-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
NyYjH0PxCSxUn/aetbJdgn4FMosE+UnYAJbK2J1NpD6chn9IcIvQAHBr4ABixhPW
oZxd23xjnTA8psjBapMyNg==
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10 - Q
(Mark One)
[ x ]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2008
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: [ ]
Nevada |
------------- |
(State or Other Jurisdiction of Incorporation or Organization) |
(IRS Employer Identification No.) |
26 Floor, 88 Lockhart Road, Wanchai, Hong Kong |
n/a |
(Address of Principal Executive Offices) |
(Zip Code) |
+011 (852) 6343-7704
(Registrant's Telephone Number, Including Area Code)
Not Applicable
(Former Name, Former Address and Former
Fiscal Year if Changed Since Last Report)
Indicate by check whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. |
Indicate by check whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "small reporting company" in Rule 12b-2 of the Exchange Act. (check one) |
Large Accelerated Filer
[ ] Accelerated Filer [ ] Non-Accelerated Filer [ ] Smaller Reporting Company [ x ]Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). |
The number of common equity shares outstanding as of July 25, 2008 was 13,228,000 shares of Common Stock, $0.001 par value. |
INDEX
Page |
||
PART I. FINANCIAL INFORMATION | ||
Item 1. | Financial Statements | |
Condensed Balance Sheet - June 30, 2008 (Unaudited) |
|
|
Condensed Statements of Operations - Three Months and Nine Months ended June 30, 2008 and from March 26, 2007 (Inception) to June 30, 2008 (Unaudited) |
|
|
Condensed Statement of Stockholders' Equity - From March 26, 2007 (Inception) to June 30, 2008 (Unaudited) |
|
|
Condensed Statements of Cash Flows-Nine Months ended June 30, 2008 and from March 26, 2007 (Inception) to June 30, 2008 (Unaudited) |
|
|
Notes to Condensed Financial Statements | 6-11 |
|
Item 2. |
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
Item 3. |
Quantitative and Qualitative Disclosure About Market Risk |
|
Item 4. |
Controls and Procedures |
|
PART II. OTHER INFORMATION |
||
Item 1 |
Legal Proceedings |
|
Item 2 |
Unregistered Sales of Equity Securities and Use of Proceeds |
|
Item 3 |
Defaults Upon Senior Securities |
|
Item 4 |
Submission of Matters to a Vote of Security Holders |
|
Item 5 |
Other Matters |
|
Item 6. |
Exhibits |
|
SIGNATURES |
|
PART I - FINANCIAL INFORMATION
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
CONDENSED BALANCE SHEET |
AS AT JUNE 30, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
Note |
June
30, |
September
30, |
|||
ASSETS |
(Unaudited) |
(Audited) |
|||
Current assets: |
|||||
Cash and cash equivalents |
$ |
6,005 |
$ |
5,001 |
|
-------------------- |
------------------- |
||||
Total assets |
$ |
6,005 |
$ |
5,001 |
|
============== | ============== | ||||
LIABILITIES AND STOCKHOLDERS' (DEFICIT)/EQUITY |
|||||
Current liabilities: |
|||||
Deposits and other payables |
$ |
12,414 |
$ |
1,800 |
|
Accrued expenses |
27,042 |
2,000 |
|||
Amount due to a director |
5,642 |
- |
|||
------------------- |
------------------- |
||||
Total current liabilities |
$ |
45,098 |
$ |
3,800 |
|
------------------- |
------------------- |
||||
Stockholders' (deficit) / equity: |
|||||
Common stock, $0.001 par value, 75,000,000 shares |
|||||
authorized 13,208,000 (2007: 13,000,000) shares issued |
|||||
and outstanding |
4 |
$ |
13,208 |
$ |
13,000 |
Additional paid up capital |
4 |
30,952 |
27,000 |
||
Deficit accumulated during the development stage |
(83,253) |
(38,799) |
|||
------------------- |
------------------- |
||||
Total stockholders' (deficit) / equity |
$ |
(39,093) |
$ |
1,201 |
|
------------------- |
------------------- |
||||
Total liabilities and stockholders' equity |
$ |
6,005 |
$ |
5,001 |
|
============== | ============== |
See accompanying notes to the financial statements
2
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
CONDENSED STATEMENTS OF OPERATION |
FOR THE THREE MONTHS AND NINE
MONTHS ENDED JUNE 30, 2008 AND FROM MARCH 26, 2007 (INCEPTION) TO JUNE 30, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
For the Period |
||||||
For the Three |
For the Nine |
from March 26, |
||||
Months Ended |
Months Ended |
2007 (Inception) |
||||
June 30, |
June 30, |
to June 30, |
||||
2008 |
2008 |
2008 |
||||
---------------------- |
---------------------- |
---------------------- |
||||
Net Revenues | $ |
4,241 |
$ |
6,169 |
$ |
6,969 |
