost
$’000

 

Total
$’000

 

Accumulated depreciation/amortisation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2008

 

31,484

 

66,837

 

234,409

 

9,310

 

107,968

 

 

450,008

 

Transfers

 

(7

)

(289

)

 

 

296

 

 

 

Classified as held for sale (note 38)

 

(28,725

)

(1,220

)

 

 

(66,875

)

 

(96,820

)

Impairment losses charged to profit

 

 

 

33,986

 

 

 

 

33,986

 

Depreciation expense

 

20,961

 

37,367

 

43,689

 

4,476

 

91,756

 

 

198,249

 

Net foreign currency exchange differences

 

(235

)

9

 

(1,262

)

 

966

 

 

(522

)

Other

 

1,633

 

 

 

 

(4,597

)

 

(2,964

)

Balance at 30 June 2009

 

23,732

 

102,690

 

99,638

 

13,786

 

110,707

 

 

350,553

 

Disposals

 

 

(172

)

(849

)

 

(5,006

)

 

(6,027

)

Transfers

 

180

 

190

 

23

 

 

(393

)

 

 

Disposal through sale of business

 

(17,740

)

(852

)

 

 

(24,780

)

 

(43,372

)

Classified as held for sale (note 38)

 

(4,684

)

(4,275

)

 

 

(522,612

)

 

(531,571

)

Impairment losses charged to profit

 

 

688

 

 

 

429,846

 

 

430,534

 

Depreciation expense

 

3,185

 

42,484

 

20,497

 

4,472

 

29,345

 

 

99,983

 

Net foreign currency exchange differences

 

(2,644

)

(106

)

(7,316

)

 

(4,950

)

 

(15,016

)

Other

 

 

 

 

 

6,737

 

 

6,737

 

Balance at 30 June 2010

 

2,029

 

140,647

 

111,993

 

18,258

 

18,894

 

 

291,821

 

Net Book Value as at 30 June 2009

 

349,362

 

877,353

 

615,543

 

184,569

 

1,751,024

 

98,682

 

3,876,533

 

Net Book Value as at 30 June 2010

 

41,867

 

879,258

 

581,750

 

180,097

 

38,324

 

13,421

 

1,734,717

 

 

121



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

15. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Aggregate depreciation allocated, whether recognised as an expense or capitalised as part of the carrying amount of other assets during the year:

 

 

 

 

 

Land and buildings

 

3,185

 

20,961

 

Leasehold improvements

 

42,484

 

37,367

 

Network systems

 

20,497

 

43,689

 

Track lease premium

 

4,472

 

4,476

 

Plant and equipment

 

29,345

 

91,756

 

 

 

99,983

 

198,249

 

 

16. INVESTMENT PROPERTY

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Balance at beginning of Financial Year

 

174,672

 

165,228

 

Net gain from fair value adjustments

 

 

10,928

 

Transferred to held for sale (note 38)

 

 

(93

)

Disposals (note 38)

 

(154,027

)

 

Net foreign exchange differences

 

(20,645

)

(1,391

)

Balance at end of Financial Year

 

 

174,672

 

 

The Group’s investment property portfolio was held by PD Ports, which was sold on 20 November 2009. Previously, the valuation of the investment property at PD Ports was undertaken by an external firm of chartered surveyors, Knight Frank, on an open market existing use basis.

 

122



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

17. GOODWILL

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Gross carrying amount:

 

 

 

 

 

Balance at beginning of Financial Year

 

726,979

 

1,369,777

 

Amounts recognised as part of a prior year business combination

 

 

8,594

 

Amounts recognised from business combinations occurring during the year

 

 

39,442

 

Derecognised on disposal of subsidiary(1)

 

(148,049

)

(112,878

)

Transferred to held for sale (note 38)(2)

 

(318,630

)

(607,141

)

Net foreign exchange differences

 

(43,622

)

28,961

 

Other movements

 

 

224

 

Balance at end of Financial Year

 

216,678

 

726,979

 

Accumulated impairment losses:

 

 

 

 

 

Balance at beginning of Financial Year

 

(348,416

)

 

Impairment losses for the year

 

(193,000

)

(525,549

)

Derecognised on disposal of subsidiary(1)

 

148,049

 

 

Transferred to held for sale (note 38)(2)

 

318,630

 

177,133

 

Net foreign exchange differences

 

18,952

 

 

Balance at end of Financial Year

 

(55,785

)

(348,416

)

Net book value:

 

 

 

 

 

At the beginning of the Financial Year

 

378,563

 

1,369,777

 

At the end of the Financial Year

 

160,893

 

378,563

 

 


(1)     This amount relates to the sale of PD Ports on 20 November 2009 as part of the recapitalisation of Prime Infrastructure. The goodwill relating to the business was fully impaired at 30 June 2009.

(2)     This amount relates to the Australian Energy Transmission & Distribution business which has been classified as held for sale as at 30 June 2010.

 

ALLOCATION OF GOODWILL

 

Goodwill has been allocated for impairment testing purposes to the following cash-generating units:

 

·    International Energy Group.

 

·    WestNet Rail.

 

·    Australian Energy Transmission & Distribution (classified as held for sale).

 

·    Euroports — disposed of 33.89% on 28 July 2009 and no longer consolidated. Classified as held for sale as at 30 June 2009.

 

·    PD Ports — sold on 20 November 2009.

 

123



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

17. GOODWILL (CONTINUED)

 

The carrying amount of goodwill (other than goodwill classified as held for sale) was allocated to the following cash-generating units.

 

Goodwill balance

 

IEG
$’000

 

WestNet
Rail
$’000

 

AET&D
$’000

 

Total
$’000

 

2010

 

151,378

 

9,515

 

 

160,893

 

2009

 

176,048

 

9,515

 

193,000

 

378,563

 

 

IMPAIRMENT TESTS OF GOODWILL

 

Goodwill within the Prime Infrastructure Group relates to IEG, WestNet Rail and AET&D and the cash-generating units applicable within each of these entities. Goodwill is reviewed annually for impairment or more frequently if events or changes in circumstances indicate that the carrying value may be impaired.

 

As a result of the detailed assessment, an impairment charge of $193.0 million was recognised against goodwill (2009: $525.5 million). The impairment charge of goodwill in the current year relates to AET&D and is included within discontinued operations, as the business is classified as held for sale in accordance with AASB 5 ‘Non-current Assets Held for Sale and Discontinued Operations’.

 

INTERNATIONAL ENERGY GROUP

 

The recoverable amount of this cash-generating unit is determined based on a ‘value in use’ calculation which uses cash flow projections based on financial budgets approved by management for the 2011 year with a forecast out to June 2050. The length of the forecast reflects the long-life nature of IEG’s assets. A discount rate of between 7.41% and 8.47% has been used in the model depending on the jurisdiction (2009: 6.59% to 7.82%). The movement in the goodwill balance in the current Financial Year is due to foreign exchange translation.

 

A majority of the goodwill within IEG is attributable to the UK businesses. Cash flow projections for assessing potential impairment have been based on forecast connections and inflation based on 2.5%. Cash flow projections also include forecast maintenance capital expenditure.

 

No impairment charges have been recognised in relation to IEG in the current Financial Year.

 

WESTNET RAIL

 

The recoverable amount of this cash-generating unit is determined based on a ‘value in use’ calculation which uses cash flow projections based on financial budgets approved by management for the 2011 year with long term projections assumed out to the end of the lease period (i.e. 2049). The length of the projections reflects the long-life nature of WestNet Rail’s assets. In the current Financial Year, a discount rate of 9.92% (2009: 10.23%) has been used.

 

Cash flow projections during the budget period have been based on 2011 forecast volumes with appropriate growth assumptions beyond 2011. Inflation of 2.5% (2009: 2.50%) has been included in this analysis. The cash flow projections include forecast maintenance capital expenditure.

 

No impairment charges have been recognised in relation to WestNet Rail in the current Financial Year (2009: $50.9 million).

 

AUSTRALIAN ENERGY TRANSMISSION & DEVELOPMENT

 

The goodwill associated with the AET&D cash-generating unit arose when the business was acquired by Prime Infrastructure as part of the Alinta acquisition. As noted above, the investment in AET&D is currently classified as held for sale.

 

The recoverable amount of WA Gas Networks and Tasmania Gas Pipeline have been determined using ‘value in use’ calculations based on approved 2011 financial year budgets and financial projections beyond this date. The WA Gas Networks’ projections extend to 2050 whilst the Tasmania Gas Pipeline projection extends to 2073. In the current Financial Year, a discount rate range of 9.04% to 9.83% (2009: 9.29% to 9.95%) has been used for impairment purposes.

 

Cash flow projections for WA Gas Networks have been calculated assuming a regulatory WACC and tariffs that will apply following the 2010 Access Arrangement reset, updated estimates on new connections and consumption volumes by tariff band and a revised asset management plan. An inflation of rate of 2.5% (2009: 2.50%) has been used.

 

WestNet Energy, which is the asset management business, has been valued using a ‘fair value less cost to sell’ methodology consistent with prior periods. In determining this fair value less cost to sell amount, an EBITDA multiple has been used.

 

AET&D also has equity accounted investments in Multinet Gas Networks and the Dampier Bunbury Natural Gas Pipeline. These investments are valued using fair value less costs to sell using a Regulated Asset Base (RAB) multiple.

 

124



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

17. GOODWILL (CONTINUED)

 

AUSTRALIAN ENERGY TRANSMISSION & DEVELOPMENT (CONTINUED)

 

In the current Financial Year, a total impairment charge of $232.8 million (2009: $232.0 million) has been recognised in respect of the AET&D businesses. Of this amount, $193.0 million (2009: $125.6 million) has been charged against goodwill, $23.1 million ($106.4 million) has been written off the equity accounted investments, with the balance of $16.7 million (2009: $nil) being charged against other intangibles and property, plant and equipment. Key reasons for the impairment charges that have been recognised include lower assumed growth forecasts across the Group as a result of the local and global financial conditions, increased operating costs and maintenance costs in certain assets and EBITDA multiples for those assets that were valued using the fair value less costs to sell methodology. In addition, the AET&D businesses are classified as held for sale as at 30 June 2010.

 

125



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

18. OTHER INTANGIBLE ASSETS

 

 

 

Conservancy
rights(1)
$’000

 

Concession
arrangements(2)

$’000

 

Permits(3)
$’000

 

Software,
licenses
and other
$’000

 

Easements
and
contracts(4),(5)
$’000

 

$’000

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2008

 

955,626

 

2,775,928

 

43,634

 

58,051

 

93,855

 

3,927,094

 

Additions

 

 

272,771

 

 

15,552

 

4,734

 

293,057

 

Acquisitions through a business combination (note 36)

 

 

14,270

 

 

 

14,409

 

28,679

 

Disposals

 

 

 

 

(15,566

)

(165

)

(15,731

)

Transferred to held for sale (note 38)

 

 

(769,109

)

 

(14,889

)

(37,484

)

(821,482

)

Other

 

 

(17,504

)

 

154

 

 

(17,350

)

Net foreign exchange differences

 

(8,434

)

43,306

 

8,122

 

877

 

1,853

 

45,724

 

Balance at 30 June 2009

 

947,192

 

2,319,662

 

51,756

 

44,179

 

77,202

 

3,439,991

 

Additions

 

 

33,031

 

 

1,230

 

 

34,261

 

Disposals

 

(835,243

)

(2,352,693

)

 

(5,495

)

 

(3,193,431

)

Transferred to held for sale (note 38)

 

 

 

(49,272

)

(25,677

)

(79,070

)

(154,019

)

Other

 

 

 

 

(4,844

)

 

(4,844

)

Transfers

 

 

 

 

 

1,868

 

1,868

 

Net foreign exchange differences

 

(111,949

)

 

(2,484

)

(344

)

 

(114,777

)

Balance at 30 June 2010

 

 

 

 

9,049

 

 

9,049

 

Accumulated amortisation and impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2008

 

 

152,106

 

2,651

 

14,133

 

5,122

 

174,012

 

Amortisation expense(6)

 

 

53,093

 

1,481

 

6,153

 

6,635

 

67,362

 

Impairment expense(7)

 

206,878

 

22,328

 

 

 

 

229,206

 

Disposals

 

 

 

 

(6,312

)

(41

)

(6,353

)

Transferred to held for sale (note 38)

 

 

(66,446

)

 

(3,437

)

(6,558

)

(76,441

)

Other

 

 

5,043

 

 

(77

)

 

4,966

 

Net foreign exchange differences

 

1,104

 

111

 

298

 

91

 

104

 

1,708

 

Balance at 30 June 2009

 

207,982

 

166,235

 

4,430

 

10,551

 

5,262

 

394,460

 

Amortisation expense(6)

 

 

21,172

 

522

 

3,542

 

1,182

 

26,418

 

Impairment expense(7)

 

 

 

 

 

16,000

 

16,000

 

Disposals

 

(183,401

)

(187,407

)

 

(3,557

)

 

(374,365

)

Transferred to held for sale (note 38)

 

 

 

(4,741

)

(7,859

)

(22,410

)

(35,010

)

Transfers

 

 

 

 

34

 

(34

)

 

Net foreign exchange differences

 

(24,581

)

 

(211

)

(227

)

 

(25,019

)

Balance at 30 June 2010

 

 

 

 

2,484

 

 

2,484

 

Net book value:

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June 2009

 

739,210

 

2,153,427

 

47,326

 

33,628

 

71,940

 

3,045,531

 

As at 30 June 2010

 

 

 

 

6,565

 

 

6,565

 

 

126



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

18. OTHER INTANGIBLE ASSETS (CONTINUED)

 


(1)     The conservancy right was acquired as part of the acquisition of PD Ports plc in 2006 and was recorded at its fair value. The conservancy asset recognised is not amortised as it is a right in perpetuity with an indefinite life, but is subject to an annual impairment review.

In the prior Financial Year an impairment charge of $206.9 million was recognised. As part of the recapitalisation of Prime Infrastructure that took place on 20 November 2009, PD Ports was sold for nominal proceeds. Refer note 38 for further information.

(2)     Concession arrangements included the service concession arrangement at DBCT and key concession arrangements at various European ports. The ports’ concessions are usually awarded by Government authorities in that jurisdiction. These concession arrangements allow Euroports to operate and generate revenue from the use of the port. The concession arrangements have an expiration of between 2016 and 2059 and certain concessions have options to extend the arrangement. These arrangements are being amortised over their useful life, with the expense recognised in the Income Statement. In the prior Financial Year, an impairment charge of $22.3 million was recorded against the European ports concession arrangements.

In the current year, Prime Infrastructure has sold 33.9% of its investment in Euroports and has entered into arrangements concerning a 49.9% economic interest in DBCT. Accordingly, Prime Infrastructure no longer controls either of these assets and does not consolidate their results. Refer note 38 for further information.

(3)     Permits include the separately identifiable asset acquired as part of the acquisition of Cross Sound Cable in the US. The permit is amortised over the life of the main cable attached to the permit being 40 years, and has 34 years remaining. As part of the recapitalisation, Prime Infrastructure is carrying its investment in Cross Sound Cable as held for sale. Refer note 38 for further information.

(4)     Easement rights relate to the intangible asset that allows the Tasmanian Gas Pipeline business to access the land above the pipeline. As part of the recapitalisation, Prime Infrastructure is carrying its investment in Tasmania Gas Pipeline within AET&D as held for sale.

(5)     Contracts relate to contracts with external customers that have been purchased as part of a business combination. These are being amortised over the expected period of benefit from these contracts.

(6)     Amortisation expense is recognised within depreciation, amortisation and impairment charge in the Income Statement.

(7)     Impairment charges are recognised within loss from discontinued operations in the Income Statement. This impairment charge relates to intangibles held within the AET&D group.

 

127



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

19. TRADE AND OTHER PAYABLES

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Current:

 

 

 

 

 

Trade payables(1)

 

74,536

 

165,421

 

Distribution payable (note 30)

 

26,383

 

 

Interest payable — other parties

 

11,736

 

84,131

 

Payable to other related parties(2)

 

5,735

 

12,707

 

Tax related amounts within the tax-consolidated group (non-interest bearing)

 

26,175

 

 

GST and VAT payable

 

4,190

 

11,200

 

Other

 

11,340

 

58,730

 

Non-current:

 

 

 

 

 

Other

 

 

3,290

 

Payable to other related parties

 

16,223

 

 

 

 

176,318

 

335,479

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current trade and other payables

 

160,095

 

332,189

 

Non-current trade and other payables

 

16,223

 

3,290

 

 

 

176,318

 

335,479

 

 


(1)                                  The average credit period on purchases of goods and services is 30 days. No interest is incurred on trade creditors.

(2)                                  Further information relating to loans to related parties is set out in note 40 to the Financial Statements.

 

128



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

20. BORROWINGS

 

 

 

Consolidated

 

 

 

2010

 

2009

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Unsecured:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank overdrafts

 

 

 

 

31

 

 

31

 

Bank loans(1)

 

619,494

 

 

619,494

 

9,673

 

764,494

 

774,167

 

Subordinated debt(2)

 

 

 

 

 

79,824

 

79,824

 

Hybrid securities(3)

 

94,842

 

 

94,842

 

93,938

 

677,431

 

771,369

 

Guaranteed notes(4)

 

 

 

 

 

446,726

 

446,726

 

 

 

714,336

 

 

714,336

 

103,642

 

1,968,475

 

2,072,117

 

Secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans(1)

 

7,314

 

463,127

 

470,441

 

388,868

 

3,041,325

 

3,430,193

 

Guaranteed notes(4)

 

 

 

 

 

880,000

 

880,000

 

Secured bonds(5)

 

 

119,516

 

119,516

 

 

119,368

 

119,368

 

Securitised loan notes(6)

 

 

 

 

 

519,963

 

519,963

 

Other

 

 

 

 

462

 

 

462

 

 

 

7,314

 

582,643

 

589,957

 

389,330

 

4,560,656

 

4,949,986

 

 

 

721,650

 

582,643

 

1,304,293

 

492,972

 

6,529,131

 

7,022,103

 

Finance leases (note 34)

 

 

 

 

788

 

4,144

 

4,932

 

Less: capitalised borrowing costs

 

 

(15,188

)

(15,188

)

 

(47,330

)

(47,330

)

 

 

721,650

 

567,455

 

1,289,105

 

493,760

 

6,485,945

 

6,979,705

 

 

129



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

20. BORROWINGS (CONTINUED)

 

 

 

Consolidated

 

 

 

2010

 

2009

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

1. BANK LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured:

 

 

 

 

 

 

 

 

 

 

 

 

 

WestNet Rail Group bank loan facilities(1)

 

619,494

 

 

619,494

 

173

 

619,494

 

619,667

 

WA Gas Networks & WA Network Holdings club facilities(2)

 

 

 

 

9,500

 

145,000

 

154,500

 

 

 

619,494

 

 

619,494

 

9,673

 

764,494

 

774,167

 

Secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

Prime Infrastructure revolving bank facility(3)

 

 

 

 

 

839,694

 

839,694

 

Prime Infrastructure Networks
(New Zealand) revolving facility(3)

 

 

 

 

 

100,579

 

100,579

 

Prime Finance (UK) revolving facility(3)

 

 

 

 

168,719

 

 

168,719

 

DBCT bank debt facilities(4)

 

 

 

 

 

809,900

 

809,900

 

IEG bank facility(5)

 

7,314

 

463,127

 

470,441

 

14,477

 

536,122

 

550,599

 

Cross Sound Cable bank loan facility(6)

 

 

 

 

418

 

237,030

 

237,448

 

PD Ports group bank loan facilities(7)

 

 

 

 

205,254

 

 

205,254

 

Prime AET&D No.2 Pty Limited(8)

 

 

 

 

 

518,000

 

518,000

 

 

 

7,314

 

463,127

 

470,441

 

388,868

 

3,041,325

 

3,430,193

 

 

 

626,808

 

463,127

 

1,089,935

 

398,541

 

3,805,819

 

4,204,360

 

 


(1)          WestNet Rail Group facilities comprise the following:

·    $550.0 million term facility maturing in June 2011 that is fully drawn (2009: fully drawn).

·    $77.0 million revolving facility maturing in June 2011 that is drawn to $69.5 million (2009: $69.5 million).

The facilities are unsecured with an average interest rate including swaps as at 30 June 2010 of 6.59% (2009: 6.49%). Subsequent to year end, WestNet Rail has refinanced with its existing lenders $619.0 million of facilities (out of January 2014) including the repayment of $165.0 million.

(2)          As at 30 June 2009 WA Gas Networks had bank facilities drawn to $145.0 million. These facilities were unsecured unsubordinated obligations subject to negative pledge covenants. As at 30 June 2010, the AET&D group of assets which includes WA Gas Networks is classified as held for sale.

(3)          The Prime Infrastructure corporate bank debt facilities were repaid in full in November 2009 as part of the recapitalisation. As part of the recapitalisation, a 3 year $300.0 million corporate facility was established, which remains undrawn at 30 June 2010. In the prior year, the Prime Infrastructure corporate bank debt facilities were drawn to $1,109.0 million.  On 15 September 2010, Prime Infrastructure replaced its undrawn $300.0 million corporate facility with a new revolving corporate facility which matures in February 2013, to be provided by an affiliate of Brookfield Infrastructure Partners.

(4)          During the current Financial Year as part of the recapitalisation of Prime Infrastructure, Prime Infrastructure entered into arrangements with Brookfield Infrastructure Australia Trust, such that Prime Infrastructure no longer controls DBCT. Accordingly, Prime Infrastructure accounts for its remaining 50.1% economic interest in DBCT as an equity accounted investment and no longer consolidates its share of DBCT’s borrowings.

DBCT bank facilities comprise the following:

·    $295.0 million term facility maturing in December 2011. The facility was used to fund the Phase 1 expansion of the coal terminal and is guaranteed by FGIC UK Limited. As at 30 June 2009, the facility is drawn to $263.3 million.

·    $574.0 million term facility. This facility was entered into in February 2008 to fund the Phase 2/3 expansion of the coal terminal. The facility has an average maturity of February 2012. As at 30 June 2009, the facility is drawn to $538.0 million.

·    $40.0 million term facility. This facility was entered into in October 2008 to finance non-expansionary capex requirements in relation to the terminal. The facility matures in October 2011 and as at 30 June 2009 is drawn to $8.6 million.

These facilities have the benefit of the BBI DBCT Deed of Common Provisions and rank pari passu with all other senior secured debt of DBCT Finance Pty Limited. As at 30 June 2009, the average interest rate on the debt is 5.08%.

 

130



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

20. BORROWINGS (CONTINUED)

 

(5)          The IEG bank debt facilities comprise the following:

·    Senior facilities totalling £237.2 million (2009: £240.6 million) and a £16.0 million (2009: £16.0 million) junior facility in relation to the IEG UK business maturing in January 2013. As at 30 June 2010, the junior facility is fully drawn ($28.2 million) with the senior facilities drawn to $330.2 million (£187.1 million) (2009: £172.9 million).

