0001104659-11-028076.txt : 20110511 0001104659-11-028076.hdr.sgml : 20110511 20110511130107 ACCESSION NUMBER: 0001104659-11-028076 CONFORMED SUBMISSION TYPE: 20-F/A PUBLIC DOCUMENT COUNT: 8 CONFORMED PERIOD OF REPORT: 20101231 FILED AS OF DATE: 20110511 DATE AS OF CHANGE: 20110511 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Brookfield Infrastructure Partners L.P. CENTRAL INDEX KEY: 0001406234 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRIC SERVICES [4911] IRS NUMBER: 000000000 STATE OF INCORPORATION: D0 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 20-F/A SEC ACT: 1934 Act SEC FILE NUMBER: 001-33632 FILM NUMBER: 11831132 BUSINESS ADDRESS: STREET 1: 7 REID STREET STREET 2: 4TH FLOOR CITY: HAMILTON STATE: D0 ZIP: HM11 BUSINESS PHONE: 441 296-4480 MAIL ADDRESS: STREET 1: 7 REID STREET STREET 2: 4TH FLOOR CITY: HAMILTON STATE: D0 ZIP: HM11 20-F/A 1 a11-11575_120fa.htm 20-F/A

 

As filed with the Securities and Exchange Commission on May 11, 2011

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 20-F/A

(AMENDMENT NO. 1)

 

(Mark One)

 

o

REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

OR

 

 

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2009

 

 

OR

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

OR

 

 

o

SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 001-33632

 

BROOKFIELD INFRASTRUCTURE PARTNERS L.P.

(Exact name of Registrant as specified in its charter)

 

Bermuda

(Jurisdiction of incorporation or organization)

 

Canon’s Court

22 Victoria Street

Hamilton HM 12

Bermuda

(Address of principal executive offices)

 

7 Reid Street, 4th Floor

Hamilton, HM 11, Bermuda

+1 441 296-4480

(Name, Telephone, Email and/or Facsimile number and Address of Company Contact Person)

 

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Name of each exchange on which registered

Limited Partnership Units

 

The New York Stock Exchange

 

 

Toronto Stock Exchange

 

Securities registered or to be registered pursuant to Section 12(g) of the Act: None

 



 

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None

 

Number of Limited Partnership Units outstanding as of December 31, 2010: 112,964,451

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

x Yes   o No

 

If this report is an annual or transition report, indicate by check mark, if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

o Yes   x No

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

x Yes   o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

x Yes   o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x

 

Accelerated filer o

 

Non-accelerated filer o

 

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

U.S. GAAP o

 

International Financial Reporting Standards as issued
by the International Accounting Standards Board
x

 

Other o

 

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow:

o Item 17   o Item 18

 

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

o Yes   x No

 



 

EXPLANATORY NOTE

 

This Amendment No. 1 on Form 20-F/A (this “Form 20-F/A”) is being filed by Brookfield Infrastructure Partners L.P. (the “Registrant”) to amend the Registrant’s Annual Report on Form 20-F for the fiscal year ended December 31, 2010, filed with the Securities and Exchange Commission on April 26, 2011 (the “Form 20-F”).  This Form 20-F/A is being filed solely to supplement Item 18 of the Form 20-F with the inclusion of the financial statements of Prime Infrastructure Holdings Limited for the period ended December 31, 2010 (the “Prime Financial Statements”).

 

As required by Rule 12b-15 under the Exchange Act of 1934, as amended, updated certifications of our principal executive officer and our principal financial officer are being filed as exhibits to this Form 20-F/A.  This Form 20-F/A also includes Exhibit 15.2, which contains the consent of Deloitte Touche Tohmatsu with respect to the Prime Financial Statements.

 

This Form 20-F/A consists solely of a cover page, this explanatory note, the Prime Financial Statements, updated certifications of our principal executive officer and our principal financial officer, Exhibit 15.2 and a signature page.

 

Except as described above, this Form 20-F/A does not amend, update or restate the information in any other item of the Form 20-F, or reflect any events that have occurred after the original filing of the Form 20-F.

 

2



 

ITEM 18. FINANCIAL STATEMENTS

 

The following financial statements are included in this Form 20-F/A:

 

(1)   Audited Consolidated Financial Statements as of December 31, 2010 and June 30, 2010 and for the six month period ended December 31, 2010 and the year ended June 30, 2010 for Prime Infrastructure Holdings Limited.

 

3



 

Prime Infrastructure Holdings Limited

 

ACN 100 364 234

 

Audited Consolidated Financial Statement as of December 31, 2010 and June 30, 2010 and for the six month period ended December 31, 2010 and the year ended June 30, 2010

 

4



 

 

 

Page number

 

 

 

Consolidated Income Statement

 

6

 

 

 

Consolidated Statement of Comprehensive Income

 

7

 

 

 

Consolidated Statement of Financial Position

 

8 -9

 

 

 

Consolidated Statement of Changes in Equity

 

10 -11

 

 

 

Consolidated Statement of Cash Flows

 

12

 

 

 

Notes to the Consolidated Financial Statements

 

13 -80

 

 

 

Independent Audit Report

 

81

 

5



 

CONSOLIDATED INCOME STATEMENT

for the period ended 31 December 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Revenue

 

4

 

254,044

 

499,231

 

Other income

 

6(a

)

25,339

 

404,889

 

Total income

 

 

 

279,383

 

904,120

 

Share of losses from associates and jointly controlled entities accounted for using the equity method

 

13

 

(13,329

)

(185,055

)

Employee benefit expense

 

 

 

(39,993

)

(80,646

)

Transmission and direct costs

 

 

 

(79,717

)

(131,515

)

Depreciation, amortisation and impairment charge

 

6(b

)

(44,609

)

(128,818

)

Finance costs

 

5(a

)

(52,897

)

(164,207

)

Operating and management charges

 

 

 

(28,396

)

(58,368

)

Net hedge gain

 

5(b

)

12,020

 

19,650

 

Impairment of related party loans

 

6(b

)

(21,507

)

(95,658

)

Foreign exchange loss and other expense

 

 

 

(96,328

)

(46,267

)

Total expense

 

 

 

(364,756

)

(870,884

)

(Loss)/profit before income tax expense

 

 

 

(85,373

)

33,236

 

Income tax benefit/(expense)

 

7

 

12,210

 

(941

)

(Loss)/profit from continuing operations

 

 

 

(73,163

)

32,295

 

Loss from discontinued operations

 

33

 

(6,307

)

(980,892

)

Loss for the period

 

 

 

(79,470

)

(948,597

)

Attributable to:

 

 

 

 

 

 

 

Equity holders of the parent entity

 

 

 

(80,464

)

(959,457

)

Non-controlling interest

 

 

 

994

 

10,860

 

 

 

 

 

(79,470

)

(948,597

)

 

Notes to the Consolidated Financial Statements are included on pages 10 to 77.

 

6



 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

for the period ended 31 December 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Loss for the period

 

 

 

(79,470

)

(948,597

)

OTHER COMPREHENSIVE INCOME

 

 

 

 

 

 

 

Other comprehensive income reclassified from equity relating to assets held for sale

 

 

 

16,444

 

36,810

 

Exchange differences arising on translation of foreign operations

 

 

 

(69,149

)

26,024

 

Transfer of reserves to profit or loss on disposal of operations

 

 

 

 

(35,672

)

Gain/(loss) on cash flow hedges taken to equity

 

 

 

25,975

 

(23,033

)

Gain on cash flow hedges transferred to income

 

 

 

 

27,971

 

Other reserves recognised in the period

 

 

 

(349

)

24,035

 

Share of other comprehensive income of associates

 

 

 

28,324

 

(61,243

)

Income tax relating to components of other comprehensive income

 

 

 

(5,257

)

9,938

 

Other comprehensive (expense)/income for the period

 

 

 

(4,012

)

4,830

 

Total comprehensive expense for the period

 

 

 

(83,482

)

(943,767

)

Total comprehensive expense attributable to:

 

 

 

 

 

 

 

Owners of the parent

 

 

 

(84,476

)

(954,627

)

Non-controlling interests

 

 

 

994

 

10,860

 

 

 

 

 

(83,482

)

(943,767

)

 

Notes to the Consolidated Financial Statements are included on pages 10 to 77.

 

7



 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31 December 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

Dec 2010
$’000

 

June 2010
$’000

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

37(a

)

42,596

 

430,752

 

Trade and other receivables

 

8

 

54,712

 

82,130

 

Other financial assets

 

9

 

34,852

 

67,030

 

Inventories

 

10

 

13,156

 

14,713

 

Current tax receivables

 

7

 

10

 

10

 

Other

 

11

 

13,208

 

8,300

 

Non-current assets classified as held for sale

 

33

 

1,825,912

 

1,913,118

 

Total current assets

 

 

 

1,984,446

 

2,516,053

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Trade and other receivables

 

8

 

4,017

 

4,917

 

Other financial assets

 

9

 

756,790

 

898,541

 

Debt service reserve deposit

 

12

 

26,361

 

29,853

 

Investments accounted for using the equity method

 

13

 

403,012

 

397,988

 

Property, plant and equipment

 

14

 

1,716,181

 

1,734,717

 

Investment property

 

15

 

 

 

Goodwill

 

16

 

139,767

 

160,893

 

Other intangible assets

 

17

 

5,102

 

6,565

 

Deferred tax assets

 

7

 

250,848

 

249,078

 

Other

 

11

 

76,284

 

77,144

 

Total non-current assets

 

 

 

3,378,362

 

3,559,696

 

Total assets

 

 

 

5,362,808

 

6,075,749

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade and other payables

 

18

 

125,611

 

160,095

 

Borrowings

 

19

 

11,884

 

721,650

 

Other financial liabilities

 

20

 

1,380

 

4,859

 

Current tax payable

 

7

 

2,020

 

847

 

Provisions

 

21

 

6,010

 

6,190

 

Other

 

22

 

36,441

 

34,088

 

Liabilities directly associated with non-current assets classified as held for sale

 

33

 

1,852,412

 

1,958,130

 

Total current liabilities

 

 

 

2,035,758

 

2,885,859

 

 

8



 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

as at 31 December 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

Dec 2010
$’000

 

June 2010
$’000

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade and other payables

 

18

 

14,876

 

16,223

 

Borrowings

 

19

 

940,622

 

567,455

 

Other financial liabilities

 

20

 

81,649

 

152,001

 

Deferred tax liabilities

 

7

 

57,880

 

61,173

 

Provisions

 

21

 

3,789

 

4,315

 

Other

 

22

 

157,954

 

153,570

 

Total non-current liabilities

 

 

 

1,256,770

 

954,737

 

Total liabilities

 

 

 

3,292,528

 

3,840,596

 

Net assets

 

 

 

2,070,280

 

2,235,153

 

EQUITY

 

 

 

 

 

 

 

Issued capital

 

25

 

4,243,244

 

4,332,865

 

Reserves

 

26

 

(196,673

)

(177,617

)

Accumulated losses

 

27

 

(2,039,287

)

(1,958,823

)

Amounts recognised directly in equity in respect of non-current assets classified as held for sale

 

 

 

(2,148

)

(25,574

)

PARENT ENTITY INTEREST

 

 

 

2,005,136

 

2,170,851

 

Non-controlling interest

 

 

 

65,144

 

64,302

 

Total equity

 

 

 

2,070,280

 

2,235,153

 

 

Notes to the Consolidated Financial Statements are included on pages 10 to 77.

 

9


 


 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period ended 31 December 2010

 

Consolidated

 

Issued
capital
$’000

 

Hedge
reserve
$’000

 

Foreign
currency
translation
reserve
$’000

 

Other
reserve
$’000

 

General
reserve
$’000

 

Accum
losses
$’000

 

Equity
associated
with assets
held for sale
$’000

 

Attributable
to owners of
the parent
entity
$’000

 

Non
controlling
interest
$’000

 

Total
$’000

 

Balance at 1 July 2010

 

4,332,865

 

(106,772

)

(69,230

)

26,159

 

(27,774

)

(1,958,823

)

(25,574

)

2,170,851

 

64,302

 

2,235,153

 

Loss for the period

 

 

 

 

 

 

(80,464

)

 

(80,464

)

994

 

(79,470

)

Amounts recognised in the current period

 

 

25,975

 

(69,149

)

(349

)

 

 

16,444

 

(27,079

)

 

(27,079

)

Income tax relating to components of other comprehensive income

 

 

(5,257

)

 

 

 

 

 

(5,257

)

 

(5,257

)

Share of reserves of associates

 

 

19,176

 

230

 

 

1,936

 

 

6,982

 

28,324

 

 

28,324

 

Total comprehensive income for the period

 

 

39,894

 

(68,919

)

(349

)

1,936

 

(80,464

)

23,426

 

(84,476

)

994

 

(83,482

)

Securities issued during the period

 

8,965

 

 

 

 

 

 

 

8,965

 

 

8,965

 

Equity component of PINNZ SPARCS

 

(1,848

)

 

 

 

 

 

 

(1,848

)

 

(1,848

)

Total

 

4,339,982

 

(66,878

)

(138,149

)

25,810

 

(25,838

)

(2,039,287

)

(2,148

)

2,093,492

 

65,296

 

2,158,788

 

Minority interests disposed of during the period

 

 

 

 

 

 

 

 

 

(152

)

(152

)

Amounts recognised in the current period

 

 

 

 

 

8,382

 

 

 

8,382

 

 

8,382

 

Distributions paid from capital

 

(96,738

)

 

 

 

 

 

 

(96,738

)

 

(96,738

)

Total equity at 31 December 2010

 

4,243,244

 

(66,878

)

(138,149

)

25,810

 

(17,456

)

(2,039,287

)

(2,148

)

2,005,136

 

65,144

 

2,070,280

 

 

10



 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

for the period ended 31 December 2010

 

Consolidated

 

Issued
capital
$’000

 

Hedge
reserve
$’000

 

Foreign
currency
translation
reserve
$’000

 

Other
reserve
$’000

 

General
reserve
$’000

 

Accum
losses
$’000

 

Equity
associated
with assets
held for
sale $’000

 

Attributable
to owners
of the
parent
entity
$’000

 

Non
controlling
interest
$’000

 

Total
$’000

 

Balance at 1 July 2009

 

2,811,318

 

(77,622

)

(82,112

)

2,124

 

 

(999,366

)

(36,810

)

1,617,532

 

102,841

 

1,720,373

 

Loss for the year

 

 

 

 

 

 

(959,457

)

 

(959,457

)

10,860

 

(948,597

)

Amounts recognised in the current period

 

 

(23,033

)

26,024

 

24,035

 

 

 

36,810

 

63,836

 

 

63,836

 

Income tax relating to components of other comprehensive income

 

 

 

9,938

 

 

 

 

 

 

9,938

 

 

9,938

 

Differences arising on disposal of subsidiary

 

 

(28,792

)

(15,752

)

 

8,872

 

 

 

(35,672

)

 

(35,672

)

Transferred to profit or loss

 

 

27,971

 

 

 

 

 

 

27,971

 

 

27,971

 

Share of reserves of associates

 

 

(39,135

)

937

 

 

(23,045

)

 

 

(61,243

)

 

(61,243

)

Total comprehensive income for the period

 

 

(53,051

)

11,209

 

24,035

 

(14,173

)

(959,457

)

36,810

 

(954,627

)

10,860

 

(943,767

)

Securities issued during the period

 

1,784,866

 

 

 

 

 

 

 

1,784,866

 

 

1,784,866

 

Issue costs (net of tax)

 

(106,882

)

 

 

 

 

 

 

(106,882

)

 

(106,882

)

Return of capital to stapled security holders

 

(103,671

)

 

 

 

 

 

 

(103,671

)

 

(103,671

)

Total

 

4,385,631

 

(130,673

)

(70,903

)

26,159

 

(14,173

)

(1,958,823

)

 

2,237,218

 

113,701

 

2,350,919

 

Minority interests disposed of or acquired during the period

 

 

 

 

 

(13,601

)

 

 

(13,601

)

(45,171

)

(58,772

)

Distributions paid from capital

 

(52,766

)

 

 

 

 

 

 

(52,766

)

 

(52,766

)

Dividends paid from retained earnings

 

 

 

 

 

 

 

 

 

(4,228

)

(4,228

)

Transferred to assets held for sale

 

 

23,901

 

1,673

 

 

 

 

(25,574

)

 

 

 

Total equity at 30 June 2010

 

4,332,865

 

(106,772

)

(69,230

)

26,159

 

(27,774

)

(1,958,823

)

(25,574

)

2,170,851

 

64,302

 

2,235,153

 

 

Notes to the Consolidated Financial Statements are included on pages 10 to 77.

 

11



 

CONSOLIDATED STATEMENT OF CASH FLOWS

for the financial period ended 31 December 2010

 

 

 

 

 

Consolidated

 

 

 

Note

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Receipts from customers

 

 

 

381,711

 

1,085,374

 

Payments to suppliers and employees

 

 

 

(255,700

)

(678,648

)

Interest received

 

 

 

46,529

 

61,641

 

Interest and other costs of finance paid

 

 

 

(102,175

)

(448,746

)

Income tax received/(paid)

 

 

 

24,327

 

(13,633

)

Net stamp duty paid

 

11

 

 

(46,494

)

Net cash provided by/(used in) operating activities

 

37(f

)

94,692

 

(40,506

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Payment for property, plant & equipment

 

 

 

(104,856

)

(214,220

)

Proceeds from sale of property, plant and equipment

 

 

 

295

 

3,036

 

Net proceeds from deposits

 

 

 

33,738

 

7,629

 

Payment in relation to consortium settlement

 

 

 

(42,279

)

 

Proceeds from sale of investments

 

37(b

)

 

129,371

 

Return on equity from equity accounted investments

 

 

 

 

10,703

 

Payment for investments

 

 

 

(11,760

)

(34,415

)

Proceeds from loans with associates

 

 

 

62,328

 

85,649

 

Repayment of loans to associate entities

 

 

 

(28,701

)

(39,960

)

Loan made to associates

 

 

 

(19,976

)

 

Dividends received

 

 

 

2,912

 

26,483

 

Net cash used in investing activities

 

 

 

(108,299

)

(25,724

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Distributions paid to Stapled Securityholders

 

28

 

(95,050

)

(130,054

)

Dividends paid to minority interests

 

 

 

 

(4,228

)

Proceeds from issue of securities

 

25

 

 

1,500,000

 

Security issue costs paid

 

25

 

 

(109,207

)

Proceeds from borrowings

 

 

 

20,125

 

366,032

 

Loan establishment costs paid

 

 

 

(14,607

)

(16,537

)

Repayment of borrowings

 

 

 

(314,353

)

(1,352,117

)

Net cash (used in)/provided by financing activities

 

 

 

(403,885

)

253,889

 

NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS

 

 

 

(417,492

)

187,659

 

Cash and cash equivalents at the beginning of the financial period

 

 

 

526,852

 

344,034

 

Effects of exchange rate changes on the balance of cash held in foreign currencies

 

 

 

(2,573

)

(4,841

)

Cash and cash equivalents at the end of the financial period(1)

 

37(a

)

106,787

 

526,852

 

 


(1)          Cash and cash equivalents at the end of the financial period includes cash and cash equivalents from assets that are included within discontinued operations.

 

Notes to the Financial Statements are included on pages 10 to 77.

 

12



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

Note

 

Contents

 

 

 

1

 

Significant accounting policies

2

 

Adoption of new and revised Accounting Standards

3

 

Critical accounting judgements and key sources of estimation uncertainty

4

 

Revenue

5

 

Finance costs

6

 

Loss for the period

7

 

Income taxes

8

 

Trade and other receivables

9

 

Other financial assets

10

 

Inventories

11

 

Other assets

12

 

Debt service reserve deposit

13

 

Investments in associates

14

 

Property, plant and equipment

15

 

Investment property

16

 

Goodwill

17

 

Other intangible assets

18

 

Trade and other payables

19

 

Borrowings

20

 

Other financial liabilities

21

 

Provisions

22

 

Other liabilities

23

 

Retirement benefit plans

24

 

Capitalised borrowing costs

25

 

Issued capital

26

 

Reserves

27

 

Accumulated losses

28

 

Distributions

29

 

Commitments for expenditure

30

 

Contingent assets and liabilities

31

 

Leases

32

 

Subsidiaries

33

 

Discontinued operations

34

 

Key Management Personnel remuneration

35

 

Related party disclosures

36

 

Subsequent events

37

 

Notes to the Statement of Cash Flows

38

 

Financial instruments

39

 

Additional Company information

 

13



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES

 

STATEMENT OF COMPLIANCE

 

These Financial Statements are General Purpose Financial Statements which have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board. and Interpretations.The Financial Statements comprise the consolidated Financial Statements of the Group.

 

The Financial Statements were authorised for issue by the Directors on 18 April 2011.

 

BASIS OF PREPARATION

 

The Financial Statements have been prepared on the basis of historical cost, except for the revaluation of certain non-current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.

 

This Financial Report covers the period from 1 July 2010 to 31 December 2010.  The comparative period covers the period from 1 July 2009 to 30 June 2010.   As a result of the successful merge between Prime Infrastructure and Brookfield Infrastructure Partners, which closed on 8 December 2010, Brookfield Infrastructure Partners became the new ultimate parent.   Brookfield Infrastructure Partners has a December year end and accordingly, each of the subsidiaries within the Prime Infrastructure Group has amended their financial year to align with the ultimate parent.

 

STAPLED SECURITY

 

The shares of Prime Infrastructure Holdings Limited and the units in Prime Infrastructure Trust and Prime Infrastructure Trust 2 (collectively ‘the Trusts’) are combined and issued as Tripled Stapled Securities in the Prime Infrastructure Group (‘the Group’). The shares in the Company and the units of the Trusts cannot be traded separately and can only be traded as Stapled Securities.

 

Prime Infrastructure Trust 2 joined the Stapled Group as part of the recapitalisation of Prime Infrastructure in November 2009. The equity and reserves of Prime Infrastructure 2 have been included as part of the total equity of the consolidated group rather than being disclosed as a minority interest in order to maintain consistency with the stapling treatment of the Company and the Trust.

 

GROUP FORMATION AND TERMINATION

 

On 29 April 2002, the Company was incorporated and Prime Infrastructure Trust was formed. On 18 June 2002, the units of the Trust and the shares of the Company were stapled (the Stapled Securities). On this date the Stapled Securities were issued to the public through an Initial Public Offering and were listed on the Australian Securities Exchange on 24 June 2002.

 

The shares in the Company and the units of the Trusts will remain stapled until the earlier of the Company ceasing to exist or being wound up, or the Trust being dissolved in accordance with the provisions of the Trust Constitution.

 

CURRENT ASSET DEFICIENCY

 

The Group has net current liabilities as at 31 December 2010 of $24.8 million excluding assets and liabilities that are classified as held for sale within current assets and current liabilities.  In the financial period ended 31 December 2010, Prime Infrastructure generated $94.7 million in cash flow from operating activities.  In addition, Prime Infrastructure has a $300.0 million corporate debt facility which remains undrawn as at balance date.

 

The Financial Report is prepared on a going concern basis which contemplates the continuity of normal business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.

 

(a) Consolidated accounts

 

As there is no IFRS that specifically applies to stapled securities, management have made reference to the pronouncements of other standard-setting bodies that use a similar conceptual framework to develop accounting standards, other accounting literature and accepted industry practices, to the extent that these do not conflict with the requirements of IFRSs and the Framework.

 

Accordingly, management have used the guidance of Australian equivalents to International Financial Reporting Standards Interpretation 1013 ‘Consolidated Financial Reports in relation to Pre-Date-of-Transition Stapling Arrangements’, which requires one of the stapled entities of an existing stapled structure to be identified as the parent entity for the purpose of preparing consolidated financial reports. In accordance with this requirement, Prime Infrastructure Holdings Limited has been identified as the parent entity of the consolidated Group comprising Prime Infrastructure Holdings Limited and its controlled entities, Prime Infrastructure Trust and its controlled entities and Prime Infrastructure Trust 2 and its controlled entities.

 

14



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(b) Principles of consolidation

 

The consolidated Financial Statements incorporate the assets and liabilities of all subsidiaries of the Prime Infrastructure Group as at 31 December 2010 and the results of all subsidiaries for the period then ended.

 

Subsidiaries are all those entities (including special purpose entities) controlled by the Company and the Trusts (its subsidiaries) (referred to as ‘the Group’ in these Financial Statements). Control is achieved where the Group has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

 

The results of subsidiaries acquired or disposed of during the year are included in the Income Statement and Statement of Comprehensive Income from the effective date of acquisition and up to the effective date of disposal, as appropriate.

 

Where necessary, adjustments are made to the Financial Statements of subsidiaries to bring their accounting policies into line with those used by other members of the Group.

 

All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.

 

Non-controlling interests in subsidiaries are identified separately from the Group’s equity therein. The interests of non-controlling shareholders may be initially measured either at fair value or at the non-controlling interests’ proportionate share of the fair value of the acquiree’s identifiable net assets. The choice of measurement basis is made on an acquisition by acquisition basis. Subsequent to acquisition, the carrying amount of non-controlling interests is the amount of those interests at initial recognition plus the non-controlling interests’ share of subsequent changes in equity. Total comprehensive income is attributed to non-controlling interests even if this results in the non-controlling interests having a deficit balance.

 

When the Group loses control of a subsidiary, the profit or loss on disposal is calculated as the difference between (i) the aggregate of the fair value of the consideration received and the fair value of any retained interest and (ii) the previous carrying amount of the assets (including goodwill), and liabilities of the subsidiary and any non-controlling interests. Amounts previously recognised in other comprehensive income in relation to the subsidiary are accounted for (i.e. reclassified to profit or loss or transferred directly to retained earnings) in the same manner as would be required if the relevant assets or liabilities were disposed of. The fair value of any investment retained in the former subsidiary at the date when control is lost is regarded as the fair value on initial recognition for subsequent accounting under IAS 39 Financial Instruments: Recognition and Measurement or, when applicable, the cost on initial recognition of an investment in an associate or jointly controlled entity.

 

(c) Business combinations

 

Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration of each acquisition is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree. Acquisition related costs are recognised in profit or loss as incurred.

 

Where applicable, the consideration for the acquisition includes any asset or liability resulting from a contingent consideration arrangement, measured at its acquisition-date fair value. Subsequent changes in fair values are adjusted against the cost of acquisition where they qualify as measurement period adjustments. All other subsequent changes in the fair value of contingent consideration classified as an asset or liability are accounted for in accordance with relevant Standards. Changes in the fair value of contingent consideration classified as equity are not recognised.