Cost of Revenues | 2,085 |
3,497 |
4,097 |
|||
---------------------- |
---------------------- |
---------------------- |
||||
Gross Profits | 2,156 |
2,672 |
2,872 |
|||
Other General and Administrative Expenses | 19,218 |
47,124 |
86,123 |
|||
---------------------- |
---------------------- |
---------------------- |
||||
Loss from Operations | (17,062) |
(44,452) |
(83,251) |
|||
Other Expenses | ||||||
Interests | 2 |
2 |
2 |
|||
---------------------- |
---------------------- |
---------------------- |
||||
Net Loss | $ |
(17,064) |
$ |
(44,454) |
$ |
(83,253) |
================ | ================ | ================ | ||||
Weighted Average Basic and Diluted Shares Outstanding | 13,078,637 |
13,039,104 |
12,776,097 |
|||
================ | ================ | ================ | ||||
Loss Per Share - basic and diluted | $ |
(0.00) |
$ |
(0.00) |
$ |
(0.00) |
================ | ================ | ================ | ||||
*Basic and diluted weighted average number of shares is the same since the Company does not have any dilutive securities
See accompanying notes to the financial statements
3
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
STATEMENT OF STOCKHOLDERS'EQUITY / (DEFICIT) |
FOR THE PERIOD FROM MARCH 26, 2007 (INCEPTION) TO JUNE 30, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
Deficit |
||||||||||||
accumulated |
||||||||||||
Common stock |
Additional |
during the |
Total |
|||||||||
------------------------------ |
paid-in |
development | stockholders' |
|||||||||
Shares |
Amount |
capital |
stage |
equity/(deficit) |
||||||||
------------ |
------------ |
------------ |
------------ |
------------------ |
||||||||
Balance at March 26, 2007 | - |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
|||
(inception) | ||||||||||||
Issuance of founder shares for | ||||||||||||
cash at $0.001 per share - | ||||||||||||
March 28, 2007 | 10,000,000 |
10,000 |
- |
- | 10,000 | |||||||
Sale of shares for cash at $0.01 | ||||||||||||
per share - April, 2007 | 3,000,000 | 3,000 | 27,000 | - | 30,000 | |||||||
Net loss | - | - | - | (38,799) | (38,799) | |||||||
---------------- | ---------------- | ---------------- | ---------------- | --------------- | ||||||||
Balance at September 30, 2007 | 13,000,000 | $ | 13,000 | $ | 27,000 | $ | (38,799) | $ | 1,201 | |||
Sale of shares for cash at $0.02 per share - Feb-Mar 2008 | 208,000 | 208 | 3,952 | - | 4,160 | |||||||
Net loss | - | - | - | (44,454) | (44,454) | |||||||
---------------- | ---------------- | ---------------- | ---------------- | --------------- | ||||||||
Balance at June 30, 2008 | 13,208,000 | $ | 13,208 | $ | 30,952 | $ | (83,253) | $ | (39,093) | |||
============ | ============ | ============ | ============ | ============ | ||||||||
See accompanying notes to the financial statements
4
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
CONDENSED STATEMENTS OF CASH FLOWS |
FOR THE NINE MONTHS ENDED JUNE 30, 2008 AND FROM MARCH 26, 2007 (INCEPTION) TO JUNE 30, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
For the Period |
||||
For the Nine |
from March 26, 2007 |
|||
Months Ended |
(Inception) to |
|||
June 30, 2008 |
June 30, 2008 |
|||
----------------------- |
------------------------ |
|||
Cash Flows from Operating Activities: | ||||
Net Loss | $ |
(44,454) | $ |
(83,253) |
Adjustments to Reconcile Net Loss to Net Cash Used | ||||
in Operating Activities: | ||||
Changes in Assets and Liabilities: | ||||
Increase in Accrued Expenses | 25,042 |
27,042 |
||
Increase in Deposits and Other Payables | 10,614 |
12,414 |
||
Increase in Due to a director | 5,642 |
5,642 |
||
----------------------- | ----------------------- | |||
Net Cash Used in Operating Activities | (3,156) |
(38,155) |
||
----------------------- | ----------------------- | |||
Cash Flows from Investing Activities: | - |
- |
||
----------------------- | ----------------------- | |||
Cash Flows from Financing Activities: | ||||
Proceeds from Sale of Common Stock | 4,160 |
44,160 |
||
----------------------- | ----------------------- | |||
Net Cash Provided by Financing Activities | 4,160 |
44,160 |
||
----------------------- | ----------------------- | |||
Increase in Cash | 1,004 |
6,005 |
||
Cash - Beginning of Period | 5,001 |
- |
||
----------------------- | ----------------------- | |||
Cash - End of Period | $ |
6,005 |
$ |
6,005 |
================ |
================ | |||
Supplemental Disclosures of Cash Flow Information: | ||||