·    Bank facilities totalling £63.5 million that are fully drawn (2009: £67.9 million) in relation to IEG’s Islands businesses with a maturity date of May 2016.

·    As at 30 June 2009, a bank facility of £14.5 million in relation to the Power On Connections business. In the current Financial Year, the facility was repaid in full from proceeds from the recapitalisation of Prime Infrastructure that was undertaken in November 2009.

(6)          As at 30 June 2009 the Cross Sound Cable loan facility comprised amortising term facilities with an available limit of US$193.7 million, drawn to US$192.7 million. The term facilities mature in February 2011 and are secured against the assets of the Cross Sound Cable group. As at 30 June 2010, the Cross Sound Cable group of assets are classified as held for sale.

(7)          As part of the recapitalisation of Prime Infrastructure in November 2009, the PD Ports group was sold to Brookfield. The PD Ports Group bank debt facilities in the prior year comprised of the following:

·    $153.9 million (£75.0 million) term facility maturing in October 2009.

·    $51.3 million (£25.0 million) term facility maturing in October 2009.

The As at 30 June 2010, the AET&D group of assets which includes the Prime AET&D No.2 Pty Limited facility is classified as held for sale. The facility is currently fully drawn at $518.0 million and is due to mature in July 2011.

(8)          As at 30 June 2010, the AET&D group of assets which includes the Prime AET&D No. 2 Pty Limited facility is classified as held for sale. The facility is currently fully drawn at $518.0 million.  Of this facility, $259.0 million is due to mature in January 2011 and the balance is due to mature in January 2012.

 

131



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

20. BORROWINGS (CONTINUED)

 

 

 

Consolidated

 

 

 

2010

 

2009

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

2. SUBORDINATED DEBT

 

 

 

 

 

 

 

 

 

 

 

 

 

WA Network Holdings subordinated debt(1)

 

 

 

 

 

79,824

 

79,824

 

 


(1)          As at 30 June 2010, the AET&D group of assets which includes WA Network Holdings is classified as held for sale. Refer to note 38 for further information. As at 30 June 2009, WA Network Holdings had $79.8 million of unsecured subordinated debt outstanding, maturing in July 2018. The average interest rate on the debt at 30 June 2009 was 5.83%.

 

 

 

Consolidated

 

 

 

2010

 

2009

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

3. HYBRID SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Prime Infrastructure Networks
(New Zealand) SPARCS(1)

 

94,842

 

 

94,842

 

93,938

 

 

93,938

 

BBI EPS(2)

 

 

 

 

 

677,431

 

677,431

 

 

 

94,842

 

 

94,842

 

93,938

 

677,431

 

771,369

 

 


(1)          Prime Infrastructure Networks (NZ) Subordinated Prime Adjusting Reset Convertible Securities (SPARCS) comprise a subordinated bond issued by Prime Infrastructure Networks (NZ) Limited (PINNZ) which is convertible in certain circumstances into Stapled Securities of Prime Infrastructure. As at 30 June 2010, 119,005,156 SPARCS were on issue at a face value of NZ$119.0 million (2009: 119,041,816, face value NZ$119.0 million).

The terms of the SPARCS were reset on 17 November 2009. The new interest rate is 10% per annum until the new reset date being 17 November 2010. Thereafter, PINNZ may set reset dates at its absolute discretion. PINNZ may change the interest rate on each reset date. SPARCS may be converted in certain circumstances either at the request of a SPARCS holder or at the option of PINNZ. In the event that SPARCS are to be converted, PINNZ shall determine, at its absolute discretion, whether the SPARCS are to be exchanged for Stapled Securities, redeemed for cash; or converted for a combination of Stapled Securities and cash. During the period to 30 June 2010, a total of 36,660 SPARCS were converted into Prime Infrastructure Stapled Securities (2009: 27,162,293).

Prime Infrastructure Holdings Limited, Prime Infrastructure Trust and Prime Infrastructure Trust 2 have provided a subordinated undertaking to pay all amounts required by PINNZ under the terms of issue of SPARCS to the extent such amounts are not paid by PINNZ. The SPARCS are subordinated debt obligations of PINNZ. In the event or winding up or liquidation, SPARCS are subordinated to, and rank behind the claims of senior creditors of PINNZ.

Subsequent to year end, Prime Infrastructure announced that PINNZ had agreed to redeem all outstanding SPARCS on issue on 17 November 2010.  Holders will receive face value plus any accrued interest in cash for each of their SPARCS under the redemption.  Refer to note 40 for further information.

(2)          In August 2007, 778,656,840 BBI EPS Exchangeable Preference Shares (BBI EPS) were issued by Prime AET&D Holdings No.1 Limited (formerly BBI EPS Limited) as part of the Alinta Share Scheme to acquire the Alinta businesses. During the current Financial Year as part of the recapitalisation of Prime Infrastructure the BBI EPS were converted into Prime Infrastructure Stapled Securities. No external liability exists at 30 June 2010.

 

132



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

20. BORROWINGS (CONTINUED)

 

 

 

Consolidated

 

 

 

2010

 

2009

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

4. GUARANTEED NOTES

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured:

 

 

 

 

 

 

 

 

 

 

 

 

 

Alinta Network Holdings fixed and floating rate notes(1)

 

 

 

 

 

466,726

 

466,726

 

DBCT fixed and floating rate notes(2)

 

 

 

 

 

880,000

 

880,000

 

 

 

 

 

 

 

1,326,726

 

1,326,726

 

 


(1)          As at 30 June 2010, the AET&D group, which includes WA Network Holdings is classified as held for sale. In the prior year, WA Network Holdings had the following guaranteed notes on issue:

·    $200.0 million fixed rate notes at 5.75% that were maturing in September 2010. The carrying value of these fixed rate notes at 30 June 2010 was $196.7 million.

·    $250.0 million floating rate notes at BBSW + 0.26% maturing in September 2012. These notes are unsecured, unsubordinated obligations of WA Network Holdings with the interest and payment obligations guaranteed by Financial Security Assurance Pty Ltd. As at 30 June 2009, the average interest rate on the notes including swaps is 5.69%.

(2)          During the current Financial Year as part of the recapitalisation of Prime Infrastructure, Prime Infrastructure entered into arrangements with Brookfield Infrastructure Australia Trust, such that Prime Infrastructure no longer controls DBCT. Accordingly, Prime Infrastructure accounts for its remaining 50.1% economic interest in DBCT as an equity accounted investment and no longer consolidates its share of DBCT’s borrowings.

As at 30 June 2009, DBCT Finance Pty Limited had the following fixed and floating rate notes on issue:

·    $150.0 million fixed rate notes at 6.25% maturing in June 2016.

·    $200.0 million floating rate notes at BBSW + 0.25% maturing in June 2016.

·    $230.0 million floating rate notes at BBSW + 0.30% maturing in June 2021.

·    $100.0 million floating rate notes at BBSW + 0.37% maturing in June 2026.

The above fixed and floating rate notes are guaranteed by Syncora Guarantee Inc.

·    $200.0 million floating rate notes at BBSW + 0.29% maturing in December 2022. These notes are guaranteed by FGIC UK Limited.

These fixed and floating rate notes are further secured over:

·    units and shares in DBCT Trust and DBCT Management Pty Limited (guarantors)

·    fixed and floating charge over all of the assets of the Issuer and Guarantors.

·    real property mortgages granted by the Guarantors.

These notes rank pari passu with all other senior secured debt of DBCT Finance Pty Limited. As at 30 June 2009, the average interest rate on the notes including swaps is 6.73%.

 

 

 

Consolidated

 

 

 

2010

 

2009

 

 

 

Current
$’000

 

Non-current
$’000

 

Total
$’000

 

Current
$’000

 

Non-current
$’000

 

Total
$’000

 

5. SECURED BONDS

 

 

 

 

 

 

 

 

 

 

 

 

 

PINNZ secured bonds(1)

 

 

119,516

 

119,516

 

 

119,368

 

119,368

 

 


(1)          Prime Infrastructure Network (New Zealand) Limited has on issue $119.5 million (NZ$147.1 million) in secured bonds maturing in November 2012 (2009: $119.4 million — NZ$148.35 million). The bonds rank pari passu to Prime Infrastructure’s other senior secured debt obligations and have the benefit of the Prime Infrastructure Deed of Common Provisions and Prime Infrastructure Security Trust Deed. As at 30 June 2010, these bonds have a fixed coupon of 9.0% (2009: 8.5%).

 

133


 


Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

20. BORROWINGS (CONTINUED)

 

 

 

Consolidated

 

 

 

2010

 

2009

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

6. SECURITISED LOAN NOTES

 

 

 

 

 

 

 

 

 

 

 

 

 

PD Ports securities loan notes(1)

 

 

 

 

 

519,963

 

519,963

 

 


(1)   As part of the recapitalisation of Prime Infrastructure in November 2009, the PD Ports group was sold to Brookfield Infrastructure Limited Partnership. The PD Ports securitised loan notes in the prior year comprised of the following:

· $297.6 million (£145.0 million) “A” rated notes maturing March 2024 with a fixed coupon of 7.13%; and

· $143.7 million (£70.0 million) “BBB” rated notes maturing March 2028 with a fixed coupon of 8.24%.

 

21. OTHER FINANCIAL LIABILITIES

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

DERIVATIVES

 

 

 

 

 

Current:

 

 

 

 

 

Foreign currency swaps

 

1,336

 

2,660

 

Interest rate and inflation swaps

 

23

 

51,798

 

Non-current:

 

 

 

 

 

Foreign currency swaps

 

2,642

 

6,365

 

Interest rate and inflation swaps

 

107,142

 

197,004

 

 

 

111,143

 

257,827

 

OTHER FINANCIAL LIABILITIES

 

 

 

 

 

Current:

 

 

 

 

 

Loan — other(1)

 

 

60,859

 

Other(2)

 

3,500

 

1,799

 

Non-current:

 

 

 

 

 

Other(2)

 

42,217

 

3,966

 

 

 

45,717

 

66,623

 

 

 

156,860

 

324,450

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current other financial liabilities

 

4,859

 

117,116

 

Non-current other financial liabilities

 

152,001

 

207,334

 

 

 

156,860

 

324,450

 

 


(1)   This unsecured loan from an external party was repaid on 28 July 2009. As at 30 June 2009, this loan incurred a rate of interest of 9.0%.

(2)   Other financial liabilities relate to outstanding deferred settlement amounts owing to the previous minority interest holders in Euroports.

 

134



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

22. PROVISIONS

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Current:

 

 

 

 

 

Employee benefits

 

4,791

 

13,585

 

Other

 

1,399

 

2,664

 

Non-current:

 

 

 

 

 

Employee benefits

 

4,315

 

16,763

 

Asset retirement obligation

 

 

31,909

 

Insurance claim provision

 

 

1,217

 

Duty provision

 

 

15,682

 

Other provisions

 

 

1,942

 

Balance at 30 June 2009

 

10,505

 

83,762

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current other financial liabilities

 

6,190

 

16,249

 

Non-current other financial liabilities

 

4,315

 

67,513

 

 

 

10,505

 

83,762

 

 

 

 

Asset
retirement
obligation(1)
$’000

 

Insurance
provision
$’000

 

Duty provision
$’000

 

Other
provisions
$’000

 

Balance at 1 July 2008

 

29,422

 

1,093

 

10,006

 

8,449

 

Additional provisions recognised

 

206

 

141

 

5,676

 

32,723

 

Liability acquired as part of a business combination

 

1,897

 

 

 

2,990

 

Payments made in respect of provisions

 

 

 

 

(3,466

)

Reductions arising from remeasurement

 

 

 

 

(1,007

)

Transferred to held for sale(3)

 

 

 

 

(33,609

)

Exchange differences

 

384

 

(17

)

 

(1,474

)

Balance at 30 June 2009

 

31,909

 

1,217

 

15,682

 

4,606

 

Additional provisions recognised

 

2,203

 

 

 

3,286

 

(Reductions)/increases arising from remeasurement

 

 

 

(324

)

166

 

Payments made in respect of provisions

 

 

 

 

(2,756

)

Disposals in the current Financial Year(2)

 

 

(1,073

)

 

(1,712

)

Transferred to held for sale(3)

 

(33,987

)

 

(15,358

)

(1,960

)

Exchange differences

 

(125

)

(144

)

 

(231

)

Balance at 30 June 2010

 

 

 

 

1,399

 

 


(1)   Asset retirement obligations represent the present value of future estimated costs to decommission and restore the environment of certain assets. The present value of the decommissioning costs has been determined using a risk-free discount rate. The assumed costs of decommissioning are based on current best estimates and therefore uncertainty exists as to the actual costs to be incurred. The asset retirement obligation relates to the AET&D and Cross Sound Cable entities and has been classified as held for sale as at 30 June 2010.

(2)   Disposals in the current year relate to provisions that were previously recognised within PD Ports which was sold on 20 November 2009. For further information refer to note 38.

(3)   The amounts that are transferred to held for sale represent provisions that are included within AET&D and Cross Sound Cable. For further information refer to note 38.

 

135



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

23. OTHER LIABILITIES

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Current:

 

 

 

 

 

Deferred income(1)

 

9,236

 

9,865

 

Other(2)

 

24,852

 

 

Non-current:

 

 

 

 

 

Deferred income(1)

 

152,947

 

204,623

 

Other

 

623

 

474

 

 

 

187,658

 

214,962

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current other financial liabilities

 

34,088

 

9,865

 

Non-current other financial liabilities

 

153,570

 

205,097

 

 

 

187,658

 

214,962

 

 


(1)   Deferred income relates primarily to WestNet Rail and consists of cash contributions from third parties to build or upgrade existing network capabilities.   The cash payment is recorded on receipt to deferred income and recognised as revenue over the life of the contracted track access arrangement with the contributor.

(2)   The other current liability of $24.9 million relates to Queensland Rail’s contribution to the $71.3 million total assessment for stamp duty from the Western Australia Office of State Revenue in respect of the 2006 acquisition of the ARG Group by WestNet WA Rail Pty Limited. This was paid on 5 February 2010. For further information refer to notes 12 and 33.

 

136



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

24. RETIREMENT BENEFIT PLANS

 

The Group operates four defined benefit superannuation plans for qualifying employees within its subsidiary IEG. In the prior year, PD Ports also operated three defined benefit plans. However, PD Ports was disposed of on 20 November 2009. Two minor defined benefit plans were also operated within Euroports, however, as disclosed in note 38, the partial disposal of this group has resulted in it being equity accounted. Under the plans, the employees are entitled to retirement benefits varying between 0% and 67% of final salary at retirement. No other post-retirement benefits are provided to these employees.

 

The defined benefit superannuation plans are funded plans. Superannuation plans compute their obligations in accordance with Accounting Standard AAS 25 ‘Financial Reporting by Superannuation Plans’ which prescribes a different measurement basis to that applied in these Financial Statements. The net surplus/ (deficit) determined in the plans’ most recent Financial Statements are as follows:

 

Scheme

 

Date of last
actuary report

 

Assets as a
percentage of 
liabilities

 

Net surplus/
deficit

 

Amount
$’000

 

International Energy Group

 

1 Jan 2009

 

106

%

Surplus

 

385

 

Guernsey Gas Limited

 

1 July 2006

 

166

%

Surplus

 

4,968

 

Jersey Gas Company Limited

 

1 July 2009

 

70

%

Deficit

 

(3,138

)

Manx Gas Limited

 

6 April 2007

 

72

%

Deficit

 

(2,247

)

 

The plan actuaries have recommended that additional contributions beyond the current contribution level be made to eliminate the deficit over a 15 year period (Manx Gas) and a 10 year period (Jersey Gas).

 

Funding recommendations are made by the actuaries based on their forecast of various matters, including future plan assets performance, interest rates and salary increases.

 

Additional contributions expected to be made in 2010 for the International Energy Group have increased to 13.5% (2009: 9.3%) and the Trustees have agreed to this increase from 1 January 2010. The Jersey Gas contribution rate has increased to 15.5% (2009: 13.5%) plus $324,744 (₤184,000) per year $53,160 (2009: ₤25,900).

 

The principal assumptions used for the purposes of actuarial valuations were as follows:

 

 

 

2010
$’000

 

2009
$’000

 

Key assumptions used (expressed as weighted averages)

 

 

 

 

 

Discount rate(s)

 

5.50

 

6.30

 

Expected return on plan assets

 

5.59

 

6.30

 

Expected rate(s) of salary increase

 

4.90

 

4.30

 

 

It should be noted that the prior year assumptions included PD Ports.

 

137



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

24. RETIREMENT BENEFIT PLANS (CONTINUED)

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Amounts recognised in profit or loss in respect of these defined benefit plans are as follows:

 

 

 

 

 

Current service cost

 

2,773

 

6,375

 

Interest cost

 

2,242

 

16,561

 

Expected return on plan assets

 

(1,868

)

(19,314

)

Actuarial (gains)/losses recognised in the year

 

 

(3,513

)

Total included in employee benefit expense
(continuing and discontinued operations)

 

3,147

 

109

 

Actuarial gains incurred during the year and recognised in the Income Statement

 

 

(3,513

)

The amount included in the Statement of Financial Position arising from the Group’s obligation in respect of its defined benefit plans is as follows:

 

 

 

 

 

Present value of funded defined benefit obligations

 

(37,534

)

(264,364

)

Fair value of plan assets

 

35,923

 

237,451

 

 

 

(1,611

)

(26,913

)

Present value of unfunded defined benefit obligations

 

 

 

Deficit

 

(1,611

)

(26,913

)

Net actuarial losses not recognised

 

3,960

 

61,471

 

Net asset arising from defined benefit obligations

 

2,349

 

34,558

 

Movements in the present value of the defined benefit obligations in the current period were as follows:

 

 

 

 

 

Opening defined benefit obligations

 

(264,364

)

(260,851

)

Current service cost

 

(2,773

)

(6,375

)

Interest cost

 

(2,242

)

(16,561

)

Contributions from plan participants

 

(598

)

(599

)

Actuarial gains

 

303

 

6,233

 

Liabilities extinguished on settlements

 

 

7

 

Disposal of subsidiary(1)

 

196,505

 

 

Exchange differences on foreign plans

 

32,014

 

2,393

 

Benefits paid

 

3,015

 

9,463

 

Other

 

606

 

1,926

 

Closing defined benefit obligation

 

(37,534

)

(264,364

)

 


(1)   The disposal of subsidiary relates to PD Ports which was sold on 20 November 2009.

 

138



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

24. RETIREMENT BENEFIT PLANS (CONTINUED)

 

The expense for the year is included in the employee benefits expense in the Statement of Comprehensive Income. Of the expense for the year, $3.1 million (2009: $0.1 million) has been included in the Income Statement as employee benefit expense.

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Movements in the present value of the plan assets in the current period were as follows:

 

 

 

 

 

Opening fair value of plan assets

 

237,451

 

266,997

 

Expected return on plan assets

 

1,868

 

19,314

 

Actuarial losses

 

(4,990

)

(40,563

)

Exchange differences on foreign plans

 

(29,023

)

(880

)

Contributions from the employer

 

1,805

 

1,901

 

Contributions from plan participants

 

598

 

2,097

 

Benefits paid

 

(3,015

)

(9,102

)

Disposal of subsidiary

 

(168,771

)

 

Other

 

 

(2,313

)

Closing fair value of plan assets

 

35,923

 

237,451

 

 

The major categories of plan assets, and the expected rate of return at the end of the reporting period for each category,
are as follows:

 

 

 

Expected return

 

Fair value of plan assets

 

 

 

2010
%

 

2009
%

 

2010
$’000

 

2009
$’000

 

Equity instruments

 

 

8.2

 

 

87,428

 

Debt instruments

 

 

4.9

 

 

96,936

 

Property

 

 

6.7

 

 

19,335

 

Other assets
(unitised with profits, policies and bonds)

 

5.6

 

5.6

 

35,923

 

33,752

 

Weighted average expected return

 

5.6

 

6.3

 

35,923

 

237,451

 

 

The overall expected rate of return is a weighted average of the expected returns of the various categories of plan assets held. The assessment of the expected returns is based on historical return trends and analysts’ predictions of the market for the asset in the next twelve months.

 

The actual return on plan assets was a loss of $3.1 million (2009: $21.2 million loss).

 

139


 


Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

24. RETIREMENT BENEFIT PLANS (CONTINUED)

 

The history of experience adjustments is as follows:

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

2008
$’000

 

2007
$’000

 

Fair plan of plan assets

 

35,923

 

237,451

 

266,997

 

321,329

 

Present value of defined benefit obligations

 

(37,534

)

(264,364

)

(260,851

)

(280,333

)

 

 

 

 

 

 

 

 

 

 

(Deficit)/surplus

 

(1,611

)

(26,913

)

6,146

 

40,996

 

Experience adjustments on plan liabilities — gains/(losses)

 

303

 

6,233

 

(538

)

21,018

 

Experience adjustments on plan assets — (losses)/gains

 

(4,990

)

(40,563

)

(29,439

)

9,921

 

 

25. CAPITALISED BORROWINGS COSTS

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Borrowing costs capitalised during the Financial Year(1)

 

43

 

20,454

 

Weighted average capitalisation on funds borrowed generally

 

2.34

%

5.58

%

 


(1)          Capitalised borrowing costs were recognised by DBCT. During the current Financial Year as part of the recapitalisation of Prime Infrastructure, Prime Infrastructure entered into arrangements with Brookfield Infrastructure Australia Trust, such that Prime Infrastructure no longer controls DBCT. Accordingly, Prime Infrastructure accounts for its remaining 50.1% economic interest in DBCT as an equity accounted investment and no longer consolidates its share of DBCT’s borrowings. Refer note 38 for further information.