 

Where a business combination is achieved in stages, the Group’s previously held interests in the acquired entity are remeasured to fair value at the acquisition date, that is, the date the Group attains control and the resulting gain or loss, if any, is recognised in profit or loss. Amounts arising from interests in the acquiree prior to the acquisition date that have previously been recognised in other comprehensive income are reclassified to profit or loss, where such treatment would be appropriate if that interest were disposed of.

 

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted during the measurement period, or additional assets or liabilities are recognised, to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that date.

 

The measurement period is the period from the date of acquisition to the date the Group obtains complete information about facts and circumstances that existed as of the acquisition date. The measurement period is subject to a maximum of one year.

 

(d) Investment in associates

 

An associate is an entity over which the Group has significant influence that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.

 

15



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(d) Investment in associates (continued)

 

The results and assets and liabilities of associates are incorporated in these Financial Statements using the equity method of accounting, except when the investment is classified as held for sale, in which case it is accounted for in accordance with IFRS 5 Non-current Assets Held for Sale and Discontinued Operations. Under the equity method, investments in associates are carried in the consolidated statement of financial position at cost, adjusted for post-acquisition changes in the Group’s share of the net assets of the associate, less any impairment in the value of individual investments. Losses of an associate in excess of the Group’s interest in that associate (which includes any long-term interests that, in substance, form part of the Group’s net investment in the associate) are recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.

 

Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the associate recognised at the date of the acquisition is recognised as goodwill. The goodwill is included within the carrying amount of the investment and is assessed for impairment as part of the investment. Any excess of the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of the acquisition, after reassessment, is recognised immediately in profit or loss.

 

Where a group entity transacts with an associate of the Group, profits and losses are eliminated to the extent of the Group’s interest in the relevant associate.

 

(e) Interests in joint ventures

 

A joint venture is a contractual arrangement whereby the Group and other parties undertake an economic activity that is subject to joint control such as when the strategic financial and operating policy decisions relating to the activities of the joint venture require the unanimous consent of the parties sharing control.

 

Interests in jointly controlled entities in which the Group is a venturer (and so has joint control) are accounted for under the equity method in the consolidated Financial Statements.

 

When a group entity transacts with a jointly controlled entity of the Group, unrealised profits and losses are eliminated to the extent of the Group’s interest in the joint venture.

 

(f) Property, plant and equipment

 

Land and buildings, plant and equipment, leasehold improvements and equipment under finance lease are stated at cost less accumulated depreciation and subsequent accumulated impairment losses. Cost includes expenditure that is directly attributable to the acquisition of the item. In the event that settlement of all or part of the purchase consideration is deferred, cost is determined by discounting the amounts payable in the future to their present value as at the date of acquisition.

 

Depreciation is provided on property, plant and equipment, including freehold buildings but excluding land. Depreciation is calculated on a straight-line basis and diminishing value so as to write-off the net cost of each asset over its expected useful life to its estimated residual value. Leasehold improvements are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight-line method. The estimated useful lives, residual values and depreciation method are reviewed at the end of each annual reporting period, with the effect of any changes recognised on a prospective basis.

 

Assets held under finance lease are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, the term of the relevant lease.

 

The assets residual values and useful lives are reviewed, and adjusted if appropriate, at each reporting date. An asset carrying amount is written down immediately to its recoverable amount if the assets carrying amount is greater than its recoverable amount.

 

The gain or loss arising on disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.

 

The following estimated useful lives are used in the calculation of depreciation:

 

-   Buildings (straight-line)

 

2 to 50 years

-   Leasehold improvements

 

6 to 49 years

-   Plant and equipment

 

3 to 39 years

-   Network systems

 

20 to 40 years

-   Track lease premium

 

41 years

 

Lease premiums represent the initial amount paid for access to the rail infrastructure assets in Western Australia. These premiums are being amortised over the period of the leases to which they relate, being 41 years.

 

Subsequent acquisitions of leasehold assets are shown as leasehold improvements.

 

16



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(g) Intangible assets

 

Intangible assets acquired in a business combination and recognised separately from goodwill are initially recognised at their fair value at the acquisition date (which is regarded as their cost).

 

Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortisation and accumulated impairment losses, on the same basis as intangible assets acquired separately.

 

Concession arrangements acquired as part of a business combination are recognised at their fair value. These intangible assets relate to the right to control and use a specific port for a contractual length of time. These concession arrangements are amortised over the life of the contractual arrangement.

 

The conservancy right was acquired as part of the acquisition of PD Ports, (and subsequently disposed of on 20 November 2009) and was recorded at its fair value. The right is not amortised as it is a right in perpetuity issued by the Statutory Harbour Authority in the UK.

 

Intangible assets acquired separately are carried at cost less accumulated amortisation and accumulated impairment losses. Amortisation is recognised on a straight-line basis over their estimated useful lives. The estimated useful life and amortisation method are reviewed at the end of each annual reporting period, with the effect of any changes in estimate being accounted for on a prospective basis.

 

(h) Impairment of long-lived assets excluding goodwill

 

At the end of each reporting period, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

 

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

 

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at fair value, in which case the reversal of the impairment loss is treated as a revaluation increase.

 

(i) Goodwill

 

Goodwill arising from a business combination is recognised as an asset at the date that control is acquired (the acquisition date). Goodwill is measured as the excess of the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree, and the fair value of the acquirer’s previously held equity interest in the acquiree (if any) over the net of the acquisition-date amounts of the identifiable assets acquired and liabilities assumed.

 

If, after reassessment, the Group’s interest in the fair value of the acquiree’s identifiable net assets exceeds the sum of the consideration transferred, the amount of any non-controlling interests in the acquiree and the fair value of the acquirer’s previously held equity interest in the acquiree (if any), the excess is recognised immediately in profit or loss as a bargain purchase gain.

 

Goodwill is not amortised but is reviewed for impairment at least annually. For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the business combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually or more frequently when there is an indication that the unit may be impaired.

 

17



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(i) Goodwill (continued)

 

If the recoverable amount of the cash-generating unit is less than the carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognised for goodwill is recognised immediately in profit or loss and is not reversed in a subsequent period.

 

On disposal of a subsidiary, the attributable amount of goodwill is included in the determination of the profit or loss on disposal of the operation.

 

The Group’s policy for goodwill arising on the acquisition of an associate is described in note 1(d) above.

 

(j) Cash and cash equivalents

 

Cash comprises cash on hand and demand deposits. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

 

Bank overdrafts are shown within borrowings in current liabilities in the Statement of Financial Position.

 

(k) Inventories

 

Inventories are stated at the lower of cost and net realisable value. Net realisable value represents the estimated selling price less all estimated costs of completion and costs necessary to make the sale.

 

(l) Non-current assets held for sale

 

Non-current assets and disposal groups are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the non-current asset (or disposal group) is available for immediate sale in its present condition. Management must be committed to the sale, which should be expected to qualify for recognition as a completed sale within one year from the date of classification.

 

When the Group is committed to a sale plan involving loss of control of a subsidiary, all of the assets and liabilities of that subsidiary are classified as held for sale when the criteria described above are met, regardless of whether the Group will retain a non-controlling interest in its former subsidiary after the sale.

 

Non-current assets (and disposal groups) classified as held for sale are measured at the lower of their previous carrying amount and fair value less costs to sell.

 

Non-current assets classified as held for sale and the assets of a disposal group are presented separately from other assets in the Statement of Financial Position. The liabilities of a disposal group classified as held for sale are presented separately from other liabilities in the Statement of Financial Position.

 

The Group has classified its investment in AET&D and Cross Sound Cable as held for sale (refer note 33). A process is currently underway to dispose of these assets.

 

(m) Financial assets

 

All financial assets are recognised and derecognised on the trade date where the purchase or sale of a financial asset is under a contract whose terms require delivery of the financial asset within the timeframe established by the market concerned, and are initially measured at fair value, plus transaction costs, except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value.

 

Investments are recognised and derecognised on the trade date where the purchase or sale of an investment is under a contract whose terms require delivery of the investment within the timeframe established by the market concerned, and are initially measured at fair value, net of transaction costs except for those financial assets classified as at fair value through profit or loss which are initially measured at fair value.

 

Financial assets are classified into the following specified categories: financial assets ‘at fair value through profit or loss’, ‘held-to-maturity’ investments, ‘available-for-sale’ financial assets, and ‘loans and receivables’. The classification depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.

 

Effective interest method

 

The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument, or where appropriate, a shorter period, to the net carrying amount on initial recognition.

 

Income is recognised on an effective interest rate basis for debt instruments other than those financial assets classified as ‘at fair value through profit or loss’.

 

18



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(m) Financial assets (continued)

 

Financial assets at fair value through profit or loss

 

Financial assets are classified as financial assets at fair value through profit or loss when the financial asset is either held for trading or it is designated as at fair value through profit or loss.

 

A financial asset is classified as held for trading if:

 

·             it has been acquired principally for the purpose of selling in the near term; or

 

·             on initial recognition it is a part of a portfolio of identified financial instruments that the Group manages together and has a recent actual pattern of short-term profit taking; or

 

·             is a derivative that is not designated and effective as a hedging instrument.

 

Financial assets at fair value through profit or loss are stated at fair value, with any gains or losses arising on remeasurement recognised in profit or loss. The net gain or loss recognised in profit or loss incorporates any dividend or interest earned on the financial asset.

 

Held to maturity investments

 

Bills of exchange and term deposits with fixed or determinable payments and fixed maturity dates that the Group has the positive intent and ability to hold to maturity are classified as held to maturity investments. Held to maturity investments are measured at amortised cost using the effective interest method less any impairment, with revenue recognised on an effective yield basis.

 

Loans and receivables

 

Trade receivables, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

 

Interest income is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.

 

Impairment of financial assets

 

Financial assets, other than those at fair value through profit or loss, are assessed for indicators of impairment at each reporting date. Financial assets are considered to be impaired where there is objective evidence that as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows of the investment have been affected.

 

For financial assets carried at amortised cost, the amount of the impairment loss recognised is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

 

The carrying amount of financial assets are reduced by the impairment loss directly for all financial assets with the exception of trade receivables, where the carrying amount is reduced through the use of an allowance account. When a trade receivable is considered uncollectible, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against the allowance account. Changes in the carrying amount of the allowance account are recognised in profit or loss.

 

Derecognition of financial assets

 

The Group derecognises a financial asset only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred asset, the Group recognises its retained interest in the asset and an associated liability for amounts it may have to pay.

 

(n) Investment property

 

Investment property, which is property held to earn rental yields and/or capital appreciation, is measured initially at its cost, including transaction costs. Subsequent to initial recognition, investment property is measured at fair value, based on active market prices. These valuations are reviewed annually by a qualified property valuer. Gains and losses arising from changes in the fair value of investment property are included in profit or loss in the period in which they arise.

 

(o) Leased assets

 

Leases are classified as finance leases when the terms of the lease transfer substantially all the risks and rewards incidental to ownership of the leased asset to the lessee. All other leases are classified as operating leases.

 

Group as lessee

 

Operating lease payments are recognised as an expense on a straight line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

 

19



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(o) Leased assets (continued)

 

Lease incentives

 

In the event that lease incentives are received to enter into operating leases, such incentives are recognised as a liability. The aggregate benefits of incentives are recognised as a reduction of rental expense on a straight line basis, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

 

Group as lessor

 

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

 

(p) Trade and other payables

 

Trade and other payables are recognised when the Group becomes obliged to make future payments resulting from the purchase of goods and services.

 

(q) Borrowings

 

Borrowings are recorded initially at fair value, net of transaction costs.

 

Subsequent to initial recognition, borrowings are measured at amortised cost with any difference between the initial recognised amount and the redemption value being recognised in profit and loss over the period of the borrowing using the effective interest rate method. Fees paid on the establishment of loan facilities, which are not an incremental cost relating to the actual draw-down of the facility, are recognised as prepayments and amortised on a straight-line basis over the term of the facility.

 

After initial recognition for those interest bearing borrowings where fair value hedge accounting is applied, the borrowings are adjusted for gains and losses attributable to the risk being hedged.

 

Preference shares, which are mandatorily redeemable on a specific date, are classified as liabilities. The dividends on these preference shares are recognised in the profit or loss as finance costs.

 

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer settlement of the liability for at least 12 months after the reporting date.

 

(r) Borrowing costs

 

Borrowing costs directly attributable to the acquisition, construction or production of qualifying assets, which are assets that necessarily take a substantial period of time to get ready for their intended use or sale, are added to the cost of those assets, until such time as the assets are substantially ready for their intended use or sale.

 

Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalisation.

 

All other borrowing costs are recognised in profit or loss in the period in which they are incurred.

 

(s) Employee benefits

 

A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave and long service leave when it is probable that settlement will be required and they are capable of being measured reliably.

 

Liabilities recognised in respect of short-term employee benefits, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.

 

Liabilities recognised in respect of long-term employee benefits are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.

 

Defined contribution plans

 

Contributions to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service entitling them to the contributions.

 

Defined benefit plans

 

For defined benefit retirement plans, the cost of providing benefits is determined using the ‘Corridor Approach’, with valuations being carried out when there are significant changes to components of the plan. Gains and losses are recognised in full in the profit or loss in the period in which they occur to the extent the movement is outside the corridor.

 

Past service cost is recognised immediately to the extent that the benefits are already vested, and otherwise is amortised on a straight line basis over the average period until the benefits become vested.

 

20



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(s) Employee benefits (continued)

 

Defined benefit plans (continued)

 

The retirement benefit obligation recognised in the Statement of Financial Position represents the present value of the defined benefit obligation as adjusted for unrecognised actuarial gains and losses and unrecognised past service cost, and as reduced by the fair value of the plan assets. Any asset resulting from this calculation is limited to unrecognised actuarial losses and past service cost, plus the present value of available refunds and reductions in future contributions to the plan.

 

The assets of the relevant schemes are held independently of the Group by trustee companies and are invested by professional fund managers.

 

(t) Provisions

 

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that the Group will be required to settle the obligation, and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the end of the reporting period, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the obligation, its carrying amount is the present value of those cash flows.

 

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, the receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

 

Onerous contracts

 

Present obligations arising under onerous contracts are recognised and measured as provisions. An onerous contract is considered to exist where the Group has a contract under which the unavoidable cost of meeting the obligations under the contract exceed the economic benefits estimated to be received under it.

 

Contingent liabilities acquired in a business combination

 

Contingent liabilities acquired in a business combination are initially measured at fair value at the date of acquisition. At the end of subsequent reporting periods, such contingent liabilities are measured at the higher of the amount that would be recognised in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets and the amount initially recognised less cumulative amortisation recognised in accordance with IAS 18 Revenue.

 

Provision for restoration and rehabilitation

 

A provision for restoration and rehabilitation is recognised when there is a present obligation as a result of production activities undertaken, it is probable that an outflow of economic benefits will be required to settle the obligation, and the amount of the provision can be measured reliably. The estimated future obligations include the costs of removing the facilities and restoring the affected areas.

 

(u) Derivative financial instruments

 

The Group enters into a variety of derivative financial instruments to manage its exposure to interest rate and foreign exchange rate risk, including foreign exchange forward contracts and interest rate swaps. Further details of derivative financial instruments are disclosed in note 38.

 

Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently remeasured to their fair value at the end of each reporting period. The resulting gain or loss is recognised in profit and loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

The Group designates certain derivatives as either:

 

·             hedges of the fair value of recognised assets or liabilities or firm commitments (fair value hedges);

 

·             hedges of highly probable forecast transactions or hedges of foreign currency risk of firm commitments (cash flow hedges); or

 

·            hedges of net investments in foreign operations.

 

A derivative with a positive fair value is recognised as a financial asset; a derivative with a negative fair value is recognised as a financial liability. A derivative is presented as a non-current asset or non-current liability if the remaining maturity of the instrument is more than 12 months and it is not expected to be realised or settled within 12 months. Other derivatives are presented as current assets or current liabilities.

 

21


 


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(u) Derivative financial instruments (continued)

 

Embedded derivatives

 

Derivatives embedded in other financial instruments or other host contracts are treated as separate derivatives when their risks and characteristics are not closely related to those of host contracts and the host contracts are not measured at fair value through the profit or loss.

 

Hedge accounting

 

The Group designates certain hedging instruments, which include derivatives, embedded derivatives and non-derivatives in respect of foreign currency risk, as either fair value hedges, cash flow hedges, or hedges of net investments in foreign operations. Hedges of foreign exchange risk on firm commitments are accounted for as cash flow hedges.

 

At the inception of the hedge relationship, the entity documents the relationship between the hedging instrument and hedged item, along with its risk management objectives and its strategy for undertaking various hedge transactions. Furthermore, at the inception of the hedge and on an ongoing basis, the Group documents whether the hedging instrument that is used in a hedging relationship is highly effective in offsetting changes in fair values or cash flows of the hedged item.

 

Note 38 sets out details of the fair values or the derivative instruments used for hedging purposes.

 

Fair value hedges

 

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

 

Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or no longer qualifies for hedge accounting. The fair value adjustment to the carrying amount of the hedged item arising from the hedged risk is amortised to profit or loss from that date.

 

Cash flow hedges

 

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow hedges are deferred in other comprehensive income. The gain or loss relating to the ineffective portion is recognised immediately in profit or loss as part of expenses or income.

 

Amounts previously recognised in other comprehensive income and accumulated in equity are reclassified to profit or loss in the periods when the hedged item is recognised in profit or loss, in the same line of the income statement as the recognised hedged item. However, when the forecast transaction that is hedged results in the recognition of a non-financial asset or a non-financial liability, the gains and losses previously accumulated in equity are included in the initial measurement of the cost of the non-financial asset or non-financial liability.

 

Hedge accounting is discontinued when the Group revokes the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or no longer qualifies for hedge accounting. Any gain or loss accumulated in equity at that time remains in equity and is recognised when the forecast transaction is ultimately recognised in profit or loss. When a forecast transaction is no longer expected to occur, the gain or loss accumulated in equity is recognised immediately in profit or loss.

 

(v) Contributed equity and preference shares

 

Ordinary Stapled Securities are classified as equity. Mandatorily redeemable preference shares including Prime Infrastructure Networks (NZ) Subordinated Prime Adjusting Reset Convertible Securities (SPARCS) are classified as liabilities (refer note 19).

 

Incremental costs directly attributable to the issue of new Stapled Securities are shown in equity as a deduction, net of tax, from the proceeds. Incremental costs directly attributable to the issue of new Stapled Securities for the acquisition of a business are not included in the cost of the acquisition as part of the purchase consideration.

 

Interest and distributions

 

Interest on preference shares and distributions are classified as expenses or as distributions consistent with the Statement of Financial Position classification of the related debt or equity instruments.

 

(w) Dividends and distributions

 

Provision is made for the amount of any dividend or distribution declared, being appropriately authorised and no longer at the discretion of the entity, on or before the end of the financial period but not distributed at balance date.  Accrued dividends and distributions are disclosed in note 18.

 

(x) Foreign currencies

 

The individual financial statements of each group entity are presented in the currency of the primary economic environment in which the entity operates (its functional currency). For the purpose of the consolidated Financial Statements, the results and financial position of each group entity are expressed in Australian dollars ($), which is the functional currency of Prime Infrastructure Holdings Limited and the presentation currency for the consolidated Financial Statements.

 

22



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(x) Foreign currencies (continued)

 

In preparing the Financial Statements of the individual entities, transactions in currencies other than the entity’s functional currency (foreign currencies) are recognised at the rates of exchange prevailing at the dates of the transactions. At end of each reporting period, monetary items denominated in foreign currencies are re-translated at the rates prevailing at that date. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated.

 

Exchange differences are recognised in profit or loss in the period in which they arise except for exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither planned or likely to occur, which forms part of the net investment in a foreign operation, and which are recognised in the foreign currency translation reserve, and reclassified from equity to profit or loss on disposal or partial disposal of the net investment.

 

For the purpose of presenting consolidated Financial Statements, the assets and liabilities of the Group’s foreign operations are expressed in Australian dollars using exchange rates prevailing at the end of the reporting period. Income and expense items are translated at the average exchange rates for the period, unless exchange rates fluctuated significantly during that period, in which case the exchange rates at the dates of the transactions are used. Exchange differences arising are classified as recognised in other comprehensive income and accumulated in equity (attributed to non-controlling interests as appropriate).

 

On the disposal of a foreign operation (i.e. a disposal of the Group’s entire interest in a foreign operation, or a disposal involving loss of control over a subsidiary), all of the accumulated exchange differences in respect of that operation attributable to the Group are reclassified to profit or loss. Any exchange differences that have previously been attributed to non-controlling interests are derecognised, but they are not reclassified to profit or loss.

 

Goodwill and fair value adjustments arising on the acquisition of a foreign operation are treated as assets and liabilities of the foreign operation and translated at the closing rate.

 

(y) Revenue recognition

 

Revenue is measured at the fair value of the consideration received or receivable. Amounts disclosed as revenue are net of customer returns, trade allowances, rebates and other similar allowances.

 

The Group recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the Group’s activities as described below.

 

Rendering of services

 

Revenue from a contract to provide services is recognised as follows:

 

Distribution and transmission income

 

Energy distribution and transmission income is recognised when services are provided and are rendered based upon usage or volume throughput during that period. Gas energy distribution income is recognised on an accruals basis.

 

Freight services revenue

 

Freight services revenue comprises revenue earned (net of refunds, discounts and allowances) from the provision of services to entities outside the Group. Revenue is recognised at the time services are provided to customers.

 

Maintenance contracts

 

Revenue from time and material contracts is recognised at the contractual rates as labour hours are delivered and direct expenses incurred.

 

Interest revenue

 

Interest revenue is recognised when it is probable that the economic benefits will flow to the Group and the amount of revenue can be measured reliably. Interest revenue is accrued on a time basis, by reference to the principal outstanding and at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset’s net carrying amount on initial recognition.

 

Construction contracts

 

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the end of the reporting period, measured based on the proportion of contract costs incurred for work performed to date relative to the estimated total contract costs, except where this would not be representative of the stage of completion.

 

Where the outcome of a construction contract cannot be reliably estimated, contract revenue is recognised to the extent of contract costs incurred that is probable will be recovered. Contract costs are recognised as expenses in the period in which they are incurred.

 

When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

 

23



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(y) Revenue recognition (continued)

 

Other revenue

 

Contributions for subdivisions/uneconomic lines (not received in the form of a Government contribution) received towards the costs of reticulating new sub-divisions and contributions received in constructing new lines are recognised as revenue.

 

Other income

 

Profit/loss on sale of goods and disposal of assets are recognised when the Group has passed control of the goods or other assets to the buyer.

 

(z) Government grants

 

Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and the Group will comply with the conditions.

 

Government grants relating to costs are deferred and recognised in the profit or loss over the period necessary to match them with the costs that they are intended to compensate.

 

Government grants whose primary condition is that the Group should purchase, construct, or otherwise acquire non-current assets are recognised as deferred revenue in the statement of financial position and transferred to profit or loss on a systematic and rational basis over the useful lives of the related assets.

 

Other government grants are recognised as revenue over the periods necessary to match them with the costs for which they are intended to compensate, on a systematic basis.

 

(aa) Income tax

 

Income tax expense represents the sum of the tax currently payable and deferred tax.

 

Current tax

 

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the Income Statement because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

 

Deferred tax

 

Deferred tax is recognised on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. Such deferred tax assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

 

Deferred tax liabilities are recognised for taxable temporary differences associated with investments in subsidiaries and associates, and interests in joint ventures, except where the Group is able to control the reversal of the temporary difference and it is probable that the temporary differences will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences associated with such investments and interests are only recognised to the extent that it is probable that there will be sufficient taxable profits against which to utilise the benefits of the temporary differences and they are expected to reverse in the foreseeable future.

 

The carrying amount of deferred tax assets is reviewed at the end of the each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the tax asset to be recovered.

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis.

 

Current and deferred tax for the period

 

Current and deferred tax is recognised as an expense or income in profit or loss, except when they relate to items that are recognised outside profit or loss (whether in other comprehensive income or directly in equity), in which case the tax is also recognised outside profit or loss, or where they arise from the initial accounting for a business combination. In the case of a business combination, the tax effect is included in the accounting for the business combination.

 

24



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

(ab) Goods and services tax

 

Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:

 

·             where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of an asset or as part of an item of expense; or

 

·             for receivables and payables which are recognised inclusive of GST.

 

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.

 

Cash flows are included in the Statement of Cash Flows on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified as operating cash flows.

 

2. ADOPTION OF NEW AND REVISED ACCOUNTING STANDARDS

 

(a) Standards and Interpretations affecting amounts reported in the current period

 

No new and revised Standards and Interpretations have been adopted in the current period that have affected the amounts reported in these Financial Statements. Details of other Standards and Interpretations adopted in these Financial Statements but that have had no effect on the amounts reported are set out in note 2(b).

 

(b) Standards and Interpretations adopted with no effect on the Financial Statements

 

A number of new and revised Standards and Interpretations have also been adopted in these Financial Statements. Their adoption has not had any significant impact on the amounts reported in these Financial Statements but may affect the accounting for future transactions or arrangements.

 

(c) Standards and Interpretations in issue not yet adopted

 

Standard

 

Impact

 

Effective for annual
reporting periods
beginning on or after

IFRIC 14 Prepayments of a Minimum Funding Requirement

 

This amendment applies when an entity is subject to minimum funding requirements and makes an early payment of contributions to cover those requirements, permitting the benefit of such an early payment to be recognised as an asset.

This is not expected to impact the Group, as Prime Infrastructure has not made any early payment of contributions.

 

1 January 2011

IFRS 9 Financial Instruments

 

This Standard introduces new requirements for classifying and measuring financial assets and liabilities as follows:

-               debt instruments meeting both a ‘business model’ test and ‘cash flow characteristics’ test are measured at amortised cost (the use of fair value is optional in some limited circumstances);

-               investments in equity instruments can be designated as ‘fair value through other comprehensive income’ with only dividends being recognised in profit or loss;

-               all other instruments (including all derivatives) are measured at fair value with changes recognised in the profit or loss; and

-               the concept of ‘embedded derivatives’ does not apply to financial assets within the scope of the Standard and the entire instrument must be classified and measured in accordance with the above guidelines.