 

140



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

26. ISSUED CAPITAL

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

351,776,795 fully paid ordinary Stapled Securities (2009: 2,591,766,809)

 

4,332,865

 

2,811,318

 

 

 

 

Consolidated 2010

 

 

 

Date

 

Number
‘000

 

Issue price ($)
per Stapled
Security

 

$’000

 

Fully paid ordinary Stapled Securities

 

 

 

 

 

 

 

 

 

Balance at beginning of Financial Year

 

 

 

2,591,767

 

 

 

2,811,318

 

Conversion of PINNZ SPARCS to Prime Infrastructure Stapled Securities

 

17 Nov 2009

 

789

 

0.0371

 

29

 

Equity issued as consideration for transfer of BBI Exchangeable Preference Shares

 

20 Nov 2009

 

841,790,304

 

0.0003

 

284,838

 

Securities issued as part of the recapitalisation of Prime Infrastructure

 

20 Nov 2009

 

4,433,014,153

 

0.0003

 

1,500,000

 

Return of capital to Stapled Securityholders

 

25 Nov 2009

 

 

 

 

 

(103,671

)

Consolidation of Stapled Securities (1:15,000)

 

25 Nov 2009

 

(5,277,045,236

)

 

 

 

Security issue costs

 

 

 

 

 

 

 

(109,207

)

March quarter distribution

 

30 Apr 2010

 

 

 

 

 

(26,383

)

June quarter distribution

 

30 Jun 2010

 

 

 

 

 

(26,383

)

Tax adjustment

 

30 Jun 2010

 

 

 

 

 

2,324

 

Balance at end of Financial Year

 

 

 

351,777

 

 

 

4,332,865

 

 

 

 

Consolidated 2009

 

 

 

Date

 

Number
‘000

 

Issue price ($)
per Stapled
Security

 

$ ‘000

 

Fully paid ordinary Stapled Securities

 

 

 

 

 

 

 

 

 

Balance at beginning of Financial Year

 

 

 

2,375,741

 

 

 

2,790,483

 

Conversion of PINNZ SPARCS to Prime Infrastructure Stapled Securities

 

18 May 2009

 

205,219

 

0.098

 

20,194

 

Conversion of PINNZ SPARCS to Prime Infrastructure Stapled Securities

 

20 May 2009

 

10,807

 

0.098

 

1,063

 

Equity component of PINNZ SPARCS

 

 

 

 

 

 

 

(422

)

Balance at end of Financial Year

 

 

 

2,591,767

 

 

 

2,811,318

 

 

Changes to the then Corporations Law abolished the authorised capital and par value concept in relation to share capital from 1 July 1998. Therefore, the Group does not have a limited amount of authorised capital and issued shares do not have a par value.

 

Ordinary Stapled Securities

 

Ordinary Stapled Securities entitle the holder to vote, to participate in dividends/distributions, and the proceeds on winding up the Group in proportion to the number of and amounts paid on the Stapled Securities held.

 

141



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

27. RESERVES

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Foreign currency translation reserve

 

(69,230

)

(82,112

)

Other reserve

 

26,159

 

2,124

 

General reserve

 

(27,774

)

 

Hedging reserve

 

(106,772

)

(77,622

)

 

 

(177,617

)

(157,610

)

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

FOREIGN CURRENCY TRANSLATION RESERVE

 

 

 

 

 

Balance at the beginning of the Financial Year

 

(82,112

)

(98,619

)

Gain recognised on disposal of foreign subsidiary

 

(15,752

)

(10,192

)

Transferred to equity relating to non-current assets classified as held for sale

 

1,673

 

(7,505

)

Translation of foreign operations

 

26,024

 

34,204

 

Share of reserves of associates

 

937

 

 

 

 

(69,230

)

(82,112

)

 

Exchange differences relating to the translation from New Zealand dollars, Great British pounds, Euros and United States dollars being the functional currency of Prime Infrastructure’s foreign controlled entities in New Zealand, United Kingdom, Channel Islands (Guernsey & Jersey), Europe and United States into Australian dollars are brought to account by entries made directly to the foreign currency translation reserve.

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

OTHER RESERVE

 

 

 

 

 

Balance at the beginning of the Financial Year

 

2,124

 

13,822

 

Recognised in the current financial year

 

24,035

 

(11,698

)

 

 

26,159

 

2,124

 

 

Other reserve represents the amortisation to present value of related party loans that are not currently interest bearing. The majority of these loans have been discounted using a rate of between 5.86% and 6.94%.

 

142



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

27. RESERVES (CONTINUED)

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

GENERAL RESERVE

 

 

 

 

 

Balance at the beginning of the Financial Year

 

 

220

 

Recognised in the current Financial Year

 

(13,601

)

(701

)

Transferred to equity relating to non-current assets classified as held for sale

 

 

481

 

Share of reserves of associate

 

(23,045

)

 

Gain recognised on disposal of subsidiary

 

8,872

 

 

 

 

(27,774

)

 

 

The general reserve includes $40.4 million which represents Prime Infrastructure’s proportionate share of Euroports general reserve as at 30 June 2010. This reserve relates primarily to the acquisition of minority interests in Euroports. In the prior year, the Euroports business was classified as held for sale. In addition, the general reserve includes $12.6 million relating to the acquisition of minority interests in WestNet Rail that was completed in the current Financial Year.

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

HEDGING RESERVE

 

 

 

 

 

Balance at the beginning of the Financial Year

 

(77,622

)

70,213

 

(Loss)/gain recognised:

 

 

 

 

 

Interest rate swaps

 

(23,033

)

(217,998

)

Share of reserves of associates

 

(39,135

)

(9,603

)

(Loss)/gain recognised on disposal of subsidiary

 

(28,792

)

15,403

 

Deferred tax arising on hedges

 

9,938

 

73,043

 

Transferred to equity relating to non-current assets classified as held for sale

 

23,901

 

38,875

 

Transferred to profit or loss

 

27,971

 

(47,555

)

 

 

(106,772

)

(77,622

)

 

The hedging reserve represents hedging gains and losses recognised on the effective portion of cash flow hedges. The cumulative gain or loss on the hedge is recognised in profit or loss when the hedged transaction impacts the profit or loss.

 

Gains and losses transferred from equity into profit or loss during the period are included in the following line items in the Income Statement:

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Net hedge (loss)/gain

 

(27,971

)

47,555

 

 

143



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

28. ACCUMULATED LOSSES

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Balance at the beginning of the Financial Year

 

(999,366

)

13,926

 

Net loss attributable to members of the parent entity

 

(959,457

)

(953,899

)

Distribution provided for or paid (note 30)

 

 

(59,393

)

Balance at the end of the Financial Year

 

(1,958,823

)

(999,366

)

 

29. LOSS PER SECURITY

 

 

 

Consolidated

 

 

 

2010
cents per
Security

 

2009
cents per
Security
(restated)

 

2009
cents per
Security (as
previously
reported)

 

Basic and diluted profit/(loss) per Stapled Security:

 

 

 

 

 

 

 

From continuing operations

 

15.0

 

(158,770.8

)

(9.5

)

From discontinued operations

 

(463.3

)

(437,135.5

)

(30.2

)

Total basic and diluted loss per Stapled Security

 

(448.3

)

(595,906.3

)

(39.7

)

 

The prior year cents per Stapled Security has been restated for the impact of the consolidation of Stapled Securities as disclosed below.

 

The loss and weighted average number of ordinary securities used in the calculation of basic and diluted loss per security are as follows:

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Loss attributable to ordinary Stapled security holders

 

(959,457

)

(953,899

)

Profit/(loss) from continuing operations attributable to ordinary Stapled Securityholders

 

32,094

 

(254,152

)

 

 

 

2010
No. ’000

 

2009
No. ’000

 

Weighted average number of ordinary Stapled Securities for the purposes of basic and diluted loss per Stapled Security

 

214,025

 

160

 

 

The weighted average number of Securities has changed significantly from the prior year due to the consolidation of Stapled Securities that took place on 25 November 2009. This consolidation of Stapled Securities following the conversion of BBI Exchangeable Preference Shares was on a 1:15,000 basis. The impact of the consolidation has been factored into the calculation of the weighted average number of ordinary Securities as if the recapitalisation had taken place at the beginning of the year.

 

144



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

29. LOSS PER SECURITY (CONTINUED)

 

Loss used in the calculation of total basic and diluted loss per Security and basic and diluted loss per Security from continuing operations reconciles to net loss in the Income Statement as follows:

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Net loss attributable to ordinary security holders

 

(959,457

)

(953,899

)

Loss used in the calculation of basic and diluted Earnings per Security

 

(959,457

)

(953,899

)

Adjustments to exclude loss for the year from discontinued operations

 

991,552

 

699,747

 

Profit/(loss) used in the calculation of basic and diluted Earnings Per Security from continuing operations

 

32,095

 

(254,152

)

 

The Group has on issue hybrid securities in the form of SPARCS. These may be convertible to equity under specific circumstances. They have not been included in the calculation of dilutive loss per security as they have an anti-dilutive impact.

 

30. DISTRIBUTIONS

 

 

 

2010

 

2009

 

 

 

Cents per 
Security

 

$’000

 

Cents per 
Security

 

$’000

 

RECOGNISED AMOUNTS PER FULLY PAID STAPLED SECURITY

 

 

 

 

 

 

 

 

 

Paid from retained earnings:

 

 

 

 

 

 

 

 

 

Distribution paid 18 September 2008

 

 

 

2.50

 

59,393

 

 

 

 

 

 

 

 

59,393

 

Paid from contributed equity:

 

 

 

 

 

 

 

 

 

Capital Distribution paid 25 November 2009

 

4.00

 

103,671

 

 

 

March quarter distribution paid 31 May 2010

 

7.50

 

26,383

 

 

 

June quarter distribution declared 30 June 2010

 

7.50

 

26,383

 

 

 

 

 

 

 

156,437

 

 

 

 

 

 

 

 

156,437

 

 

 

59,393

 

 

As part of the recapitalisation that Prime Infrastructure undertook on 20 November 2009, a Capital Distribution in an aggregate amount of $103.7 million ($0.04 per Security) was made to registered Securityholders as at the Capital Distribution record date (being 16 November 2009).

 

On 30 December 2009, Prime Infrastructure announced that it expected to commence the payment of quarterly distributions of approximately 7.5 cents per Stapled Security (i.e. annualised distributions of 30 cents per Stapled Security) with the first such distribution to be made in respect of the quarter ending 31 March 2010. The first quarter distribution was paid on 31 May 2010.

 

On 17 June 2010, Prime Infrastructure announced a record date of 30 June 2010 for the June quarter distribution with an expected payment date on or about 31 August 2010. This distribution has been recognised as a liability as at 30 June 2010 (refer note 19).

 

On 23 August 2010, Prime Infrastructure announced that the Distribution in respect of the quarter ending 30 September 2010 will be 7.5 cents per Stapled Security. The Record Date for this distribution will be 30 September 2010 and the distribution will be paid on or about 30 November 2010.

 

In the prior Financial Year, Prime Infrastructure paid a final distribution of 2.50 cents per Stapled Security in September 2008.

 

145


 


Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

31. PARENT ENTITY DISCLOSURES

 

 

 

2010
$’000

 

2009
$’000

 

(a) FINANCIAL POSITION

 

 

 

 

 

Assets

 

 

 

 

 

Current assets

 

156,056

 

124,309

 

Non-current assets

 

1,972,918

 

2,461,596

 

Total assets

 

2,128,974

 

2,585,905

 

Liabilities

 

 

 

 

 

Current liabilities

 

(225,635

)

(211,967

)

Non-current liabilities

 

(2,501,312

)

(2,145,708

)

Total liabilities

 

(2,726,947

)

(2,357,675

)

Equity

 

 

 

 

 

Issued capital

 

163,401

 

44,051

 

Other reserves

 

1,341,576

 

1,108,757

 

Retained earnings

 

(2,102,950

)

(924,578

)

Total equity

 

(597,973

)

228,230

 

(b) FINANCIAL PERFORMANCE

 

 

 

 

 

Loss for the year

 

(1,178,374

)

(904,638

)

 

 

(1,178,374

)

(904,638

)

(c) SHARE CAPITAL

 

 

 

 

 

351,776,795 fully paid ordinary Stapled Securities (2009: 2,591,766,809)

 

163,401

 

44,051

 

 

146



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

31. PARENT ENTITY DISCLOSURES (CONTINUED)

 

 

 

Company 2010

 

 

 

Date

 

Number
’000

 

Issue price ($)
per Stapled
Security

 

$’000

 

(c) SHARE CAPITAL (CONTINUED)

 

 

 

 

 

 

 

 

 

Fully paid ordinary shares

 

 

 

 

 

 

 

 

 

Balance at beginning of Financial Year

 

 

 

2,591,767

 

 

 

44,051

 

Conversion of PINNZ SPARCS to Prime Infrastructure Stapled Securities

 

17 Nov 2009

 

789

 

0.0025

 

2

 

Equity issued as consideration for transfer of BBI Exchangeable Preference Shares

 

20 Nov 2009

 

841,790,304

 

0.000024

 

19,939

 

Securities issued as part of the recapitalisation of Prime Infrastructure

 

20 Nov 2009

 

4,433,014,153

 

0.000024

 

105,000

 

Consolidation of Stapled Securities (1:15,000)

 

25 Nov 2009

 

(5,277,045,236

)

 

 

 

 

Security issue costs

 

 

 

 

 

 

 

(7,915

)

Tax adjustment

 

 

 

 

 

 

 

2,324

 

Balance at end of Financial Year

 

 

 

351,777

 

 

 

163,401

 

 

 

 

Company 2009

 

 

 

Date

 

Number
’000

 

Issue price ($)
per Stapled
Security

 

$’000

 

Fully paid ordinary shares

 

 

 

 

 

 

 

 

 

Balance at beginning of Financial Year

 

 

 

2,375,741

 

 

 

41,802

 

Conversion of PINNZ SPARCS to Prime Infrastructure Stapled Securities

 

18 May 2009

 

205,219

 

0.010

 

2,136

 

Conversion of PINNZ SPARCS to Prime Infrastructure Stapled Securities

 

20 May 2009

 

10,807

 

0.010

 

113

 

Balance at end of Financial Year

 

 

 

2,591,767

 

 

 

44,051

 

 

(d) GUARANTEES

Refer to note 33 for guarantees that relate to Prime Infrastructure Holdings Limited, the parent entity.

 

(e) CONTINGENT LIABILITIES

Refer to note 33 for contingent liabilities that relate to Prime Infrastructure Holdings Limited, the parent entity.

 

147



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

32. COMMITMENTS FOR EXPENDITURE

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

(a) CAPITAL EXPENDITURE COMMITMENTS

 

 

 

 

 

Plant and equipment

 

 

 

 

 

Not longer than one year

 

884

 

11,461

 

Longer than one year and not longer than five years

 

 

 

Longer than five years

 

 

 

 

 

884

 

11,461

 

Intangible assets

 

 

 

 

 

Not longer than one year

 

 

31,204

 

Longer than one year and not longer than five years

 

 

 

Longer than five years

 

 

 

 

 

 

31,204

 

Acquisition of minority interests

 

 

 

 

 

Not longer than one year

 

 

130,400

 

Longer than one year and not longer than five years

 

 

 

Longer than five years

 

 

 

 

 

 

130,400

 

Share of associates’ capital expenditure commitments

 

 

 

 

 

Not longer than one year

 

25,473

 

88,451

 

Longer than one year and not longer than five years

 

1,405

 

39,900

 

Longer than five years

 

 

 

 

 

26,878

 

128,351

 

(b) OTHER EXPENDITURE COMMITMENTS

 

 

 

 

 

Network systems and information technology

 

 

 

 

 

Not longer than one year

 

14,834

 

18,381

 

Longer than one year and not longer than five years

 

67,058

 

22,200

 

Longer than five years

 

11,693

 

8,809

 

 

 

93,585

 

49,390

 

Other commitments — maintenance contracts

 

 

 

 

 

Not longer than one year

 

2,122

 

374

 

Longer than one year and not longer than five years

 

6,672

 

703

 

Longer than five years

 

3,273

 

 

 

 

12,067

 

1,077

 

 

148



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

32. COMMITMENTS FOR EXPENDITURE (CONTINUED)

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Management charges payable under the Babcock & Brown Infrastructure Management Agreement(1)

 

 

 

 

 

Not longer than one year

 

 

7,900

 

Longer than one year and not longer than five years

 

 

31,600

 

Longer than five years

 

 

126,400

 

 

 

 

165,900

 

Share of associates’ other expenditure commitments

 

 

 

 

 

Not longer than one year

 

10,135

 

22,094

 

Longer than one year and not longer than five years

 

983

 

44,350

 

Longer than five years

 

 

26,157

 

 

 

11,118

 

92,601

 

 


(1)          As at 30 June 2009, Prime Infrastructure was a managed fund of Babcock & Brown Infrastructure Limited. As announced on 26 August 2009, Prime Infrastructure agreed terms of separation with Babcock & Brown and the internalisation of its management. As a result of this internalisation, no future management charges are payable as at 30 June 2010.

 

(c) LEASE COMMITMENTS

Finance lease liabilities and non-cancellable operating lease commitments are disclosed in note 34 to the Financial Statements.

 

149



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

33. CONTINGENT LIABILITIES

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Contingent liabilities:

 

 

 

 

 

Responsible entity incentive fee for the year ended 30 June 2005(1)

 

 

7,106

 

Disputes with taxation authorities(2)

 

 

145,300

 

Dispute with the Office of State Revenue(3)

 

46,493

 

 

Letters of credit(4)

 

 

13,552

 

Bank and other guarantees(5)

 

23,211

 

45,547

 

Acquisition earn-outs(6)

 

4,926

 

8,694

 

Claim by contractor(7)

 

 

26,800

 

Claim by Customs and Excise(8)

 

 

4,347

 

Other

 

185

 

 

Contingent assets:

 

 

 

 

 

Claim by contractor(7)

 

 

26,800

 

Acquisition earn-outs(6)

 

4,926

 

8,694

 

Insurance/litigation proceeds in respect of incident at DBCT(9)

 

 

11,766

 

Letters of credit(3)

 

 

823

 

DBCT revenue(10)

 

7,784

 

8,636

 

Other

 

282

 

328

 

 


(1)          Previously, pursuant to the governing documents of the Group and the Management Agreements, Prime Infrastructure may have become liable for the payment of the third installment of the Responsible Entity Incentive Fee calculated for the year ended 2005. With the termination of the Management Agreement, Prime Infrastructure is no longer potentially liable to incur this liability.

(2)          Prime Infrastructure operates in many countries, each with separate taxation authorities and differing regulations which results in significant complexity. Prime Infrastructure is involved in discussions with taxation authorities in numerous jurisdictions at any given time.  In the prior year, Prime Infrastructure was involved in a dispute with the Australian Taxation Office (ATO) and had recognised a contingent liability of $145.3 million. The dispute with the ATO involved the deductibility of certain payments made in relation to the long term lease of DBCT.  On 20 August 2010, Prime Infrastructure and the ATO agreed to a settlement of the issues in dispute. This agreement resulted in the refund of $38.4 million of the deposit paid by Prime Infrastructure plus interest estimated at $4.6 million and the loss of $37.8 million of deferred tax assets for tax losses previously recognised, together with an agreed retrospective and prospective tax treatment of the items that were in dispute. As a result of this settlement, the dispute is no longer recognised as a contingent liability.

(3)          On 6 January 2010, WestNet Rail Holdings Pty Limited, a wholly-owned subsidiary of the Company received an assessment notice from the Western Australian Office of State Revenue in the amount of $71.3 million, being stamp duty assessed in respect of the 2006 acquisition of the ARG Group by WestNet WA Rail Pty Limited. Prime Infrastructure believes the assessment is incorrect at law and intends to vigorously challenge it. Notwithstanding Prime Infrastructure’s objection to the assessment, payment of $46.4 million (being Prime Infrastructure’s share) was made on 5 February 2010 in accordance with the assessment.  WestNet WA Rail Pty Limited, the immediate parent of WestNet Rail Holdings No.1 Pty Limited, and also wholly owned by the Company, exercised its contractual rights of indemnity against Queensland Rail as acquirer of the above rail ARG Group business in 2006 to recover approximately $24.9 million and to use that amount to partially fund the potential liability of WestNet Rail Holdings No.1 Pty Limited under the assessment. Accordingly, if it is ultimately determined that WestNet Rail Holdings No.1 Pty Limited is liable for the stamp duty, the net duty required to be funded by the Company would be $46.4 million. This amount has been included above as a contingent liability.

(4)          As at 30 June 2010, no letters of credit were provided by entities within the Group’s continuing operations (2009: $13.6 million). Cross Sound Cable, a business held for sale by Prime has provided letters of credit of $7.0 million as at 30 June 2010.   The Group has received letters of credit totaling $0.4 million (2009: $0.8 million).

(5)          As at 30 June 2010, the Group, including its associates, had bank and customs guarantees outstanding to third parties totaling $23.2 million (2009: $45.5 million). These guarantees are supported by cash on deposit with banks.

(6)          An acquisition earn-out is payable to the vendor of Rauma Stevedoring in the situation where Euroports Finland receives a binding option right to operate in a proposed new container terminal in Europe for between 15 and 30 years. The amount payable would be $7.5 million (2009: $8.7 million. The movement between 2009 and 2010 is related to movements in foreign exchange) and would be recognised as an asset. Prime’s proportionate share of this is $4.9 million (2009: $5.7 million. The movement between 2009 and 2010 is related to movements in foreign exchange).

(7)          A contractor was engaged by DBCT Management Pty Limited to perform marine works and mechanical, structural and electrical work for the offshore outloading component of the 7X Expansion Project at DBCT. The contractor claimed additional amounts were owed under its contract, which was disputed by DBCT Management Pty Limited. During the current Financial Year, a full and final settlement was agreed and therefore no contingent asset or liability exists at 30 June 2010.

(8)          A claim was received by the Ministry of Finance/Regional Director of Customs and Excise (Antwerp, Belgium) against two subsidiaries of Euroports Belgium, being Westerlund Distribution NV and Westerlund Corporation NV for allegedly failing to pay customs duties and excise due on goods in 2004. During the current Financial Year, a full and final settlement was agreed with the Customs and Excise and therefore no contingent liability exists at 30 June 2010.

 

150



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

33. CONTINGENT LIABILITIES (CONTINUED)

 

(9)          On 15 February 2004, one of the dedicated reclaiming machines (RL1) at DBCT collapsed due to failure of a weld. DBCT Management Pty Limited and Prime Infrastructure both had material damage and business interruption insurance in place. During the current Financial Year, this claim was fully settled by the insurers and therefore no contingent asset exists at 30 June 2010.

(10)    DBCT is entitled to commence earning revenue on its expansion of DBCT from the first day of the month following commissioning of an expansion. DBCT is currently invoicing its customers on the basis of an Annual Revenue Requirement (ARR) approved by the QCA based on forecast costs and forecast economic parameters. Once the total costs for each phase of the project have been finalised, which based on current estimates will exceed the approved forecast costs, these will be submitted to the QCA which, if approved, would result in a catch up of revenue being due to DBCT. This revenue would be backdated to the first day of the month following commissioning. The amount due, should all costs be approved, has been calculated as $15.5 million as at 30 June 2010. Prime Infrastructure has disclosed $7.8 million as a contingent asset as at 30 June 2010 being its 50.1% proportionate share.

(11)    Tas Gas Networks Pty Limited has entered into a Deed of Settlement with the Tasmanian Government indemnifying the Government against any losses or damages on the constructed gas network for a period of 10 years. The extent to which an outflow or cash will be required cannot be determined in relation to this indemnity.

(12)    On 31 August 2007, Prime Infrastructure was part of a consortium that acquired the Alinta Limited business. As part of this transaction, Prime Infrastructure is party to the Amended Umbrella Agreement (amended 30 August 2007) and Participation Deed. The interaction of these two agreements is that Prime Infrastructure is responsible in its proportionate percentage for any unallocated liabilities which do not relate specifically to a consortium business. Any known liabilities in relation to unallocated liabilities have been recognised as at 30 June 2010.

(13)    Prior to Prime Infrastructure’s acquisition of certain Alinta Limited businesses in 2007, Alinta Limited and Alinta 2000 Limited agreed to guarantee the obligations of various companies within the Alinta group. Following the Scheme of Arrangement under which a consortium including Prime Infrastructure acquired the Alinta businesses, Prime Infrastructure acquired the guaranteeing entities, while some of the subsidiaries being guaranteed were acquired by Alinta Energy Limited (formerly Babcock & Brown Power).

Whilst Alinta Limited and Alinta 2000 Limited are guaranteeing obligations of an Alinta Energy subsidiary, as part of the consortium arrangements relating to the acquisition of Alinta Limited, Alinta Energy has agreed to indemnify Prime Infrastructure against, among other things all losses sustained to the extent that such losses relate to Alinta Energy’s assets. Accordingly, to the extent that Prime Infrastructure sustains any losses pursuant to the guarantee, Alinta Energy has agreed to indemnify Prime Infrastructure for such loss.

(14)    An associate of Prime Infrastructure has established an environmental provision of $2.3 million at 30 June 2010 (30 June 2009: $1.1 million) to address remediation issues with four projects. The associate is subject to a variety of federal, state and local laws that regulate permitted activities relating to air and water quality, waste disposal and other environmental matters. After consideration of provisions established, Prime Infrastructure believes that costs for environmental remediation and ongoing compliance with these laws will not have a material adverse impact on the Group. 

However, there can be no assurances that future events, such as changes in existing laws, new laws or the development of new facts or conditions will not cause significant costs to be incurred.

(15)    The Group is defendant in various lawsuits arising from the day-to-day operations of its businesses. Although no assurance can be given, the Directors believe, based on experience to date, that the ultimate resolution of such matters will not have a material adverse impact on the Prime Infrastructure business, cash flows, financial position or results of operations.

 

151



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

34. LEASES

 

DISCLOSURE FOR LESSEES

 

Finance leases

 

Leasing arrangements

 

Finance leases relate to equipment and motor vehicles with a lease term of between one and five years held by Euroports and PD Ports. The Group has options to purchase the equipment and motor vehicles for a nominal amount at the conclusion of the lease agreements.

 

 

 

Minimum future lease payments

 

Present value of minimum
future lease payments

 

 

 

2010
$’000

 

2009
$’000

 

2010
$’000

 

2009
$’000

 

Not later than one year

 

 

1,256

 

 

788

 

Later than one year and not later than five years

 

 

4,331

 

 

3,395

 

Later than five years

 

 

1,217

 

 

749

 

Minimum lease payments(1)

 

 

6,804

 

 

4,932

 

Less future finance charges

 

 

(1,872

)

 

 

Present value of minimum lease payments

 

 

4,932

 

 

4,932

 

Disclosed in the Financial Statements as:

 

 

 

 

 

 

 

 

 

Current borrowings (note 20)

 

 

 

 

 

 

788

 

Non-current borrowings (note 20)

 

 

 

 

 

 

4,144

 

 

 

 

 

 

 

 

4,932

 

 


(1)          Minimum future lease payments include the aggregate of all lease payments and any guaranteed residual.

 

Operating leases

 

Leasing arrangements

 

Operating leases consist of rental of office space with varying lease terms, motor vehicles and miscellaneous office equipment. All office space rentals include market review clauses and options to renew. The Group does not have an option to purchase the leased assets at the expiry of the lease periods.

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Non-cancellable operating lease payments

 

 

 

 

 

Not longer than one year

 

2,075

 

12,827

 

Longer than one year and not longer than five years

 

8,436

 

45,144

 

Longer than five years

 

19,178

 

204,927

 

 

 

29,689

 

262,918

 

Share of associates’ operating lease commitments

 

 

 

 

 

Non-cancellable operating lease payments

 

 

 

 

 

Not longer than one year

 

13,552

 

1,182

 

Longer than one year and not longer than five years

 

46,795

 

3,486

 

Longer than five years

 

199,571

 

7,773

 

 

 

259,918

 

12,441

 

 

152



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

34. LEASES (CONTINUED)

 

DISCLOSURE FOR LESSEES (CONTINUED)

 

Operating leases (continued)

 

Leasing arrangements (continued)

 

In respect of non-cancellable operating leases, the following liabilities have been recognised:

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Lease incentives

 

 

 

 

 

Current

 

 

538

 

Non-current

 

623

 

3,290

 

 

 

623

 

3,828

 

 

In the prior year, PD Ports which was sold in the current Financial Year had operating lease revenue relating to investment properties. A number of the rental contracts included options for renewal and market review clauses. The lesses do not have an option to purchase the properties at the expiry of the lease periods.

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Non-cancellable operating lease receivables

 

 

 

 

 

Not longer than one year

 

 

14,682

 

Longer than one year and not longer than five years

 

 

51,112

 

Longer than five years

 

 

273,081

 

 

 

 

338,875

 

Share of associates’ operating lease receivables

 

 

 

 

 

Not longer than one year

 

2,006

 

 

Longer than one year and not longer than five years

 

4,837

 

 

Longer than five years

 

4,163

 

 

 

 

11,006

 

 

 

153


 


Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

35. SUBSIDIARIES

 

 

 

 

 

Ownership interest

 

Name of entity

 

Country of
incorporation

 

2010
%

 

2009
%

 

Parent entity:

 

 

 

 

 

 

 

Prime Infrastructure Holdings Limited(10)
(formerly Babcock & Brown Infrastructure Limited)

 

Australia

 

 

 

 

 

Subsidiaries:

 

 

 

 

 

 

 

Prime Infrastructure Trust
(formerly Babcock & Brown Infrastructure Trust)

 

Australia

 

100

 

100

 

Prime Infrastructure Trust 2 (formerly BBI SPARCS Trust)

 

Australia

 

100

 

100

 

Prime Infrastructure Employment Pty Limited(10)

 

Australia

 

100

 

100

 

Prime BFK Trust(1), (10)

 

Australia

 

100

 

 

ARL2B Partnership(1),

 

Australia

 

100

 

 

BBI Energy Trust

 

Australia

 

100

 

100

 

Prime NGPL Trust (formerly BBI NGPL Trust)

 

Australia

 

100

 

100

 

Prime TC Holdings Pty Limited
(formerly Pipecat Holdings Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime Infrastructure Finance Pty Limited
(formerly BBI Finance Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime Energy Partnership Pty Limited
(formerly BBI Energy Partnership Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime Energy (Redbank) Pty Limited
(formerly BBI Energy (Redbank) Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime Energy (Wind) Pty Limited
(formerly BBI Energy (Wind) Pty Limited) (10)

 

Australia

 

100

 

100

 

Australian Company Number 108 247 123 Pty Limited(10)

 

Australia

 

100

 

100

 

Australian Company Number 108 247 098 Pty Limited(10)

 

Australia

 

100

 

100

 

DBCT Management Pty Limited(2), (10)

 

Australia

 

100

 

100

 

DBCT Finance Pty Limited(2), (10)

 

Australia

 

100

 

100

 

DBCT Trust(2)

 

Australia

 

100

 

100

 

DBCT Investor Services Pty Limited(2), (10)

 

Australia

 

100

 

100

 

Prime Networks (Australia) Pty Limited
(formerly BBI Networks (Australia) Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime Networks (Australia) No.2 Pty Limited
(formerly BBI Networks (Australia) No.2 Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime Infrastructure Networks (New Zealand) Limited
(formerly BBI Networks (New Zealand) Limited)

 

New Zealand

 

100

 

100

 

Prime Infrastructure Networks (New Zealand) No.2 Limited
(formerly BBI Networks (New Zealand) No.2 Limited)

 

New Zealand

 

100

 

100

 

Prime Infrastructure Networks (New Zealand) No.3 Limited
(formerly BBI Networks (New Zealand) No.3 Limited)

 

New Zealand

 

100

 

100

 

Tas Gas Holdings Pty Limited (formerly BBI PAG Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime TGN Pty Limited (formerly BBI TGN Pty Limited) (10)

 

Australia

 

100

 

100

 

BBI PES Pty Limited(10)

 

Australia

 

100

 

100

 

Tas Gas Retail Pty Limited(10)

 

Australia

 

100

 

100

 

Tas Gas Networks Pty Limited(10)

 

Australia

 

100

 

100

 

Prime IEG Australia Holdings Pty Limited
(formerly BBI IEG Australia Holdings Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime IEG Australia No.1 Pty Limited
(formerly BBI IEG Australia No.1 Pty Limited) (10)

 

Australia

 

100

 

100

 

 

154



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

35. SUBSIDIARIES (CONTINUED)

 

 

 

 

 

Ownership interest

 

Name of entity

 

Country of
incorporation

 

2010
%

 

2009
%

 

Prime IEG Australia No.2 Pty Limited
(formerly BBI IEG Australia No.2 Pty Limited) (10)

 

Australia

 

100

 

100

 

IEG Infrastructure Limited (formerly BBI Networks (UK) No.1 Limited)

 

United Kingdom

 

100

 

100

 

IEG Finance Limited (formerly BBI Networks (UK) No.2 Limited)

 

United Kingdom

 

100

 

100

 

IEG Guernsey Limited (formerly BBI (Guernsey) Limited)

 

Guernsey

 

100

 

100

 

International Energy Group Limited (formerly BBI (Channel Islands) Holdings Limited)

 

Guernsey

 

100

 

100

 

Channel Islands Gas Group Limited

 

Guernsey

 

100

 

100

 

Guernsey Gas Limited

 

Guernsey

 

100

 

100

 

Jersey Gas Company Limited

 

Jersey

 

100

 

100

 

Kosangas (Guernsey) Limited

 

Guernsey

 

100

 

100

 

Kosangas (Jersey) Limited

 

Jersey

 

100

 

100

 

Manx Gas Limited

 

Isle of Man

 

100

 

100

 

The Gas Supply Company Limited

 

Guernsey

 

100

 

100

 

The Gas Transportation Company Limited

 

Guernsey

 

100

 

100

 

GTC Pipelines Limited

 

United Kingdom

 

100

 

100

 

GTC Utility Construction Limited

 

United Kingdom

 

100

 

100

 

Utility Grid Installations Limited

 

United Kingdom

 

100

 

100

 

GPL Investments Limited

 

United Kingdom

 

100

 

100

 

The Electricity Network Company Limited

 

United Kingdom

 

100

 

100

 

Power On Connections Limited

 

United Kingdom

 

100

 

100

 

Power On Investments Limited

 

United Kingdom

 

100

 

100

 

Prime Port Holdings Pty Limited
(formerly BBI Port Holdings Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime Finance UK Limited (formerly BBI Finance UK Limited)

 

United Kingdom

 

100

 

100

 

BBI Port Acquisitions (UK) Limited(3)

 

United Kingdom

 

 

100

 

PD Ports Limited(3)

 

United Kingdom

 

 

100

 

PD Ports Group Limited(3)

 

United Kingdom

 

 

100

 

PD Portco Limited(3)

 

United Kingdom

 

 

100

 

PD Teesport Limited(3)

 

United Kingdom

 

 

100

 

PD Group Management Limited(3)

 

United Kingdom

 

 

100

 

PD Port Services Limited(3)

 

United Kingdom

 

 

100

 

PD Logistics Limited(3)

 

United Kingdom

 

 

100

 

Tees & Hartlepool Pilotage Limited(3)

 

United Kingdom

 

 

100

 

THPA Group Services Limited(3)

 

United Kingdom

 

 

100

 

THPA Finance Limited(3)

 

Cayman Islands

 

 

100

 

Ports Holdings Limited(3)

 

United Kingdom

 

 

100

 

PD Ports Hull Limited(3)

 

United Kingdom

 

 

100

 

PD Freight Management Limited(3)

 

United Kingdom

 

 

100

 

PD Shipping & Inspection Services Limited(3)

 

United Kingdom

 

 

100

 

PD Ports Properties Limited(3)

 

United Kingdom

 

 

100

 

Prime CSC Holdings Pty Limited
(formerly BBI CSC Holdings Pty Limited) (10)

 

Australia

 

100

 

100

 

CSCC US Holdings LLC (formerly BBI US Holdings LLC)(4)

 

United States of America

 

100

 

100

 

 

155



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

35. SUBSIDIARIES (CONTINUED)

 

 

 

 

 

Ownership interest

 

Name of entity

 

Country of 
incorporation

 

2010
%

 

2009
%

 

CSCC Holdings LLC (formerly BBI CSC Holdings LLC)(4)

 

United States of America

 

100

 

100

 

CSCC LLC (formerly BBI CSC LLC)(4)

 

United States of America

 

100

 

100

 

CSC Operations LLC(4)

 

United States of America

 

100

 

100

 

Cross-Sound Cable Company LLC(4)

 

United States of America

 

100

 

100

 

Cross-Sound Cable Company (New York) LLC(4)

 

United States of America

 

100

 

100

 

CSCC TBC Holdings LLC (formerly BBI TBC Holdings LLC)(4)

 

United States of America

 

100

 

100

 

CSCC TBC LLC (formerly BBI TBC LLC)(4)

 

United States of America

 

100

 

100

 

TBC Operations LLC(4)

 

United States of America

 

100

 

100

 

Prime Rail Holdings Pty Limited
(formerly BBI Rail Holdings Pty Limited) (10)

 

Australia

 

100

 

100

 

Babcock & Brown WA Rail Trust(10)

 

Australia

 

100

 

96

 

Prime WA Rail TC Pty Limited
(formerly Babcock & Brown WA Rail Holdings Pty Limited)(5), (10)

 

Australia

 

100

 

 

Prime MI TC Pty Limited(5)

 

Australia

 

100

 

 

MI Trust(6), (10)

 

Australia

 

100

 

96

 

WestNet WA Rail Pty Limited
(formerly Babcock & Brown WA Rail Pty Limited)(6)

 

Australia

 

100

 

96

 

WestNet Rail Holdings No.1 Pty Limited(6), (10)

 

Australia

 

100

 

96

 

WestNet Rail Holdings No.2 Pty Limited(6), (10)

 

Australia

 

100

 

96

 

WestNet Rail Employment Pty Limited(6), (10)

 

Australia

 

100

 

96

 

WestNet Rail Pty Limited(6), (10)

 

Australia

 

100

 

96

 

WestNet Rail NarrowGauge Pty Limited(6), (10)

 

Australia

 

100

 

96

 

WestNet Rail StandardGauge Pty Limited(6), (10)

 

Australia

 

100

 

96

 

Prime US Holdings Pty Limited
(formerly BBI US Holdings Pty Limited) (10)

 

Australia

 

100

 

100

 

BBI US Holdings II Corp.(7)

 

United States of America

 

 

100

 

Prime GP (Aust) Holdings I Pty Limited
(formerly BBI GP (Aust) Holdings I Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime GP (Aust) Holdings II Pty Limited
(formerly BBI GP (Aust) Holdings II Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime GP (Aust) Pty Limited (formerly BBI GP (Aust) Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime US Investments Pty Limited
(formerly BBI US Investments Pty Limited) (10)

 

Australia

 

100

 

100

 

ACN 134 741 567 Pty Limited
(formerly Prime Infrastructure Holdings Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime Europe Holdings Pty Limited
(formerly BBI Europe Holdings Pty Limited) (10)

 

Australia

 

100

 

100

 

Prime Infrastructure Europe Holdings (Malta I) Limited
(formerly BBI Europe Holdings (Malta I) Limited)

 

Malta

 

100

 

100

 

Prime Infrastructure Europe Holdings (Malta II) Limited
(formerly BBI Europe Holdings (Malta II) Limited)

 

Malta

 

100

 

100

 

Euroports Holdings S.à.r.l(8)

 

Luxembourg

 

66.1

 

100

 

Euroports Port Acquisitions Luxembourg S.à.r.l
(formerly BBI Port Acquisitions Luxembourg S.à.r.l)(8),(9) 

 

Luxembourg

 

66.1

 

51

 

Euroports Benelux S.A. (formerly Benelux Port Holdings S.A)(8),(9)

 

Luxembourg

 

66.1

 

75

 

BBI Spain Port Holdings S.L(8)

 

Spain

 

66.1

 

100

 

Babcock & Brown Warehouse Italy S.p.A(8)

 

Italy

 

66.1

 

100

 

 

156



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

35. SUBSIDIARIES (CONTINUED)

 

 

 

 

 

Ownership interest

 

Name of entity

 

Country of 
incorporation

 

2010
%

 

2009
%

 

Euroports Containers Meerhout NV
(formerly Water Container Transport NV)(8),(9)

 

Belgium

 

66.1

 

51

 

Stecy NV(8),(9)

 

Belgium

 

66.1

 

51

 

Euroports TPS Port Spain S.L
(formerly BBIPAL TPS Port Spain S.L)(8),(9)

 

Spain

 

66.1

 

51

 

Wickla Management SA (Soparfi) Lux(8),(9)

 

Luxembourg

 

66.1

 

75

 

Euroports Belgium NV (formerly Manuport Group NV)(8),(9)

 

Belgium

 

66.1

 

75

 

Manuport Logistics NV(8),(9)

 

Belgium

 

66.1

 

75

 

Manuport Services NV(8),(9)

 

Belgium

 

66.1

 

75

 

Euroports Terminals Ghent NV (formerly Manuport Gent NV)(8),(9)

 

Belgium

 

66.1

 

75

 

Euroports Storage Antwerp NV
(formerly Manuport Storage Antwerpen) NV(8),(9)

 

Belgium

 

66.1

 

75

 

Euroports Containers 524 NV
(formerly Manuport Container Terminal NV)(8),(9)

 

Belgium

 

60

 

68.1

 

CTB Magemon(8),(9)

 

Belgium

 

49.5

 

56.3

 

BBI Italian Port Holdings S.r.l(8)

 

Italy

 

66.1

 

100

 

Estate S.p.A (formerly TRI (Estate) S.p.A)(8)

 

Italy

 

52.7

 

79.9

 

Terminal Rinfuse Italia S.p.A(8)

 

Italy

 

52.7

 

79.9

 

Terminal Rinfuse Marghera S.p.A(8)

 

Italy

 

52.7

 

79.9

 

Euroports Finland Oy

 

Finland

 

66.1

 

100

 

Oy Rauma Stevedoring Limited(8)

 

Finland

 

66.1

 

100

 

Oy Botnia Shipping Ab(8)

 

Finland

 

66.1

 

100

 

Oy Timberpak Ab(8)

 

Finland

 

50

 

75

 

SHRU Holdings GmbH & Co KG(8)

 

Germany

 

33

 

50

 

SHRU Holdings Verwaltungs GmbH(8)

 

Germany

 

33

 

50

 

BPH Westerlund Holdings NV(8),(9)

 

Belgium

 

66.1

 

75

 

Westerlund Group NV(8),(9)

 

Belgium

 

66.1

 

75

 

Euroports Terminals Leftbank NV
(formerly Westerlund Corporation NV)(8),(9)

 

Belgium

 

66.1

 

75

 

Westerlund Distribution NV(8),(9)

 

Belgium

 

66.1

 

75

 

Westerlund Bulk Terminals NV(8),(9)

 

Belgium

 

66.1

 

75

 

Westerlund Stevedoring NV(8),(9)

 

Belgium

 

66.1

 

75

 

Finnwest NV(5),(8)

 

Belgium

 

66.1

 

 

Euroports France SAS (formerly Westerlund France SAS)(8),(9)

 

France

 

66.1

 

75

 

Euroports Terminaux France SAS
(formerly Westerlund Terminal France SAS)(8),(9) 

 

France

 

66.1

 

75

 

Changsu Westerlund Warehousing Co, Ltd(8),(9)

 

China

 

50

 

56.3

 

Prime AET&D Holdings No.1 Pty Limited (formerly BBI EPS Limited)

 

Australia

 

100

 

100

 

Prime AET&D Holdings No.2 Pty Limited
(formerly BBI EPS Cat Pty Limited)

 

Australia

 

100

 

100

 

Prime AET&D Holdings No.3 Pty Limited
(formerly BBI Pipe Cat Pty Limited)(4)

 

Australia

 

100

 

100

 

Prime AET&D Holdings No.4 Pty Limited
(formerly BB Space Cat Holdings Pty Limited)(4)

 

Australia

 

100

 

100

 

Prime WestNet Holdings Pty Limited
(formerly ES & L Pty Limited)(4)

 

Australia

 

100

 

100

 

 

157



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

35. SUBSIDIARIES (CONTINUED)

 

 

 

 

 

Ownership interest

 

Name of entity

 

Country of
incorporation

 

2010
%

 

2009
%

 

WestNet WA Infrastructure Holdings Limited(4)

 

Australia

 

100

 

100

 

WestNet Infrastructure Group Limited(4)

 

Australia

 

100

 

100

 

Tasmanian Gas Pipeline Pty Limited
(formerly BBI TGP Pty Limited)(4)

 

Australia

 

100

 

100

 

WestNet Energy Pty Limited(4)

 

Australia

 

100

 

100

 

WNG Finance Pty Limited (formerly Alinta Finance Pty Limited)(4)

 

Australia

 

100

 

100

 

Alinta DBNGP Pty Limited(4)

 

Australia

 

100

 

100

 

WA Network Holdings Pty Limited(4)

 

Australia

 

74.1

 

74.1

 

WA Gas Networks Pty Limited(4)

 

Australia

 

74.1

 

74.1

 

ANetworks Pty Limited(4)

 

Australia

 

100

 

100

 

WestNet Energy Services Pty Limited(4)

 

Australia

 

100

 

100

 

WestNet Energy AET&D Holdings No.1 Pty Limited(4)

 

Australia

 

100

 

100

 

WestNet Energy AET&D Holdings No.2 Pty Limited(4)

 

Australia

 

100

 

100

 

 


(1)          This entity was established during the current Financial Year.

(2)          As part of the recapitalisation of Prime Infrastructure that was completed on 20 November 2009, Prime Infrastructure no longer controls DBCT and accounts for its 50.1% economic interest as an equity accounted investment.

(3)          Prime Infrastructure sold its investment in the PD Ports’ group of companies on 20 November 2009.

(4)          As part of the recapitalisation of Prime Infrastructure that was completed on 20 November 2009, the AET&D group and Cross Sound Cable were classified as held for sale.

(5)          This company was acquired during the Financial Year.

(6)          As part of the recapitalisation of Prime Infrastructure that was undertaken in November 2009, Prime Infrastructure Rail Holdings acquired the remaining 4% of the WestNet Rail group.

(7)          This company was wound up on 19 April 2010.

(8)          As disclosed in note 38, on 28 July 2009 Prime Infrastructure had agreed revised terms to the Share Subscription Agreement which resulted in the partial disposal of its investment in Euroports. As a result of the Shareholders Agreement in place, Prime Infrastructure no longer has control of the Euroports group and therefore equity accounts its investment in Euroports.