-               revised requirements for the classification and measurement of financial liabilities, and carrying over existing Derecognition requirements from IAS 39 Financial Instruments: Recognition and Measurement.

 

1 January 2013

 

Other than as noted above, the adoption of the various Accounting Standards and Interpretations in issue but not yet effective will not impact the Group’s accounting policies. However, the pronouncements will result in changes to information currently disclosed in the Financial Statements. The Group does not intend to adopt any of these pronouncements before their effective date.

 

25



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

 

In applying the Group’s accounting policies, as described in note 1, the Directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

 

Significant judgements, estimates and assumptions made by the Directors in the preparation of these Financial Statements are outlined below:

 

Impairment of goodwill and intangibles with indefinite lives

 

Goodwill is assessed for impairment on an annual basis, or more often if indicators of potential impairment exist. Determining whether goodwill and intangibles with indefinite lives are impaired requires an estimation of the value-in-use or fair value less costs to sell of the cash-generating units which have been allocated. The value-in-use calculation requires the entity to estimate the future cash flows expected to arise from the cash-generating unit and a suitable discount rate in order to calculate present value.

 

The carrying amount of goodwill and intangibles with indefinite lives at the statement of financial position date was $139.8 million (June 2010: $160.9 million).  No impairment loss was recognised in the current financial period from continuing operations (June 2010: $193.0 million).  Details of the assumptions used in the estimate of recoverable amount are provided in notes 16 and 17.

 

Intangible assets with finite lives

 

Useful lives of intangible assets with finite lives are reviewed annually. Any reassessment of useful lives in a particular year will affect the amortisation expense (either increasing or decreasing) through to the end of the reassessed useful life for both the current and future years.

 

The carrying amount of intangible assets with finite lives at the statement of financial position date was $5.1 million (June 2010: $6.6 million).  No impairment loss was recognised in the current financial period from continuing operations (June 2010: $16.0 million).

 

Classification of assets and liabilities as held for sale

 

The Group classifies assets and liabilities as held for sale when the carrying amount will be recovered through a sale transaction. The assets and liabilities must be available for immediate sale and the Group must be committed to selling the asset either through the entering into a contractual sale agreement or the activation and commitment to a program to locate a buyer and dispose of the assets and liabilities.

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Prime Infrastructure announced that it would classify its interests in AET&D and Cross Sound Cable as held for sale. Prime Infrastructure has issued an option to the BEPPA holders to receive any proceeds in relation to the disposal of the AET&D assets, whilst a twelve month option (with an option in favour of Brookfield for a further two periods of twelve months each) has been issued to Brookfield to acquire Cross Sound Cable for nominal proceeds.

 

Prime Infrastructure has written down its investment in AET&D to nil value (June 2010: nil).  This resulted in an impairment charge of $40.3 million in the current financial period (June 2010: impairment charge of $662.6 million) being recognised. Further information is disclosed in note 33.

 

Recovery of deferred tax assets

 

Deferred tax assets are recognised for deductible temporary differences and carried forward tax losses as management considers that it is probable that future taxable profits will be available to utilise those temporary differences and tax losses.

 

Estimation of useful lives of assets of property, plant and equipment

 

The estimation of the useful lives of property, plant and equipment has been based on historical experience as well as manufacturers’ warranties (for plant and equipment) and lease terms (for leased equipment). In addition, the condition of assets is assessed throughout the year and considered against the remaining useful life. Adjustments to useful life are made when necessary.

 

26



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

3. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (CONTINUED)

 

Asset retirement obligations

 

Provision is made for the anticipated costs of environmental restoration within Tasmania Gas Pipeline and future restoration of the sea bed at Cross Sound Cable (both held for sale). The provision includes future cost estimates associated with the rectification and remediation work. These future costs are discounted to their present value and are disclosed in note 33.

 

Allowance for impairment loss on trade receivables

 

Where receivables are outstanding beyond the normal trading terms, the likelihood of recovery of these receivables is assessed by management. Due to the large number of debtors, this assessment is based on supportable past collection history and historical write-offs of bad debts. The impairment loss is disclosed in note 8.

 

Defined benefit plans

 

Various actuarial assumptions underpin the determination of the Group’s pension obligations. A number of assumptions including but not limited to wage escalation rates, inflation, interest rates, mortality rates and investment returns are used by the actuaries. Details of the assumptions used by the actuaries are disclosed in note 23.

 

Discounting of intercompany loans

 

Prime Infrastructure has a number of loans with associates which are currently non-interest bearing. In determining the present value, a discount rate of between 5.86% and 6.94% has been used for a majority of the intercompany loans.

 

4. REVENUE

 

An analysis of the Group’s revenue for the period from continuing operations is as follows:

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Continuing operations:

 

 

 

 

 

Revenue from rendering of services

 

175,112

 

387,598

 

Revenue from rendering of services — related parties

 

3,564

 

1,335

 

Other revenue

 

16,775

 

6,487

 

Interest revenue:

 

 

 

 

 

Bank deposits

 

7,100

 

12,733

 

Other related parties — associates

 

46,478

 

90,126

 

Other(1)

 

4,680

 

295

 

Unwinding of unrealised discount on receivables from associates

 

335

 

657

 

 

 

58,593

 

103,811

 

 

 

254,044

 

499,231

 

 


(1)     Other interest in the current financial period relates to interest received in relation to the Australian Taxation Office (ATO) dispute that was settled.   On 23 August 2010 Prime Infrastructure announced it had settled its dispute with the ATO regarding the deductibility of certain payments relating to Dalrymple Bay Coal Terminal (DBCT).  The settlement relates to payments agreed in 2001 to be made over the term of the initial lease of DBCT (2002 to 2051).  In 2007 Prime Inafrastructure entered into an arrangement with the ATO under which it paid 50% of the disputed amount of primary tax and interest.  These payments totalled $60.6 million.

 

Under the agreed settlement, Prime Infrastructure has:

 

·             received approximately $43.6 million in cash back from the ATO;

 

·             recognised a reduction in deferred tax assets relating to carried forward tax losses of approximately $38.0 million; and

 

·             recognised an immaterial reduction in potential future deductions for the payments to be made over the remaining initial lease term at DBCT.

 

The settlement agreement resolves all matters in dispute between Prime Infrastructure and the ATO in relation to DBCT.

 

27


 


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

5. FINANCE COSTS

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Continuing operations:

 

 

 

 

 

(a) FINANCE COSTS

 

 

 

 

 

Loss for the year has been arrived at after charging the following finance costs:

 

 

 

 

 

Interest on loans

 

43,505

 

147,629

 

Other interest expense

 

2,443

 

3,310

 

Other finance costs

 

6,949

 

13,268

 

 

 

52,897

 

164,207

 

(b) NET HEDGE GAIN

 

 

 

 

 

Gain on foreign currency derivatives

 

(12,283

)

(18,462

)

Loss/(gain) on interest rate derivatives

 

263

 

(1,188

)

 

 

(12,020

)

(19,650

)

 

28



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

6. LOSS FOR THE PERIOD

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

(a) GAINS AND LOSSES

 

 

 

 

 

Loss for the period has been arrived at after crediting the following gains:

 

 

 

 

 

Continuing operations:

 

 

 

 

 

Gain on disposal of property, plant and equipment

 

62

 

62

 

Contributions from customers/developers

 

13,527

 

9,807

 

Government grants

 

585

 

1,169

 

Gain on conversion of BEPPA to Prime Infrastructure Stapled securities(1)

 

 

392,519

 

Other(2)

 

11,165

 

1,332

 

 

 

25,339

 

404,889

 

Loss for the period has been arrived at after charging the following losses:

 

 

 

 

 

Continuing operations:

 

 

 

 

 

Net foreign exchange losses

 

(95,497

)

(46,490

)

Loss on disposal of property, plant and equipment

 

(104

)

(123

)

 

 

(95,601

)

(46,613

)

(b) OTHER EXPENSES

 

 

 

 

 

Continuing operations:

 

 

 

 

 

Net bad and doubtful debts arising from other entities

 

32

 

647

 

 

 

 

 

 

 

Depreciation of non-current assets (note 14)

 

43,146

 

75,915

 

Amortisation of non-current assets (note 17)

 

1,463

 

1,222

 

Impairment of non-current assets

 

 

51,681

 

 

 

44,609

 

128,818

 

 

 

 

 

 

 

Impairment of intercompany loans with associates

 

21,507

 

95,658

 

 

 

 

 

 

 

Operating lease rental expense:

 

 

 

 

 

Minimum lease payments

 

989

 

1,394

 

 


(1)          The gain on conversion of BEPPA to Prime Infrastructure Stapled securities in the prior financial year was due to the BEPPA securities being recorded at $677.4 million prior to their conversion.  The fair value of these liabilities upon conversion was $284.8 million resulting in a one-off gain of $392.5 million.

(2)          Other includes the settlement of a legal claim resulting in a gain of $2.1 million and a non-cash gain of $9.0 million on the settlement of payables with consortium members in relation to the Alinta transaction.

 

29



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

7. INCOME TAXES

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

(a) INCOME TAX RECOGNISED IN PROFIT OR LOSS

 

 

 

 

 

Tax (benefit)/expense comprises:

 

 

 

 

 

Current tax benefit

 

(12,432

)

(77,430

)

Adjustments recognised in the current period in relation to the current tax of prior periods

 

(1,911

)

44,777

 

Deferred tax expense relating to the origination and reversal of temporary differences

 

12,241

 

50,532

 

Adjustments to deferred tax benefit of prior periods

 

(2,783

)

(11,492

)

Total tax (benefit)/expense

 

(4,885

)

6,387

 

Attributable to:

 

 

 

 

 

Continuing operations

 

(12,210

)

941

 

Discontinued operations (note 33)

 

7,325

 

5,446

 

 

 

(4,885

)

6,387

 

Income tax on pre-tax accounting profit reconciles to tax (benefit)/expense as follows:

 

 

 

 

 

(Loss)/profit from continuing operations

 

(85,373

)

33,236

 

Profit/(loss) from discontinued operations (note 33)

 

1,018

 

(975,447

)

 

 

(84,355

)

(942,211

)

Income tax benefit calculated at 30%

 

(25,307

)

(282,663

)

Income not assessable (including trust income)

 

27,362

 

(10,199

)

Differences in overseas tax rates

 

(591

)

(19,808

)

Deferred tax assets not recognised

 

(3,094

)

35,810

 

Non-deductible expenditure

 

 

5,678

 

Impairment loss

 

6,452

 

206,377

 

Unwinding of unrealised discount on related party receivables/payables

 

 

(1,227

)

Equity accounted results

 

927

 

62,219

 

Other permanent differences

 

(5,941

)

(22,995

)

 

 

(192

)

(26,808

)

(Over)/under provision of income tax in previous period

 

(4,693

)

33,195

 

Income tax (benefit)/expense recognised in profit or loss

 

(4,885

)

6,387

 

 

The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian corporate entities on taxable profits under Australian tax law. There has been no change in the corporate tax rate when compared with the previous reporting period.

 

30



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

7. INCOME TAXES (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

(b) INCOME TAX RECOGNISED DIRECTLY IN OTHER COMPREHENSIVE INCOME

 

 

 

 

 

Deferred tax:

 

 

 

 

 

Arising on income and expenses recognised in other comprehensive income:

 

 

 

 

 

Revaluation of financial instruments treated as cash flow hedges

 

(5,257

)

11,479

 

Translation of foreign operations

 

(10,531

)

(28,582

)

Other reserve

 

 

(2,325

)

Total income tax recognised directly in other comprehensive income

 

(15,788

)

(19,428

)

(c) CURRENT TAX ASSETS AND LIABILITIES

 

 

 

 

 

Current tax assets:

 

 

 

 

 

Tax refund receivable

 

10

 

10

 

Current tax payable:

 

 

 

 

 

Income tax payable attributable to:

 

 

 

 

 

Parent entity

 

 

 

Entities in the consolidated group

 

(2,020

)

(847

)

 

 

(2,020

)

(847

)

 

 

(2,010

)

(837

)

 

 

 

 

 

 

(d) DEFERRED TAX ASSETS

 

 

 

 

 

 

 

 

 

 

 

Total deferred tax assets attributable to temporary differences

 

147,069

 

166,977

 

 

 

 

 

 

 

Deferred tax assets attributable to tax losses carried forward in the following jurisdictions:

 

 

 

 

 

Australia

 

100,986

 

78,301

 

United Kingdom

 

1,113

 

1,230

 

Total deferred tax assets attributable to tax losses

 

102,099

 

79,531

 

Total deferred tax assets attributable to withholding tax

 

1,680

 

2,570

 

Total deferred tax assets

 

250,848

 

249,078

 

 

31



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

7. INCOME TAXES (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

(d) DEFERRED TAX ASSETS (CONTINUED)

 

 

 

 

 

The following movements in the balance of deferred tax assets were included in the calculation of income tax expense:

 

 

 

 

 

Opening balance of deferred tax assets

 

166,977

 

611,002

 

Amounts booked to foreign currency translation reserve

 

(10,531

)

 

Revaluation of hedges

 

(5,257

)

273

 

Equity raising costs and other

 

1,937

 

2,389

 

Acquisitions/disposals

 

87

 

(327,055

)

Less closing balance of deferred tax assets attributable to temporary differences

 

(147,069

)

(166,977

)

Change in deferred tax assets included in tax benefit

 

6,144

 

(119,632

)

(e) DEFERRED TAX LIABILITIES

 

 

 

 

 

Total deferred tax liabilities attributable to temporary differences

 

57,880

 

61,173

 

The following movements in the balance of deferred tax liabilities were included in the calculation of income tax expense:

 

 

 

 

 

Opening balance of deferred tax liabilities

 

61,173

 

945,399

 

Amounts booked to foreign currency translation reserve

 

 

(28,582

)

Acquisitions/disposals

 

21

 

(786,580

)

Revaluation of hedges

 

 

11,617

 

Less closing balance of deferred tax liabilities

 

(57,880

)

(61,173

)

Change in deferred tax liabilities included in tax benefit/(expense)

 

3,314

 

(80,681

)

 

RELEVANCE OF TAX CONSOLIDATION TO THE GROUP

 

The Company and its wholly-owned Australian resident entities have formed a tax-consolidated group with effect from 1 July 2002 and are therefore taxed as a single entity from that date. The head entity within the tax-consolidated group is Prime Infrastructure Holdings Limited. The members of the tax consolidated group are identified at note 32.

 

Tax expense/benefit, deferred tax liabilities and deferred tax assets arising from temporary differences of the members of the tax-consolidated group are recognised in the separate Financial Statements of the members of the tax-consolidated group using the ‘separate taxpayer within group’ approach by reference to the carrying amounts in the separate Financial Statements of each entity and tax values applying under tax consolidation. Current tax liabilities and assets and deferred tax assets arising from unused tax losses and relevant tax credits of the members of the tax-consolidated group are recognised by the Company (as head entity in the tax-consolidated group).

 

Due to the existence of a tax funding arrangement between the entities in the tax-consolidated group, amounts are recognised as payable to or receivable by the Company and each member of the Group in relation to the tax contribution amounts paid or payable between the parent entity and other members of the tax-consolidated group in accordance with the arrangement.

 

Tax expense/benefit, deferred tax assets and deferred tax liabilities for temporary differences for members of the tax consolidated group are reflected differently depending on whether the member is a controlled subsidiary, an associate or part of a disposal group classified as held for sale.

 

32


 


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

7. INCOME TAXES (CONTINUED)

 

NATURE OF TAX FUNDING ARRANGEMENTS AND TAX SHARING AGREEMENTS

 

Entities within the tax-consolidated groups have entered into a tax funding arrangement and a tax sharing agreement with the relevant head entity. Under the terms of the tax funding arrangement, Prime Infrastructure Holdings Limited and each of the relevant entities in its tax-consolidated group have agreed to pay a tax equivalent payment to or from the head entity, based on the current tax liability or current tax asset of the entity. Such amounts are reflected in amounts receivable from or payable to other entities in the tax-consolidated group. Similar arrangements exist between head entities and member entities of the other two tax-consolidated groups.

 

8. TRADE AND OTHER RECEIVABLES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

CURRENT

 

 

 

 

 

Trade receivables(1)

 

38,147

 

43,479

 

Impairment provision

 

(1,198

)

(1,344

)

 

 

36,949

 

42,135

 

GST and VAT receivables

 

808

 

1,765

 

 

 

 

 

 

 

Interest receivable from associates

 

9,070

 

26,015

 

Interest receivable – other entities

 

119

 

1,479

 

 

 

9,189

 

27,494

 

Insurance claim receivable

 

 

2,097

 

Other

 

7,766

 

8,639

 

NON-CURRENT

 

 

 

 

 

Trade receivables

 

3,150

 

3,728

 

Other receivables

 

867

 

1,189

 

 

 

58,729

 

87,047

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current trade and other receivables

 

54,712

 

82,130

 

Non-current trade and other receivables

 

4,017

 

4,917

 

 

 

58,729

 

87,047

 

 


(1)          The average credit period on sales of services is 30 to 45 days. No interest is charged on trade receivables. An allowance has been made for estimated irrecoverable amounts from the provision of services, determined by reference to past default experience.

 

Trade receivables disclosed above include amounts (see below for aged analysis) that are past due at the end of the reporting period but against which the Group has not recognised an allowance for doubtful receivables because there has not been a significant change in credit quality and the amounts are still considered to be fully recoverable. The Group does not hold any collateral or other credit enhancements over these balances nor does it have a legal right of offset against any amounts owed by the Group to the counterparty.

 

33



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

8. TRADE AND OTHER RECEIVABLES (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Ageing of past due but not impaired:

 

 

 

 

 

Not past due

 

28,762

 

37,814

 

Past due - 0 to 30 days

 

8,234

 

4,331

 

Past due - 30 to 60 days

 

858

 

1,503

 

Past due – 60 to 90 days

 

550

 

1,036

 

Past due – 90 to 120 days

 

393

 

859

 

Past due – 120 plus days

 

1,302

 

320

 

 

 

40,099

 

45,863

 

Movement in the allowance for doubtful debts:

 

 

 

 

 

Balance at the beginning of the period

 

(1,344

)

(2,989

)

Impairment losses recognised on receivables

 

(172

)

(767

)

Amounts written off as uncollectible

 

23

 

(115

)

Amounts recovered during the year

 

15

 

156

 

Impairment losses reversed

 

125

 

60

 

Net difference due to foreign exchange

 

155

 

580

 

Derecognised on disposal of subsidiary

 

 

1,661

 

Transferred to held for sale

 

 

70

 

 

 

(1,198

)

(1,344

)

 

In determining the recoverability of a trade receivable, the Group considers any change in the credit quality of the trade receivable from the date the credit was initially granted up to the end of the reporting date. The concentration of risk to the Group is limited due to the customer base being large, diverse and unrelated.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Ageing of impaired trade receivables:

 

 

 

 

 

Not past due

 

 

 

Past due - 0 to 30 days

 

 

 

Past due - 30 to 60 days

 

 

 

Past due – 60 to 90 days

 

 

 

Past due – 90 to 120 days

 

(60

)

(853

)

Past due – 120 plus days

 

(1,138

)

(491

)

 

 

(1,198

)

(1,344

)

 

34



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

9. OTHER FINANCIAL ASSETS

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

DERIVATIVES

 

 

 

 

 

Current:

 

 

 

 

 

Foreign currency swaps

 

23

 

4,171

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

Foreign currency swaps

 

 

2,623

 

Interest rate swaps

 

3,414

 

 

 

 

3,437

 

6,794

 

LOANS CARRIED AT AMORTISED COST

 

 

 

 

 

Current:

 

 

 

 

 

Non-interest bearing loan with associate(1)

 

34,829

 

34,829

 

 

 

 

 

 

 

Non-current:

 

 

 

 

 

Interest bearing loans with associate(2)

 

786,771

 

919,300

 

Provision for impairment of loans with associates

 

(53,401

)

(31,229

)

 

 

733,370

 

888,071

 

Non-interest bearing loan with associate(3)

 

20,006

 

11,771

 

 

 

 

 

 

 

Provision for impairment of loan with associates

 

 

(3,924

)

 

 

20,006

 

7,847

 

 

 

788,205

 

930,747

 

OTHER FINANCIAL ASSETS

 

 

 

 

 

Current:

 

 

 

 

 

Deposit – Australian Taxation Office(4)

 

 

28,030

 

 

 

 

 

 

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Other current financial assets

 

34,852

 

67,030

 

Other non-current financial assets

 

756,790

 

898,541

 

 

 

791,642

 

965,571

 

 


(1)          Current non-interest bearing loans with associates relate to loans with DBCT ($34.8 million). Refer note 35 for further information in relation to loans with related parties.

(2)          Non-current interest bearing loans with associates consist of the following:

 

·       $432.3 million (US $440.0 million) loan receivable from Myria Holdings Inc. in which Prime Infrastructure has a 33% equity interest.  Subsequent to period end, these loan notes were transferred to BIP Bermuda Holdings IV Limited for US$451.6 million including accrued interest.  Refer to note 36 for further information.

·       $197.9 million (NZ $260.5 million) loan receivable from Powerco New Zealand in which Prime Infrastructure has a 42% equity interest.

·       $67.4 million loan receivable from DBCT in which Prime Infrastructure has a 50.1% economic interest.

·       $89.2 million (€67.9 million) loan receivable which has been impaired by $53.4 million (€41.6 million) from Euroports Holdings S.á.r.l in which Prime Infrastructure has a 60% equity interest. Refer note 35 for further information in relation to loans with related parties.

 

35



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

9. OTHER FINANCIAL ASSETS (CONTINUED)

 

(3)          Non-current non-interest bearing loans with associates include the following:

 

·       loans receivable from Euroports Holdings S.á.r.l. totaling $176.6 million (€134.4 million) which have a carrying value of $11.1 million (€8.5 million). Refer note 35 for further information in relation to loans with related parties.

·       Loan receivable from the equity accounted investments Long Bay Public Private Partnership and Melbourne Showgrounds Public Private Partnership of $8.9 million.

 

(4)          Cash on deposit with the Australian Taxation Office related to a dispute regarding the deductibility of certain payments made in relation to the long-term lease of DBCT. This dispute was settled in the current financial period.   Refer to note 4 for further information.

 

10. INVENTORIES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Current:

 

 

 

 

 

Consumables

 

13,156

 

14,713

 

 

11. OTHER ASSETS

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Current:

 

 

 

 

 

Deposits

 

107

 

169

 

Prepayments

 

13,082

 

8,109

 

Other

 

19

 

22

 

 

 

13,208

 

8,300

 

Non-current:

 

 

 

 

Stamp duty costs paid(1)

 

71,346

 

71,346

 

Defined benefit asset

 

4,728

 

5,542

 

Other

 

210

 

256

 

 

 

76,284

 

77,144

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Other current assets

 

13,208

 

8,300

 

Other non-current assets

 

76,284

 

77,144

 

 

 

89,492

 

85,444

 

 


(1)          On 6 January 2010, WestNet Rail Holdings No.1 Pty Limited, a wholly owned subsidiary of the Company received an assessment notice from the Western Australian Office of State Revenue in the amount of $71.3 million, being stamp duty assessed in respect of the 2006 acquisition of the ARG Group by WestNet WA Rail Pty Limited. Prime Infrastructure believes the assessment is incorrect at law and intends to vigorously challenge it. Notwithstanding Prime Infrastructure’s intention to object to the assessment, payment of $71.3 million ($46.4 million being Prime Infrastructure’s share) was made on 5 February 2010 in accordance with the assessment.

 

WestNet WA Rail Pty Limited, the immediate parent of WestNet Rail Holdings No.1 Pty Limited, and also wholly-owned by the Company, exercised its contractual rights of indemnity against Queensland Rail as acquirer of the above rail ARG Group business in 2006 to recover approximately $24.9 million and to use that amount to partially fund the potential liability of WestNet Rail Holdings No.1 Pty Limited under the assessment. Refer to note 22 for liability owing to Queensland Rail.  Accordingly, if it is ultimately determined that WestNet Rail Holdings No.1 Pty Limited is liable for stamp duty, the net duty required to be funded by the Company would be $46.4 million. This amount has been included as a contingent liability (refer note 30).

 

36



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

12. DEBT SERVICE RESERVE DEPOSIT

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Non-current:

 

 

 

 

 

Debt service reserve deposit(1)

 

26,361

 

29,853

 

 


(1)   Debt Service Reserve deposit at bank is interest-bearing and comprises cash restricted as a reserve for the servicing of debt under the Group’s financing agreements, capex reserves and cash relating to cash backed bank guarantees.

 

13. INVESTMENTS IN ASSOCIATES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Non-current:

 

 

 

 

 

Investments in associates

 

402,655

 

397,602

 

Investments in joint venture entities

 

357

 

386

 

 

 

403,012

 

397,988

 

Reconciliation of movement in investments accounted for using the equity method:

 

 

 

 

 

Balance at 1 July

 

397,988

 

650,509

 

Share of (loss)/profit for the period – continuing operations(5)

 

(13,329

)

(185,055

)

Share of profit for the period – discontinued operations (note 33)

 

10,878

 

10,388

 

Share of reserves for the period

 

28,324

 

(61,242

)

 

 

423,861

 

414,600

 

Dividends

 

(2,912

)

(26,483

)

Additions(1)

 

44,971

 

330,064

 

Capital returns on equity investments(2)

 

 

(10,703

)

Impairment(3)

 

 

(74,763

)

Transferred to held for sale (note 33)(4)

 

(19,527

)

(260,000

)

Net foreign exchange differences

 

(43,381

)

25,273

 

 

 

403,012

 

397,988

 

 


(1)   The additions in the current financial period relate to the acquisition of a 50% equity interest in the Long Bay Public Private Partnership and 50% in the Melbourne Showgrounds Public Private Partnership ($13.0 million).  These were acquired from BIP Bermuda Holdings IV Limited, the immediate parent entity of Prime Infrastructure.  The balance of the additions relate to the capitalisation of accrued interest with Myria Holdings Inc ($20.2 million), equity contribution to Euroports ($8.1 million) and equity contributions by AET&D ($3.6 million) to its associate investments.   The prior year additions relate to the acquisition of DBCT and Euroports.  In the prior year, the results from these assets were consolidated as they were controlled subsidiaries of Prime Infrastructure.

(2)   Capital returns on equity investments in the prior year relate to Myria Holdings Inc.