(9)          During the year the minority interests in this company were acquired.

(10)    These companies are members of the Prime Infrastructure Holdings Limited tax-consolidated group.  Prime Infrastructure Holdings Limited is the head entity in the tax-consolidated group.

 

158


 


Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

36. ACQUISITION OF BUSINESSES

 

Name of businesses acquired

 

Principal
activity

 

Date of
acquisition

 

Proportion of
shares
acquired (%)

 

Cost of
acquisition
$’000

 

2010:

 

 

 

 

 

 

 

 

 

Nil

 

 

 

 

 

 

 

 

 

2009:

 

 

 

 

 

 

 

 

 

CTB Magemon(1)

 

Port and logistic operations

 

30 June 2008

 

100

 

1,420

 

Alinta 2000 Limited(1)

 

Gas distribution, asset operation and asset maintenance

 

31 August 2007

 

100

 

(835

)

Oy Rauma Stevedoring Limited & Botnia Shipping Ab(1)

 

Port operations

 

11 October 2007

 

100

 

(270

)

SHRU GmbH(1)

 

Port operations

 

22 November 2007

 

50

 

(386

)

Westerlund Group NV(1)

 

Port operations

 

20 December 2007

 

100

 

1,939

 

Other miscellaneous acquisitions

 

Various

 

Various

 

Various

 

1,727

 

 

 

 

 

 

 

 

 

3,595

 

 


(1)   Adjustment to purchase price provisionally recorded in 2008.

 

EUROPORTS ACQUISITION

 

During the Financial Year ended 30 June 2008, Prime Infrastructure undertook a number of acquisitions in the European port sector. In accordance with AASB 3 ‘Business Combinations’, the acquisitions were only accounted for provisionally at 30 June 2008 and additional costs were incurred and various fair value adjustments were recognised in 2009. This resulted in a decrease in goodwill of $49.1 million.

 

ALINTA 2000 LIMITED ACQUISITION

 

On 31 August 2007, Prime Infrastructure, through Prime WestNet Holdings Pty Limited (formerly ES&L Pty Limited), acquired five businesses that were previously owned by Alinta. These businesses included:

 

·    Western Australia operations and maintenance business (100%)

 

·    Tasmanian Gas Pipeline (100%)

 

·    WA Gas Networks (74.1%)

 

·    Dampier to Bunbury Natural Gas Pipeline (up to 20%)

 

·    Multinet Gas Network (20.1%)

 

In accordance with AASB 3 ‘Business Combinations’, the acquisition was only accounted for provisionally at 30 June 2008 and additional costs have been incurred and various fair value adjustments have been recognised in 2009. This has resulted in an increase in goodwill of $56.3 million.

 

159



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

37. SEGMENT INFORMATION

 

The Group has adopted ‘AASB 8 Operating Segments’ and ‘AASB 2007-3 Amendments to Australian Accounting Standards arising from AASB 8’ with effect from 1 July 2009. AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group that are regularly reviewed by the Executive Management and the Board of Directors in order to allocate resources to the segment and to assess its performance. In contrast, the predecessor Standard (AASB 114 Segment Reporting) required an entity to identify two sets of segments (business and geographical). As a result, following the adoption of AASB 8, the identification of the Group’s reportable segments has changed.

 

In prior years, segment information reported externally was based on Transport Infrastructure and Energy, Transmission & Distribution. However, information reported by Prime Infrastructure’s Executive Management to Prime Infrastructure’s Board of Directors and internally, for the purposes of resource allocation and assessment of performance, is more specifically focused on the individual assets within the following sectors:

 

·    Utilities — businesses which earn a regulated return on a regulated or notionally stipulated asset base;

 

·    Fee for Service — businesses which have open access systems, which can be regulated via the imposition of price ceilings and floors, or are unregulated; and

 

·    Corporate and assets held for sale.

 

Prime Infrastructure’s assets are categorised as follows:

 

Utilities

 

Fee for Service

 

Corporate and held for sale

Asset

 

Currency

 

Asset

 

Currency

 

Asset

 

Currency

DBCT(1)

 

AUD

 

WestNet Rail

 

AUD

 

Corporate

 

AUD

Powerco

 

NZD

 

Euroports(1)

 

EUR

 

AET&D(2)

 

AUD

IEG Connections(3)

 

GBP

 

NGPL

 

USD

 

Cross Sound Cable(2)

 

USD

 

 

 

 

IEG Distribution(3)

 

GBP

 

PD Ports (disposed 20 November 2009)

 

GBP

 

 

 

 

Tas Gas Networks

 

AUD

 

Gascan (disposed 18 May 2009)

 

EUR

 


(1)   On 20 November 2009, arrangements were entered into whereby Brookfield Infrastructure Australia Trust obtained an economic interest of 49.9% in DBCT. Prime Infrastructure also disposed of 33.89% of the economic interest in Euroports on 28 July 2009. As Prime Infrastructure no longer controls these assets they are equity accounted. The results of these assets have been included within discontinued operations up until the point their respective transactions occurred.

(2)   The Australian Energy Transmission & Distribution and Cross Sound Cable businesses were classified as held for sale from 20 November 2009.

(3)   IEG’s operations comprise both a Utility component, being its gas and electricity distribution business located in the United Kingdom, and Fee for Service component, comprising the Channel Islands distribution business and Power On Connections business.

 

Information regarding these segments is presented in the following tables. For Prime Infrastructure’s equity accounted investments, amounts reported represent Prime Infrastructure’s proportionate interest. The amounts reported will not necessarily be the same reported as measured in accordance with Accounting Standards.

 

Amounts reported for the prior year have been restated to conform to the requirements of AASB 8. The accounting policies of the new reportable segments are the same as the Group’s accounting policies.

 

160



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

37. SEGMENT INFORMATION (CONTINUED)

 

The following is an analysis of the Group’s proportional revenue by reportable operating segment:

 

 

 

Prime’s
Interest

 

2010
FC’000

 

2010
$’000

 

2009
FC’000

 

2009
$’000

 

Revenue — Utilities

 

 

 

 

 

 

 

 

 

 

 

Dalrymple Bay Coal Terminal(1),(3)

 

50.1

%

248,398

 

248,398

 

265,236

 

265,236

 

Powerco(3)

 

42

%

152,291

 

121,480

 

294,157

 

244,695

 

IEG Connections

 

100

%

33,493

 

59,969

 

29,629

 

64,208

 

Total Revenue - Utilities

 

 

 

 

 

429,847

 

 

 

574,139

 

Revenue — Fee for Service

 

 

 

 

 

 

 

 

 

 

 

WestNet Rail

 

100

%

223,083

 

223,083

 

210,685

 

210,685

 

Euroports(2), (3)

 

66.1

%

342,407

 

540,611

 

401,759

 

743,768

 

Natural Gas Pipeline Company of America(3)

 

26.4

%

217,557

 

246,625

 

243,937

 

326,250

 

IEG Distribution

 

100

%

60,802

 

107,023

 

64,230

 

139,338

 

Tas Gas Networks

 

100

%

22,607

 

22,607

 

18,724

 

18,724

 

Total Revenue — Fee for Service

 

 

 

 

 

1,139,949

 

 

 

1,438,765

 

Revenue — Corporate and assets held for sale

 

 

 

 

 

 

 

 

 

 

 

Australian Energy, Transmission & Distribution

 

100

%

220,962

 

220,962

 

273,665

 

273,665

 

Cross Sound Cable

 

100

%

22,531

 

25,564

 

22,215

 

30,259

 

PD Ports(4)

 

 

49,360

 

93,606

 

121,567

 

264,090

 

Gascan(5)

 

 

 

 

13,062

 

28,925

 

Corporate and eliminations(6),(7)

 

100

%

(5,029

)

(5,029

)

2,360

 

2,360

 

Total Revenue — Corporate and assets held for sale

 

 

 

 

 

335,103

 

 

 

599,299

 

Total reportable segment revenue

 

 

 

 

 

1,904,899

 

 

 

2,612,203

 

Add: investment revenue

 

 

 

 

 

103,811

 

 

 

111,800

 

Less: revenue of non-controlled assets

 

 

 

 

 

(940,594

)

 

 

(152,157

)

Less: revenue of discontinued operations

 

 

 

 

 

(541,248

)

 

 

(1,989,435

)

Less: items classified as other income

 

 

 

 

 

(27,637

)

 

 

(49,387

)

Revenue from continuing operations

 

 

 

 

 

499,231

 

 

 

533,024

 

 


(1)   Prime Infrastructure’s economic interest reduced from 100% to 50.1% on 20 November 2009.

(2)   Prime Infrastructure’s equity interest declined from 100% to 66.1% on 28 July 2009.

(3)   The revenue and EBITDA shown for these assets represents Prime’s proportionate share of revenue and EBITDA for the year ended 30 June 2010. Whilst Prime Infrastructure equity accounts these businesses, the Executive Management and Board of Directors monitor the performance of these assets based on Prime Infrastructure’s proportionate share of reported results.  In the current year, the results for Euroports represent 100% of its results up to 28 July 2009, after which date Prime Infrastructure sold 33.9% of its investment.  In the prior year, the results disclosed for Powerco represent 100% of its results upto 28 February 2009 from which date Prime disposed of 58% of its equity interest.

(4)   PD Ports was sold on 20 November 2009.

(5)   Gascan was sold on 18 May 2009.

(6)   Included within Corporate is a non-cash gain of $392.5 million relating to the conversion of BBI Exchangeable Preference Shares into Prime Infrastructure Stapled Securities, which occurred on 20 November 2009.

(7)   Consists of unallocated revenue and eliminations of inter-segment revenue.

 

The Group’s measure of profit or loss of its reportable operating segments is its proportionate interest of their EBITDA. The following is an analysis of Prime’s proportionate interest in EBITDA by reportable operating segment for the years 2010 and 2009:

 

161



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

37. SEGMENT INFORMATION (CONTINUED)

 

 

 

Prime’s
Interest

 

2010
FC’000

 

2010
$’000

 

2009
FC’000

 

2009
$’000

 

EBITDA — Utilities

 

 

 

 

 

 

 

 

 

 

 

Dalrymple Bay Coal Terminal(1)

 

50.1

%

154,249

 

154,249

 

153,696

 

153,696

 

Powerco

 

42

%

90,612

 

72,314

 

176,676

 

147,400

 

IEG Connections

 

100

%

24,325

 

43,554

 

20,677

 

44,808

 

Total EBITDA — Utilities

 

 

 

 

 

270,117

 

 

 

345,904

 

EBITDA — Fee for Service

 

 

 

 

 

 

 

 

 

 

 

WestNet Rail

 

100

%

109,777

 

109,777

 

103,631

 

103,631

 

Euroports(2)

 

66.1

%

50,397

 

80,222

 

50,928

 

94,210

 

Natural Gas Pipeline Company of America

 

26.4

%

161,468

 

183,078

 

179,224

 

239,705

 

IEG Distribution

 

100

%

11,456

 

19,518

 

13,170

 

28,352

 

TasGas Networks

 

100

%

6,624

 

6,624

 

2,975

 

2,975

 

Total EBITDA — Fee for Service

 

 

 

 

 

399,219

 

 

 

468,873

 

EBITDA — Corporate and assets held for sale

 

 

 

 

 

 

 

 

 

 

 

Australian Energy, Transmission & Distribution

 

100

%

114,637

 

114,637

 

74,173

 

74,173

 

Cross Sound Cable

 

100

%

16,094

 

18,276

 

15,918

 

21,570

 

PD Ports(3)

 

 

16,451

 

31,072

 

32,606

 

71,403

 

Gascan(4)

 

 

 

 

6,032

 

13,159

 

Corporate

 

100

%

(43,564

)

(43,564

)

(29,468

)

(29,468

)

Total EBITDA — Corporate and assets held for sale

 

 

 

 

 

120,421

 

 

 

150,837

 

Total reportable segment EBITDA

 

 

 

 

 

789,757

 

 

 

965,614

 

Less: EBITDA of non-controlled assets

 

 

 

 

 

(559,007

)

 

 

(231,765

)

Less: net finance expense

 

 

 

 

 

(225,668

)

 

 

(569,889

)

Less: depreciation, amortisation and impairment expenses

 

 

 

 

 

(842,115

)

 

 

(1,161,426

)

Less: net hedge expense

 

 

 

 

 

(38,588

)

 

 

(227,033

)

Less: net foreign exchange loss

 

 

 

 

 

(44,259

)

 

 

(27,224

)

Add: items not included in EBITDA(6)

 

 

 

 

 

286,883

 

 

 

2,281

 

Add: net (loss)/gain on disposal of operations and investments

 

 

 

 

 

(309,214

)

 

 

102,990

 

Loss before income tax from continuing and discontinued operations for the year

 

 

 

 

 

(942,211

)

 

 

(1,146,452

)

Income tax (expense)/benefit from continuing and discontinued operations

 

 

 

 

 

(6,386

)

 

 

169,322

 

Loss for the year

 

 

 

 

 

(948,597

)

 

 

(977,130

)

 


(1)   Prime Infrastructure’s economic interest reduced from 100% to 50.1% on 20 November 2009.

(2)   Prime Infrastructure’s equity interest declined from 100% to 66.1% on 28 July 2009.

(3)   PD Ports was disposed on 20 November 2009.

(4)   Gascan was disposed on 18 May 2009.

(5)   Items not included in EBITDA predominantly relates to the gain of $392.5 million recognised on conversion of BBI Exchangeable Preference Shares into Prime Infrastructure Stapled Securities, offset by impairments of related party loans of $95.7 million.

 

162



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

37. SEGMENT INFORMATION (CONTINUED)

 

SEGMENT ASSETS AND LIABILITIES

 

For the purpose of monitoring segment performance and allocating resources between segments, Prime Infrastructure’s Executive Management and Board of Directors monitor the assets and liabilities of the Group, including investments accounted for using the equity method, attributable to each segment.

 

For the purpose of monitoring segment performance by Prime Infrastructure’s Executive Management and Board of Directors, all liabilities apart from current and deferred tax liabilities and intercompany loans are allocated to reportable segments.

 

Other includes the assets and liabilities held by corporate entities within the Prime Infrastructure group.

 

The following is an analysis of the Group’s assets and liabilities by reportable operating segment for the years under review:

 

 

 

 

 

Assets

 

Liabilities

 

 

 

Prime’s
Interest

 

2010
$’000

 

2009
$’000

 

2010
$’000

 

2009
$’000

 

Utilities

 

 

 

 

 

 

 

 

 

 

 

Dalrymple Bay Coal Terminal(1),(2)

 

50.1

%

110,448

 

2,544,731

 

 

1,983,804

 

Powerco(2)

 

42

%

30,653

 

33,457

 

 

 

IEG Connections

 

100

%

476,335

 

507,784

 

407,973

 

397,080

 

Fee for Service

 

 

 

 

 

 

 

 

 

 

 

WestNet Rail

 

100

%

1,266,606

 

1,255,368

 

797,744

 

878,383

 

Euroports(1),(2)

 

66.1

%

30,846

 

2,310,034

 

 

1,898,174

 

Natural Gas Pipeline Company of America(2)

 

26.4

%

225,655

 

348,739

 

 

 

IEG Distribution

 

100

%

275,860

 

300,260

 

234,974

 

277,751

 

TasGas Networks

 

100

%

211,259

 

207,161

 

43,811

 

50,558

 

Corporate and assets held for sale

 

 

 

 

 

 

 

 

 

 

 

Held for sale assets(3)

 

100

%

1,913,118

 

2,569,341

 

1,958,130

 

1,921,297

 

PD Ports(4)

 

 

 

1,423,697

 

 

1,135,506

 

Corporate and other(5)

 

100

%

1,534,969

 

1,012,090

 

397,964

 

2,249,736

 

Consolidated total assets and liabilities

 

 

 

6,075,749

 

12,512,662

 

3,840,596

 

10,792,289

 

 


(1)   DBCT and Euroports were wholly-owned subsidiaries at 30 June 2009 and were therefore consolidated in the assets and liabilities of the Group.

(2)   Represents carrying value of Prime Infrastructure’s equity accounted investment.

(3)   Represents Cross Sound Cable and AET&D, which are held for sale as at 30 June 2010.

(4)   PD Ports was disposed of on 20 November 2009.

(5)   Unallocated assets and liabilities include the assets and liabilities of the corporate entities such as cash at bank, intercompany loans with associates and tax balances.

 

163



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

37. SEGMENT INFORMATION (CONTINUED)

 

GEOGRAPHICAL INFORMATION

 

The Group operates in four principal geographical areas — Australia, North America, Europe and New Zealand. The Group’s EBITDA (Prime Infrastructure’s proportionate share) before corporate expenses and total assets (on a statutory basis) are detailed below:

 

 

 

Revenue
(Proportional

 

EBITDA
(Proportional)

 

Total assets
(Statutory)

 

 

 

2010
$’000

 

2009
$’000

 

2010
$’000

 

2009
$’000

 

2010
$’000

 

2009
$’000

 

Australia

 

710,021

 

770,670

 

341,723

 

305,007

 

4,777,622

 

6,113,372

 

North America

 

272,189

 

356,509

 

201,354

 

261,275

 

484,433

 

1,176,035

 

Europe

 

801,209

 

1,240,329

 

174,366

 

251,932

 

783,041

 

4,790,058

 

New Zealand

 

121,480

 

244,695

 

72,314

 

147,400

 

30,653

 

433,197

 

Total

 

1,904,899

 

2,612,203

 

789,757

 

965,614

 

6,075,749

 

12,512,662

 

 

38. DISCONTINUED OPERATIONS

 

EUROPORTS GROUP

 

On 28 July 2009, Prime Infrastructure announced that it had agreed revised terms to the Share Subscription Agreement pursuant to which a consortium of investors consisting of Antin Infrastructure Partners (Antin IP) and Arcus European Infrastructure Fund I (Arcus) agreed to invest in Euroports Holdings S.á.r.l (Euroports).

 

The agreed price under the Amended Share Subscription Agreement for the 40% interest was €141.5 million ($243.3 million). The agreed price included equity contribution, interest-bearing loans and non-share equity interests (debt). Furthermore, included within the 33.89% interest acquired to date is a convertible bond held by Antin IP (€8.05m), which if converted, would result in additional equity of 5.97% being issued. As at 30 June 2010 and to the date of this report, the bond had not been converted.

 

The amended Share Subscription Agreement includes a share equalisation process in years 2012 and 2013 based on the performance of Euroports through that time. Depending on Euroports performance, the aggregate equity owned by Antin IP and Arcus will be adjusted from the potential up-front 40% (including conversion of the convertible bond) holdings to an amended holding of between 34% and 65% (to be held between Antin IP and Arcus on the same proportional basis as the up-front holding assuming Antin IP converts its convertible bond into equity).

 

The net proceeds received from the share subscription agreement were used to repay $60.2 million of financial liabilities (€35.0m). A loss of $82.6 million was recognised on this disposal.   An impairment of $111.1 million was recognised on the anticipated outcome in respect of the Share Equalisation Adjustment mechanism.

 

In addition, the Euroports group was classified as held for sale in the comparative Financial Year.

 

DALRYMPLE BAY COAL TERMINAL

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Prime Infrastructure Trust issued Convertible Notes to Brookfield Infrastructure Australia Trust for $295.4 million and entered into a number of agreements which conferred a 49.9% economic interest in DBCT to Brookfield Infrastructure Australia Trust.

 

Under the Convertible Note arrangements entered into with Brookfield Infrastructure Australia Trust, Prime Infrastructure remained responsible for the outcome of the subsequently settled tax dispute with the ATO regarding payments made at DBCT.  This dispute was resolved subsequent to year end (refer note 33 and 41).  An immaterial amount is expected to be paid to Brookfield Infrastructure Australia Trust once cash has been received from the ATO. Prime Infrastructure is also responsible for taxes, duties or other government imposed levies arising from Brookfield or its assignees electing to convert under the terms of the Convertible Notes, into shares and units in the relevant DBCT entities, and for other consent related costs (with the latter capped at $17.6 million).

 

In accordance with Accounting Standards, Prime Infrastructure is deemed to have joint control of Dalrymple Bay Coal Terminal, and therefore equity accounts its investment from the date at which control was lost (20 November 2009). The net proceeds of $295.4 million received from this transaction were used to repay Corporate debt within the Group. The transaction resulted in a gain of $20.5 million being recognised which is included within discontinued operations.

 

164



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

38. DISCONTINUED OPERATIONS (CONTINUED)

 

PD PORTS

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Brookfield acquired 100% of Prime Infrastructure’s interests in PD Ports for nominal proceeds. As part of this transaction, Brookfield repaid the £100.0 million ($181.0 million) in term and acquisition facilities within PD Ports and the termination costs of associated swaps. This transaction resulted in Prime Infrastructure recognising a loss of $247.2 million which is included within discontinued operations.

 

HELD FOR SALE ASSETS: AUSTRALIAN ENERGY TRANSMISSION & DISTRIBUTION GROUP AND CROSS SOUND CABLE

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Prime Infrastructure announced that it would classify its interests in AET&D and Cross Sound Cable as held for sale. Prime Infrastructure and Brookfield Asset Management will both use reasonable endeavours to effect a sale of the assets as soon as practicable. Prime Infrastructure has issued an option to the former BEPPA holders to receive any proceeds in relation to the disposal of the AET&D assets, whilst a twelve month option (with an option in favour of Brookfield for a further two periods of twelve months each) has been issued to Brookfield to acquire Cross Sound Cable.

 

Prime Infrastructure has written down its investment in AET&D to nil value and this has resulted in an impairment of $662.6 million being recognised in the current financial year.  This has been disclosed within discontinued operations.

 

2009:

 

Powerco New Zealand

 

On 26 February 2009, Prime Infrastructure sold 58% of its Powerco New Zealand operations to Queensland Investment Corporation. The net equity realised for the 58% equity interest amounted to NZ$421.2 million. The transaction excluded Powerco Tasmania (Tas Gas group), which remained within the Prime Infrastructure group. The net proceeds received from the sale were applied to reduce Prime Infrastructure corporate debt as well as fund the acquisition of a further stake in WestNet Rail and repay the associated mezzanine debt commitments. A profit of NZ$143.3 million ($123.7 million) was recognised on the disposal. Prime Infrastructure accounts for its remaining 42% investment in Powerco New Zealand as an equity accounted investment (refer note 14).

 

Disposal of Gascan business

 

On 18 May 2009, International Energy Group, a wholly-owned subsidiary of Prime Infrastructure completed a Sale and Purchase Agreement for the sale of its wholly-owned subsidiary Gases Combustiveis S.A. The net proceeds from the disposal amounted to £40.1 million ($83.0 million) and were used to pay down asset level debt within IEG. A loss of $20.6 million was recognised on this disposal.

 

165


 

 


Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

38. DISCONTINUED OPERATIONS (CONTINUED)

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Profit from discontinued operations:

 

 

 

 

 

Revenue

 

544,927

 

2,005,282

 

Other income

 

15,561

 

74,670

 

Total income

 

560,578

 

2,079,952

 

Share of profits from associates and jointly controlled entities accounted for using the equity method

 

10,388

 

4,383

 

Employee benefit expense

 

(79,444

)

(312,489

)

Transmission and direct costs

 

(152,292

)

(805,141

)

Depreciation, amortisation and impairment expense

 

(713,297

)

(999,672

)

Finance costs

 

(168,950

)

(379,985

)

Net hedge loss

 

(58,238

)

(114,137

)

Operating and management charges

 

(64,743

)

(339,740

)

Other expenses

 

(235

)

(46,159

)

Total expense

 

(1,226,811

)

(2,992,940

)

Loss before income tax expense

 

(666,233

)

(912,988

)

Attributable income tax (expense)/benefit (note 7)

 

(5,446

)

85,676

 

Loss after income tax

 

(671,679

)

(827,312

)

Loss on disposal of business (note 41(c))

 

(329,831

)

(20,649

)

Profit on disposal of business (note 41(c))

 

20,618

 

123,692

 

Loss from discontinued operations

 

(980,892

)

(724,269

)

Cash flows from discontinued operations:

 

 

 

 

 

Net cash flows from operating activities

 

81,785

 

298,281

 

Net cash flows from investing activities

 

(203,612

)

(529,501

)

Net cash flows from financing activities

 

23,941

 

249,178

 

Net cash flows

 

(97,886

)

17,958

 

 

166



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

38. DISCONTINUED OPERATIONS (CONTINUED)

 

The major classes of assets and liabilities comprising the businesses classified as held for sale are AET&D and Cross Sound Cable (30 June 2010) and Euroports (30 June 2009) are as follows:

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents (note 41(a))

 

96,100

 

86,192

 

Trade and other receivables

 

38,663

 

161,326

 

Other financial assets

 

4,960

 

2,052

 

Inventories

 

1,040

 

1,946

 

Current tax receivables

 

12,061

 

1,219

 

Other current assets

 

5,867

 

39,451

 

Total

 

158,691

 

292,186

 

NON-CURRENT ASSETS

 

 

 

 

 

Trade and other receivables

 

 

2,555

 

Other financial assets

 

 

3,165

 

Cash held on restricted deposit

 

1,028

 

22,535

 

Investments accounted for using the equity method (note 14)

 

260,000

 

14,399

 

Property, plant and equipment (note 15)

 

1,314,181

 

670,277

 

Investment property (note 16)

 

 

93

 

Goodwill (note 17)

 

 

430,008

 

Other intangible assets (note 18)

 

119,009

 

745,041

 

Deferred tax assets

 

39,001

 

41,785

 

Other non-current assets

 

21,208

 

1,690

 

Total

 

1,754,427

 

1,931,548

 

Total assets classified as held for sale

 

1,913,118

 

2,223,734

 

 

167



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

38. DISCONTINUED OPERATIONS (CONTINUED)

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

CURRENT LIABILITIES

 

 

 

 

 

Trade and other payables

 

(70,788

)

(164,946

)

Borrowings

 

(745,656

)

(374,361

)

Other financial liabilities

 

(55,698

)

(9,986

)

Current tax payable

 

 

(6,159

)

Provisions

 

(14,860

)

(62,421

)

Other current liabilities

 

(928

)

(42,052

)

Total

 

(887,930

)

(659,925

)

NON-CURRENT LIABILITIES

 

 

 

 

 

Trade and other payables

 

(2,813

)

(779

)

Borrowings

 

(703,879

)

(775,723

)

Other financial liabilities

 

(22,751

)

(56,491

)

Deferred tax liability

 

(280,958

)

(368,416

)

Provisions

 

(52,410

)

(7,487

)

Other non-current liabilities

 

(7,389

)

(38,334

)

Total

 

(1,070,200

)

(1,247,230

)

Total liabilities associated with assets held for sale

 

(1,958,130

)

(1,907,155

)

Net (liabilities)/assets classified as held for sale

 

(45,012

)

316,579

 

 

168



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

39. KEY MANAGEMENT PERSONNEL (KMP) REMUNERATION

 

(a) KEY MANAGEMENT PERSONNEL (KMP) REMUNERATION (EXCLUDING DIRECTORS)

 

The aggregate compensation of the KMP (excluding Directors) of the Group is set out below:

 

 

 

Consolidated

 

 

 

2010
$

 

2009
$

 

Short-term employment benefits

 

5,987,349

 

3,729,728

 

Post-employment benefits

 

72,305

 

251,486

 

Share-based payments

 

474,733

 

(689,613

)

 

 

6,534,387

 

3,291,601

 

 

Certain KMP (excluding Independent Directors) were not paid directly by the Group during the Financial Year. These KMP were remunerated by the Babcock & Brown Infrastructure Management Pty Limited (the Manager) up to 31 October 2009. Upon separation from Babcock & Brown, all KMP were employed directly by Prime Infrastructure. The share based payments are negative in the prior year as a result of Babcock & Brown Limited entering administration. Accordingly, these share based payments will not be exercised and the value ascribed to these has been reversed.

 

(b) REMUNERATION OF DIRECTORS

 

The aggregate compensation to the Directors of the Group is set out below:

 

 

 

Consolidated

 

 

 

2010
$

 

2009
$

 

Short-term employment benefits

 

532,113

 

441,308

 

Post-employment benefits

 

44,021

 

85,857

 

Share-based payments

 

 

 

 

 

576,134

 

527,165

 

 

Mr Green and Mr Hofbauer resigned on 15 September 2008 and 12 November 2008 respectively in the prior year. No amounts were paid directly to these Directors as it was included within the management fee paid to Babcock & Brown.

 

(c) REMUNERATION OF KMP AND DIRECTORS

 

The aggregate compensation to the KMP and Directors of the Group is set out below:

 

 

 

Consolidated

 

 

 

2010
$

 

2009
$

 

Short-term employment benefits

 

6,519,462

 

4,171,036

 

Post-employment benefits

 

116,326

 

337,343

 

Share-based payments

 

474,733

 

(689,613

)

 

 

7,110,521

 

3,818,766

 

 

169



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

39. KEY MANAGEMENT PERSONNEL (KMP) REMUNERATION (CONTINUED)

 

(d) KMP EQUITY HOLDINGS

 

Fully paid ordinary Stapled Securities of Prime Infrastructure Holdings Limited

 

2010

 

Balance at
1 July 2009
No.

 

Granted as
remuneration
No.

 

Received on
exercise of
options
No.

 

Net other
change
No.

 

Balance at
30 June 2010
No.

 

Balance held
nominally
No.

 

Mr J W Kendrew

 

137,230

 

 

 

(132,751

)

4,479

 

 

Mr B W Kingston

 

 

 

 

 

 

 

Mr J M Sellar

 

4,066

 

 

 

(4,066

)

 

 

Mr M T Cummings

 

 

 

 

 

 

 

Mr R C Smith

 

91,553

 

 

 

(91,548

)

5

 

 

Mr M J Ryan

 

 

 

 

 

 

 

 

2009

 

Balance at
1 July 2008
No.

 

Granted as
remuneration
No.

 

Received on
exercise of
options
No.

 

Net other
change
No.

 

Balance at
30 June 2009
No.

 

Balance held
nominally
No.

 

Mr J W Kendrew

 

137,230

 

 

 

 

137,230

 

 

Mr J M Sellar

 

574,298

 

 

 

(570,232

)

4,066

 

 

Mr M T Cummings

 

 

 

 

 

 

 

Mr R C Smith(3)

 

 

 

 

91,553

 

91,553

 

 

Mr J M Cleland(1),(3)

 

423,311

 

 

 

400,000

 

823,311

 

 

Mr D J Robinson(2),(3)

 

22,859

 

 

 

40,000

 

62,859

 

 

Mr M J Ryan

 

 

 

 

 

 

 

 


(1)   This was the number of fully paid Stapled Securities held by Mr Cleland as at 18 February 2009, which was the date that he no longer acted as Chief Operating Officer — Transport.

(2)   This was the number of fully paid Stapled Securities held by Mr Robinson as at 24 November 2008, which was the date that he no longer acted as Chief Operating Officer — Transport Europe.

(3)   The number of fully paid Stapled Securities held by these KMP is only disclosed for those periods whereby they were considered to be KMP in accordance with Accounting Standards.

 

170


 


Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

39. KEY MANAGEMENT PERSONNEL (KMP) REMUNERATION (CONTINUED)

 

(d) KMP EQUITY HOLDINGS (CONTINUED)

 

BBI Exchangeable Preference Shares (BBI EPS)

 

As part of the recapitalisation of Prime Infrastructure that was completed in November 2009, the BBI Exchange Preference Shares were converted into Prime Infrastructure Stapled Securities and the outstanding accrued and deferred dividends were paid out to EPS holders. Accordingly, these hybrid securities are no longer outstanding as at 30 June 2010.

 

2009

 

Balance at
1 July 2008
No.

 

Granted as
remuneration
No.

 

Received on
exercise of
options
No.

 

Net other
change
No.

 

Balance at
30 June 2009
No.

 

Balance held
nominally
No.

 

Mr J W Kendrew

 

 

 

 

 

 

 

Mr J M Sellar

 

109,072

 

 

 

(109,072

)

 

 

Mr M T Cummings

 

 

 

 

 

 

 

Mr R C Smith(3)

 

 

 

 

 

 

 

Mr J M Cleland(1),(3)

 

 

 

 

 

 

 

Mr D J Robinson(2),(3)

 

 

 

 

 

 

 

Mr M J Ryan

 

 

 

 

 

 

 

 


(1)   This was the number of BBI EPS held by Mr Cleland as at 18 February 2009, which was the date that he no longer acted as Chief Operating Officer — Transport.

(2)   This was the number of BBI EPS held by Mr Robinson as at 24 November 2008, which was the date that he no longer acted as Chief Operating Officer — Transport Europe.

(3)   The number of BBI EPS held by these KMP is only disclosed for those periods whereby they were considered to be KMP in accordance with Accounting Standards.

 

Fully paid PINNZ SPARCS

 

2010

 

Balance at
1 July 2009
No.

 

Granted as
remuneration
No.

 

Received on
exercise of
options
No.

 

Net other
change
No.

 

Balance at
30 June 2010
No.

 

Balance held
nominally
No.

 

Mr J W Kendrew

 

 

 

 

 

 

 

Mr B W Kingston

 

 

 

 

 

 

 

Mr J M Sellar

 

 

 

 

 

 

 

Mr M T Cummings

 

 

 

 

 

 

 

Mr R C Smith

 

 

 

 

 

 

 

Mr M J Ryan

 

 

 

 

 

 

 

 

2009

 

Balance at
1 July 2008
No.

 

Granted as
remuneration
No.

 

Received on
exercise of
options
No.

 

Net other
change
No.

 

Balance at
30 June 2009
No.

 

Balance held
nominally
No.

 

Mr J W Kendrew

 

 

 

 

 

 

 

Mr J M Sellar

 

 

 

 

 

 

 

Mr M T Cummings

 

 

 

 

 

 

 

Mr R C Smith(3)

 

 

 

 

 

 

 

Mr J M Cleland(1),(3)

 

 

 

 

 

 

 

Mr D J Robinson(2),(3)

 

 

 

 

 

 

 

Mr M J Ryan

 

 

 

 

 

 

 

 


(1)   This was the number of fully paid PINNZ SPARCS held by Mr Cleland as at 18 February 2009, which was the date that he no longer acted as Chief Operating Officer — Transport.

(2)   This was the number of fully paid PINNZ SPARCS held by Mr Robinson as at 24 November 2008, which was the date that he no longer acted as Chief Operating Officer — Transport Europe.

(3)   The number of fully paid PINNZ SPARCS held by these KMP is only disclosed for those periods whereby they were considered to be KMP in accordance with Accounting Standards.

 

171



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

40. RELATED PARTY DISCLOSURES

 

(a)  EQUITY INTERESTS IN RELATED PARTIES

 

Equity interests in subsidiaries

 

Details of the percentage of ordinary shares held in subsidiaries are disclosed in note 35 to the Financial Statements.

 

Equity interests in associates and joint ventures

 

In the current Financial Year Prime Infrastructure sold 33.89% of its investment in Euroports and entered into arrangements regarding a 49.9% economic interest in Dalrymple Bay Coal Terminal. In the prior year Prime Infrastructure sold 58% of its Powerco New Zealand operations. Further information in relation to equity interests in associates and joint ventures is disclosed in note 14 to the Financial Statements.

 

(b) TRANSACTIONS WITH OTHER RELATED PARTIES

 

Other related parties include:

 

·    the parent entity

 

·    entities with significant influence over Prime Infrastructure

 

·    associates

 

·    joint ventures in which the entity is a venturer

 

·    subsidiaries

 

·    other related parties.

 

Amounts receivable from and payable to related parties are disclosed in notes 9, 10, and 19 to the Financial Statements. All loans advanced to and payable to related parties are unsecured. Interest is charged on certain loans at a variable rate based on the BBSW plus a margin. During the current year, Prime Infrastructure Holdings Limited (the Company) received interest of $132,588,611 (2009: $153,466,000) from its intercompany loans with its wholly owned subsidiaries.

 

An impairment charge on intercompany loans from wholly-owned subsidiaries of $1,032,082 (2009: 611,311,943) was recognised in the current Financial Year. This impairment charge eliminates fully on consolidation. An impairment charge on loans to an associate of $95,657,953 million has been recognised in the current Financial Year (2009: nil). In the prior year an impairment on investment in subsidiaries of $354,961,010 was recognised.

 

Transactions and balances between the Company and its subsidiaries were eliminated in full in the preparation of consolidated Financial Statements of the Group.

 

Transactions involving the parent entity:

 

As at 30 June 2010, Prime Infrastructure Holdings Limited has recognised a net payable of $179,395,689 (2009: $165,311,714) from the members of the tax-consolidated group for the transfer of current and prior year tax losses.

 

Transactions involving other related parties:

 

During the current Financial Year Prime Infrastructure cancelled the management agreement with its former external manager, Babcock & Brown Infrastructure Management Pty Limited (a subsidiary of Babcock & Brown). As a result, Babcock & Brown Limited and its subsidiaries were no longer considered to be a related party from 20 November 2009.

 

The key components of the management agreement prior to cancellation included:

 

·    no Incentive Fee was payable until the earlier of sustained trading at $1.00 per Stapled Security, with such value being adjusted where further Prime Infrastructure securities are issued or three years from the date of change. If the return for a relevant period is less than the benchmark return, the deficit is carried forward for three years.

 

·    the Base Fee was restructured and had two components:

 

·    the Responsible Entity Fee, being a fee for the services of the Responsible Entity, was set at $1.0 million per annum indexed for CPI from 1 July 2008.

 

·    the Manager Base Fee, being the remainder of the Base Fee.

 

172



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

40. RELATED PARTY DISCLOSURES (CONTINUED)

 

(b) TRANSACTIONS WITH OTHER RELATED PARTIES (CONTINUED)

 

Transactions involving other related parties (continued):

 

The Responsible Entity Fee and Manager Base Fee make up the Total Base Fee, which is calculated in accordance with the following formula:

 

·    0.1% for the first $400.0 million of market capitalisation;

 

·    1.0% of market capitalisation between $400.0 million and $2.0 billion; and

 

·    0.75% of market capitalisation above $2.0 billion.

 

The Total Base Fee for the 2009 Financial Year and 2010 Financial Year (until cancellation) was calculated as set out above.

 

As part of the separation from Babcock & Brown, Prime Infrastructure Trust paid a fee of $5.28 million for a subsidiary of Babcock & Brown to remain as the Trustee of the Trust for a period of up to 31 August 2012. This arrangement was subsequently cancelled on 19 November 2010.

 

During the year, the following amounts were paid/payable to Babcock & Brown Limited (or a related entity of Babcock & Brown). All amounts were based on commercial terms.

 

 

 

2010
$

 

2009
$

 

Paid/payable by the Prime Infrastructure Group:

 

 

 

 

 

Base fee including present value of fee for providing services to the Responsible Entity to Prime Infrastructure Trust

 

5,777,340

 

994,544

 

Management service fee

 

4,146,215

 

15,809,729

 

Financial advisory fee in connection with the disposal of assets

 

 

9,112,501

 

Financial advisory fee in connection with refinancing activities

 

 

846,342

 

Reimbursement of costs in connection with the disposal of assets(1)

 

 

4,248,285

 

Reimbursement of costs in connection with the acquisition of assets(1)

 

 

2,042,186

 

Reimbursement of costs in connection with failed bids(1)

 

 

632,430

 

Accounting services paid by Cross Sound Cable

 

 

221,947

 

Reimbursement of operating costs

 

3,879,828

 

 

Purchase of assets

 

92,500

 

 

 


(1)   These amounts relate to the reimbursement of costs incurred by Babcock & Brown in relation to acquisitions, disposals or refinancing activities performed on behalf of Prime Infrastructure. These expenses are charged to Prime Infrastructure at cost.

 

173



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

40. RELATED PARTY DISCLOSURES (CONTINUED)

 

(b) TRANSACTIONS WITH OTHER RELATED PARTIES (CONTINUED)

 

Transactions involving other related parties (continued):

 

During the year, the following transactions were made with associates. All amounts were based on commercial terms.

 

 

 

2010
$

 

2009
$

 

Received/receivable from associates:

 

 

 

 

 

Interest received from associates(1)

 

90,125,600

 

81,423,606

 

Unwinding of unrealised discount on loans to associates

 

657,055

 

 

Dividends received from associates

 

26,482,612

 

23,518,550

 

Return of capital from associates(2)

 

10,703,440

 

44,014,000

 

Revenue recognised in relation to contractual capital projects

 

31,207,589

 

45,426,574

 

Maintenance revenue recognised in relation to contractual maintenance work

 

 

35,771,000

 

Service fees charged to associate entities(3)

 

1,568,011

 

 

Fees received in relation to employee secondment to associate

 

123,862

 

 

Fees received for services provided to subsidiary of associate

 

40,193

 

 

Paid/payable to associates:

 

 

 

 

 

Transaction facilitation fee(4)

 

18,500,000

 

 

Asset management service fees paid to associates(5)

 

4,248,948

 

 

Director fees paid to Brookfield

 

257,526

 

 

 

Reimbursement of costs payable to associates

 

1,575

 

 

 


(1)   Interest received from associates represents interest Prime Infrastructure received on its loans to DBCT Management, Myria Holdings Inc, Euroports S.á.r.l and Powerco New Zealand Holdings Limited. In the prior year, interest from associates only related to interest on loans with Myria Holdings Inc and Powerco New Zealand Holdings Limited.

(2)   During the current and prior year, Prime Infrastructure received funds from Myria Holdings Inc. in the form of a return of capital.

(3)   Prime Infrastructure continues to provide certain management services to Dalrymple Bay Coal Terminal based on an arms length basis.

(4)   As disclosed in the Product Disclosure Statement of the Prime Infrastructure recapitalisation, Prime Infrastructure agreed to pay Brookfield a transaction facilitation fee inclusive of out of pocket expenses and other costs up to a maximum of $18,500,000 on the successful recapitalisation.

(5)   As disclosed in the Product Disclosure Statement of the Prime Infrastructure recapitalisation, Brookfield provides certain asset management services to the AET&D businesses and Cross Sound Cable. These services include providing strategic advice, overseeing the sales process, supervising operations, making recommendations regarding financing, prepare operational plans.

The asset management agreements have a term of 3 years, but will terminate early should the associated sale options expire and may be extended by the mutual agreement of Prime Infrastructure and Brookfield.

In relation to AET&D, Brookfield is entitled to a fee of $5.0 million per annum asset management fee, payable quarterly in advance and a transaction fee payable at the time of sale of any part of the AET&D business to a third party, equal to 1% of the enterprise value of that part of the business, payable out of the proceeds of any such sale.

In relation to Cross Sound Cable, Brookfield is entitled to a base asset management fee equal to the distributable cash generated by the Cross Sound Cable operations during the applicable month and the transaction fee will be equal to 1% of the aggregate enterprise value of Cross Sound Cable based on its sale price.

 

As part of the successful recapitalisation of Prime Infrastructure, Brookfield Infrastructure Australia Trust agreed to subscribe for convertible notes for $295.4 million and enter into a number of other arrangements with Prime Infrastructure which confer on Brookfield Infrastructure Australia Trust a 49.9% economic interest in Dalrymple Bay Coal Terminal. In addition, Brookfield acquired all of Prime Infrastructure’s interests in PD Ports for nominal proceeds.

 

(c) PARENT ENTITY

 

The parent entity in the Group is Prime Infrastructure Holdings Limited.

 

174



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

41. SUBSEQUENT EVENTS

 

New coal export terminal:

 

On 12 July 2010, Prime Infrastructure announced that DBCT Management Pty Limited, an entity that the Group has a 50.1% economic interest in, had been appointed by the Queensland Government owned North Queensland Bulk Ports (NQBP) as one of two preferred proponents for the development of new coal export terminal facilities at Dudgeon Point in the Port of Hay Point, Queensland.

 

Settlement of NGPL rate case:

 

On 30 July 2010, Prime Infrastructure announced that the pending Natural Gas Pipeline of America (NGPL) Summary of Stipulation and Agreement (Settlement) had been approved and became binding by FERC. FERC determined that the proposed Settlement was fair and reasonable and in the public interest, and accordingly, approved the Settlement under its regulations.

 

This Settlement includes a staged implementation of reductions in service charges commencing from 1 July 2010 with the first full year impact occurring in the 2012 Calendar year and sets out rate and tariff moratoriums to 1 April 2016. This provides greater certainty over NGPL’s operating cash flows for the next six years.

 

Whilst the Settlement is now final and binding, there is a 30 day period in which persons may seek to object to the Settlement.

 

Prime Infrastructure ultimately has a 26.4% equity interest in NGPL.

 

Settlement with the Australian Taxation Office:

 

On 23 August 2010 Prime Infrastructure announced it had settled its dispute with the ATO regarding the deductibility of certain payments relating to DBCT.  The settlement relates to payments agreed in 2001 to be made over the term of the initial lease of DBCT (2002 to 2051).  In 2007 Prime Infrastructure entered into an arrangement with the ATO under which it paid 50% of the disputed amount of primary tax and interest.  These payments totalled $60.6 million.

 

Under the agreed settlement, Prime Infrastructure will:

 

·      receive approximately $43.0 million in cash back from the ATO;

 

·      recognise a reduction in deferred tax assets relating to carried forward tax losses of approximately $38.0 million; and

 

·      recognise an immaterial reduction in potential future deductions for the payments to be made over the remaining initial lease term at DBCT.

 

The settlement agreement resolves all matters in dispute between Prime Infrastructure and the ATO in relation to DBCT.