(3)   In the prior financial year, the impairment charge of $74.8 million within equity accounted investments related to a write down in the Multinet Gas Holdings and Dampier to Bunbury Natural Gas Pipeline of $23.1 million, a write down in the investment in Myria Holdings Inc. of $36.2 million and a write down in the investment in Euroports of $15.5 million.

(4)   Prime Infrastructure has classified its investment in AET&D as held for sale as at 31 December 2010 and 30 June 2010. Included within the portfolio of assets within AET&D is the equity accounted investments in Multinet Gas Holdings and Dampier to Bunbury Natural Gas Pipeline. Accordingly, these investments are no longer included within investments in associates, but rather as a current asset within non-current assets classified as held for sale.

(5)   In the prior year, included within share of (loss)/profit for the period – continuing operations, is the settlement of the DBCT ATO dispute, accounted for as an adjusting subsequent event.  Also included within the share of (loss)/profit for the year – continuing operations in the prior year is an impairment charge of $75.8 million in relation to Myria Holdings Inc’s underlying investment in Natural Gas Pipeline of America.

 

37



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

13. INVESTMENTS IN ASSOCIATES (CONTINUED)

 

Name of entity

 

Principal activity

 

Country of
incorporation

 

Economic
interest
Dec 2010
%

 

Economic
interest
June 2010
%

 

Dalrymple Bay Coal Terminal(1)

 

Coal terminal

 

Australia

 

50.1

 

50.1

 

Powerco New Zealand Holdings Limited(5)

 

Electricity and gas distribution

 

New Zealand

 

42

 

42

 

ARG Risk Management Limited

 

Captive insurer

 

Australia

 

50

 

50

 

Euroports S.á.r.l(2)

 

Ports operator

 

Luxembourg

 

60

 

66.1

 

Multinet Gas Holdings(3), (6)

 

Gas distribution

 

Australia

 

20.1

 

20.1

 

Dampier to Bunbury Natural Gas Pipeline(3), (6)

 

Gas transmission

 

Australia

 

20

 

20

 

Myria Holdings Inc.(7)

 

Natural gas transmission and storage

 

USA

 

33

 

33

 

Brookfield Infrastructure Long Bay Holdings Pty Limited(4)

 

Investment in the Long Bay Jail

 

Australia

 

50

 

 

Brookfield Infrastructure Showgrounds Holdings Pty Limited(4)

 

Investment in the Melbourne Showgrounds

 

Australia

 

50

 

 

 


(1)   As part of the recapitalisation completed on 20 November 2009, Brookfield Infrastructure Australia Trust agreed to subscribe for Convertible Notes for $295.4 million and enter into a number of other agreements with Prime Infrastructure which confer on Brookfield Infrastructure Australia Trust a 49.9% economic interest in DBCT.  As a result of this transaction, Prime Infrastructure no longer controls DBCT in accordance with Accounting Standards and equity accounts its investment.

(2)   The sale of 33.89% of Euroports was completed on 28 July 2009.  During the current period, Antin IP converted its convertible bond which decreased Prime Infrastructure’s investment in Euroports to 60%.   Prime Infrastructure does not control Euroports in accordance with Accounting Standards as a result of the voting rights held by other shareholders

(3)   These investments are part of the AET&D group of assets.  As at 31 December 2010 and 30 June 2010, these investments have been classified as held for sale.

(4)   In the current financial period, Prime Infrastructure acquired the 50% equity interest investment in the Long Bay Public Private Partnership and 50% in the Melbourne Showgrounds Public Private Partnership.  These investments were acquired from BIP Bermuda Holdings IV Limited, the immediate parent entity of Prime Infrastructure.

(5)   The financial year end date of Powerco New Zealand Holdings Limited is 30 June.  This was the reporting date established when the company was incorporated.  As Prime Infrastructure has a minority ownership, a change of reporting date is not possible.  The interim results for the half year ended 31 December 2010 of Powerco New Zealand Limited have therefore been used for the purpose of accounting for the investment in associate.

(6)   The financial year end date of Dampier to Bunbury Natural Gas Pipeline and Multinet Gas Holdings is 30 June.  This was the reporting date established when the company was incorporated.  As Prime Infrastructure has a minority ownership, a change of reporting date is not possible.  The interim results for the half year ended 31 December 2010 of these entities have therefore been used for the purpose of accounting for the investment in associate.

(7)   The financial year end date of Myria Holdings Inc. and its subsidiary, Natural Gas Pipeline of America is 30 June.  This was the reporting date established when the company was incorporated.  As Prime Infrastructure has a minority ownership, a change of reporting date is not possible.  The interim results for the half year ended 31 December 2010 of these entities have therefore been used for the purpose of accounting for the investment in associate.

 

38



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

13. INVESTMENTS IN ASSOCIATES (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

SUMMARISED FINANCIAL INFORMATION OF ASSOCIATE ENTITIES

 

 

 

 

 

Financial position:

 

 

 

 

 

Total assets

 

14,541,298

 

16,356,921

 

Total liabilities

 

(13,543,332

)

(15,331,876

)

Net assets

 

997,966

 

1,025,045

 

Group’s share of associates’ net assets

 

402,655

 

397,602

 

Financial performance:

 

 

 

 

 

Total revenue

 

1,390,796

 

3,019,935

 

Total (loss)/profit for the period

 

(15,242

)

(388,564

)

Group’s share of associates’ loss

 

(2,421

)

(174,741

)

SUMMARISED FINANCIAL INFORMATION OF JOINTLY CONTROLLED ENTITIES

 

 

 

 

 

Financial position:

 

 

 

 

 

Current assets

 

4,045

 

3,998

 

Non-current assets

 

54

 

53

 

 

 

4,099

 

4,051

 

Current liabilities

 

(3,385

)

(3,279

)

Non-current liabilities

 

 

 

 

 

(3,385

)

(3,279

)

Net assets

 

714

 

772

 

Group’s share of jointly controlled entities’ net assets

 

357

 

386

 

Financial performance:

 

 

 

 

 

Income

 

98

 

173

 

Expenses

 

(158

)

(25

)

Net (loss)/profit

 

(60

)

148

 

Group’s share of jointly controlled entities’ (loss)/profit

 

(30

)

74

 

 

Dividends received from associates and joint ventures

 

During the year, the Group received dividends of $2.9 million (June 2010: $26.5 million).

 

Contingent liabilities and capital commitments

 

The Group’s share of contingent liabilities of associates and jointly controlled entities is disclosed in note 30.

 

The Group’s share of capital commitments and other expenditure commitments of associates and jointly controlled entities is disclosed in note 29.

 

39


 


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

14. PROPERTY, PLANT AND EQUIPMENT

 

Consolidated

 

Land and
buildings
at cost
$’000

 

Leasehold
improvements
at cost
$’000

 

Network
systems
at cost
$’000

 

Track lease
premium
at cost
$’000

 

Plant and
equipment
at cost
$’000

 

Work in
progress
at cost
$’000

 

Total
$’000

 

Gross Carrying Amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2009

 

373,094

 

980,043

 

715,181

 

198,355

 

1,861,731

 

98,682

 

4,227,086

 

Additions

 

4,504

 

1,235

 

43,361

 

 

41,093

 

83,549

 

173,742

 

Transfers

 

180

 

70,495

 

6,907

 

 

16,877

 

(94,459

)

 

Disposals

 

 

(195

)

(865

)

 

(9,224

)

 

(10,284

)

Disposals through sale of business

 

(247,077

)

(16,989

)

 

 

(81,453

)

(42,606

)

(388,125

)

Classified as held for sale (note 33)

 

(44,806

)

(13,348

)

 

 

(1,759,208

)

(28,390

)

(1,845,752

)

Net foreign currency exchange differences

 

(41,999

)

(1,336

)

(70,841

)

 

(19,331

)

(3,355

)

(136,862

)

Other

 

 

 

 

 

6,733

 

 

6,733

 

Balance at 30 June 2010

 

43,896

 

1,019,905

 

693,743

 

198,355

 

57,218

 

13,421

 

2,026,538

 

Additions

 

25

 

12,930

 

25,500

 

 

5,326

 

49,997

 

93,778

 

Transfers

 

(41

)

15,246

 

3,689

 

(15,425

)

220

 

(3,689

)

 

Disposals

 

(6

)

(434

)

(22

)

 

(1,606

)

 

(2,068

)

Net foreign currency exchange differences

 

(6,046

)

 

(68,202

)

 

(4,862

)

14

 

(79,096

)

Balance at 31 December 2010

 

37,828

 

1,047,647

 

654,708

 

182,930

 

56,296

 

59,743

 

2,039,152

 

 

40



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

14. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

 

Consolidated

 

Land and
buildings
at cost
$’000

 

Leasehold
improvements
at cost
$’000

 

Network
systems
at cost
$’000

 

Track lease
premium
at cost
$’000

 

Plant and
equipment
at cost
$’000

 

Work in
progress
at cost
$’000

 

Total
$’000

 

Accumulated depreciation/amortisation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2009

 

23,732

 

102,690

 

99,638

 

13,786

 

110,707

 

 

350,553

 

Disposals

 

 

(172

)

(849

)

 

(5,006

)

 

(6,027

)

Transfers

 

180

 

190

 

23

 

 

(393

)

 

 

Disposal through sale of business

 

(17,740

)

(852

)

 

 

(24,780

)

 

(43,372

)

Classified as held for sale (note 33)

 

(4,684

)

(4,275

)

 

 

(522,612

)

 

(531,571

)

Impairment losses charged to profit

 

 

688

 

 

 

429,846

 

 

430,534

 

Depreciation expense

 

3,185

 

42,484

 

20,497

 

4,472

 

29,345

 

 

99,983

 

Net foreign currency exchange differences

 

(2,644

)

(106

)

(7,316

)

 

(4,950

)

 

(15,016

)

Other

 

 

 

 

 

6,737

 

 

6,737

 

Balance at 30 June 2010

 

2,029

 

140,647

 

111,993

 

18,258

 

18,894

 

 

291,821

 

Disposals

 

 

(29

)

(5

)

 

(1,280

)

 

(1,314

)

Depreciation expense

 

165

 

26,009

 

9,870

 

2,102

 

5,000

 

 

43,146

 

Net foreign currency exchange differences

 

(284

)

 

(8,669

)

 

(1,729

)

 

(10,682

)

Balance at 31 December 2010

 

1,910

 

166,627

 

113,189

 

20,360

 

20,885

 

 

(322,971

)

Net Book Value as at 30 June 2010

 

41,867

 

879,258

 

581,750

 

180,097

 

38,324

 

13,421

 

1,734,717

 

Net Book Value as at 31 December 2010

 

35,918

 

881,020

 

541,519

 

162,570

 

35,411

 

59,743

 

1,716,181

 

 

41



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

14. PROPERTY, PLANT AND EQUIPMENT (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
 (12 months)
$’000

 

Aggregate depreciation allocated, whether recognised as an expense or capitalised as part of the carrying amount of other assets during the period:

 

 

 

 

 

Land and buildings

 

165

 

3,185

 

Leasehold improvements

 

26,009

 

42,484

 

Network systems

 

9,870

 

20,497

 

Track lease premium

 

2,102

 

4,472

 

Plant and equipment

 

5,000

 

29,345

 

 

 

43,146

 

99,983

 

 

15. INVESTMENT PROPERTY

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Balance at beginning of financial period

 

 

174,672

 

Disposals

 

 

(154,027

)

Net foreign exchange differences

 

 

(20,645

)

Balance at end of financial period

 

 

 

 

The Group’s investment property portfolio was held by PD Ports, which was sold on 20 November 2009.

 

42



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

16. GOODWILL

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Gross carrying amount:

 

 

 

 

 

Balance at beginning of financial period

 

216,678

 

726,979

 

Derecognised on disposal of subsidiary(1)

 

 

(148,049

)

Transferred to held for sale (note 33)(2)

 

 

(318,630

)

Net foreign exchange differences

 

(21,126

)

(43,622

)

Balance at end of financial period

 

195,552

 

216,678

 

Accumulated impairment losses:

 

 

 

 

 

Balance at beginning of financial period

 

(55,785

)

(348,416

)

Impairment losses for the period

 

 

(193,000

)

Derecognised on disposal of subsidiary(1)

 

 

148,049

 

Transferred to held for sale (note 33)(2)

 

 

318,630

 

Net foreign exchange differences

 

 

18,952

 

Balance at end of financial period

 

(55,785

)

(55,785

)

Net book value:

 

 

 

 

 

At the beginning of the financial period

 

160,893

 

378,563

 

At the end of the financial period

 

139,767

 

160,893

 

 


(1)          This amount related to the sale of PD Ports on 20 November 2009 as part of the recapitalisation of Prime Infrastructure. The goodwill relating to the business was fully impaired at 30 June 2009.

(2)          This amount related to the Australian Energy Transmission & Distribution business which has been classified as held for sale in the year to 30 June 2010.

 

ALLOCATION OF GOODWILL

 

Goodwill has been allocated for impairment testing purposes to the following cash-generating units:

 

·             International Energy Group and

 

·             WestNet Rail.

 

The carrying amount of goodwill (other than goodwill classified as held for sale) was allocated to the following cash-generating units.

 

Goodwill balance

 

IEG
$’000

 

WestNet
Rail
$’000

 

Total
$’000

 

December 2010

 

130,252

 

9,515

 

139,767

 

June 2010

 

151,378

 

9,515

 

160,893

 

 

43



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

16. GOODWILL (CONTINUED)

 

IMPAIRMENT TESTS OF GOODWILL

 

Goodwill within the Prime Infrastructure Group relates to IEG and WestNet Rail and the cash-generating units applicable within each of these entities. Goodwill is reviewed annually for impairment or more frequently if events or changes in circumstances indicate that the carrying value may be impaired.

 

As a result of the detailed assessment, no impairment charge was recognised in the current financial period in relation to continuing operations (June 2010: $193.0 million).  The impairment charge of goodwill in the prior year related to AET&D and was included within discontinued operations, as the business is classified as held for sale in accordance with IFRS 5 ‘Non-current Assets Held for Sale and Discontinued Operations’.

 

INTERNATIONAL ENERGY GROUP

 

The recoverable amount of this cash-generating unit is determined based on a ‘value in use’ calculation which uses cash flow projections based on financial budgets approved by management for the 2011 year with a forecast out to June 2050. The length of the forecast reflects the long-life nature of IEG’s assets. A discount rate of between 7.41% and 8.47% has been used in the model depending on the jurisdiction (June 2010: 7.41% to 8.47%). The movement in the goodwill balance in the current financial period is due to foreign exchange translation.

 

A majority of the goodwill within IEG is attributable to the UK businesses. Cash flow projections for assessing potential impairment have been based on forecast connections and inflation based on 2.5% (June 2010: 2.5%). Cash flow projections also include forecast maintenance capital expenditure.

 

No impairment charges have been recognised in relation to IEG in the current financial period.

 

WESTNET RAIL

 

The recoverable amount of this cash-generating unit is determined based on a ‘value in use’ calculation which uses cash flow projections based on financial budgets approved by management for the 2011 year with long term projections assumed out to the end of the lease period (i.e. 2049). The length of the projections reflects the long-life nature of WestNet Rail’s assets. In the current financial period, a discount rate of 10.31% (June 2010: 9.92%) has been used.

 

Cash flow projections during the budget period have been based on 2011 forecast volumes with appropriate growth assumptions beyond 2011. Inflation of 3.00% (June 2010: 2.50%) has been included in this analysis. The cash flow projections include forecast maintenance capital expenditure.

 

No impairment charges have been recognised in relation to WestNet Rail in the current financial period (June 2010: nil).

 

44



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

17. OTHER INTANGIBLE ASSETS

 

 

 

Conservancy
rights(1)
$’000

 

Concession
arrangements(2)
$’000

 

Permits(3)
$’000

 

Software,
licenses
and other
$’000

 

Easements
and
contracts(4),(5)
$’000

 

$’000

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2009

 

947,192

 

2,319,662

 

51,756

 

44,179

 

77,202

 

3,439,991

 

Additions

 

 

33,031

 

 

1,230

 

 

34,261

 

Disposals

 

(835,243

)

(2,352,693

)

 

(5,495

)

 

(3,193,431

)

Transferred to held for sale (note 33)

 

 

 

(49,272

)

(25,677

)

(79,070

)

(154,019

)

Other

 

 

 

 

(4,844

)

 

(4,844

)

Transfers

 

 

 

 

 

1,868

 

1,868

 

Net foreign exchange differences

 

(111,949

)

 

(2,484

)

(344

)

 

(114,777

)

Balance at 30 June 2010

 

 

 

 

9,049

 

 

9,049

 

Additions

 

 

 

 

 

 

 

Disposals

 

 

 

 

(3,069

)

 

(3,069

)

Balance at 31 December 2010

 

 

 

 

5,980

 

 

5,980

 

Accumulated amortisation and impairment:

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 July 2009

 

207,982

 

166,235

 

4,430

 

10,551

 

5,262

 

394,460

 

Amortisation expense(6)

 

 

21,172

 

522

 

3,542

 

1,182

 

26,418

 

Impairment expense(7)

 

 

 

 

 

16,000

 

16,000

 

Disposals

 

(183,401

)

(187,407

)

 

(3,557

)

 

(374,365

)

Transferred to held for sale (note 33)

 

 

 

(4,741

)

(7,859

)

(22,410

)

(35,010

)

Transfers

 

 

 

 

34

 

(34

)

 

Net foreign exchange differences

 

(24,581

)

 

(211

)

(227

)

 

(25,019

)

Balance at 30 June 2010

 

 

 

 

2,484

 

 

2,484

 

Amortisation expense(6)

 

 

 

 

1,463

 

 

1,463

 

Disposals

 

 

 

 

(3,069

)

 

(3,069

)

Balance at 31 December 2010

 

 

 

 

878

 

 

878

 

Net book value:

 

 

 

 

 

 

 

 

 

 

 

 

 

As at 30 June 2010

 

 

 

 

6,565

 

 

6,565

 

As at 31 December 2010

 

 

 

 

5,102

 

 

5,102

 

 


(1)          The conservancy right was acquired as part of the acquisition of PD Ports plc in 2006 and was recorded at its fair value. The conservancy asset recognised was not amortised as it is a right in perpetuity with an indefinite life, but is subject to an annual impairment review. As part of the recapitalisation of Prime Infrastructure, PD Ports was sold for nominal proceeds.

(2)          Concession arrangements included the service concession arrangement at DBCT and key concession arrangements at various European ports. The ports’ concessions are usually awarded by Government authorities in that jurisdiction.  In the prior year, Prime Infrastructure sold part of its investment in Euroports and entered into arrangements concerning a 49.9% economic interest in DBCT. Accordingly, Prime Infrastructure no longer controls either of these assets and does not consolidate their results.

(3)          Permits include the separately identifiable asset acquired as part of the acquisition of Cross Sound Cable in the US and are amortised over the life of the main cable attached to the permit being 40 years. As part of the recapitalisation, Prime Infrastructure is carrying its investment in Cross Sound Cable as held for sale. Refer note 33 for further information.

(4)          Easement rights relate to the intangible asset that allows the Tasmanian Gas Pipeline business to access the land above the pipeline. Prime Infrastructure is carrying its investment in Tasmania Gas Pipeline within AET&D as held for sale. Refer note 33 for further information.

(5)          Contracts relate to contracts with external customers that have been purchased as part of a business combination. These contracts are within the AET&D business and accordingly are classified as held for sale.  Refer note 33 for further information.

(6)          Amortisation expense is recognised within depreciation, amortisation and impairment charge in the Income Statement.

(7)          Impairment charges are recognised within loss from discontinued operations in the Income Statement. This impairment charge related to intangibles held within the AET&D group.

 

45



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

18. TRADE AND OTHER PAYABLES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Current:

 

 

 

 

 

Trade payables(1)

 

76,539

 

74,536

 

Distribution payable

 

8,096

 

26,383

 

Interest payable

 

4,047

 

11,736

 

Payable to other related parties(2)

 

1,590

 

5,735

 

Tax related amounts within the tax-consolidated group (non-interest bearing)

 

25,042

 

26,175

 

GST and VAT payable

 

1,744

 

4,190

 

Other

 

8,553

 

11,340

 

Non-current:

 

 

 

 

 

Payable to other related parties(2)

 

14,876

 

16,223

 

 

 

140,487

 

176,318

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current trade and other payables

 

125,611

 

160,095

 

Non-current trade and other payables

 

14,876

 

16,223

 

 

 

140,487

 

176,318

 

 


(1)          The average credit period on purchases of goods and services is 30 days. No interest is incurred on trade creditors.

(2)          Further information relating to loans to related parties is set out in note 35 to the Financial Statements.

 

19. BORROWINGS

 

 

 

Consolidated

 

 

 

Dec 2010

 

June 2010

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Unsecured:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans(1)

 

 

 

 

619,494

 

 

619,494

 

Hybrid securities(2)

 

 

 

 

94,842

 

 

94,842

 

 

 

 

 

 

714,336

 

 

714,336

 

Secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans(1)

 

11,884

 

848,414

 

860,298

 

7,314

 

463,127

 

470,441

 

Secured bonds(3)

 

 

111,685

 

111,685

 

 

119,516

 

119,516

 

 

 

11,884

 

960,099

 

971,983

 

7,314

 

582,643

 

589,957

 

 

 

11,884

 

960,099

 

971,983

 

721,650

 

582,643

 

1,304,293

 

Less: capitalised borrowing costs

 

 

(19,477

)

(19,477

)

 

(15,188

)

(15,188

)

 

 

11,884

 

940,622

 

952,506

 

721,650

 

567,455

 

1,289,105

 

 

46


 


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

19. BORROWINGS (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010

 

June 2010

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

1. BANK LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

Unsecured:

 

 

 

 

 

 

 

 

 

 

 

 

 

WestNet Rail Group bank loan facilities(1)

 

 

 

 

619,494

 

 

619,494

 

 

 

 

 

 

619,494

 

 

619,494

 

Secured:

 

 

 

 

 

 

 

 

 

 

 

 

 

WestNet Rail Group bank loan facilities(1)

 

 

455,000

 

455,000

 

 

 

 

IEG bank facility(2)

 

11,884

 

393,414

 

405,298

 

7,314

 

463,127

 

470,441

 

 

 

11,884

 

848,414

 

860,298

 

7,314

 

463,127

 

470,441

 

 

 

11,884

 

848,414

 

860,298

 

626,808

 

463,127

 

1,089,935

 

 


(1)          WestNet Rail Group completed the refinance of its previous facility during the current period.  The facilities comprise the following:

 

·                  $455.0 million term facility maturing in January 2014 that is fully drawn (June 2010: $550.0 million fully drawn).

·                  $77.0 million revolving facility maturing in January 2014 that is undrawn (June 2010: drawn to $69.5 million).

 

(2)          The IEG bank debt facilities comprise the following:

 

·                  Senior facilities totalling £235.3 million (June 2010: £237.2 million) and a junior facility totaling £16.0 million (June 2010: £16.0 million) in relation to the IEG UK business maturing in January 2013. As at December 2010, the senior facilities are drawn to $285.9 million (£188.2 million) (June 2010: $330.2 million, £187.1 million).  The junior facility is fully drawn at December 2010 ($24.3 million) (June 2010:$28.2 million).

·      Bank facilities totalling $95.1 million (£62.7 million) that are fully drawn (June 2010: ($112.0 million, £63.5 million) in relation to IEG’s Islands businesses with a maturity date of May 2016.

 

 

 

Consolidated

 

 

 

Dec 2010

 

June 2010

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

2. HYBRID SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Prime Infrastructure Networks (New Zealand) SPARCS(1)

 

 

 

 

94,842

 

 

94,842

 

 


(1)          In the current financial period, PINNZ redeemed all outstanding SPARCS on issue on 17 November 2010.  Holders received face value plus accrued interest in cash for each of their SPARCS under the redemption.

 

As at 30 June 2010, 119,005,156 SPARCS were on issue at a face value of NZ$119.0 million (A$94.8 million) and the interest rate was 10% per annum.

 

Prior to the redemption in the current financial period, nil SPARCS were converted into Prime Infrastructure Stapled Securities (June 2010: 36,660).

 

 

 

Consolidated

 

 

 

Dec 2010

 

June 2010

 

 

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

Current
$’000

 

Non-
current
$’000

 

Total
$’000

 

3. SECURED BONDS

 

 

 

 

 

 

 

 

 

 

 

 

 

PINNZ secured bonds(1)

 

 

111,685

 

111,685

 

 

119,516

 

119,516

 

 


(1)          Prime Infrastructure Networks (New Zealand) Limited has on issue $111.7 million (NZ$147.1 million) in secured bonds maturing in November 2012 (June 2010: $119.5 million — NZ$147.1 million). The bonds rank pari passu to Prime Infrastructure’s other senior secured debt obligations and have the benefit of the Prime Infrastructure Deed of Common Provisions and Prime Infrastructure Security Trust Deed. As at 31 December 2010, these bonds have a fixed coupon of 9.0% (June 2010: 9.0%).

 

47



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

20. OTHER FINANCIAL LIABILITIES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

DERIVATIVES

 

 

 

 

 

Current:

 

 

 

 

 

Foreign currency swaps

 

 

1,336

 

Interest rate and inflation swaps

 

 

23

 

Non-current:

 

 

 

 

 

Foreign currency swaps

 

 

2,642

 

Interest rate and inflation swaps

 

81,649

 

107,142

 

 

 

81,649

 

111,143

 

OTHER FINANCIAL LIABILITIES

 

 

 

 

 

Current:

 

 

 

 

 

Other(1)

 

1,380

 

3,500

 

Non-current:

 

 

 

 

 

Other(1)

 

 

42,217

 

 

 

1,380

 

45,717

 

 

 

83,029

 

156,860

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current other financial liabilities

 

1,380

 

4,859

 

Non-current other financial liabilities

 

81,649

 

152,001

 

 

 

83,029

 

156,860

 

 


(1)          Other financial liabilities relate to outstanding deferred settlement amounts owing to the previous minority interest holders in Euroports.   The outstanding liability incurs interest at a rate of 9.99% and is due and payable on 23 August 2011.   In the current financial period, an amount of $41.3 million was repaid.

 

21. PROVISIONS

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Current:

 

 

 

 

 

Employee benefits

 

4,688

 

4,791

 

Other

 

1,322

 

1,399

 

Non-current:

 

 

 

 

 

Employee benefits

 

1,039

 

1,122

 

Defined benefit obligation

 

2,750

 

3,193

 

 

 

9,799

 

10,505

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current other financial liabilities

 

6,010

 

6,190

 

Non-current other financial liabilities

 

3,789

 

4,315

 

 

 

9,799

 

10,505

 

 

48



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

21. PROVISIONS (CONTINUED)

 

 

 

Asset
retirement
obligation(1)
$’000

 

Insurance
provision
$’000

 

Duty provision
$’000

 

Other
provisions
$’000

 

Balance at 1 July 2009

 

31,909

 

1,217

 

15,682

 

4,606

 

Additional provisions recognised

 

2,203

 

 

 

3,286

 

(Reductions)/increases arising from remeasurement

 

 

 

(324

)

166

 

Payments made in respect of provisions

 

 

 

 

(2,756

)

Disposals in the current financial period(2) 

 

 

(1,073

)

 

(1,712

)

Transferred to held for sale (3)

 

(33,987

)

 

(15,358

)

(1,960

)

Exchange differences

 

(125

)

(144

)

 

(231

)

Balance at 30 June 2010

 

 

 

 

1,399

 

Additional provisions recognised

 

 

 

 

283

 

Reductions arising from remeasurement

 

 

 

 

(34

)

Payments made in respect of provisions

 

 

 

 

(322

)

Exchange differences

 

 

 

 

(4

)

Balance at 31 December 2010

 

 

 

 

1,322

 

 


(1)          Asset retirement obligations in the prior year represented the present value of future estimated costs to decommission and restore the environment of certain assets. The present value of the decommissioning costs was determined using a risk-free discount rate. The assumed costs of decommissioning were based on best estimates and therefore uncertainty existed as to the actual costs to be incurred. The asset retirement obligation relates to the AET&D and Cross Sound Cable entities and has been classified as held for sale as at 31 December 2010 and 30 June 2010.

(2)   Disposals in the prior financial year relate to provisions that were previously recognised within PD Ports which was sold on 20 November 2009.

(3)   The amounts that are transferred to held for sale in the prior financial year are included within AET&D and Cross Sound Cable.  For further information refer to note 33.

 

22. OTHER LIABILITIES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Current:

 

 

 

 

 

Deferred income(1)

 

11,589

 

9,236

 

Other(2)

 

24,852

 

24,852

 

Non-current:

 

 

 

 

 

Deferred income(1)

 

157,954

 

152,947

 

Other

 

 

623

 

 

 

194,395

 

187,658

 

Disclosed in the Financial Statements as:

 

 

 

 

 

Current other financial liabilities

 

36,441

 

34,088

 

Non-current other financial liabilities

 

157,954

 

153,570

 

 

 

194,395

 

187,658

 

 


(1)          Deferred income relates primarily to WestNet Rail and consists of cash contributions from third parties to build or upgrade existing network capabilities.   The cash payment is recorded on receipt to deferred income and recognised as revenue over the life of the contracted track access arrangement with the contributor.

(2)          The other current liability of $24.9 million relates to Queensland Rail’s contribution to the $71.3 million total assessment for stamp duty from the Western Australia Office of State Revenue in respect of the 2006 acquisition of the ARG Group by WestNet WA Rail Pty Limited. This was paid on 5 February 2010. For further information refer to notes 11 and 30.

 

49



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

23. RETIREMENT BENEFIT PLANS

 

The Group operates four defined benefit superannuation plans for qualifying employees within its subsidiary IEG.  Under the plans, the employees are entitled to retirement benefits varying between 0% and 67% of final salary at retirement. No other post-retirement benefits are provided to these employees.

 

The defined benefit superannuation plans are funded plans. Superannuation plans compute their obligations in accordance with the actuarial requirements of the jurisdiction in which the plan is located, which prescribes a different measurement basis to that applied in these Financial Statements. The net surplus/ (deficit) determined in the plans’ most recent Financial Statements are as follows:

 

Scheme

 

Date of last
actuary report

 

Assets as a
percentage of
liabilities

 

Net surplus/
deficit

 

Amount
$’000

 

International Energy Group

 

1 January 2009

 

106

%

Surplus

 

331

 

Guernsey Gas Limited

 

1 July 2009

 

152

%

Surplus

 

3,809

 

Jersey Gas Company Limited

 

1 July 2009

 

70

%

Deficit

 

(2,700

)

Manx Gas Limited

 

6 April 2007

 

72

%

Deficit

 

(1,933

)

 

The plan actuaries have recommended that additional contributions beyond the current contribution level be made to eliminate the deficit over a 15 year period (Manx Gas) and a 10 year period (Jersey Gas).   The actuaries for the Guernsey Gas plan have recommended contributions of the employer at 15.6% to cover the estimated cost of future accruing benefits.

 

Funding recommendations are made by the actuaries based on their forecast of various matters, including future plan assets performance, interest rates and salary increases.

 

The principal assumptions used for the purposes of actuarial valuations were as follows:

 

 

 

Consolidated

 

 

 

Dec 2010
%

 

June 2010
%

 

Key assumptions used (expressed as weighted averages)

 

 

 

 

 

Discount rate(s)

 

5.40

 

5.50

 

Expected return on plan assets

 

5.59

 

5.59

 

Expected rate(s) of salary increase

 

4.91

 

4.90

 

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Amounts recognised in profit or loss in respect of these defined benefit plans are as follows:

 

 

 

 

 

Current service cost

 

899

 

2,773

 

Interest cost

 

983

 

2,242

 

Expected return on plan assets

 

(938

)

(1,868

)

Total included in employee benefit expense (continuing and discontinued operations)

 

944

 

3,147

 

Actuarial gains incurred during the period and recognised in the Income Statement

 

427

 

 

 

50



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

23. RETIREMENT BENEFIT PLANS (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

The amount included in the Statement of Financial Position arising from the Group’s obligation in respect of its defined benefit plans is as follows:

 

 

 

 

 

Present value of funded defined benefit obligations

 

(34,171

)

(37,534

)

Fair value of plan assets

 

32,699

 

35,923

 

 

 

(1,472

)

(1,611

)

Present value of unfunded defined benefit obligations

 

 

 

Deficit

 

(1,472

)

(1,611

)

Net actuarial losses not recognised

 

3,450

 

3,960

 

Net asset arising from defined benefit obligations

 

1,978

 

2,349

 

Movements in the present value of the defined benefit obligations in the current period were as follows:

 

 

 

 

 

Opening defined benefit obligations

 

(37,534

)

(264,364

)

Current service cost

 

(899

)

(2,773

)

Interest cost

 

(983

)

(2,242

)

Contributions from plan participants

 

(373

)

(598

)

Actuarial (losses)/gains

 

(599

)

303

 

Disposal of subsidiary(1)

 

 

196,505

 

Exchange differences on foreign plans

 

5,407

 

32,014

 

Benefits paid

 

964

 

3,015

 

Other

 

(154

)

606

 

Closing defined benefit obligation

 

(34,171

)

(37,534

)

 


(1)          The disposal of subsidiary relates to PD Ports which was sold on 20 November 2009.

 

The expense for the period is included in the employee benefits expense in the Statement of Comprehensive Income. Of the expense for the period, $0.9 million (June 2010: $3.1 million) has been included in the Income Statement as employee benefit expense.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Movements in the present value of the plan assets in the current period were as follows:

 

 

 

 

 

Opening fair value of plan assets

 

35,923

 

237,451

 

Expected return on plan assets

 

938

 

1,868

 

Actuarial gains/(losses)

 

169

 

(4,990

)

Exchange differences on foreign plans

 

(5,174

)

(29,023

)

Contributions from the employer

 

1,434

 

1,805

 

Contributions from plan participants

 

373

 

598

 

Benefits paid

 

(964

)

(3,015

)

Disposal of subsidiary(1)

 

 

(168,771

)

Closing fair value of plan assets

 

32,699

 

35,923

 

 


(1)          The disposal of subsidiary relates to PD Ports which was sold on 20 November 2009.

 

51


 

 


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

23. RETIREMENT BENEFIT PLANS (CONTINUED)

 

The major categories of plan assets, and the expected rate of return at the end of the reporting period for each category, are as follows:

 

 

 

Expected return

 

Fair value of plan assets

 

 

 

Dec 2010
%

 

June 2010
%

 

Dec 2010
$’000

 

June 2010
$’000

 

Other assets (unitised with profits, policies and bonds)

 

5.6

 

5.6

 

32,699

 

35,923

 

Weighted average expected return

 

5.6

 

5.6

 

32,699

 

35,923

 

 

The overall expected rate of return is a weighted average of the expected returns of the various categories of plan assets held. The assessment of the expected returns is based on historical return trends and analysts’ predictions of the market for the asset in the next twelve months.

 

The actual return on plan assets was a profit of $1.1 million (June 2010: $3.1 million loss).

 

The history of experience adjustments are as follows:

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

2008
$’000

 

2007
$’000

 

Fair plan of plan assets

 

32,699

 

35,923

 

266,997

 

321,329

 

Present value of defined benefit obligations

 

(34,171

)

(37,534

)

(260,851

)

(280,333

)

(Deficit)/surplus

 

(1,472

)

(1,611

)

6,146

 

40,996

 

Experience adjustments on plan liabilities — (losses)/gains

 

(599

)

303

 

(538

)

21,018

 

Experience adjustments on plan assets — gains/(losses)

 

169

 

(4,990

)

(29,439

)

9,921

 

 

24. CAPITALISED BORROWING COSTS

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Borrowing costs capitalised during the financial period(1)

 

 

43

 

Weighted average capitalisation on funds borrowed generally

 

 

2.34

%

 


(1)          Capitalised borrowing costs were recognised by DBCT. During the prior financial year as part of the recapitalisation of Prime Infrastructure, Prime Infrastructure entered into arrangements with Brookfield Infrastructure Australia Trust, such that Prime Infrastructure no longer controls DBCT. Accordingly, Prime Infrastructure accounts for its remaining 50.1% economic interest in DBCT as an equity accounted investment and no longer consolidates its share of DBCT’s borrowings. Refer note 33 for further information.

 

52



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

25. ISSUED CAPITAL

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

353,584,177 fully paid ordinary Stapled Securities (June 2010: 351,776,795)

 

4,243,244

 

4,332,865

 

 

 

 

Consolidated Dec 2010

 

 

 

Date

 

Number
’000

 

Issue price ($)
per Stapled
Security

 

$’000

 

Fully paid ordinary Stapled Securities

 

 

 

 

 

 

 

 

 

Balance at beginning of financial period

 

 

 

351,777

 

 

 

4,332,865

 

September quarter distribution

 

30 Nov 2010

 

 

 

 

 

(26,383

)

Special distribution

 

8 Dec 2010

 

 

 

 

 

(70,355

)

Equity component of PINNZ SPARCS

 

17 Nov 2010

 

 

 

 

 

(1,848

)

Equity issued to acquire equity accounted investments

 

16 Dec 2010

 

1,807

 

4.96

 

8,965

 

Balance at end of financial period

 

 

 

353,584

 

 

 

4,243,224

 

 

 

 

Consolidated June 2010

 

 

 

Date

 

Number
‘000

 

Issue price ($)
per Stapled
Security

 

$’000

 

Fully paid ordinary Stapled Securities

 

 

 

 

 

 

 

 

 

Balance at beginning of financial period

 

 

 

2,591,767

 

 

 

2,811,318

 

Conversion of PINNZ SPARCS to Prime Infrastructure Stapled Securities

 

17 Nov 2009

 

789

 

0.0371

 

29

 

Equity issued as consideration for transfer of BBI Exchangeable Preference Shares

 

20 Nov 2009

 

841,790,304

 

0.0003

 

284,838

 

Securities issued as part of the recapitalisation of Prime Infrastructure

 

20 Nov 2009

 

4,433,014,153

 

0.0003

 

1,500,000

 

Return of capital to Stapled Securityholders

 

25 Nov 2009

 

 

 

 

 

(103,671

)

Consolidation of Stapled Securities (1:15,000)

 

25 Nov 2009

 

(5,277,045,236

)

 

 

 

Security issue costs

 

 

 

 

 

 

 

(109,207

)

March quarter distribution

 

31 May 2010

 

 

 

 

 

(26,383

)

June quarter distribution

 

30 Jun 2010

 

 

 

 

 

(26,383

)

Tax adjustment

 

30 Jun 2010

 

 

 

 

 

2,324

 

Balance at end of financial period

 

 

 

351,777

 

 

 

4,332,865

 

 

Changes to the then Corporations Law abolished the authorised capital and par value concept in relation to share capital from 1 July 1998. Therefore, the Group does not have a limited amount of authorised capital and issued shares do not have a par value.

 

Ordinary Stapled Securities

 

Ordinary Stapled Securities entitle the holder to vote, to participate in dividends/distributions, and the proceeds on winding up the Group in proportion to the number of and amounts paid on the Stapled Securities held.

 

Subsequent to year end (as disclosed in note 36), on 16 February 2011 the Trusts paid a distribution out of retained earnings of $15.7 million and a return capital of $415.9 million to BIP Bermuda Holdings IV Limited, the immediate parent of Prime Infrastructure.

 

53



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

26. RESERVES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Foreign currency translation reserve

 

(138,149

)

(69,230

)

Other reserve

 

25,810

 

26,159

 

General reserve

 

(17,456

)

(27,774

)

Hedging reserve

 

(66,878

)

(106,772

)

 

 

(196,673

)

(177,617

)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

FOREIGN CURRENCY TRANSLATION RESERVE

 

 

 

 

 

Balance at the beginning of the financial period

 

(69,230

)

(82,112

)

Gain recognised on disposal of foreign subsidiary

 

 

(15,752

)

Transferred to equity relating to non-current assets classified as held for sale

 

 

1,673

 

Translation of foreign operations

 

(69,149

)

26,024

 

Share of reserves of associates

 

230

 

937

 

 

 

(138,149

)

(69,230

)

 

Exchange differences relating to the translation from New Zealand dollars, Great British pounds, Euros and United States dollars being the functional currency of Prime Infrastructure’s foreign controlled entities in New Zealand, United Kingdom, Channel Islands (Guernsey & Jersey), Europe and United States into Australian dollars are brought to account by entries made directly to the foreign currency translation reserve.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

OTHER RESERVE

 

 

 

 

 

Balance at the beginning of the financial period

 

26,159

 

2,124

 

Recognised in the current financial period

 

(349

)

24,035

 

 

 

25,810

 

26,159

 

 

Other reserve represents the amortisation to present value of related party loans that are not currently interest bearing. The majority of these loans have been discounted using a rate of between 5.86% and 6.94%.

 

54



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

26. RESERVES (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

GENERAL RESERVE

 

 

 

 

 

Balance at the beginning of the financial period

 

(27,774

)

 

Recognised in the current financial period

 

8,382

 

(13,601

)

Share of reserves of associate

 

1,936

 

(23,045

)

Gain recognised on disposal of subsidiary

 

 

8,872

 

 

 

(17,456

)

(27,774

)

 

The general reserve includes $38.4 million which represents Prime Infrastructure’s proportionate share of Euroports general reserve loss as at December 2010 (June 2010: $40.4 million). In addition, the general reserve includes $12.6 million relating to the acquisition of minority interests in WestNet Rail (June 2010: $12.6 million), $12.9 million gain on transfer of the Public Private Partnerships from a related party and a $4.5 million loss from the transfer of a subsidiary to a related party.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

HEDGING RESERVE

 

 

 

 

 

Balance at the beginning of the financial period

 

(106,772

)

(77,622

)

(Loss)/gain recognised: Interest rate swaps

 

25,975

 

(23,033

)

Share of reserves of associates

 

19,176

 

(39,135

)

Loss recognised on disposal of subsidiary

 

 

(28,792

)

Deferred tax arising on hedges

 

(5,257

)

9,938

 

Transferred to equity relating to non-current assets classified as held for sale

 

 

23,901

 

Transferred to profit or loss

 

 

27,971

 

 

 

(66,878

)

(106,772

)

 

The hedging reserve represents hedging gains and losses recognised on the effective portion of cash flow hedges. The cumulative gain or loss on the hedge is recognised in profit or loss when the hedged transaction impacts the profit or loss.

 

Gains and losses transferred from equity into profit or loss during the period are included in the following line items in the Income Statement:

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Net hedge loss

 

 

(27,971

)

 

55



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

27. ACCUMULATED LOSSES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Balance at the beginning of the financial period

 

(1,958,823

)

(999,366

)

Net loss attributable to members of the parent entity

 

(80,464

)

(959,457

)

Balance at the end of the financial period

 

(2,039,287

)

(1,958,823

)

 

28. DISTRIBUTIONS

 

 

 

Dec 2010

 

June 2010

 

 

 

Cents per
Security

 

$’000

 

Cents per
Security

 

$’000

 

RECOGNISED AMOUNTS PER FULLY PAID STAPLED SECURITY

 

 

 

 

 

 

 

 

 

Paid from contributed equity:

 

 

 

 

 

 

 

 

 

Capital distribution paid 25 November 2009

 

 

 

4.00

 

103,671

 

March quarter distribution paid 31 May 2010

 

 

 

7.50

 

26,383

 

June quarter distribution declared 30 June 2010

 

 

 

7.50

 

26,383

 

September distribution paid 30 November 2010

 

7.50

 

26,383

 

 

 

Special distribution paid 8 December 2010

 

20.00

 

70,355

 

 

 

 

 

 

 

96,738

 

 

 

156,437

 

 

As part of the successful merge of Prime Infrastructure and Brookfield Infrastructure Partners, a special distribution of $70.4 million (20 cents per Stapled Security) was declared.  The Special Distribution record date for this payment was 25 November 2010 and the payment was paid on 8 December 2010.

 

The September 2010 quarter distribution was announced on 23 August 2010 with a record date of 30 September 2010 and was paid on 30 November 2010.

 

Subsequent to year end (as disclosed in note 36), on 16 February 2011 the Trusts paid a distribution out of retained earnings of $15.7 million and a return capital of $415.9 million to BIP Bermuda Holdings IV Limited, the immediate parent entity of Prime Infrastructure.

 

In the prior financial year, distributions totalling $156.4 million were paid.

 

56


 

 


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

29. COMMITMENTS FOR EXPENDITURE

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

(a) CAPITAL EXPENDITURE COMMITMENTS

 

 

 

 

 

Plant and equipment

 

 

 

 

 

Not longer than one year

 

285

 

884

 

Longer than one year and not longer than five years

 

 

 

Longer than five years

 

 

 

 

 

285

 

884

 

Share of associates’ capital expenditure commitments

 

 

 

 

 

Not longer than one year

 

16,298

 

25,473

 

Longer than one year and not longer than five years

 

548

 

1,405

 

Longer than five years

 

 

 

 

 

16,846

 

26,878

 

(b) OTHER EXPENDITURE COMMITMENTS

 

 

 

 

 

Network systems and information technology

 

 

 

 

 

Not longer than one year

 

51,833

 

14,834

 

Longer than one year and not longer than five years

 

57,620

 

67,058

 

Longer than five years

 

32,168

 

11,693

 

 

 

141,621

 

93,585

 

Other commitments — maintenance contracts

 

 

 

 

 

Not longer than one year

 

2,138

 

2,122

 

Longer than one year and not longer than five years

 

3,340

 

6,672

 

Longer than five years

 

 

3,273

 

 

 

5,478

 

12,067

 

Share of associates’ other expenditure commitments

 

 

 

 

 

Not longer than one year

 

5,443

 

10,135

 

Longer than one year and not longer than five years

 

871

 

983

 

Longer than five years

 

 

 

 

 

6,314

 

11,118

 

 

(c) LEASE COMMITMENTS

 

Non-cancellable operating lease commitments are disclosed in note 31 to the Financial Statements.

 

57



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

30. CONTINGENT ASSETS AND LIABILITIES

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Contingent liabilities:

 

 

 

 

 

Dispute with the Office of State Revenue(1)

 

46,494

 

46,494

 

Bank and other guarantees(2)

 

21,846

 

23,211

 

Acquisition earn-outs(3)

 

4,152

 

4,926

 

Other

 

425

 

185

 

Contingent assets:

 

 

 

 

 

Acquisition earn-outs(3)

 

4,152

 

4,926

 

DBCT revenue(4)

 

1,890

 

7,784

 

Other

 

1,713

 

1,766

 

 


(1)          On 6 January 2010, WestNet Rail Holdings Pty Limited, a wholly-owned subsidiary of the Company received an assessment notice from the Western Australian Office of State Revenue in the amount of $71.3 million, being stamp duty assessed in respect of the 2006 acquisition of the ARG Group by WestNet WA Rail Pty Limited. Prime Infrastructure believes the assessment is incorrect at law and intends to vigorously challenge it. Notwithstanding Prime Infrastructure’s objection to the assessment, payment of $46.4 million (being Prime Infrastructure’s share) was made on 5 February 2010 in accordance with the assessment.

WestNet WA Rail Pty Limited, the immediate parent of WestNet Rail Holdings No.1 Pty Limited, and also wholly owned by the Company, exercised its contractual rights of indemnity against Queensland Rail as acquirer of the above rail ARG Group business in 2006 to recover approximately $24.9 million and to use that amount to partially fund the potential liability of WestNet Rail Holdings No.1 Pty Limited under the assessment. Accordingly, if it is ultimately determined that WestNet Rail Holdings No.1 Pty Limited is liable for the stamp duty, the net duty required to be funded by the Company would be $46.4 million. This amount has been included above as a contingent liability.

(2)          As at 31 December 2010, the Group, including its associates, had bank and customs guarantees outstanding to third parties totaling $21.8 million (June 2010: $23.2 million). These guarantees are supported by cash on deposit with banks.

(3)          An acquisition earn-out is payable to the vendor of Rauma Stevedoring in the situation where Euroports Finland receives a binding option right to operate in a proposed new container terminal in Europe for between 15 and 30 years. The amount payable would be $6.9 million (June 2010: $7.5 million) and would be recognised as an asset.  Prime’s proportionate share of this is $4.2 million (June 2010: $4.9 million). The movement between December 2010 and June 2010 is related to movements in foreign exchange.

(4)          DBCT is entitled to commence earning revenue on its expansion of DBCT from the first day of the month following commissioning of an expansion. DBCT is currently invoicing its customers on the basis of an Annual Revenue Requirement (ARR) approved by the QCA based on forecast costs and forecast economic parameters. Once the total costs for each phase of the project have been finalised, which based on current estimates will exceed the approved forecast costs, these will be submitted to the QCA which, if approved, would result in a catch up of revenue being due to DBCT. This revenue would be backdated to the first day of the month following commissioning. The amount due, should all costs be approved, has been calculated as $3.8 million as at 31 December 2010 (June 2010: $15.5 million). Prime Infrastructure has disclosed $1.9 million as a contingent asset as at 31 December 2010 being its 50.1% proportionate share (June 2010: $7.8 million).

(5)          Tas Gas Networks Pty Limited has entered into a Deed of Settlement with the Tasmanian Government indemnifying the Government against any losses or damages on the constructed gas network for a period of 10 years. The extent to which an outflow or cash will be required cannot be determined in relation to this indemnity.

(6)          On 31 August 2007, Prime Infrastructure was part of a consortium that acquired the Alinta Limited business. As part of this transaction, Prime Infrastructure is party to the Amended Umbrella Agreement (amended 30 August 2007) and Participation Deed. The interaction of these two agreements was that Prime Infrastructure was responsible for its proportionate percentage for any unallocated liabilities which do not relate specifically to a consortium business. Any known liabilities in relation to unallocated liabilities were recognised as at 30 June 2010.  In the current financial period, the Amended Umbrella Agreement and Participation Deeds were settled between the consortium.  No additional contingent liabilities have been recognised.

(7)          Prior to Prime Infrastructure’s acquisition of certain Alinta Limited businesses in 2007, Alinta Limited and Alinta 2000 Limited agreed to guarantee the obligations of various companies within the Alinta group. Following the Scheme of Arrangement under which a consortium including Prime Infrastructure acquired the Alinta businesses, Prime Infrastructure acquired the guaranteeing entities, while some of the subsidiaries being guaranteed were acquired by Alinta Energy Limited (formerly Babcock & Brown Power).

Whilst Alinta Limited and Alinta 2000 Limited are guaranteeing obligations of an Alinta Energy subsidiary, as part of the consortium arrangements relating to the acquisition of Alinta Limited, Alinta Energy has agreed to indemnify Prime Infrastructure against, among other things all losses sustained to the extent that such losses relate to Alinta Energy’s assets. Accordingly, to the extent that Prime Infrastructure sustains any losses pursuant to the guarantee, Alinta Energy has agreed to indemnify Prime Infrastructure for such loss.   In the current financial period, all agreements have been terminated between the consortium.  No additional contingent liabilities have been recognised.

(8)          An associate of Prime Infrastructure has established an environmental provision of $3.1 million (Prime Infrastructure’s share is $0.8 million) at 31 December 2010 (June 2010: $2.3 million — Prime Infrastructure share was $0.6 million) to address remediation issues with four projects. The associate is subject to a variety of federal, state and local laws that regulate permitted activities relating to air and water quality, waste disposal and other environmental matters. After consideration of provisions established, Prime Infrastructure believes that costs for environmental remediation and ongoing compliance with these laws will not have a material adverse impact on the Group.

However, there can be no assurances that future events, such as changes in existing laws, new laws or the development of new facts or conditions will not cause significant costs to be incurred.

(9)          The Group is defendant in various lawsuits arising from the day-to-day operations of its businesses. Although no assurance can be given, the Directors believe, based on experience to date, that the ultimate resolution of such matters will not have a material adverse impact on the Prime Infrastructure business, cash flows, financial position or results of operations.

 

58



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

31. LEASES

 

DISCLOSURE FOR LESSEES

 

Operating leases

 

Leasing arrangements

 

Operating leases consist of rental of office space with varying lease terms, motor vehicles and miscellaneous office equipment. All office space rentals include market review clauses and options to renew. The Group does not have an option to purchase the leased assets at the expiry of the lease periods.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Non-cancellable operating lease payments

 

 

 

 

 

Not longer than one year

 

1,958

 

2,075

 

Longer than one year and not longer than five years

 

5,909

 

8,436

 

Longer than five years

 

17,187

 

19,178

 

 

 

25,054

 

29,689

 

Share of associates’ operating lease commitments

 

 

 

 

 

Non-cancellable operating lease payments

 

 

 

 

 

Not longer than one year

 

11,031

 

13,552

 

Longer than one year and not longer than five years

 

37,854

 

46,795

 

Longer than five years

 

151,025

 

199,571

 

 

 

199,910

 

259,918

 

 

In respect of non-cancellable operating leases, the following liabilities have been recognised:

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Lease incentives

 

 

 

 

 

Current

 

 

 

Non-current

 

 

623

 

 

 

 

623

 

 

In the prior year, the non-cancellable operating leases were in relation to an entity which has been subsequently transferred out of the Prime Infrastructure Holdings Limited group.