 

SPARCS Redemption:

 

On 23 August 2010, Prime Infrastructure’s wholly owned subsidiary, Prime Infrastructure Networks (New Zealand) Limited (PINNZ), agreed to redeem all outstanding Prime Infrastructure NZ SPARCS (SPARCS) under clause 9.1(a) of the SPARCS Trust Deed on 17 November 2010, which is the next Reset Date (as that term is defined in the Trust Deed.) Holders of SPARCS will receive face value plus any accrued interest in cash for each of their SPARCS under the redemption.

 

Distributions:

 

On 23 August 2010, Prime Infrastructure announced that the Distribution in respect of the quarter ending 30 September 2010 will be 7.5 cents per Stapled Security. The Record Date for this distribution will be 30 September 2010 and the distribution will be paid on or about 30 November 2010.

 

Prime Infrastructure also announced, subject to certain conditions, including regulatory and other approvals, to make an in-specie distribution of shares in Prime AET&D Holdings No. 1 Pty Limited, formerly known as BBI EPS Limited (AET&D Holdings) to the Prime Infrastructure Securityholders.   Prime Infrastructure Securityholders received one non-voting share in AET&D Holdings No 1 Pty Limited from Prime Infrastructure Holdings Limited for each Prime Infrastructure Holdings Limited share held on the record date.

 

The record date for the in-specie distribution was 19 October 2010 and the distribution took place on 22 October 2010.

 

The in-specie distribution was effected to reinforce the quarantined nature of AET&D and to simplify Prime Infrastructure’s corporate structure. The shares of AET&D Holdings have no value to whoever holds them, whether it is Prime Infrastructure or its Securityholders.

 

175



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

41. SUBSEQUENT EVENTS (CONTINUED)

 

Merger with Brookfield Infrastructure:

 

On 23 August 2010, Prime Infrastructure and Brookfield Infrastructure Partners L.P. (NYSE: BIP; TSX: BIP.UN) announced that they have entered into a definitive merger agreement to create a leading global infrastructure company, in a transaction with an estimated value of approximately $1.6 billion. Under the terms of the transaction, Prime Infrastructure security holders will receive 0.24 Brookfield Infrastructure units (BIP Units) for each Prime Infrastructure Stapled Security held.  The transaction will be conducted by way of a scheme of arrangement and a concurrent takeover bid, both of which are subject to various regulatory approvals and conditions.  The transaction, if successful, is expected to complete in December 2010.

 

On 19 October 2010, Prime Infrastructure announced that Securityholders will receive an additional cash payment of $0.20 per Stapled Security in connection with the proposed merger transaction.  The cash payment is in addition to the 0.24 BIP units for each Prime Infrastructure Stapled Security held.

 

On 4 November 2010, the Merger was formally approved by the Prime Infrastructure Securityholders.

 

On 17 November 2010, Prime Infrastructure announced that the Supreme Court of New South Wales had approved the scheme pf arrangement.  BIP also announced that it intends to withdraw the takeover bid it had made for Prime Infrastructure Stapled Securities as set out in the Bidders Statement dated 27 September 2010.

 

Refinance of Corporate Facility:

 

On 15 September 2010, Prime Infrastructure replaced its undrawn $300.0 million corporate facility with a new revolving corporate facility which matures in February 2013, to be provided by an affiliate of Brookfield Infrastructure Partners.  The terms of this new corporate facility are substantially the same as the previous facility.   The replacement facility provided Prime Infrastructure with greater funding options and flexibility than the previous corporate facility and is not conditional on the proposed merger with Brookfield Infrastructure Partners proceeding.

 

DBCT Access Undertaking approval and credit ratings confirmation:

 

On 29 October 2010, Prime Infrastructure announced that the Queensland Competition Authority (QCA) has advised that it has approved the 2010 draft access undertaking for coal handling services at the Dalrymple Bay Coal Terminal (DBCT) and published a final Weighted Average Cost of Capital (WACC) of 9.86%, which will apply for the next regulatory period. The increase in the nominal WACC reflects changes in the risk free rate and applicable debt margin since the existing WACC was approved in 2004. The final decision by the QCA concludes the regulatory reset process for DBCT and the new arrangements will take effect from 1 January 2011.

 

In addition, Standard & Poor’s confirmed DBCT Finance Pty Limited’s credit rating of ‘BBB+’. The outlook remains stable.

 

42. NOTES TO THE STATEMENT OF CASH FLOWS

 

(a) RECONCILIATION OF CASH AND CASH EQUIVALENTS

 

For the purposes of the Statement of Cash Flows, cash and cash equivalents includes cash on hand and in banks and investments in money market instruments, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the Financial Year as shown in the Statement of Cash Flows is reconciled to the related items in the Statement of Financial Position as follows:

 

 

 

2010
$’000

 

2009
$’000

 

Cash and cash equivalents

 

430,752

 

257,873

 

Bank overdraft

 

 

(31

)

Cash included as held for sale (note 38)

 

96,100

 

86,192

 

 

 

526,852

 

344,034

 

 

176


 

 


Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

42. NOTES TO THE STATEMENT OF CASH FLOWS (CONTINUED)

 

(b) BUSINESSES ACQUIRED

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

CONSIDERATION

 

 

 

 

 

Purchase consideration

 

 

3,595

 

FAIR VALUE OF NET ASSETS ACQUIRED

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

 

 

26,691

 

Receivables

 

 

(31,381

)

Inventories

 

 

7

 

Other

 

 

2,873

 

Non-current assets:

 

 

 

 

 

Property, plant and equipment

 

 

201,661

 

Intangibles and other assets

 

 

44,407

 

Total assets acquired

 

 

244,258

 

Current liabilities:

 

 

 

 

 

Payables

 

 

24,296

 

Non-current liabilities:

 

 

 

 

 

Interest bearing liabilities and other liabilities

 

 

239,573

 

Total liabilities acquired

 

 

263,869

 

Net assets acquired

 

 

(19,611

)

Minority interests acquired

 

 

14,612

 

 

 

 

(4,999

)

Goodwill on acquisition capitalised

 

 

8,594

 

 

 

 

3,595

 

Net cash outflow on acquisition:

 

 

 

 

 

Total purchase consideration

 

 

3,595

 

Less cash and cash equivalent balances acquired

 

 

(315

)

Earn-outs/deferred settlements paid

 

 

101,832

 

Purchase of minority interest in WestNet Rail

 

 

80,308

 

 

 

 

185,420

 

 

177



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

42. NOTES TO THE STATEMENT OF CASH FLOWS (CONTINUED)

 

(c) BUSINESSES DISPOSED

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

CONSIDERATION

 

 

 

 

 

Cash and cash equivalents

 

295,400

 

423,737

 

Loans from associates

 

 

143,325

 

Equity accounted investment

 

 

12,947

 

 

 

295,400

 

580,009

 

Net assets disposed

 

(729,096

)

(481,275

)

Transfer of reserves

 

79,319

 

4,309

 

Minority interests

 

45,164

 

 

(Loss)/gain on disposal (note 38)

 

(309,213

)

103,043

 

Net Cash inflow on disposal of subsidiary:

 

 

 

 

 

Consideration received in cash and cash equivalents

 

295,400

 

423,737

 

Less cash and cash equivalents disposed of

 

(166,029

)

(7,855

)

 

 

129,371

 

415,882

 

 

(d) NON-CASH FINANCING AND INVESTING ACTIVITIES

 

During the current Financial Year, 778,656,840 BEPPA with a face value of $1.00 each were converted into 841,790,304 Prime Infrastructure Stapled Securities. In addition, 36,660 SPARCS with a face value of NZ$1.00 each were converted into 789 Prime Infrastructure Stapled Securities.

 

During the prior year ended 30 June 2009, 27,162,293 SPARCS with a face value of NZ$1.00 each were converted into 216.0 million Prime Infrastructure Stapled Securities.

 

178



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

42. NOTES TO THE STATEMENT OF CASH FLOWS (CONTINUED)

 

(e) FINANCING FACILITIES

 

 

 

2010
$’000

 

2009
$’000

 

FINANCING FACILITIES AVAILABLE TO THE GROUP

 

 

 

 

 

Bank loans and commercial paper/standby facility:

 

 

 

 

 

- amount used

 

1,304,293

 

4,204,360

 

- amount unused

 

395,957

 

964,286

 

 

 

1,700,250

 

5,168,646

 

 

The financing facilities available to the Group disclosed above only relate to the continuing operations of the Group.

 

(f) CASH BALANCES NOT AVAILABLE FOR USE

 

As disclosed in note 13 to the Financial Statements, the restricted cash can only be used as a reserve for servicing the debt under certain financing arrangements. These restricted cash balances have not been included in the year end cash balances for the purposes of the Statement of Cash Flows. In addition, cash of $38.3 million (2009: $41.1 million) is attributable to the consortium that acquired the Alinta assets. Prime AET&D Holdings No.1 Pty Limited is entitled to 17.5% of this cash balance. The balance of this amount has been recorded as a liability within discontinued operations.

 

(g) RECONCILIATION OF LOSS FOR THE YEAR TO NET CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

Consolidated

 

 

 

2010
$’000

 

2009
$’000

 

Loss for the year

 

(948,597

)

(977,130

)

Loss on sale or disposal of non-current assets

 

1,962

 

3,718

 

Gain on revaluation of investment property

 

 

(10,928

)

Loss/(gain) on disposal of businesses/investments

 

309,214

 

(103,043

)

Movement in fair value through profit or loss on derivatives

 

(19,303

)

227,033

 

Share of jointly controlled venture entities’ loss/(profit) after tax

 

174,667

 

(11,211

)

Depreciation, amortisation and impairment of non-current assets

 

936,846

 

1,161,426

 

Amortisation of capitalised borrowing costs

 

17,639

 

26,749

 

Foreign exchange loss

 

67,750

 

24,849

 

Unwinding of unrealised discount on intercompany payables

 

(123

)

1,019

 

Gain on conversion of BEPPA to Prime Infrastructure Staples Securities

 

(392,519

)

 

Other adjustments

 

(51,619

)

(90,659

)

Movement in tax balances

 

2,723

 

(254,776

)

CHANGES IN NET ASSETS AND LIABILITIES, NET OF EFFECTS FROM ACQUISITION AND DISPOSAL OF BUSINESSES

 

 

 

 

 

(Increase)/decrease in assets:

 

 

 

 

 

Current receivables

 

(20,854

)

95,258

 

Current inventories

 

1,708

 

1,266

 

Other

 

(1,012

)

(14,534

)

Increase/(decrease) in liabilities:

 

 

 

 

 

Current payables

 

(34,132

)

34,094

 

Current provisions

 

(1,198

)

20,322

 

Other liabilities and deferred income

 

(83,658

)

98,341

 

Net cash (used in)/provided by operating activities

 

(40,506

)

231,794

 

 

179



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

43. FINANCIAL INSTRUMENTS

 

(a) FINANCIAL RISK MANAGEMENT

 

The operations of Prime Infrastructure expose it to a number of financial risks, including:

 

·             capital risk

 

·             liquidity risk

 

·             interest rate risk

 

·             foreign currency risk; and

 

·             credit risk.

 

The Board of Prime Infrastructure recognises that risk management is an integral part of good management practice. Risk management is integrated into Prime Infrastructure’s philosophy, practices, business plans and forecasts with a culture of compliance being promoted within the Group.

 

Prime Infrastructure’s internal treasury function provides services and advice to the corporate head office and also to Prime Infrastructure’s subsidiaries and associates across a broad range of treasury activities that assist with the management of the financial risks relating to the operations of the Group.

 

The treasury function is governed by a Treasury Policy as approved by the Board. The Treasury Management Committee is a committee appointed by the Board made up of key members of Prime Infrastructure’s management team who perform a monitoring, review and approval role, and report to the Board on a regular basis.

 

The Group seeks to minimise the risks associated with foreign currency exchange rates and interest rates primarily through the use of derivative financial instruments to hedge these risk exposures. The use of financial derivatives is governed by Prime Infrastructure’s Treasury Policy. This policy provides written principles on the use of financial derivatives. Prime Infrastructure does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

 

There has been no material change to the Group’s exposure to market risks or the manner in which it manages and measures the risk.

 

(b) CAPITAL RISK MANAGEMENT

 

The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance. The Group’s overall strategy remains unchanged from 2009.

 

The capital structure of the group consists of debt, which includes the borrowings disclosed in note 20, offset by cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital and accumulated losses as disclosed in notes 26 and 28 respectively.

 

The Group operates globally, through subsidiary companies and associates established in the markets in which the Group trades.

 

Operating cash flows are used to maintain the assets, as well as to make the routine outflows of tax, distributions and meet interest requirements. The Group manages its debt exposure by ensuring a diversity of funding sources as well as spreading the maturity profile to minimise refinance risk. This includes borrowing in the currency where the asset operates where possible, which acts as a natural hedge.

 

The Board, along with senior management reviews the capital structure and as part of this review considers the cost of capital and the risk associated with each class of capital. The Group manages its overall capital structure through the payment of distributions, the issue of new securities, the issue of new debt or the redemption of existing debt.

 

Subsequent to the recapitalisation transaction undertaken in 2009, the Group has recommenced paying distributions. Refer to note 30 for further information.

 

Loan covenants

 

As disclosed within borrowings (note 20), Prime Infrastructure has various loan facilities in place. Most of these facilities have applicable loan covenants attached to these. These are generally in the form of interest cover ratios and gearing ratios.

 

Prime Infrastructure does not have any market capitalisation covenants attached to any of its borrowings.

 

During the year ended 30 June 2010 and 2009, there were no breaches of any loan covenants within the Group.

 

(c) LIQUIDITY RISK MANAGEMENT

 

The main objective of liquidity risk management is to ensure that Prime Infrastructure has sufficient funds available to meet its financial obligations, working capital and potential investment expenditure requirements in a timely manner. It is also associated with planning for unforeseen events which may curtail operating cash flows and cause pressure on the Group’s liquidity.

 

180



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

43. FINANCIAL INSTRUMENTS (CONTINUED)

 

(c) LIQUIDITY RISK MANAGEMENT (CONTINUED)

 

Prime Infrastructure manages liquidity risk by maintaining adequate cash reserves and committed credit lines in addition to continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. Refer to note 42(e) for undrawn facilities that are available to the group as at the reporting date to further reduce liquidity risk.

 

Liquidity and interest risk tables

 

The following table details the Group’s remaining contractual maturity for its financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows.

 

Consolidated — 2010

 

Weighted
average
effective
interest rate
%

 

Less than
6 months
$’000

 

6-12
months
$’000

 

1-2 years
$’000

 

2-5 years
$’000

 

5+ years
$’000

 

Total
contractual
cash flows
$’000

 

Carrying
amount assets
$’000

 

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

133,869

 

 

 

41

 

26,185

 

160,095

 

160,095

 

Non-interest bearing liabilities

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

4.32

 

25,884

 

643,956

 

24,258

 

165,626

 

408,054

 

1,267,778

 

1,209,451

 

Finance lease liabilities

 

 

 

 

 

 

 

 

 

Other financial liabilities

 

10.00

 

100,398

 

 

 

 

 

100,398

 

96,689

 

 

 

 

 

260,151

 

643,956

 

24,258

 

165,667

 

434,239

 

1,528,271

 

1,466,235

 

Derivative (assets)/liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net settled interest rate swaps

 

 

10,290

 

10,090

 

17,547

 

29,630

 

11,753

 

79,310

 

107,165

 

Net settled foreign currency exchange forward contracts

 

 

1,425

 

664

 

(1,315

)

374

 

 

1,148

 

(2,816

)

 

Consolidated — 2009

 

Weighted
average
effective
interest rate
%

 

Less than
6 months
$’000

 

6-12
months
$’000

 

1-2 years
$’000

 

2-5 years
$’000

 

5+ years
$’000

 

Total
contractual
cash flows
$’000

 

Carrying
amount
assets
$’000

 

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

236,589

 

269

 

506

 

1,518

 

1,266

 

240,148

 

240,148

 

Non-interest bearing liabilities

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

5.18

 

367,726

 

307,252

 

2,424,934

 

2,029,469

 

2,289,544

 

7,418,925

 

6,344,672

 

Finance lease liabilities

 

9.50

 

628

 

628

 

1,256

 

3,075

 

1,217

 

6,804

 

4,932

 

Other financial liabilities

 

8.62

 

63,029

 

308

 

616

 

3,903

 

 

67,856

 

66,623

 

 

 

 

 

667,972

 

308,457

 

2,427,312

 

2,037,965

 

2,292,027

 

7,733,733

 

6,656,375

 

Derivative (assets)/liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net settled interest rate swaps

 

 

85,198

 

55,342

 

62,040

 

59,229

 

26,151

 

287,960

 

247,337

 

Net settled foreign currency exchange forward contracts

 

 

1,869

 

298

 

2,015

 

228

 

 

4,410

 

4,126

 

 

 

 

 

87,067

 

55,640

 

64,055

 

59,457

 

26,151

 

292,370

 

251,463

 

 

181


 


Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

43. FINANCIAL INSTRUMENTS (CONTINUED)

 

(d) INTEREST RATE RISK MANAGEMENT

 

Prime Infrastructure’s primary objectives of interest rate risk management are to ensure that:

 

·             the Group is not exposed to interest rate movements that could adversely impact on its ability to meet financial obligations;

 

·             earnings and distributions are not adversely affected;

 

·             volatility of debt servicing costs is managed within acceptable parameters; and

 

·             all borrowing covenants under the terms of the various borrowing facilities, including interest cover ratios, are complied with.

 

Having regard to the above constraints and target, Prime Infrastructure’s objective in managing interest rate risk is to minimise interest expense whilst ensuring that an appropriate level of flexibility exists to accommodate potential changes in funding requirements, ownership of assets and also movements in market interest rates.

 

To achieve this, in general terms, Prime Infrastructure’s funding mix comprises both fixed and floating rate debt. Fixed rate debt is achieved either through fixed rate debt funding or through the use of financial derivate instruments. In addition, where possible, interest rate risk is minimised by matching the terms of the interest rate swap contracts hedging the borrowings which fund the underlying investments to the regulatory regime for those investments, thus providing natural hedges.

 

The Group’s exposure to interest rates on financial liabilities is detailed in the liquidity risk management section of this note.

 

Interest rate sensitivity analysis

 

The sensitivity analysis below have been determined based on the exposure to interest rates for both derivative and non-derivative instruments at the reporting date and the stipulated change taking place at the beginning of the Financial Year and held constant throughout the reporting period. A 100 basis point increase or decrease is used when reporting interest rate risk internally to KMP and represents management’s assessment of the potential change in interest rates. A parallel shift in the yield curves by 100 basis points higher or lower at reporting date, would have the following impact assuming all other variables were held constant:

 

 

 

2010

 

2009

 

Consolidated

 

100 bp
increase
$’000

 

100 bp
decrease
$’000

 

100 bp
increase
$’000

 

100 bp
decrease(1)
$’000

 

Net profit/(loss)

 

 

 

(755

)

26,828

 

Other equity

 

42,318

 

(45,837

)

95,673

 

(49,817

)

 


(1)          In the prior Financial Year, US Dollar, Euro and Great British pound are based on a 25 point basis downward shift to ensure the rates do not go below zero.

 

The Group’s sensitivity to interest rates has decreased during the year due to the recapitalisation of Prime Infrastructure and the subsequent repayment of a significant amount of debt. In addition, the 100% sale of PD Ports and partial disposals of Euroports and DBCT has also reduced the Group’s sensitivity to interest rates. Prime Infrastructure now equity accounts its investment in Euroports and DBCT.

 

Interest rate swap contracts

 

Under interest rate swap contracts, the Group agrees to exchange the difference between fixed and floating rate interest amounts calculated on agreed notional principal amounts. Such contracts enable the Group to mitigate the risk of changing interest rates on the fair value of issued fixed rate debt held and the cash flow exposures on the issued variable rate debt held. The fair value of interest rate swaps at the reporting date is determined by discounting the future cash flows using the applicable benchmark curve at reporting date, and is disclosed below. The average interest rate is based on the outstanding balances at the end of the Financial Year.

 

182



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

43. FINANCIAL INSTRUMENTS (CONTINUED)

 

(d) INTEREST RATE RISK MANAGEMENT (CONTINUED)

 

Interest rate swap contracts (continued)

 

The following tables detail the notional principal amounts and remaining terms of interest rate swap contracts of the Group outstanding as at reporting date:

 

 

 

Average contracted
fixed interest rate

 

Notional principal amount

 

Fair value

 

Outstanding floating
for fixed contracts

 

2010
%

 

2009
%

 

2010
$’000

 

2009
$’000

 

2010
$’000

 

2009
$’000

 

Less than 1 year

 

6.61

 

6.53

 

100,000

 

1,992,000

 

(29

)

(37,772

)

1 to 2 years

 

 

6.50

 

 

1,163,837

 

 

(51,283

)

2 to 5 years

 

6.23

 

6.36

 

150,000

 

1,431,739

 

(5,284

)

(38,429

)

5 years plus

 

5.40

 

4.30

 

402,726

 

1,426,685

 

(67,175

)

(116,100

)

 

 

 

 

 

 

652,726

 

6,014,261

 

(72,488

)

(243,584

)

 

Interest rate swap contracts exchanging floating rate interest amount for fixed rate interest amounts are designated as cash flow hedges where possible in order to reduce the Group’s cash flow exposure resulting from variable interest rates on borrowings. The settlement dates coincide with the dates on which the interest is payable on the underlying debt where possible, and the amount accumulated in equity is reclassified to profit or loss over the period that the floating rate interest payments on debt affect profit or loss.

 

Certain interest rate contracts do not qualify for hedge accounting and are not able to be treated as cashflow hedges.

 

 

 

Average contracted
fixed interest rate

 

Notional principal amount

 

Fair value

 

Outstanding fixed
for floating contracts

 

2010
%

 

2009
%

 

2010
$’000

 

2009
$’000

 

2010
$’000

 

2009
$’000

 

Less than 1 year

 

 

 

 

 

 

 

1 to 2 years

 

 

 

 

 

 

 

2 to 5 years

 

 

 

 

 

 

 

5 years plus

 

 

6.25

 

 

150,000

 

 

1,708

 

 

 

 

 

 

 

 

150,000

 

 

1,708

 

 

Inflation Swap Contracts

 

A subsidiary of Prime Infrastructure has entered into a number of inflation swaps. The purpose of these derivatives is to hedge the proportion of the pre-finance cash flows deemed to be index linked. These derivatives do not qualify for hedge accounting and are not able to be treated as cashflow hedges.