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Share of associates’ operating lease receivables

 

 

 

 

 

Not longer than one year

 

1,038

 

2,006

 

Longer than one year and not longer than five years

 

2,750

 

4,837

 

Longer than five years

 

2,007

 

4,163

 

 

 

5,795

 

11,006

 

 

59



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

32. SUBSIDIARIES

 

 

 

 

 

Ownership interest

 

Name of entity

 

Country of
incorporation

 

Dec 2010
%

 

June 2010
%

 

Parent entity:

 

 

 

 

 

 

 

Prime Infrastructure Holdings Limited(3)

 

Australia

 

 

 

 

 

Subsidiaries:

 

 

 

 

 

 

 

Prime Infrastructure Trust

 

Australia

 

100

 

100

 

Prime Infrastructure Trust 2

 

Australia

 

100

 

100

 

Prime Infrastructure Employment Pty Limited(3)

 

Australia

 

100

 

100

 

Prime BFK Trust

 

Australia

 

100

 

100

 

ARL2B Partnership

 

Australia

 

100

 

100

 

BBI Energy Trust(6)

 

Australia

 

 

100

 

Prime NGPL Trust

 

Australia

 

100

 

100

 

Prime TC Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Infrastructure Finance Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Energy Partnership Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Energy (Redbank) Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Energy (Wind) Pty Limited(3)

 

Australia

 

100

 

100

 

Australian Company Number 108 247 123 Pty Limited(3)

 

Australia

 

100

 

100

 

Australian Company Number 108 247 098 Pty Limited(3)

 

Australia

 

100

 

100

 

DBCT Management Pty Limited(3),(4) 

 

Australia

 

100

 

100

 

DBCT Finance Pty Limited(3),(4)

 

Australia

 

100

 

100

 

DBCT Trust(4)

 

Australia

 

100

 

100

 

DBCT Investor Services Pty Limited(3),(4)

 

Australia

 

100

 

100

 

Prime Networks (Australia) Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Networks (Australia) No.2 Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Infrastructure Networks (New Zealand) Limited

 

New Zealand

 

100

 

100

 

Prime Infrastructure Networks (New Zealand) No.2 Limited

 

New Zealand

 

100

 

100

 

Prime Infrastructure Networks (New Zealand) No.3 Limited

 

New Zealand

 

100

 

100

 

Tas Gas Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime TGN Pty Limited (formerly BBI TGN Pty Limited)(3)

 

Australia

 

100

 

100

 

BBI PES Pty Limited(3)

 

Australia

 

100

 

100

 

Tas Gas Retail Pty Limited(3)

 

Australia

 

100

 

100

 

Tas Gas Networks Pty Limited(3)

 

Australia

 

100

 

100

 

Brookfield Cogen Australia Pty Limited(1),(3) 

 

Australia

 

100

 

 

Prime IEG Australia Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime IEG Australia No.1 Pty Limited(3)

 

Australia

 

100

 

100

 

Prime IEG Australia No.2 Pty Limited(3)

 

Australia

 

100

 

100

 

IEG Infrastructure Limited

 

United Kingdom

 

100

 

100

 

IEG Finance Limited

 

United Kingdom

 

100

 

100

 

IEG Guernsey Limited

 

Guernsey

 

100

 

100

 

International Energy Group Limited

 

Guernsey

 

100

 

100

 

Channel Islands Gas Group Limited

 

Guernsey

 

100

 

100

 

Guernsey Gas Limited

 

Guernsey

 

100

 

100

 

Jersey Gas Company Limited

 

Jersey

 

100

 

100

 

Kosangas (Guernsey) Limited

 

Guernsey

 

100

 

100

 

Kosangas (Jersey) Limited

 

Jersey

 

100

 

100

 

Manx Gas Limited

 

Isle of Man

 

100

 

100

 

 

60



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

32. SUBSIDIARIES (CONTINUED)

 

 

 

 

 

Ownership interest

 

Name of entity

 

Country of
incorporation

 

Dec 2010
%

 

June 2010
%

 

The Gas Supply Company Limited

 

Guernsey

 

100

 

100

 

The Gas Transportation Company Limited

 

Guernsey

 

100

 

100

 

GTC Pipelines Limited

 

United Kingdom

 

100

 

100

 

GTC Utility Construction Limited

 

United Kingdom

 

100

 

100

 

Utility Grid Installations Limited

 

United Kingdom

 

100

 

100

 

GPL Investments Limited

 

United Kingdom

 

100

 

100

 

The Electricity Network Company Limited

 

United Kingdom

 

100

 

100

 

Power On Connections Limited

 

United Kingdom

 

100

 

100

 

Power On Investments Limited

 

United Kingdom

 

100

 

100

 

Prime Port Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Finance UK Limited

 

United Kingdom

 

100

 

100

 

Prime CSC Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

CSCC US Holdings LLC(2)

 

United States of America

 

100

 

100

 

CSCC Holdings LLC(2)

 

United States of America

 

100

 

100

 

CSCC LLC(2)

 

United States of America

 

100

 

100

 

CSC Operations LLC(2)

 

United States of America

 

100

 

100

 

Cross-Sound Cable Company LLC(2)

 

United States of America

 

100

 

100

 

Cross-Sound Cable Company (New York) LLC(2)

 

United States of America

 

100

 

100

 

CSCC TBC Holdings LLC(2)

 

United States of America

 

100

 

100

 

CSCC TBC LLC(2)

 

United States of America

 

100

 

100

 

TBC Operations LLC(2) 

 

United States of America

 

100

 

100

 

Prime Rail Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Babcock & Brown WA Rail Trust(3)

 

Australia

 

100

 

100

 

Prime WA Rail TC Pty Limited(3)

 

Australia

 

100

 

100

 

Prime MI TC Pty Limited(3) 

 

Australia

 

100

 

100

 

MI Trust(3)

 

Australia

 

100

 

100

 

WestNet WA Rail Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail Holdings No.1 Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail Holdings No.2 Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail Employment Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail NarrowGauge Pty Limited(3)

 

Australia

 

100

 

100

 

WestNet Rail StandardGauge Pty Limited(3)

 

Australia

 

100

 

100

 

Prime US Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime GP (Aust) Holdings I Pty Limited(3)

 

Australia

 

100

 

100

 

Prime GP (Aust) Holdings II Pty Limited(3)

 

Australia

 

100

 

100

 

Prime GP (Aust) Pty Limited(3)

 

Australia

 

100

 

100

 

Prime US Investments Pty Limited(3)

 

Australia

 

100

 

100

 

ACN 134 741 567 Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Europe Holdings Pty Limited(3)

 

Australia

 

100

 

100

 

Prime Infrastructure Europe Holdings (Malta I) Limited

 

Malta

 

100

 

100

 

Prime Infrastructure Europe Holdings (Malta II) Limited

 

Malta

 

100

 

100

 

Prime AET&D Holdings No.1 Pty Limited

 

Australia

 

100

 

100

 

Prime AET&D Holdings No.2 Pty Limited

 

Australia

 

100

 

100

 

 

61



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

32. SUBSIDIARIES (CONTINUED)

 

 

 

 

 

Ownership interest

 

Name of entity

 

Country of
incorporation

 

Dec 2010
%

 

June 2010
%

 

Prime AET&D Holdings No.3 Pty Limited

 

Australia

 

100

 

100

 

Prime AET&D Holdings No.4 Pty Limited

 

Australia

 

100

 

100

 

Prime WestNet Holdings Pty Limited(2)

 

Australia

 

100

 

100

 

WestNet WA Infrastructure Holdings Pty Limited (formerly WestNet WA Infrastructure Holdings Limited)(2)

 

Australia

 

100

 

100

 

WestNet Infrastructure Group Pty Limited (formerly WestNet Infrastructure Group Limited)(2)

 

Australia

 

100

 

100

 

Tasmanian Gas Pipeline Pty Limited(2)

 

Australia

 

100

 

100

 

WestNet Energy Pty Limited(2)

 

Australia

 

100

 

100

 

WNG Finance Pty Limited(2)

 

Australia

 

100

 

100

 

Alinta DBNGP Pty Limited(2)

 

Australia

 

100

 

100

 

WA Network Holdings Pty Limited(2)

 

Australia

 

74.1

 

74.1

 

WA Gas Networks Pty Limited(2)

 

Australia

 

74.1

 

74.1

 

ANetworks Pty Limited(2)

 

Australia

 

100

 

100

 

WestNet Energy Services Pty Limited(2)

 

Australia

 

100

 

100

 

WestNet Energy AET&D Holdings No.1 Pty Limited(2)

 

Australia

 

100

 

100

 

WestNet Energy AET&D Holdings No.2 Pty Limited(2)

 

Australia

 

100

 

100

 

Brookfield Infrastructure Showgrounds Holdings Pty Limited(3),(5)

 

Australia

 

100

 

 

Brookfield Infrastructure Showgrounds Investments Pty Limited(3),(5)

 

Australia

 

100

 

 

Brookfield Infrastructure Showgrounds Pty Limited(3),(5)

 

Australia

 

100

 

 

Brookfield Infrastructure Long Bay Holdings Pty Limited(3),(5)

 

Australia

 

100

 

 

Brookfield Infrastructure Long Bay Investments Pty Limited(3),(5)

 

Australia

 

100

 

 

Brookfield Infrastructure Long Bay Pty Limited(3),(5)

 

Australia

 

100

 

 

 


(1)          This entity was established during the current financial period.

(2)          As part of the recapitalisation of Prime Infrastructure that was completed on 20 November 2009, the AET&D group and Cross Sound Cable were classified as held for sale.

(3)          These companies are members of the Prime Infrastructure Holdings Limited tax-consolidated group.  Prime Infrastructure Holdings Limited is the head entity in the tax-consolidated group.

(4)          As part of the recapitalisation of Prime Infrastructure that was completed on 20 November 2009, Prime Infrastructure no longer controls DBCT and accounts for its 50.1% economic interest as an equity accounted investment.

(5)          These entities were acquired on 16 December 2010 from a related entity.   Refer note 35 for further information.

(6)          This trust was dissolved during the current financial period.

 

62


 

 


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

33. DISCONTINUED OPERATIONS

 

HELD FOR SALE ASSETS: AUSTRALIAN ENERGY TRANSMISSION & DISTRIBUTION GROUP AND CROSS SOUND CABLE

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Prime Infrastructure announced that it would classify its interests in AET&D and Cross Sound Cable as held for sale.  Prime Infrastructure and Brookfield Asset Management are using reasonable endeavours to affect a sale of the assets as soon as practicable.  Prime Infrastructure has issued an option to the former BEPPA holders to receive any proceeds in relation to the disposal of the AET&D assets, whilst a twelve month option (with an option in favour of Brookfield for a further two periods of twelve months of which the first extension option has been exercised) has been issued to Brookfield to acquire Cross Sound Cable.

 

Prime Infrastructure has written down its investment in AET&D to nil value and this has resulted in an impairment of $40.3 million (30 June 2010: $662.6 million) being recognised in the current financial period.  This has been disclosed within discontinued operations.

 

COMPARATIVE PERIODS:

 

In the prior comparative period the following investments were also included within discontinued operations:

 

EUROPORTS GROUP

 

On 28 July 2009, Prime Infrastructure announced that it had agreed revised terms to the Share Subscription Agreement pursuant to which a consortium of investors consisting of Antin Infrastructure Partners (Antin IP) and Arcus European Infrastructure Fund I (Arcus) agreed to invest in Euroports Holdings S.á.r.l (Euroports).

 

The agreed price under the Amended Share Subscription Agreement for the 40% interest was €141.5 million ($243.3 million). The agreed price included equity contribution, interest-bearing loans and non-share equity interests (debt). Furthermore, included within the 33.89% interest acquired to date is a convertible bond held by Antin IP (€8.05m), which if converted, would result in additional equity of 5.97% being issued.  The bond was subsequently converted in the current financial period.

 

The amended Share Subscription Agreement includes a share equalisation process in years 2012 and 2013 based on the performance of Euroports through that time. Depending on Euroports performance, the aggregate equity owned by Antin IP and Arcus will be adjusted from the potential up-front 40% (including conversion of the convertible bond) holdings to an amended holding of between 34% and 65% (to be held between Antin IP and Arcus on the same proportional basis as the up-front holding assuming Antin IP converts its convertible bond into equity).

 

The net proceeds received from the share subscription agreement were used to repay $60.2 million of financial liabilities (€35.0m). A loss of $82.6 million was recognised on this disposal.   An impairment of $111.1 million was recognised in the year ended 30 June 2010 on the anticipated outcome in respect of the Share Equalisation Adjustment mechanism.

 

DALRYMPLE BAY COAL TERMINAL

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Prime Infrastructure Trust issued Convertible Notes to Brookfield Infrastructure Australia Trust for $295.4 million and entered into a number of agreements which conferred a 49.9% economic interest in DBCT to Brookfield Infrastructure Australia Trust.

 

Under the Convertible Note arrangements entered into with Brookfield Infrastructure Australia Trust, Prime Infrastructure remained responsible for the outcome of the subsequently settled tax dispute with the ATO regarding payments made at DBCT.

 

In accordance with Accounting Standards, Prime Infrastructure is deemed to have joint control of Dalrymple Bay Coal Terminal, and therefore equity accounts its investment from the date at which control was lost (20 November 2009). The transaction resulted in a gain of $20.5 million being recognised which is included within discontinued operations.

 

PD PORTS

 

As part of the recapitalisation of Prime Infrastructure which was completed on 20 November 2009, Brookfield acquired 100% of Prime Infrastructure’s interests in PD Ports for nominal proceeds. As part of this transaction, Brookfield repaid the £100.0 million ($181.0 million) in term and acquisition facilities within PD Ports and the termination costs of associated swaps. This transaction resulted in Prime Infrastructure recognising a loss of $247.2 million in the financial year ended 30 June 2010 which is included within discontinued operations.

 

63



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

33. DISCONTINUED OPERATIONS (CONTINUED)

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Profit from discontinued operations:

 

 

 

 

 

Revenue

 

109,240

 

544,927

 

Other income

 

17,146

 

15,651

 

Total income

 

126,386

 

560,578

 

Share of profits from associates and jointly controlled entities accounted for using the equity method

 

10,878

 

10,388

 

Employee benefit expense

 

(18,693

)

(79,444

)

Transmission and direct costs

 

(5,887

)

(152,292

)

Depreciation, amortisation and impairment expense

 

(40,285

)

(713,297

)

Finance costs

 

(57,129

)

(168,950

)

Net hedge gain/(loss)

 

9,411

 

(58,238

)

Operating and management charges

 

(23,650

)

(64,743

)

Other expenses

 

(13

)

(235

)

Total expense

 

(125,368

)

(1,226,811

)

Profit/(loss) before income tax expense

 

1,018

 

(666,233

)

Attributable income tax expense (note 7)

 

(7,325

)

(5,446

)

Loss after income tax

 

(6,307

)

(671,679

)

Loss on disposal of business/discontinued operations (note 37(b))

 

 

(329,831

)

Profit on disposal of business (note 37(b))

 

 

20,618

 

Loss from discontinued operations

 

(6,307

)

(980,892

)

Cash flows from discontinued operations:

 

 

 

 

 

Net cash flows from operating activities

 

27,441

 

81,785

 

Net cash flows from investing activities

 

(18,537

)

(203,612

)

Net cash flows from financing activities

 

79

 

23,941

 

Net cash flows

 

8,983

 

(97,886

)

 

64



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

33. DISCONTINUED OPERATIONS (CONTINUED)

 

The major classes of assets and liabilities comprising the businesses classified as held for sale are AET&D and Cross Sound Cable  are as follows:

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents (note 37(a))

 

64,191

 

96,100

 

Trade and other receivables

 

32,324

 

38,663

 

Other financial assets

 

3,251

 

4,960

 

Inventories

 

1,059

 

1,040

 

Current tax receivables

 

6,378

 

12,061

 

Other current assets

 

5,303

 

5,867

 

Total

 

112,506

 

158,691

 

NON-CURRENT ASSETS

 

 

 

 

 

Debt service reserve deposit

 

315

 

1,028

 

Investments accounted for using the equity method (note 13)

 

279,527

 

260,000

 

Property, plant and equipment (note 14)

 

1,267,981

 

1,314,181

 

Other intangible assets (note 17)

 

110,569

 

119,009

 

Deferred tax assets

 

33,209

 

39,001

 

Other non-current assets

 

21,805

 

21,208

 

Total

 

1,713,406

 

1,754,427

 

Total assets classified as held for sale

 

1,825,912

 

1,913,118

 

CURRENT LIABILITIES

 

 

 

 

 

Trade and other payables

 

(25,617

)

(70,788

)

Borrowings

 

(1,091,933

)

(745,656

)

Other financial liabilities

 

(35,582

)

(55,698

)

Provisions

 

(11,851

)

(14,860

)

Other current liabilities

 

(2,966

)

(928

)

Total

 

(1,167,949

)

(887,930

)

NON-CURRENT LIABILITIES

 

 

 

 

 

Trade and other payables

 

(2,506

)

(2,813

)

Borrowings

 

(327,975

)

(703,879

)

Other financial liabilities

 

(14,661

)

(22,751

)

Deferred tax liability

 

(281,232

)

(280,958

)

Provisions

 

(50,810

)

(52,410

)

Other non-current liabilities

 

(7,279

)

(7,389

)

Total

 

(684,463

)

(1,070,200

)

Total liabilities associated with assets held for sale

 

(1,852,412

)

(1,958,130

)

Net liabilities classified as held for sale

 

(26,500

)

(45,012

)

 

65



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

34. KEY MANAGEMENT PERSONNEL REMUNERATION

 

(a) KEY MANAGEMENT PERSONNEL (KMP) REMUNERATION (EXCLUDING DIRECTORS)

 

The aggregate compensation of the KMP (excluding Directors) of the Group is set out below:

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$

 

June 2010
(12 months)
$

 

Short-term employment benefits

 

2,207,000

 

5,987,349

 

Post-employment benefits

 

37,988

 

72,305

 

Share-based payments

 

372,855

 

474,733

 

 

 

2,617,843

 

6,534,387

 

 

Certain KMP (excluding Independent Directors) were not paid directly by the Group during the previous financial year. These KMP were remunerated by the Babcock & Brown Infrastructure Management Pty Limited (the Manager) up to 31 October 2009. Upon separation from Babcock & Brown, all KMP were employed directly by Prime Infrastructure.

 

(b) REMUNERATION OF DIRECTORS

 

The aggregate compensation to the Directors of the Group is set out below:

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$

 

June 2010
(12 months)
$

 

Short-term employment benefits

 

267,586

 

532,113

 

Post-employment benefits

 

10,692

 

44,021

 

Share-based payments

 

 

 

 

 

278,278

 

576,134

 

 

(c) REMUNERATION OF KMP AND DIRECTORS

 

The aggregate compensation to the KMP and Directors of the Group is set out below:

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$

 

June 2010
(12 months)
$

 

Short-term employment benefits

 

2,474,586

 

6,519,462

 

Post-employment benefits

 

48,680

 

116,326

 

Share-based payments

 

372,855

 

474,733

 

 

 

2,896,121

 

7,110,521

 

 

66



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

35. RELATED PARTY DISCLOSURES

 

(a)  EQUITY INTERESTS IN RELATED PARTIES

 

Equity interests in subsidiaries

 

Details of the percentage of ordinary shares held in subsidiaries are disclosed in note 32 to the Financial Statements.

 

Equity interests in associates and joint ventures

 

In the current financial period Prime Infrastructure acquired 100% of the equity in Brookfield Infrastructure Long Bay Holdings Pty Limited which in turn has a 50% equity interest in the Long Bay Public Private Partnership and 100% of the equity in Brookfield Infrastructure Showgrounds Holdings Pty Limited which has a 50% equity interest in the Melbourne Showgrounds Public Private Partnership.  In the prior financial year, Prime Infrastructure sold 33.89% of its investment in Euroports (and a further 6.11% in the current financial period) and entered into arrangements regarding a 49.9% economic interest in Dalrymple Bay Coal Terminal. Further information in relation to equity interests in associates and joint ventures is disclosed in note 13 to the Financial Statements.

 

(b) TRANSACTIONS WITH OTHER RELATED PARTIES

 

Other related parties include:

 

·             the parent entity

 

·             entities with significant influence over Prime Infrastructure

 

·             associates

 

·             joint ventures in which the entity is a venturer

 

·             subsidiaries

 

·             other related parties.

 

Amounts receivable from and payable to related parties are disclosed in notes 8, 9, and 18 to the Financial Statements. All loans advanced to and payable to related parties are unsecured. Interest is charged on certain loans at a variable rate based on the BBSW plus a margin. During the current year, Prime Infrastructure Holdings Limited (the Company) received interest of $66,815,647 (June 2010: $132,588,611) from its intercompany loans with its wholly owned subsidiaries.

 

An impairment charge on loans to an associate of $21,507,251 million has been recognised in the current financial period (June 2010: $95,657,953).

 

Transactions and balances between the Company and its subsidiaries were eliminated in full in the preparation of consolidated Financial Statements of the Group.

 

Transactions involving the parent entity:

 

As at 31 December 2010, Prime Infrastructure Holdings Limited has recognised a net payable of $201,544,011 (June 2010: $179,395,689) from the members of the tax-consolidated group for the transfer of current and prior year tax losses.

 

Transactions involving other related parties:

 

In the prior financial year, Prime Infrastructure cancelled the management agreement with its former external manager, Babcock & Brown Infrastructure Management Pty Limited (a subsidiary of Babcock & Brown). As a result, Babcock & Brown Limited and its subsidiaries were no longer considered to be a related party from 20 November 2009.

 

As part of the separation from Babcock & Brown, Prime Infrastructure Trust paid a fee of $5.28 million for a subsidiary of Babcock & Brown to remain as the Trustee of the Trust for a period of up to 31 August 2012. This arrangement was subsequently cancelled on 19 November 2010.

 

During the prior year, the following amounts were paid/payable to Babcock & Brown Limited (or a related entity of Babcock & Brown). All amounts were based on commercial terms.

 

 

 

Dec 2010
(6 months)
$

 

June 2010
(12 months)
$

 

Paid/payable by the Prime Infrastructure Group:

 

 

 

 

 

Base fee including present value of fee for providing services to the Responsible Entity to Prime Infrastructure Trust

 

 

5,777,340

 

Management service fee

 

 

4,146,215

 

Reimbursement of operating costs

 

 

3,879,828

 

Purchase of assets

 

 

92,500

 

 

67


 

 


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

35. RELATED PARTY DISCLOSURES (CONTINUED)

 

(b) TRANSACTIONS WITH OTHER RELATED PARTIES (CONTINUED)

 

Transactions involving other related parties (continued):

 

During the period, the following transactions were made with associates. All amounts were based on commercial terms.

 

 

 

Dec 2010
$

 

June 2010
$

 

Received/receivable from associates:

 

 

 

 

 

Interest received from associates(1)

 

46,477,579

 

90,125,600

 

Unwinding of unrealised discount on loans to associates

 

335,357

 

657,055

 

Dividends received from associates

 

2,912,106

 

26,482,612

 

Return of capital from associates(2)

 

 

10,703,440

 

Revenue recognised in relation to contractual capital projects

 

7,669,618

 

31,207,589

 

Service fees charged to associate entities(3)

 

810,924

 

1,568,011

 

Fees received for services provided to subsidiary of associate

 

 

40,193

 

Paid/payable to associates:

 

 

 

 

 

Interest paid to associates

 

532,806

 

 

Received/receivable from Brookfield related entities:

 

 

 

 

 

Reimbursement of costs in relation to Scheme implementation

 

8,100,000

 

 

Fees received in relation to employee secondment

 

154,828

 

123,862

 

Paid/payable to Brookfield related entities:

 

 

 

 

 

Transaction facilitation fee(4)

 

 

18,500,000

 

Commitment fees (6)

 

620,316

 

 

Asset management service fees paid (5)

 

3,957,868

 

4,248,948

 

Director fees paid to Brookfield

 

209,750

 

257,526

 

Computer support fees

 

33,006

 

 

Reimbursement of operating costs

 

63,284

 

1,575

 

 


(1)          Interest received from associates represents interest Prime Infrastructure received on its loans to DBCT Management, Myria Holdings Inc, Euroports S.á.r.l and Powerco New Zealand Holdings Limited.

(2)          During the prior year, Prime Infrastructure received funds from Myria Holdings Inc. in the form of a return of capital.

(3)          Prime Infrastructure continues to provide certain management services to Dalrymple Bay Coal Terminal based on an arms length basis.

(4)          In the prior year, Prime Infrastructure agreed to pay Brookfield a transaction facilitation fee inclusive of out of pocket expenses and other costs up to a maximum of $18,500,000 on the successful recapitalisation.

(5)          Brookfield provides certain asset management services to the AET&D businesses and Cross Sound Cable. These services include providing strategic advice, overseeing the sales process, supervising operations, making recommendations regarding financing, prepare operational plans.

The asset management agreements have a term of 3 years, but will terminate early should the associated sale options expire and may be extended by the mutual agreement of Prime Infrastructure and Brookfield.

In relation to AET&D, Brookfield is entitled to a fee of $5.0 million per annum asset management fee, payable quarterly in advance and a transaction fee payable at the time of sale of any part of the AET&D business to a third party, equal to 1% of the enterprise value of that part of the business, payable out of the proceeds of any such sale.  In relation to Cross Sound Cable, Brookfield is entitled to a base asset management fee equal to the distributable cash generated by the Cross Sound Cable operations during the applicable month and the transaction fee will be equal to 1% of the aggregate enterprise value of Cross Sound Cable based on its sale price.

(6)          During the current period, Prime Infrastructure replaced its Corporate facility with external lenders with a similar facility with an affiliate of Brookfield Infrastructure Partners — a related entity.  The new facility was on the same terms and conditions as that with the external lenders.  A commitment fee of 0.875% is payable on any undrawn amounts.

 

In the current financial period Prime Infrastructure acquired a 50% equity interest in the Long Bay Public Private Partnership and 50% in the Melbourne Showgrounds Public Private Partnership.  These investments were acquired from BIP Bermuda Holdings IV Limited, the immediate parent entity of Prime Infrastructure.  The acquisition price of $8,964,615 was paid in Prime Infrastructure Stapled Securities.

 

(c) PARENT ENTITY

 

The parent entity in the Group is Prime Infrastructure Holdings Limited.  The immediate parent entity is BIP Bermuda Holdings IV Limited and the ultimate parent is Brookfield Infrastructure Partners L.P (NYSE: BIP, TSX: BIP.UN) which is listed on the New York and Toronto Stock Exchanges.

 

68



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

36. SUBSEQUENT EVENTS

 

Refinance of DBCT borrowings:

 

On 17 February 2011, DBCT Finance Pty Limited, in which Prime Infrastructure group has a 50.1% economic interest, priced US$600.0 million of Guaranteed Senior Secured Notes in the form of a Private Placement (USPP) pursuant to Section 4(2) of the U.S. Securities Act of 1933.  The Notes will be issued in two US$300.0 million tranches.  The first is a 12 year tranche with $298.9 million received on 15 March 2011 and with a bullet maturity on 15 March 2023.  The second is a 9 year tranche with $299.0 million which will be received on 28 April 2011 and with a bullet maturity on 28 April 2020.

 

The proceeds from this USPP issue will be used to repay $287.0 million of current borrowings, pay costs and expenses of the issue, top up the Debt Service Reserve, and repay the $295.0 million of borrowings due to mature in December 2011.

 

Cross currency swaps have been executed with clean swap lines obtained for both the 9 and 12 year tranches.  Fixed to floating swaps have also been executed to ensure DBCT Finance Pty Limited’s current hedging strategy of aligning its debt to the regulatory period is maintained, thereby utilising the natural hedge afforded by the regulatory regime.

 

On 20 January 2011, DBCT Finance Pty Limited executed documentation for an $80.0 million three year NECap bank facility.  On 24 January 2011, an amount of $21.0 million was drawn on this facility with the proceeds used to repay in full the drawn down balance of the existing $40.0 million NECap bank facility (drawn to $21.0 million at 31 December 2010).  The $40 million NECap bank facility was subsequently cancelled.

 

Transfer of Senior Notes receivable from Myria Holdings Inc.:

 

On 16 February 2011, Prime NGPL Trust, a wholly-owned subsidiary within the Prime Infrastructure group, transferred its Senior Notes receivable from Myria Holdings Inc. ultimately through to Brookfield Infrastructure L.P (BILP).  The consideration for the Senior Notes from Myria Holdings Inc. was the receipt of a Subordinated Promissory Note granted by BILP under which BILP undertakes to pay the bearer the aggregate amount of US$451.6 million.

 

As part of this transaction the Trusts ultimately paid a distribution out of retained earnings of $15.7 million and a return of capital of $415.9 million to BIP Bermuda Holdings IV Limited.

 

37. NOTES TO THE STATEMENT OF CASH FLOWS

 

(a) RECONCILIATION OF CASH AND CASH EQUIVALENTS

 

For the purposes of the Statement of Cash Flows, cash and cash equivalents includes cash on hand and in banks and investments in money market instruments, net of outstanding bank overdrafts. Cash and cash equivalents at the end of the financial period as shown in the Statement of Cash Flows is reconciled to the related items in the Statement of Financial Position as follows:

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

Cash and cash equivalents

 

42,596

 

430,752

 

Cash included as held for sale (note 33)

 

64,191

 

96,100

 

 

 

106,787

 

526,852

 

 

69



 

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

37. NOTES TO THE STATEMENT OF CASH FLOWS (CONTINUED)

 

(b) BUSINESSES DISPOSED

 

 

 

Consolidated

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

CONSIDERATION

 

 

 

 

 

Cash and cash equivalents

 

 

295,400

 

 

 

 

295,400

 

Net assets disposed

 

 

(729,096

)

Transfer of reserves

 

 

79,319

 

Minority interests

 

 

45,164

 

Loss on disposal (note 33)

 

 

(309,213

)

Net Cash inflow on disposal of subsidiary:

 

 

 

 

 

Consideration received in cash and cash equivalents

 

 

295,400

 

Less cash and cash equivalents disposed of

 

 

(166,029

)

 

 

 

129,371

 

 

(c) NON-CASH FINANCING AND INVESTING ACTIVITIES

 

In the current financial period Prime Infrastructure acquired a 50% equity interest in the Long Bay Public Private Partnership and 50% in the Melbourne Showgrounds Public Private Partnership.  These investments were acquired from BIP Bermuda Holdings IV Limited, the immediate parent entity of Prime Infrastructure.  The acquisition price of $8,964,615 was paid in Prime Infrastructure Stapled Securities.

 

During the prior financial year 778,656,840 BEPPA with a face value of $1.00 each were converted into 841,790,304 Prime Infrastructure Stapled Securities. In addition, 36,660 SPARCS with a face value of NZ$1.00 each were converted into 789 Prime Infrastructure Stapled Securities.

 

(d) FINANCING FACILITIES

 

 

 

Dec 2010
$’000

 

June 2010
$’000

 

FINANCING FACILITIES AVAILABLE TO THE GROUP

 

 

 

 

 

Bank loans and commercial paper/standby facility:

 

 

 

 

 

- amount used

 

971,983

 

1,304,293

 

- amount unused

 

448,405

 

395,957

 

 

 

1,420,388

 

1,700,250

 

 

The financing facilities available to the Group disclosed above only relate to the consolidated and continuing entities of the Group.

 

(e) CASH BALANCES NOT AVAILABLE FOR USE

 

As disclosed in note 12 to the Financial Statements, the restricted cash can only be used as a reserve for servicing the debt under certain financing arrangements. These restricted cash balances have not been included in the year end cash balances for the purposes of the Statement of Cash Flows.

 

70



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

37. NOTES TO THE STATEMENT OF CASH FLOWS (CONTINUED)

 

(f) RECONCILIATION OF LOSS FOR THE PERIOD TO NET CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

Consolidated

 

 

 

Dec 2010
(6 months)
$’000

 

June 2010
(12 months)
$’000

 

Loss for the period

 

(79,470

)

(948,597

)

Loss on sale or disposal of non-current assets

 

55

 

1,962

 

(Gain)/loss on disposal of businesses/investments

 

(11,483

)

309,214

 

Movement in fair value through profit or loss on derivatives

 

25,255

 

(19,303

)

Share of jointly controlled venture entities’ loss after tax

 

2,451

 

174,667

 

Depreciation, amortisation and impairment of non-current assets

 

106,401

 

936,846

 

Amortisation of capitalised borrowing costs

 

12,391

 

17,639

 

Foreign exchange loss

 

95,497

 

67,750

 

Unwinding of unrealised discount on intercompany payables

 

(355

)

(123

)

Gain on conversion of BEPPA to Prime Infrastructure Staples Securities

 

 

(392,519

)

Other adjustments

 

(5,334

)

(51,619

)

Movement in tax balances

 

(28,050

)

2,723

 

CHANGES IN NET ASSETS AND LIABILITIES, NET OF EFFECTS FROM ACQUISITION AND DISPOSAL OF BUSINESSES

 

 

 

 

 

(Increase)/decrease in assets:

 

 

 

 

 

Current receivables

 

(2,325

)

(20,854

)

Current inventories

 

698

 

1,708

 

Other

 

(8,884

)

(1,012

)

Increase/(decrease) in liabilities:

 

 

 

 

 

Current payables

 

(21,803

)

(34,132

)

Current provisions

 

(5,222

)

(1,198

)

Other liabilities and deferred income

 

14,870

 

(83,658

)

Net cash provided by/(used in) operating activities

 

94,692

 

(40,506

)

 

71



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS

 

(a) FINANCIAL RISK MANAGEMENT

 

The operations of Prime Infrastructure expose it to a number of financial risks, including:

 

·             capital risk

 

·             liquidity risk

 

·             interest rate risk

 

·             foreign currency risk; and

 

·             credit risk.

 

The Board of Prime Infrastructure recognise that risk management is an integral part of good management practice. Risk management is integrated into Prime Infrastructure’s philosophy, practices, business plans and forecasts with a culture of compliance being promoted within the Group.

 

As a result of the merger between Prime Infrastructure and Brookfield Infrastructure that was completed on 8 December 2010, the internal treasury functions of the two entities have been combined.  This has led to increased experience, knowledge and capability within the Group.   The treasury functions also provide services and advice to the corporate head office and also to Prime Infrastructure’s subsidiaries across a broad range of treasury activities that assist with the management of the financial risks relating to the operations of the Group.

 

The treasury function is governed by a Treasury Policy as approved by the Board. The Treasury Management Committee is a committee appointed by the Board made up of key members of Prime Infrastructure and Brookfield Infrastructure’s management team who perform a monitoring, review and approval role, and report to the Board on a regular basis.

 

The Group seeks to minimise the risks associated with foreign currency exchange rates and interest rates primarily through the use of derivative financial instruments to hedge these risk exposures. The use of financial derivatives is governed by Prime Infrastructure’s Treasury Policy. This policy provides written principles on the use of financial derivatives. Prime Infrastructure does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

 

There has been no material change to the Group’s exposure to market risks or the manner in which it manages and measures the risk.

 

(b) CAPITAL RISK MANAGEMENT

 

The Group manages its capital to ensure that entities in the Group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance. The Group’s overall strategy remains unchanged from June 2010.

 

The capital structure of the Group consists of debt, which includes the borrowings disclosed in note 19, offset by cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued capital and accumulated losses as disclosed in notes 25 and 27 respectively.

 

The Group operates globally, through subsidiary companies and associates established in the markets in which the Group trades.

 

Operating cash flows are used to maintain the assets, as well as to make the routine outflows of tax, distributions and meet interest requirements. The Group manages its debt exposure by ensuring a diversity of funding sources as well as spreading the maturity profile to minimise refinance risk. This includes borrowing in the currency where the asset operates where possible, which acts as a natural hedge.

 

The Board, along with senior management reviews the capital structure and as part of this review considers the cost of capital and the risk associated with each class of capital. The Group manages its overall capital structure through the payment of distributions, the issue of new securities, the issue of new debt or the redemption of existing debt.

 

Subsequent to the recapitalisation transaction undertaken in 2009, the Group has recommenced paying distributions. Refer to
note 28 for further information.

 

Loan covenants

 

As disclosed within borrowings (note 19), Prime Infrastructure has various loan facilities in place. Most of these facilities have applicable loan covenants attached to these. These are generally in the form of interest cover ratios and gearing ratios.

 

Prime Infrastructure does not have any market capitalisation covenants attached to any of its borrowings.

 

During the period ended 31 December 2010 and the year ended 30 June 2010; there were no breaches of any loan covenants within the Group.

 

(c) LIQUIDITY RISK MANAGEMENT

 

The main objective of liquidity risk management is to ensure that Prime Infrastructure has sufficient funds available to meet its financial obligations, working capital and potential investment expenditure requirements in a timely manner. It is also associated with planning for unforeseen events which may curtail operating cash flows and cause pressure on the Group’s liquidity.

 

72



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(c) LIQUIDITY RISK MANAGEMENT (CONTINUED)

 

Prime Infrastructure manages liquidity risk by maintaining adequate cash reserves and committed credit lines in addition to continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. Refer to note 37(d) for undrawn facilities that are available to the group as at the reporting date to further reduce liquidity risk.

 

Liquidity and interest risk tables

 

The following table details the Group’s remaining contractual maturity for its financial liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows.

 

Consolidated — Dec 2010

 

Weighted
average
effective
interest rate
%

 

Less than
6 months
$’000

 

6-12
months
$’000

 

1-2 years
$’000

 

2-5 years
$’000

 

5+ years
$’000

 

Total
contractual
cash flows
$’000

 

Carrying
amount
liabilities
$’000

 

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

125,611

 

 

2,628

 

12,248

 

 

140,487

 

140,487

 

Interest-bearing liabilities

 

5.04

 

14,432

 

7,503

 

435,800

 

482,335

 

52,016

 

992,086

 

971,983

 

Other financial liabilities

 

10.10

 

47

 

1,403

 

 

 

 

1,450

 

1,380

 

 

 

 

 

140,090

 

8,906

 

438,428

 

494,583

 

52,016

 

1,134,023

 

1,113,850

 

Derivative (assets)/liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net settled interest rate swaps

 

 

10,052

 

9,353

 

14,719

 

42,494

 

4,944

 

81,562

 

78,235

 

Net settled foreign currency exchange forward contracts

 

 

(23

)

 

 

 

 

(23

)

(23

)

 

 

 

 

10,029

 

9,353

 

14,719

 

42,494

 

4,944

 

81,539

 

78,212

 

 

Consolidated — June 2010

 

Weighted
average
effective
interest rate
%

 

Less than
6 months
$’000

 

6-12
months
$’000

 

1-2 years
$’000

 

2-5 years
$’000

 

5+ years
$’000

 

Total
contractual
cash flows
$’000

 

Carrying
amount
liabilities
$’000

 

Non-derivative financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

160,095

 

 

 

16,223

 

 

176,318

 

176,318

 

Interest-bearing liabilities

 

4.32

 

25,884

 

643,956

 

24,258

 

165,626

 

408,054

 

1,267,778

 

1,209,451

 

Other financial liabilities

 

10.00

 

100,398

 

 

 

 

 

100,398

 

96,689

 

 

 

 

 

286,377

 

643,956

 

24,258

 

181,849

 

408,054

 

1,544,494

 

1,482,458

 

Derivative (assets)/liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net settled interest rate swaps

 

 

10,290

 

10,090

 

17,547

 

29,630

 

11,753

 

79,310

 

107,165

 

Net settled foreign currency exchange forward contracts

 

 

1,425

 

664

 

(1,315

)

374

 

 

1,148

 

(2,816

)

 

 

 

 

11,715

 

10,754

 

16,232

 

30,004

 

11,753

 

80,458

 

104,349

 

 

73



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(d) INTEREST RATE RISK MANAGEMENT

 

Prime Infrastructure’s primary objectives of interest rate risk management are to ensure that:

 

·             the Group is not exposed to interest rate movements that could adversely impact on its ability to meet financial obligations;

 

·             earnings and distributions are not adversely affected;

 

·             volatility of debt servicing costs is managed within acceptable parameters; and

 

·             all borrowing covenants under the terms of the various borrowing facilities, including interest cover ratios, are complied with.

 

Having regard to the above constraints and target, Prime Infrastructure’s objective in managing interest rate risk is to minimise interest expense whilst ensuring that an appropriate level of flexibility exists to accommodate potential changes in funding requirements, ownership of assets and also movements in market interest rates.

 

To achieve this, in general terms, Prime Infrastructure’s funding mix comprises both fixed and floating rate debt. Fixed rate debt is achieved either through fixed rate debt funding or through the use of financial derivate instruments. In addition, where possible, interest rate risk is minimised by matching the terms of the interest rate swap contracts hedging the borrowings which fund the underlying investments to the regulatory regime for those investments, thus providing natural hedges.

 

The Group’s exposure to interest rates on financial liabilities is detailed in the liquidity risk management section of this note.

 

Interest rate sensitivity analysis

 

The sensitivity analysis below have been determined based on the exposure to interest rates for both derivative and non-derivative instruments at the reporting date and the stipulated change taking place at the beginning of the financial period and held constant throughout the reporting period. A 50 basis point increase or decrease is used when reporting interest rate risk internally to KMP and represents management’s assessment of the potential change in interest rates. A parallel shift in the yield curves by 50 basis points higher or lower at reporting date would have the following impact assuming all other variables were held constant:

 

 

 

Dec 2010

 

June 2010

 

Consolidated

 

50 bp
increase
$’000

 

50 bp
decrease
$’000

 

50 bp
increase
$’000

 

50 bp
decrease
(1)
$’000

 

Net profit/(loss)

 

 

 

 

 

Other equity

 

(27,380

)

(69,716

)

21,159

 

(22,919

)

 


(1)          In the prior financial period, US Dollar, Euro and Great British pound are based on a 25 point basis downward shift to ensure the rates do not go below zero.

 

Interest rate swap contracts

 

Under interest rate swap contracts, the Group agrees to exchange the difference between fixed and floating rate interest amounts calculated on agreed notional principal amounts. Such contracts enable the Group to mitigate the risk of changing interest rates on the fair value of issued fixed rate debt held and the cash flow exposures on the issued variable rate debt held. The fair value of interest rate swaps at the reporting date is determined by discounting the future cash flows using the applicable benchmark curve at reporting date, and is disclosed below. The average interest rate is based on the outstanding balances at the end of the financial period.

 

The following tables detail the notional principal amounts and remaining terms of interest rate swap contracts of the Group outstanding as at reporting date:

 

 

 

Average contracted
fixed interest rate

 

Notional principal amount

 

Fair value

 

Outstanding floating
for fixed contracts

 

Dec 2010
%

 

June 2010
%

 

Dec 2010
$’000

 

June 2010
$’000

 

Dec 2010
$’000

 

June 2010
$’000

 

Less than 1 year

 

 

6.61

 

 

100,000

 

 

(29

)

1 to 2 years

 

5.12

 

 

20,000

 

 

60

 

 

2 to 5 years

 

5.67

 

6.23

 

380,000

 

150,000

 

(1,416

)

(5,284

)

5 years plus

 

5.46

 

5.40

 

428,967

 

402,726

 

(46,806

)

(67,175

)

 

 

 

 

 

 

828,967

 

652,726

 

(48,162

)

(72,488

)

 

74


 


 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(d) INTEREST RATE RISK MANAGEMENT (CONTINUED)

 

Interest rate swap contracts (continued)

 

Interest rate swap contracts exchanging floating rate interest amount for fixed rate interest amounts are designated as cash flow hedges where possible in order to reduce the Group’s cash flow exposure resulting from variable interest rates on borrowings. The settlement dates coincide with the dates on which the interest is payable on the underlying debt where possible, and the amount accumulated in equity is reclassified to profit or loss over the period that the floating rate interest payments on debt affect profit or loss.

 

Certain interest rate contracts do not qualify for hedge accounting and are not able to be treated as cashflow hedges.

 

Inflation Swap Contracts

 

A subsidiary of Prime Infrastructure has entered into a number of inflation swaps. The purpose of these derivatives is to hedge the proportion of the pre-finance cash flows deemed to be index linked. These derivatives do not qualify for hedge accounting and are not able to be treated as cashflow hedges.

 

 

 

Average contracted
inflation rate indexation

 

Notional principal amount

 

Fair value

 

Inflation swap contracts

 

Dec 2010
%

 

June 2010
%

 

Dec 2010
$’000

 

June 2010
$’000

 

Dec 2010
$’000

 

June 2010
$’000

 

Less than 1 year

 

 

 

 

 

 

 

1 to 2 years

 

 

 

 

 

 

 

2 to 5 years

 

3.32

 

3.32

 

110,478

 

128,397

 

(30,072

)

(34,695

)

5 years plus

 

 

 

 

 

 

 

 

 

 

 

 

 

110,478

 

128,297

 

(30,072

)

(34,695

)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT

 

Prime Infrastructure has exposure to foreign currency risk in respect of currency transactions, the value of the Group’s assets and cash flows, capital expenditure and other expenses. Prime Infrastructure’s approach to foreign currency risk management is:

 

·             to hedge to reduce uncertainty by establishing appropriate outcomes in domestic currency reporting terms of significant transactional exposures; and

 

·             to manage translation risk at the Group level by having debt denominated in the currency of the related asset where possible.

 

Prime Infrastructure has investments in businesses in a number of international locations and is therefore exposed to foreign currency risk on the distributable cash flows from those businesses. The risk is that the distributable cash flows, which are denominated in the underlying currency of the investments, will lose value relative to the Australian dollar, resulting in less Australian dollars available to pay distributions to Securityholders. This risk is managed through entering forward exchange contracts to convert expected distributions to Australian dollars.

 

75



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT (CONTINUED)

 

The tables below set out the Group’s currency exposure at 31 December 2010 and 30 June 2010:

 

Consolidated — December
2010

 

Australian
dollar
A$’000

 

British
pound
A’$000

 

Euro
A$’000

 

NZ dollar
A$’000

 

US dollar
A$’000

 

Total
A$’000

 

Current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

28,686

 

10,032

 

83

 

91

 

3,704

 

42,596

 

Trade and other receivables

 

23,047

 

17,796

 

540

 

7,796

 

5,533

 

54,712

 

Other financial assets

 

34,829

 

23

 

 

 

 

34,852

 

 

 

86,562

 

27,851

 

623

 

7,887

 

9,237

 

132,160

 

Non-current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt service reserve deposit

 

7,346

 

19,015

 

 

 

 

26,361

 

Trade and other receivables

 

 

4,017

 

 

 

 

4,017

 

Other financial assets

 

79,699

 

 

46,930

 

197,856

 

432,305

 

756,790

 

 

 

87,045

 

23,032

 

46,930

 

197,856

 

432,305

 

787,168

 

Current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

70,519

 

51,509

 

2,382

 

1,201

 

 

125,611

 

Borrowings

 

 

11,884

 

 

 

 

11,884

 

Other financial liabilities

 

1,380

 

 

 

 

 

1,380

 

 

 

71,899

 

63,393

 

2,382

 

1,201

 

 

138,875

 

Non-current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

 

14,876

 

 

 

14,876

 

Borrowings

 

443,588

 

387,785

 

 

109,249

 

 

940,622

 

Other financial liabilities

 

5,228

 

76,421

 

 

 

 

81,649

 

 

 

448,816

 

464,206

 

14,876

 

109,249

 

 

1,037,147

 

 

76



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT (CONTINUED)

 

Consolidated — June 2010

 

Australian
dollar
A$’000

 

British
pound
A’$000

 

Euro
A$’000

 

NZ dollar
A$’000

 

US dollar
A$’000

 

Total
A$’000

 

Current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

403,332

 

27,369

 

2

 

22

 

27

 

430,752

 

Trade and other receivables

 

36,807

 

19,168

 

 

4,052

 

22,103

 

82,130

 

Other financial assets

 

67,030

 

 

 

 

 

67,030

 

 

 

507,169

 

46,537

 

2

 

4,074

 

22,130

 

579,912

 

Non-current financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt service reserve deposit

 

7,199

 

22,654

 

 

 

 

29,853

 

Trade and other receivables

 

 

4,917

 

 

 

 

4,917

 

Other financial assets

 

76,084

 

 

105,457

 

200,750

 

516,250

 

898,541

 

 

 

83,283

 

27,571

 

105,457

 

200,750

 

516,250

 

933,311

 

Current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

100,114

 

57,873

 

 

2,108

 

 

160,095

 

Borrowings

 

617,647

 

7,314

 

 

96,689

 

 

721,650

 

Other financial liabilities

 

4,859

 

 

 

 

 

4,859

 

 

 

722,620

 

65,187

 

 

98,797

 

 

886,604

 

Non-current financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

 

16,223

 

 

 

 

 

16,223

 

Borrowings

 

 

451,255

 

 

116,200

 

 

567,455

 

Other financial liabilities

 

14,972

 

96,192

 

40,837

 

 

 

152,001

 

 

 

31,195

 

547,447

 

40,837

 

116,200

 

 

735,679

 

 

The following tables detail the Group’s sensitivity to a 10% increase and decrease in the Australian dollar against the relevant foreign currencies, with all other variables held constant as at reporting date. 10% is the sensitivity rate used when reporting foreign currency risk internally and represents management’s assessment of the possible change in foreign exchange rates. The sensitivity analysis is performed as follows:

 

·             outstanding foreign currency denominated monetary items (excluding foreign exchange derivative contracts) are adjusted at the period end for a 10% change in foreign currency rates at which they are translated; and

 

·             foreign currency derivative contracts are measured as the change in fair value of the derivative as a result of a 10% change in the spot currency rate.

 

 

 

Impact on income
statement
+/- 10%

 

Impact on equity
+/- 10%

 

Consolidated — Dec 2010

 

+ 10%
$’000

 

- 10%
$’000

 

+ 10%
$’000

 

- 10%
$’000

 

AUD/GBP

 

 

 

(2,207

)

2,698

 

AUD/EUR

 

(4,266

)

5,214

 

(2,937

)

3,590

 

AUD/USD

 

(39,300

)

48,034

 

(23,179

)

28,330

 

AUD/NZD

 

(17,987

)

21,984

 

(2,604

)

3,183

 

 

77



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(e) FOREIGN CURRENCY RISK MANAGEMENT (CONTINUED)

 

 

 

Impact on income
statement
+/- 10%

 

Impact on equity
+/- 10%

 

Consolidated — June 2010 

 

+ 10%
$’000

 

- 10%
$’000

 

+ 10%
$’000

 

- 10%
$’000

 

AUD/GBP

 

1,025

 

(1,261

)

(2,025

)

2,474

 

AUD/EUR

 

(5,875

)

7,180

 

(2,804

)

3,427

 

AUD/USD

 

(33,844

)

41,148

 

(20,514

)

25,073

 

AUD/NZD

 

(17,722

)

21,659

 

(2,787

)

3,406

 

 

Foreign forward exchange contracts

 

The following table details the forward foreign currency contracts outstanding at the end of the reporting period.

 

 

 

Average
exchange rate

 

Foreign currency

 

Contract value

 

Fair value

 

 

 

Dec
2010

 

June
2010

 

Dec
2010
FC’000

 

June
2010
FC’000

 

Dec
2010
$’000

 

June
2010
$’000

 

Dec
2010
$’000

 

June
2010
$’000

 

SELL NZ DOLLARS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 3 months

 

 

$

1.2911

 

 

2,800

 

 

2,169

 

 

116

 

3 to 6 months

 

 

$

1.2589

 

 

2,000

 

 

1,589

 

 

(44

)

6 to 12 months

 

 

$

1.2576

 

 

5,000

 

 

3,976

 

 

(116

)

SELL GB POUNDS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3 to 6 months

 

 

£

0.4244

 

 

3,500

 

 

8,247

 

 

1,919

 

6 to 12 months

 

 

£

0.4206

 

 

2,500

 

 

5,944

 

 

1,296

 

SELL US DOLLARS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 3 months

 

 

$

0.8494

 

 

7,920

 

 

9,324

 

 

(85

)

3 to 6 months

 

 

$

0.8412

 

 

7,920

 

 

9,416

 

 

(92

)

6 to 12 months

 

 

$

0.8252

 

 

22,500

 

 

27,265

 

 

(158

)

1 year to 2 years

 

 

$

0.8082

 

 

37,790

 

 

46,759

 

 

(682

)

2 years to 3 years

 

 

$

0.7558

 

 

31,232

 

 

41,322

 

 

662

 

BUY GB POUNDS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less than 3 months

 

$

0.9825

 

 

5,624

 

 

5,527

 

 

13

 

 

3 to 6 months

 

$

0.9825

 

 

1,055

 

 

1,037

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

2,816

 

 

The table above provides summary quantitative data about exposure to foreign exchange risks at the end of the reporting period that Prime Infrastructure provides internally to KMP.