 

 

 

Average contracted
inflation rate indexation

 

Notional principal amount

 

Fair value

 

Inflation swap contracts

 

2010
%

 

2009
%

 

2010
$’000

 

2009
$’000

 

2010
$’000

 

2009
$’000

 

Less than 1 year

 

 

 

 

 

 

 

1 to 2 years

 

 

 

 

 

 

 

2 to 5 years

 

3.32

 

3.23

 

128,397

 

149,323

 

(34,695

)

(21,013

)

5 years plus

 

 

 

 

 

 

 

 

 

 

 

 

 

128,297

 

149,323

 

(34,695

)

(21,013

)

 

183



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

43. FINANCIAL INSTRUMENTS (CONTINUED)

 

(d) INTEREST RATE RISK MANAGEMENT (CONTINUED)

 

Interest rate swaptions

 

No swaptions were sold during the current year. During the prior year, a subsidiary of Prime Infrastructure sold a number of swaptions.

 

 

 

Average contracted
interest rate indexation

 

Notional principal amount

 

Fair value

 

Interest rate swaptions

 

2010
%

 

2009
%

 

2010
$’000

 

2009
$’000

 

2010
$’000

 

2009
$’000

 

Less than 1 year

 

 

 

 

 

 

 

1 to 2 years

 

 

 

 

 

 

 

2 to 5 years

 

 

 

 

 

 

(2,904

)

5 years plus

 

 

4.45

 

 

120,163

 

 

 

 

 

 

 

 

 

 

120,163

 

 

(2,904

)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT

 

Prime Infrastructure has exposure to foreign currency risk in respect of currency transactions, the value of the Group’s assets and cash flows, capital expenditure and other expenses. Prime Infrastructure’s approach to foreign currency risk management is:

 

·             to hedge to reduce uncertainty by establishing appropriate outcomes in domestic currency reporting terms of significant transactional exposures; and

 

·             to manage translation risk at the Group level by having debt denominated in the currency of the related asset where possible.

 

Prime Infrastructure has investments in businesses in a number of international locations and is therefore exposed to foreign currency risk on the distributable cash flows from those businesses. The risk is that the distributable cash flows, which are denominated in the underlying currency of the investments, will lose value relative to the Australian dollar, resulting in less Australian dollars available to pay distributions to Securityholders. This risk is managed through entering forward exchange contracts to convert expected distributions to Australian dollars. Under the Treasury Policy, Prime Infrastructure is to maintain hedging in relation to subsidiary distributions (within a minimum and maximum hedging band) for a period of up to 5 years on a rolling basis.

 

184



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

43. FINANCIAL INSTRUMENTS (CONTINUED)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT (CONTINUED)

 

The tables below set out the Group’s currency exposure at 30 June 2010 and 30 June 2009:

 

Consolidated — 2010

 

Australian
dollar
A$’000

 

British
pound
A’$000

 

Euro
A$’000

 

NZ dollar
A$’000

 

US dollar
A$’000

 

Total
A$’000

 

Current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

403,332

 

27,369

 

2

 

22

 

27

 

430,752

 

Trade and other receivables

 

36,807

 

19,168

 

 

4,052

 

22,103

 

82,130

 

Other financial assets

 

67,030

 

 

 

 

 

67,030

 

 

 

507,169

 

46,537

 

2

 

4,074

 

22,130

 

579,912

 

Non-current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash held on restricted deposit

 

7,199

 

22,654

 

 

 

 

29,853

 

Trade and other receivables

 

 

4,917

 

 

 

 

4,917

 

Other financial assets

 

76,084

 

 

105,457

 

200,750

 

516,250

 

898,541

 

 

 

83,283

 

27,571

 

105,457

 

200,750

 

516,250

 

933,311

 

Current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

100,114

 

57,873

 

 

2,108

 

 

160,095

 

Borrowings

 

617,647

 

7,314

 

 

96,689

 

 

721,650

 

Other financial liabilities

 

4,859

 

 

 

 

 

4,859

 

 

 

722,620

 

65,187

 

 

98,797

 

 

886,604

 

Non-current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

16,223

 

 

 

 

 

16,223

 

Borrowings

 

 

451,255

 

 

116,200

 

 

567,455

 

Other financial liabilities

 

14,972

 

96,192

 

40,837

 

 

 

152,001

 

 

 

31,195

 

547,447

 

40,837

 

116,200

 

 

735,679

 

 

185



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

43. FINANCIAL INSTRUMENTS (CONTINUED)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT (CONTINUED)

 

Consolidated — 2009

 

Australian
dollar
A$’000

 

British
pound
A’$000

 

Euro
A$’000

 

NZ dollar
A$’000

 

US dollar
A$’000

 

Total
A$’000

 

Current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

194,747

 

48,995

 

596

 

821

 

12,714

 

257,873

 

Trade and other receivables

 

83,184

 

49,026

 

 

9,102

 

31,679

 

172,991

 

Other financial assets

 

64,670

 

 

 

 

2,903

 

67,573

 

 

 

342,601

 

98,021

 

596

 

9,923

 

47,296

 

498,437

 

Non-current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash held on restricted deposit

 

75,297

 

23,745

 

 

101

 

5,172

 

104,315

 

Trade and other receivables

 

2,097

 

7,343

 

 

 

 

9,440

 

Other financial assets

 

10,557

 

33

 

 

152,850

 

542,273

 

705,713

 

 

 

87,951

 

31,121

 

 

152,951

 

547,445

 

819,468

 

Current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

199,893

 

119,356

 

 

2,237

 

10,703

 

332,189

 

Borrowings

 

7,826

 

389,731

 

 

95,785

 

418

 

493,760

 

Other financial liabilities

 

36,835

 

17,624

 

60,859

 

 

1,798

 

117,116

 

 

 

244,554

 

526,711

 

60,859

 

98,022

 

12,919

 

943,065

 

Non-current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

3,290

 

 

 

 

 

3,290

 

Borrowings

 

3,812,497

 

1,048,455

 

 

218,328

 

1,406,665

 

6,485,945

 

Other financial liabilities

 

120,297

 

41,200

 

 

4,732

 

41,105

 

207,334

 

 

 

3,936,084

 

1,089,655

 

 

223,060

 

1,447,770

 

6,696,569

 

 

The following tables detail the Group’s sensitivity to a 10% increase and decrease in the Australian dollar against the relevant foreign currencies, with all other variables held constant as at reporting date. 10% is the sensitivity rate used when reporting foreign currency risk internally and represents management’s assessment of the possible change in foreign exchange rates. The sensitivity analysis is performed as follows:

 

·             outstanding foreign currency denominated monetary items (excluding foreign exchange derivative contracts) are adjusted at the period end for a 10% change in foreign currency rates at which they are translated; and

 

·             foreign currency derivative contracts are measured as the change in fair value of the derivative as a result of a 10% change in the spot currency rate.

 

186



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

43. FINANCIAL INSTRUMENTS (CONTINUED)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT (CONTINUED)

 

 

 

Impact on income
statement
+/- 10%

 

Impact on equity
+/- 10%

 

Consolidated — 2010

 

+ 10%
$’000

 

- 10%
$’000

 

+ 10%
$’000

 

- 10%
$’000

 

AUD/GBP

 

1,025

 

(1,261

)

(2,025

)

2,474

 

AUD/EUR

 

(5,875

)

7,180

 

(2,804

)

3,427

 

AUD/USD

 

(33,844

)

41,148

 

(20,514

)

25,073

 

AUD/NZD

 

(17,722

)

21,659

 

(2,787

)

3,406

 

 

 

 

Impact on income
statement
+/- 10%

 

Impact on equity
+/- 10%

 

Consolidated — 2009

 

+ 10%
$’000

 

- 10%
$’000

 

+ 10%
$’000

 

- 10%
$’000

 

AUD/GBP

 

6,232

 

(7,699

)

135,401

 

(165,490

)

AUD/EUR

 

22,957

 

(28,234

)

 

 

AUD/USD

 

15,751

 

(19,382

)

22,912

 

(28,003

)

AUD/NZD

 

245

 

(301

)

14,441

 

(17,650

)

 

187



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

43. FINANCIAL INSTRUMENTS (CONTINUED)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT (CONTINUED)

 

Foreign forward exchange contracts

 

The following table details the forward foreign currency contracts outstanding at the end of the reporting period.

 

 

 

Average
exchange rate

 

Foreign currency

 

Contract value

 

Fair value

 

 

 

2010

 

2009

 

2010
FC’000

 

2009
FC’000

 

2010
$’000

 

2009
$’000

 

2010
$’000

 

2009
$’000

 

SELL NZ DOLLARS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 3 months

 

$

1.2911

 

 

2,800

 

 

2,169

 

 

116

 

 

3 to 6 months

 

$

1.2589

 

$

1.0806

 

2,000

 

800

 

1,589

 

740

 

(44

)

94

 

6 to 12 months

 

$

1.2576

 

$

1.0806

 

5,000

 

800

 

3,976

 

734

 

(116

)

86

 

1 year to 2 years

 

 

$

1.0856

 

 

2,722

 

 

2,507

 

 

295

 

SELL GB POUNDS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3 to 6 months

 

£

0.4244

 

£

0.3972

 

3,500

 

4,450

 

8,247

 

11,203

 

1,919

 

1,916

 

6 to 12 months

 

£

0.4206

 

£

0.4061

 

2,500

 

4,500

 

5,944

 

11,082

 

1,296

 

1,560

 

1 year to 2 years

 

 

£

0.4105

 

 

15,130

 

 

36,856

 

 

4,159

 

2 years to 3 years

 

 

£

0.3992

 

 

5,000

 

 

12,523

 

 

1,295

 

3 years to 4 years

 

 

£

0.3991

 

 

5,000

 

 

12,528

 

 

975

 

SELL US DOLLARS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 3 months

 

$

0.8494

 

$

0.8475

 

7,920

 

2,500

 

9,324

 

2,950

 

(85

)

(146

)

3 to 6 months

 

$

0.8412

 

$

0.8381

 

7,920

 

6,500

 

9,416

 

7,756

 

(92

)

(343

)

6 to 12 months

 

$

0.8252

 

$

0.8253

 

22,500

 

16,000

 

27,265

 

19,386

 

(158

)

(738

)

1 year to 2 years

 

$

0.8082

 

$

0.8013

 

37,790

 

23,000

 

46,759

 

28,702

 

(682

)

(895

)

2 years to 3 years

 

$

0.7558

 

$

0.7766

 

31,232

 

22,000

 

41,322

 

28,327

 

663

 

(789

)

3 years to 4 years

 

 

$

0.6507

 

 

10,000

 

 

15,368

 

 

1,379

 

SELL EUROS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 3 months

 

 

0.5609

 

 

9,575

 

 

17,072

 

 

(231

)

3 to 6 months

 

 

0.5915

 

 

8,019

 

 

13,558

 

 

(303

)

6 to 12 months

 

 

0.5741

 

 

15,233

 

 

26,532

 

 

(501

)

1 year to 2 years

 

 

0.5615

 

 

32,068

 

 

57,109

 

 

(1,031

)

2 years to 3 years

 

 

0.5459

 

 

26,415

 

 

48,384

 

 

(1,123

)

3 years to 4 years

 

 

0.5314

 

 

22,949

 

 

43,182

 

 

(1,533

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,817

 

4,126

 

 

The table above provides summary quantitative data about exposure to foreign exchange risks at the end of the reporting period that Prime Infrastructure provides internally to KMP.

 

The Group does not adopt hedge accounting in relation to foreign currency derivatives, and accordingly, the adjustments to the fair value are recognised in profit or loss.

 

188


 


Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

43. FINANCIAL INSTRUMENTS (CONTINUED)

 

(f) CREDIT RISK MANAGEMENT

 

Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to Prime Infrastructure. The Group only undertakes transactions with credit worthy customers and conducts active ongoing credit evaluation on the financial condition of customers and other trade receivables in order to minimise credit risk.

 

Trade receivables consist of a large number of customers, spread across two distinct asset classes (transport and energy transmission & distribution) and within those asset classes, exposure to a number of diverse industries and geographical areas.

 

From a treasury perspective, counterparty credit risk is managed through the establishment of authorised counterparty credit limits which ensures Prime Infrastructure only deals with credit worthy counterparties and that counterparty concentration is addressed and the risk of loss is mitigated. Credit limits are sufficiently low to restrict Prime Infrastructure from having credit exposures concentrated with a single counterparty but rather encourages spreading such risks among several parties. The limits are set at levels reflecting Prime Infrastructure’s scale of activity and also allow it to manage treasury business competitively.

 

Prime Infrastructure does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies.

 

(g) FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The fair value of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets are determined with reference to quoted market prices:

 

·             the fair value of other financial assets and financial liabilities (excluding derivative instruments) are determined in accordance with generally accepted pricing models based on discounted cash flow analysis; and

 

·             the fair value of derivative instruments are calculated using quoted prices. Where such prices are not available, use is made of discounted cash flow analysis using the applicable yield curve derived from quoted interest rates for the duration of the instruments for non-optional derivatives, and option pricing models for optional derivatives. The fair value of forward exchange contracts is determined using quoted forward exchange market rates and yield curves derived from quoted interest rates matching maturities of the contract.

 

Except as detailed in the following tables, the Directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements of the Group approximates their fair values.

 

 

 

Consolidated

 

 

 

2010

 

2009

 

 

 

Carrying
amount
$’000

 

Fair value
$’000

 

Carrying
amount
$’000

 

Fair value
$’000

 

Financial liabilities

 

 

 

 

 

 

 

 

 

PINNZ SPARCS

 

94,842

 

94,765

 

93,938

 

53,986

 

PINNZ secured bonds

 

119,516

 

114,066

 

119,368

 

51,149

 

DBCT fixed rate guaranteed notes(1)

 

 

 

150,000

 

131,438

 

PD Ports securitised loan notes(2)

 

 

 

519,963

 

239,113

 

WA Network Holdings fixed rate notes(3)

 

 

 

196,720

 

197,260

 

WA Network Holdings subordinated debt(3)

 

 

 

79,824

 

57,624

 

BBI Exchangeable Preference Shares(4)

 

 

 

677,431

 

80,202

 

 


(1)          As part of the recapitalisation of Prime Infrastructure, the Group no longer controls DBCT. Prime Infrastructure accounts for its remaining 50.1% economic interest in DBCT as an equity accounted investment and therefore no longer consolidates its share of DBCT’s borrowings. Refer to note 38 for further information.

(2)          During the current Financial Year, Prime Infrastructure disposed of its 100% investment in PD Ports. Refer to note 38 for further information.

(3)          As part of the recapitalisation of Prime Infrastructure, the WA Network Holdings Pty Limited, which is part of the AET&D group, was classified as held for sale. Accordingly, the liabilities are not disclosed in the fair value tables disclosed above. Refer to note 38 for further information.

(4)          As part of the recapitalisation of Prime Infrastructure, the BBI Exchangeable Preference Shares were converted into ordinary Prime Infrastructure Stapled Securities. Refer to note 20 for further information.

 

189



Table of Contents

 

NOTES TO THE FINANCIAL STATEMENTS

for the Financial Year ended 30 June 2010

 

43. FINANCIAL INSTRUMENTS (CONTINUED)

 

(g) FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

 

Fair value hierarchy

 

The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:

 

·             Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

·             Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

 

·             Level 3: inputs for the assets or liability that are not based on observable market data (unobservable inputs).

 

Consolidated — 2010

 

Level 1
$,000

 

Level 2
$’000

 

Level 3
$’000

 

Total
$’000

 

Derivative financial assets

 

 

6,794

 

 

6,794

 

Derivative financial liabilities

 

 

(111,143

)

 

(111,143

)

 

There were no transfers between levels during the year ended 30 June 2010.

 

44. ADDITIONAL COMPANY INFORMATION

 

Prime Infrastructure is a listed Stapled Security. The Company and the Trusts were incorporated in Australia and are operating in Australia, New Zealand, Europe and the United States of America.

 

Registered office

 

Principal place of business

Level 26

135 King Street

Sydney, New South Wales 2000

Telephone: (02) 9692 2800

 

Level 26

135 King Street

Sydney, New South Wales 2000

Telephone: (02) 9692 2800

 

The entity’s principal activities are the acquisition, management and operation of essential infrastructure services in two distinct asset classes: Fee for Service and Utilities with geographic coverage on a global basis within OECD countries.

 

190



Table of Contents

 

GRAPHIC

 

INDEPENDENT AUDITORS’ REPORT

 

To the Board of Directors and Stockholders of Prime Infrastructure Holdings Limited, Sydney, Australia

 

We have audited the accompanying consolidated statements of financial position of Prime Infrastructure Holdings Limited (the “Company”) as of December 31, 2010, June 30, 2010 and June 30, 2009, and the related consolidated income statements, consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for the six month period ended December 31, 2010 and the years ended June 30, 2010 and June 30, 2009. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2010, June 30, 2010 and June 30, 2009, and the results of its operations and their cash flows for the six month period ended December 31, 2010 and the years ended June 30, 2010 and June 30, 2009 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

 

/s/ DELOITTE TOUCHE TOHMATSU

 

 

 

DELOITTE TOUCHE TOHMATSU

 

 

Sydney, Australia

 

20 April 2011

 

191


 


Table of Contents

 

ITEM 19.   EXHIBITS

 

Number

 

Description

1.1

 

Certificate of registration of Brookfield Infrastructure Partners L.P., registered as of May 29, 2007—incorporated by reference to Exhibit 1.1 to our Partnership’s Registration Statement on Form 20-F filed July 31, 2007. (With regard to applicable cross-references in this report, our Partnership’s registration statement was filed with the SEC under File No. 1-33632).

1.2

 

Amended and Restated Limited Partnership Agreement of Brookfield Infrastructure Partners L.P., dated December 4, 2007—incorporated by reference to Exhibit 1.2 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.1

 

Second Amended and Restated Limited Partnership Agreement for Brookfield Infrastructure L.P., dated December 4, 2007—incorporated by reference to Exhibit 4.1 to our Partnership’s Registration Statement on Form 20-F/A filed December 18, 2007.

4.2

 

Master Services Agreement, dated December 4, 2007, by and among Brookfield Asset Management Inc., Brookfield Infrastructure Partners L.P., Brookfield Infrastructure L.P., Brookfield Infrastructure Holdings (Canada) Inc. and Brookfield Asset Management Barbados Inc. and others—incorporated by reference to Exhibit 4.2 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.3

 

Relationship Agreement, dated December 4, 2007, by and among Brookfield Infrastructure Partners L.P., Brookfield Infrastructure Group Inc., Brookfield Infrastructure L.P., Brookfield Infrastructure Group Corporation and Brookfield Asset Management Inc. and others—incorporated by reference to Exhibit 4.3 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.4

 

Registration Rights Agreement, dated December 4, 2007, between Brookfield Infrastructure Partners L.P. and Brookfield Asset Management Inc.—incorporated by reference to Exhibit 4.4 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.5

 

Trademark Sublicense Agreement, effective as of May 21, 2007, between Brookfield Infrastructure Partners L.P. and Brookfield Global Asset Management Inc.—incorporated by reference to Exhibit 4.5 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.6

 

Trademark Sublicense Agreement, effective as of August 17, 2007, between Brookfield Infrastructure L.P. and Brookfield Global Asset Management Inc.—incorporated by reference to Exhibit 4.8 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.7

 

Amendment to Second Amended and Restated Limited Partnership Agreement of Brookfield Infrastructure L.P. dated June 13, 2008 by Brookfield Infrastructure General Partner Limited—incorporated by reference to Exhibit 4.17 to our Partnership’s Annual Report on Form 20-F filed June 30, 2008.

4.8

 

Amendment to Amended and Restated Limited Partnership Agreement, dated June 13, 2008 by Brookfield Infrastructure Partners L.P.—incorporated by reference to Exhibit 4.18 to our Partnership’s Annual Report on Form 20-F filed June 30, 2008.

 

192



Table of Contents

 

Number

 

Description

4.9

 

Second Amended and Restated Credit Agreement, dated June 21, 2010, between Brookfield Infrastructure L.P. and Citibank, N.A., Credit Suisse, Toronto Branch, HSBC Bank Canada, HSBC Bank U.S.A., N.A., Toronto Branch, Royal Bank of Canada and The Royal Bank of Scotland plc. as amended by Amendment No. 1. and Amendment No. 2—incorporated by reference to Exhibit 4.9 to our Partnership’s Annual Report on Form 20-F filed April 26, 2011.(1)

4.10

 

Amendment dated November 16, 2009 to the Amended and Restated Limited Partnership Agreement dated as of December 4, 2007, as amended as of June 13, 2008 of Brookfield Infrastructure Partners L.P.—incorporated by reference to Exhibit 99.1 to our Partnership’s Report of Foreign Private Issuer on Form 6-K filed March 10, 2010.

4.11

 

Amendment dated February 5, 2010 to the Amended and Restated Limited Partnership Agreement dated as of December 4, 2007, as amended as of June 13, 2008 and November 16, 2009 of Brookfield Infrastructure Partners L.P.—incorporated by reference to Exhibit 99.1 to our Partnership’s Report of Foreign Private Issuer on Form 6-K filed February 5, 2010.

4.12

 

Amendment dated February 5, 2010 to the Second Amended and Restated Limited Partnership Agreement dated as of December 4, 2007, as amended as of June 13, 2008 and November 16, 2009 of Brookfield Infrastructure L.P.—incorporated by reference to Exhibit 99.1 to our Partnership’s Report of Foreign Private Issuer on Form 6-K filed February 5, 2010.

12.1

 

Certification of Samuel Pollock, Chief Executive Officer, Brookfield Infrastructure Group Corporation, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

12.2

 

Certification of John Stinebaugh, Chief Financial Officer, Brookfield Infrastructure Group Corporation, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

13.1

 

Certification of Samuel Pollock, Chief Executive Officer, Brookfield Infrastructure Group Corporation, pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes Oxley Act of 2002.

13.2

 

Certification of John Stinebaugh, Chief Financial Officer, Brookfield Infrastructure Group Corporation, pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes Oxley Act of 2002.

15.1

 

Consent of Deloitte & Touche LLP relating to the incorporation of the consolidated and combined financial statements of Brookfield Infrastructure Partners L.P. into the Annual Report on Form 20-F—incorporated by reference to Exhibit 15.1 to our Partnership’s Annual Report on Form 20-F filed April 26, 2011.

15.2

 

Consent of Deloitte Touche Tohmatsu relating to the incorporation of the consolidated and combined financial statements of Brookfield Infrastructure Partners L.P. into this Annual Report on Form 20-F/A.

 


(1)          Portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a confidential treatment request.

 

193



Table of Contents

 

SIGNATURE

 

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on Form 20-F/A on its behalf.

 

 

 

BROOKFIELD INFRASTRUCTURE PARTNERS L.P., by its

 

general partner, BROOKFIELD INFRASTRUCTURE

 

PARTNERS LIMITED

 

 

 

 

 

 

By:

/s/ Lou Maroun

 

 

 

Name: Lou Maroun

 

 

 

Title: Director

 

 

 

 

 

 

 

 

Dated:   June 10, 2011

 

 

 

 

194