 

The Group does not adopt hedge accounting in relation to foreign currency derivatives, and accordingly, the adjustments to the fair value are recognised in profit or loss.

 

78



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(f) CREDIT RISK MANAGEMENT

 

Credit risk refers to the risk that counterparty will default on its contractual obligations resulting in financial loss to Prime Infrastructure. The Group only undertakes transactions with credit worthy customers and conducts active ongoing credit evaluation on the financial condition of customers and other trade receivables in order to minimise credit risk.

 

Trade receivables consist of a large number of customers, spread across two distinct asset classes (transport and energy transmission & distribution) and within those asset classes, exposure to a number of diverse industries and geographical areas.

 

From a treasury perspective, counterparty credit risk is managed through the establishment of authorised counterparty credit limits which ensures Prime Infrastructure only deals with credit worthy counterparties and that counterparty concentration is addressed and the risk of loss is mitigated. Credit limits are sufficiently low to restrict Prime Infrastructure from having credit exposures concentrated with a single counterparty but rather encourages spreading such risks among several parties. The limits are set at levels reflecting Prime Infrastructure’s scale of activity and also allow it to manage treasury business competitively.

 

Prime Infrastructure does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics. The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned by international credit-rating agencies.

 

(g) FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The fair value of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets are determined with reference to quoted market prices:

 

·             the fair value of other financial assets and financial liabilities (excluding derivative instruments) are determined in accordance with generally accepted pricing models based on discounted cash flow analysis; and

 

·            the fair value of derivative instruments are calculated using quoted prices. Where such prices are not available, use is made of discounted cash flow analysis using the applicable yield curve derived from quoted interest rates for the duration of the instruments for non-optional derivatives, and option pricing models for optional derivatives. The fair value of forward exchange contracts is determined using quoted forward exchange market rates and yield curves derived from quoted interest rates matching maturities of the contract.

 

Except as detailed in the following tables, the Directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements of the Group approximates their fair values.

 

 

 

Consolidated

 

 

 

Dec 2010

 

June 2010

 

 

 

Carrying
amount
$’000

 

Fair value
$’000

 

Carrying
amount
$’000

 

Fair value
$’000

 

Financial liabilities

 

 

 

 

 

 

 

 

 

PINNZ SPARCS

 

 

 

94,842

 

94,765

 

PINNZ secured bonds

 

111,685

 

111,127

 

119,516

 

114,066

 

 

79



 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

for the financial period ended 31 December 2010

 

38. FINANCIAL INSTRUMENTS (CONTINUED)

 

(g) FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

 

Fair value hierarchy

 

The table below analyses financial instruments carried at fair value, by valuation method. The different levels have been defined as follows:

 

·             Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

·             Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

 

·            Level 3: inputs for the assets or liability that are not based on observable market data (unobservable inputs).

 

Consolidated — Dec 2010

 

Level 1
$’000

 

Level 2
$’000

 

Level 3
$’000

 

Total
$’000

 

Derivative financial assets

 

 

3,437

 

 

3,437

 

Derivative financial liabilities

 

 

(81,649

)

 

(81,649

)

 

Consolidated — June 2010

 

Level 1
$,000

 

Level 2
$’000

 

Level 3
$’000

 

Total
$’000

 

Derivative financial assets

 

 

6,794

 

 

6,794

 

Derivative financial liabilities

 

 

(111,143

)

 

(111,143

)

 

There were no transfers between levels during the period ended 31 December 2010 and year ended 30 June 2010.

 

39. ADDITIONAL COMPANY INFORMATION

 

Prime Infrastructure is a Stapled Security entity. The Company and the Trusts were incorporated in Australia and are operating in Australia, New Zealand, Europe and the United States of America.

 

Registered office

 

Principal place of business

 

 

 

Level 22

135 King Street

Sydney, New South Wales 2000

 

Telephone: (02) 9692 2800

 

Level 22

135 King Street

Sydney, New South Wales 2000

 

Telephone: (02) 9692 2800

 

The entity’s principal activities are the acquisition, management and operation of essential infrastructure services in two distinct asset classes: Fee for Service and Utilities with geographic coverage on a global basis within OECD countries.

 

80


 


 

GRAPHIC

 

INDEPENDENT AUDITORS’ REPORT

 

To the Board of Directors and Stockholders of Prime Infrastructure Holdings Limited, Sydney, Australia

 

We have audited the accompanying consolidated statements of financial position of Prime Infrastructure Holdings Limited (the “Company”) as of December 31, 2010, June 30, 2010 and June 30, 2009, and the related consolidated income statements, consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for the six month period ended December 31, 2010 and the years ended June 30, 2010 and June 30, 2009. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2010, June 30, 2010 and June 30, 2009, and the results of its operations and their cash flows for the six month period ended December 31, 2010 and the years ended June 30, 2010 and June 30, 2009 in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

 

/s/ DELOITTE TOUCHE TOHMATSU

 

 

 

DELOITTE TOUCHE TOHMATSU

 

 

Sydney, Australia

 

20 April 2011

 

81



 

ITEM 19.   EXHIBITS

 

Number

 

Description

1.1

 

Certificate of registration of Brookfield Infrastructure Partners L.P., registered as of May 29, 2007—incorporated by reference to Exhibit 1.1 to our Partnership’s Registration Statement on Form 20-F filed July 31, 2007. (With regard to applicable cross-references in this report, our Partnership’s registration statement was filed with the SEC under File No. 1-33632).

1.2

 

Amended and Restated Limited Partnership Agreement of Brookfield Infrastructure Partners L.P., dated December 4, 2007—incorporated by reference to Exhibit 1.2 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.1

 

Second Amended and Restated Limited Partnership Agreement for Brookfield Infrastructure L.P., dated December 4, 2007—incorporated by reference to Exhibit 4.1 to our Partnership’s Registration Statement on Form 20-F/A filed December 18, 2007.

4.2

 

Master Services Agreement, dated December 4, 2007, by and among Brookfield Asset Management Inc., Brookfield Infrastructure Partners L.P., Brookfield Infrastructure L.P., Brookfield Infrastructure Holdings (Canada) Inc. and Brookfield Asset Management Barbados Inc. and others—incorporated by reference to Exhibit 4.2 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.3

 

Relationship Agreement, dated December 4, 2007, by and among Brookfield Infrastructure Partners L.P., Brookfield Infrastructure Group Inc., Brookfield Infrastructure L.P., Brookfield Infrastructure Group Corporation and Brookfield Asset Management Inc. and others—incorporated by reference to Exhibit 4.3 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.4

 

Registration Rights Agreement, dated December 4, 2007, between Brookfield Infrastructure Partners L.P. and Brookfield Asset Management Inc.—incorporated by reference to Exhibit 4.4 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.5

 

Trademark Sublicense Agreement, effective as of May 21, 2007, between Brookfield Infrastructure Partners L.P. and Brookfield Global Asset Management Inc.—incorporated by reference to Exhibit 4.5 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.6

 

Trademark Sublicense Agreement, effective as of August 17, 2007, between Brookfield Infrastructure L.P. and Brookfield Global Asset Management Inc.—incorporated by reference to Exhibit 4.8 to our Partnership’s Registration Statement on Form 20-F/A filed December 13, 2007.

4.7

 

Amendment to Second Amended and Restated Limited Partnership Agreement of Brookfield Infrastructure L.P. dated June 13, 2008 by Brookfield Infrastructure General Partner Limited—incorporated by reference to Exhibit 4.17 to our Partnership’s Annual Report on Form 20-F filed June 30, 2008.

4.8

 

Amendment to Amended and Restated Limited Partnership Agreement, dated June 13, 2008 by Brookfield Infrastructure Partners L.P.—incorporated by reference to Exhibit 4.18 to our Partnership’s Annual Report on Form 20-F filed June 30, 2008.

 

82



 

Number

 

Description

4.9

 

Second Amended and Restated Credit Agreement, dated June 21, 2010, between Brookfield Infrastructure L.P. and Citibank, N.A., Credit Suisse, Toronto Branch, HSBC Bank Canada, HSBC Bank U.S.A., N.A., Toronto Branch, Royal Bank of Canada and The Royal Bank of Scotland plc. as amended by Amendment No. 1. and Amendment No. 2—incorporated by reference to Exhibit 4.9 to our Partnership’s Annual Report on Form 20-F filed April 26, 2011.(1)

4.10

 

Amendment dated November 16, 2009 to the Amended and Restated Limited Partnership Agreement dated as of December 4, 2007, as amended as of June 13, 2008 of Brookfield Infrastructure Partners L.P.—incorporated by reference to Exhibit 99.1 to our Partnership’s Report of Foreign Private Issuer on Form 6-K filed March 10, 2010.

4.11

 

Amendment dated February 5, 2010 to the Amended and Restated Limited Partnership Agreement dated as of December 4, 2007, as amended as of June 13, 2008 and November 16, 2009 of Brookfield Infrastructure Partners L.P.—incorporated by reference to Exhibit 99.1 to our Partnership’s Report of Foreign Private Issuer on Form 6-K filed February 5, 2010.

4.12

 

Amendment dated February 5, 2010 to the Second Amended and Restated Limited Partnership Agreement dated as of December 4, 2007, as amended as of June 13, 2008 and November 16, 2009 of Brookfield Infrastructure L.P.—incorporated by reference to Exhibit 99.1 to our Partnership’s Report of Foreign Private Issuer on Form 6-K filed February 5, 2010.

12.1

 

Certification of Samuel Pollock, Chief Executive Officer, Brookfield Infrastructure Group Corporation, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

12.2

 

Certification of John Stinebaugh, Chief Financial Officer, Brookfield Infrastructure Group Corporation, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

13.1

 

Certification of Samuel Pollock, Chief Executive Officer, Brookfield Infrastructure Group Corporation, pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes Oxley Act of 2002.

13.2

 

Certification of John Stinebaugh, Chief Financial Officer, Brookfield Infrastructure Group Corporation, pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes Oxley Act of 2002.

15.1

 

Consent of Deloitte & Touche LLP relating to the incorporation of the consolidated and combined financial statements of Brookfield Infrastructure Partners L.P. into the Annual Report on Form 20-F—incorporated by reference to Exhibit 15.1 to our Partnership’s Annual Report on Form 20-F filed April 26, 2011.

15.2

 

Consent of Deloitte Touche Tohmatsu relating to the incorporation of the consolidated and combined financial statements of Brookfield Infrastructure Partners L.P. into this Annual Report on Form 20-F/A.

 


(1)          Portions of this exhibit have been omitted and filed separately with the Securities and Exchange Commission pursuant to a confidential treatment request.

 

83



 

SIGNATURE

 

The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on Form 20-F/A on its behalf.

 

 

 

BROOKFIELD INFRASTRUCTURE PARTNERS L.P., by its

 

general partner, BROOKFIELD INFRASTRUCTURE

 

PARTNERS LIMITED

 

 

 

 

 

 

By:

/s/ Lou Maroun

 

 

 

Name: Lou Maroun

 

 

 

Title: Director

 

 

 

 

 

 

 

 

Dated:   May 11, 2011

 

 

 

 

84


EX-12.1 2 a11-11575_1ex12d1.htm EX-12.1

Exhibit 12.1

 

CERTIFICATION

 

I, Samuel Pollock, certify that:

 

1. I have reviewed this Annual Report on Form 20-F/A, as amended by Amendment No. 1 on Form 20-F/A, of Brookfield Infrastructure Partners L.P.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 11, 2011

 

 

 

By:

/s/ Samuel Pollock

 

Name:

Samuel Pollock

 

Title:

CEO, Brookfield Infrastructure Group Corporation

 

1


EX-12.2 3 a11-11575_1ex12d2.htm EX-12.2

Exhibit 12.2

 

CERTIFICATION

 

I, John Stinebaugh, certify that:

 

1. I have reviewed this Annual Report on Form 20-F/A, as amended by Amendment No. 1 on Form 20-F/A, of Brookfield Infrastructure Partners L.P.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 11, 2011

 

 

 

By:

/s/ John Stinebaugh

 

Name:

John Stinebaugh

 

Title:

CFO, Brookfield Infrastructure Group Corporation

 

1


EX-13.1 4 a11-11575_1ex13d1.htm EX-13.1

Exhibit 13.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned, who is carrying out the functions of chief executive officer for Brookfield Infrastructure Partners L.P. (the “Partnership”) pursuant to a Master Services Agreement, dated December 4, 2007, among Brookfield Asset Management Inc., the Partnership, Brookfield Infrastructure L.P., Brookfield Infrastructure Holdings (Canada) Inc., Brookfield Asset Management Barbados Inc. and others, hereby certifies, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his knowledge on the date hereof, (i) the annual report of the Partnership on Form 20-F for the fiscal year ended December 31, 2009 (the “Annual Report”), as amended by Amendment No. 1 on Form 20-F/A, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and (ii) the information contained in such Annual Report, as amended by Amendment No. 1 on Form 20-F/A, fairly presents in all material respects the financial condition and results of operations of the Partnership.

 

 

Date: May 11, 2011

 

 

 

By:

/s/ Samuel Pollock

 

Name:

Samuel Pollock

 

Title:

CEO, Brookfield Infrastructure Group Corporation

 

1


EX-13.2 5 a11-11575_1ex13d2.htm EX-13.2

Exhibit 13.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned, who is carrying out the functions of chief financial officer for Brookfield Infrastructure Partners L.P. (the “Partnership”) pursuant to a Master Services Agreement, dated December 4, 2007, among Brookfield Asset Management Inc., the Partnership, Brookfield Infrastructure L.P., Brookfield Infrastructure Holdings (Canada) Inc., Brookfield Asset Management Barbados Inc. and others, hereby certifies, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to his knowledge on the date hereof, (i) the annual report of the Partnership on Form 20-F for the fiscal year ended December 31, 2009 (the “Annual Report”), as amended by Amendment No. 1 on Form 20-F/A, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and (ii) the information contained in such Annual Report, as amended by Amendment No. 1 on Form 20-F/A, fairly presents in all material respects the financial condition and results of operations of the Partnership.

 

Date: May 11, 2011

 

 

 

By:

/s/ John Stinebaugh

 

Name:

John Stinebaugh

 

Title:

CFO, Brookfield Infrastructure Group Corporation

 

1


EX-15.2 6 a11-11575_1ex15d2.htm EX-15.2

Exhibit 15.2

 

 

Deloitte Touche Tohmatsu
A.B.N. 74 490 121 060

 

 

 

 

 

Grosvenor Place

 

 

225 George Street

 

 

Sydney NSW 2000

 

 

PO Box N250 Grosvenor Place

 

 

Sydney NSW 1220 Australia

 

 

 

 

 

DX 10307SSE

 

 

Tel: +61 (0) 2 9322 7000

 

 

Fax: +61 (0) 2 9322 7001

 

 

www.deloitte.com.au

 

Consent of Independent Auditors

 

We consent to the incorporation by reference in Registration Statement No.’s 333-163952 and 333-167860 on Form F-3 of our report dated April 20, 2011, relating to the consolidated financial statements of Prime Infrastructure Holdings Limited, appearing in this Form 20F/A of Brookfield Infrastructure Partners L.P. for the year ended December 31, 2010.

 

/s/ Deloitte Touche Tohmatsu

 

Deloitte Touche Tohmatsu

 

Sydney, Australia

May 10, 2011

 


 

GRAPHIC 7 g115751bc33i001.gif GRAPHIC begin 644 g115751bc33i001.gif M1TE&.#EAI``?`/?L``````$!`0("`@,#`P0$!`4%!08&!@<'!P@("`D)"0H* M"@L+"PP,#`T-#0X.#@\/#Q`0$!$1$1(2$A,3$Q45%186%A<7%Q@8&!D9&1H: M&AL;&QP<'!T='1X>'A\?'R`@("$A(2(B(B,C(R0D)"4E)28F)B'EY>7IZ M>GM[>WQ\?'U]?7Y^?G]_?X"`@(&!@8*"@H6%A8:&AH>'AXB(B(F)B8J*BHN+ MBXR,C(Z.CH^/CY"0D)&1D9*2DI.3DY24E):6EI>7EYB8F)J:FIN;FYRGIZBHJ*FIJ:JJJJNKJZRLK*VM MK:ZNKJ^OK["PL+&QL;*RLK6UM;:VMK>WM[BXN+FYN;JZNKN[N[R\O+V]O;Z^ MOK^_O\#`P,'!P<+"PL3$Q,7%Q<;&QL?'Q\C(R,G)RWM_? MW^#@X.'AX>+BXN/CX^3DY.7EY>;FYN?GY^CHZ.GIZ>KJZNOKZ^SL[.[N[N_O M[_#P\/'Q\?+R\O/S\_3T]/7U]?;V]O?W]_CX^/GY^?KZ^OO[^_S\_/W]_?[^ M_O___P`````````````````````````````````````````````````````` M`````````````````````"'Y!```````+`````"D`!\```C^`/FP&0,%B1`: M"(5`$<.GU+-U$"-*G$BQHL5RL%"AE-1502::5)5"A1,M:%)*4*X`Q32-:(IB#0U`Y(`V)04*#@P,` MJ-0:M4D8[4P%B01;/&NSJ%/!;&D.92H1J60`=^).!,>!L"O-BD46=EL`K-NW MH22:[>YE8=% MX/1F6G`P<<.?5H7=TI13=Q`V%'45]2)'$!]4<($*4#SRT6/)S;2<1;O>'GD<4<>;IP"D2MR`/)?34$`DF0>#U&R)(4T>6'E'8E5=`L; M.\3(P0I21.*-3X7M@IX;"]+TP8@\K:,,%,158`A%R0W5FD2PY%!<#FY2)-U0 MQ\D1)W$FBF=:81S0"5$QD15V`2463M0FA[VA%6!H>%I;?+RT:83*F#:4 M$G%YXZ&X;7VV$C=_K2<1)8O6*A0LFAV*VCHIX@M`HPJ?"Y$T%V2[:P$'#F=3 MH1:I@!8,$85+DPF&H$()#80)$1&_A+5F3<2$<4`%%/W:M$-EWT*DJ@.U%N"` M`CR[J6!LA/'\EPHNC;'H"HFX$HG&EY4:X5:$N?FT=#/YN@XWG=6D`E80@2,H MM"E=?6I:_`&2+14C%I.U3?IZ>]EQW"ACS==NI>&-,L\\LY+^-,\D,R5-EL3] MC(/K/!/S3#O0R0W3-%7P44C(6J3$HG.N`PIAI8`&"UJ/4'LXJA#!L*@):\:5 M+EK0K53N9-U62E-F[O'FZ7G*FH;Q2I80MB-(D5=4;M7\&0V6`L'PG?,?("`(ANHE]&-$0&3XO]HK!3Y!]:;;N$)U@7)'/\,];``BT`&T(> M=7LK$$8#1.+9Q+/0/!.&!+5Y80A6+>$%Y:'N,TX<5$=6O`2NT[5!$0\ M81Q-[H<_PG@A4^^JR#.`YA8IK*-#"B-,$/CG/(C4+BR$JU,AD$4U`!AK>[C) M3'7^-A,(KF-"(;R,!Y^VCMYU*Q+^-AG*]+X7O07A9B@CO.'A_#>K13F@=!)) M1+8*M3H7@J:%W6O)=3X$&FLLD31!;(L'W7.6$9%B83JWDO'59#G@Z,FOG-*GM#0KC'N:",ELHH*(M+"4!G/#B4!C M';0L1T#K<)0JAX"F,-.B)V6Q"`TF%I%KL(:+6^(-+ M5!0F==[^PHT>X^)+FLQOAA8\CZ)PT\9,1004&BO`"@+30^Y$XA&&8$,.!)84 M(ZTD&;6B`2P>8PU*!$,BF:S02K!%F.,43H*`Q`]A2DF%PE!A%\$HQ>[6(;I' MR2$8O;!$8&X1QAU@+"+2B`19XE**(!)LD(0IST2T(#$30&$^4J#!7>I4S&NN M(Q@<=`L,Y#"&_K&19KB9UDKB*+"AS"PBDROKP297&!5(80QBB.I?D@D1DA&T MH2KB51B3@BF*/*,"`1N-R4[V1LUX;%V%40`Y3W#ONA9,!JQ989P)T5@P3*)W;%>H@)`;.[3M9:.AR8. M^!,,8V5%I]AS5P#X9UPHJR[ME6*W82S`5+)Y7"C@M3@%,($62J%BM MR04PAL/&9,<2*!6*%-9+,YN85"*@R*]P)0((BIIT;V+XHDU,0):5W"*K#CB0 M&,3@A0Y[@<,=9@,@0!&,^K;G889``@?(1X,TE`**'QS#ASL GRAPHIC 8 g115751koi001.jpg GRAPHIC begin 644 g115751koi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#T;Q5XPM/" M@M?M5M-.;K?L$6.-NW.'= M0D6*62:R=C@&X0!?^^@2!^.*ZY'21%>-@Z,,JRG((]17C7C7X?'PY:C4+">2 MXL@P6028WQD]"2.".W;M5_X5^)9XM1_L&XD+V\RLUN&/W'')`]B,GZCWJ:F' MA*G[2D]!PKS4_9U%J>L45D>(?$^F>&K59K^4[I,^7#&,N^/0>GN>*Y$?&'3_ M`#,'2KD)GJ)%SCZ?_7KFA0J35XHZ)5J<':3/1:XN_P#BEH>GZA2.241`0J"&K,?C5QH MR511FMR954Z;E!EC1/B-H^O:O!IEK;7J33[MK2H@484LQ3'S-KRWB2*/W;9RHB4G MCW%4/'VOVWB'Q`MQ;12QK!"(&$@&2P=B2,$\FV>AS6UR\\EQM#H%V9=N.^>_I57XG^)+75+I-*BAE26PG<2,X&UN`..: MQ6%E[7D>WZ&KQ"]ES]3T[2=>TS7%F;3;H7`@8*Y56`!/3J!G\*T*\6\">-+# MPK:W<5Y;W$IG=64Q!3C`/7)%>MWVLV.FZ7_:5],(+?:&RW4Y&0`.Y]JSKT'3 MG9+3H71K*I&[^9>HKSR;XP::LI6'2[F2,'AF=5)_#FNE\-^,=*\3JRV;O'<( M,M!*`&`]1C@BIE0J05Y+0J-:G)V3-ZBBBL34\Q^,O_,&_P"V_P#[3JY\'_\` MD"7_`/U\C_T$53^,O_,&_P"V_P#[3K'\#>-[#PMIUU;W=M<3/-+O4Q!<=,K^PQP/7)IPBZ%"7/NQ2DJU:/)LCC?&NIRZIXMOY9"=L4K01@_PJA( M']3^-:>HZGX%E\/M96.E7\5XB?NKEU7<7]6.\\'N,<9XK.\<:3/I/BN]653Y M=Q*T\3]F5CG]"2/PK9TZ\^',UFK7^F75M#@UY?XG_Y&K5_^OZ;_P!#-*E-2KR: M5M$.K%QHQ5[ZG9>-M4FM_`7AO38F*K=6D;RX[A8TP/S;/X54^&_A'3_$'VR\ MU2,S00D1I&'*@L>23C!XX[]ZO>--(FN_A_X=U*%2PL[.-90.RLB<_@0/SK,^ M'GC&T\-M=6NHAQ;W!#JZ+NV,..1Z$8_*LUS?5W[/>_ZENWMU[3:WZ&=X\\/V M_ASQ&;6SR+>6)9HU)R4!)&,_536IJ^J2:I\)=.,S[Y+;4!`6)YPL;D9_`BL? MQMXBB\2^(&O8$9((XQ%%OZE023.9G+D[N!V)P/PJ#P9\0[+P[H?]G7MG/(4D9D>':<@\X.2.^:V?C#&Q MTK3I0/D6=E)]"5X_D:P_>1Q*YMFV='[N6'?+NDC&^''A;2/$-G?2:G;-,T,B MJA$C+@$'T-,^*U^[:W;:4C$6]G`I"9/WCW]^`/UJKX$\:VGA6*[AO+6:5)V5 ME:'&00",$$BI_B5:27=QI_B.&)Q::C:QG)'*-C(!_`C\C6MI+$WEMT,KQ>'M M'?J5M%U3P/:Z(+74])O;F\D!\V=57@_[!WC&/I6/X:OFTWQ987%J[;1"38K#KVG7"W2YS/'(Y5QGC@'@_A72^';7P#J^OQVNF:== M":)?.2221PN5(XQNY]>E.!?#FE2B:# M3D>5>CS,9"/<`\`_05T-%%1*4I.\GAQ_X[115PK5(*T63*E">LD=#X=\)Z7X824:>L MI>8`222R;BV.G'`[GH*QK_X6Z'J&H7-[-=:@LES*TKA)$`!8DG'R=.:**%6J M)N2>K!TH-6:T.KL[&&STR#3U!DA@A6$>9@EE`QSV/`KE=1^%GAZ]G,T/VBS) M.2D#C;^3`X_"BBE&I.#O%CE3C)6:+>B_#S0-$N$N4ADNIT.5>X8-M/J``!^E M:7B/PY9^)]/CLKV2>...42@PL`<@$=P>/F-%%#JS:#=M65T*G*E3G"@]#ZUMZWH.G^(++[)J,/F(#N5@<,A]0:**) M59RES-Z@J<(KE2T.5B^$>@I*&>[OY%'\)=!GZX6NQU+3;35[&2ROH1-!(/F4 M_H0>QHHHE5G-IR>PHTX1321QW_"H]!\W=]KO]F<[-Z?EG;77#2;$Z1'I4L"S M6D<2Q".4;LJH`&??@&:\ME/\"2!@/^^@ M3^M:.@>`-%\/7J7ML;B6YC!VR2R=,C!X``Z'OFBBJ=>JU9R$J--.Z1JWNAVM D]/YSET<_>V$?-5Z"&.WA2&)=J(,`445S1IPC)R2U9I9+4__9 ` end