Interest Paid | $ |
- |
$ |
- |
================ | ================ | |||
Income Taxes Paid | $ |
- |
$ |
- |
================ | ================ |
See accompanying notes to the financial statements
5
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS |
FOR THE THREE MONTHS AND NINE MONTHS ENDED JUNE 30, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
1. |
ORGANIZATION |
China Digital Ventures Corporation (the "Company") is a Nevada corporation, incorporated on March 26, 2007. The Company is currently a development stage enterprise, as defined by Statement of Financial Accounting Standard ( "SFAS") No. 7 "Accounting and Reporting for Enterprises in the Development Stage." The Company's office is located in Shenzhen, China and its principal business is to provide web-based telecom services focus on Greater China. |
As of June 30, 2008, the Company has commenced its operations in the web-based telecom business and has recorded minimal revenue. The Company has an operational office in Hong Kong and China. |
2. |
UNCERTAINTY OF ABILITY TO CONTINUE AS A GOING CONCERN |
The Company's financial statements are prepared using the generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not generated significant revenues since inception and has never paid any dividends and is unlikely to pay dividends or generate significant earnings in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the ability of the Company to obtain necessary equity financing to continue operations and the attainment of profitable operations. |
As of June 30, 2008, the Company has generated modest revenue and has incurred an accumulated deficit since inception totaling $83,253 at June 30, 2008 and its current liabilities exceed its current assets by $39,093. These financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. These factors noted above raise substantial doubts regarding the Company's ability to continue as a going concern. |
The Company has filed a SB-2 Registration Statement with the United States Securities and Exchange Commission to register 3,500,000 shares of common stock for sale by the Company at $0.02 per share for gross proceeds of $70,000. In additional, the Company registered 380,000 shares of commons stock held by existing shareholders for resale at $0.02 per share. The Company will not receive any proceeds with respect to the resale of shares held by existing shareholders. This SB-2 registration statement became effective on December 28, 2007. On May 14, 2008, the Company closed an offering to sell 3,500,000 shares common stock at $0.02 per share under the Form SB-2 registration statement (no. 333-146727). Under the aforesaid registration statement, a total of 208,000 shares were sold by the Company at a price of $0.02 per share. The Company received a total proceeds of $4,160 from this Offering. |
6
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS |
FOR THE THREE MONTHS AND NINE MONTHS ENDED JUNE 30, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
3. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES & REALIZATION OF ASSETS |
Basis of Presentation |
The accompanying unaudited interim financial statements have been prepared in accordance with accounting principals generally accepted in the United States of America and the rules of the U.S. Securities and Exchange Commission, and should be read in conjunction with the audited financial statements and notes thereto for the period ended September 30, 2007. They do not include all information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, except as disclosed herein, there has been no material change in the information disclosed in the notes to the financial statements for the period ended September 30, 2007 included in the Company Form 10-KSB filed with the Securities and Exchange Commission. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of financial position and results of operations for the interim period presented have been included. Operating results for the interim period are not necessary indicative of the results that may be expected for the respective full year. |
Use of Estimates |
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Basic and Diluted Net Income (Loss) Per Share |
The Company computes net income (loss) per share in accordance with SFAS No. 128. Earnings per Share ". SFAS No. 128 requires presentation of both basic and diluted earnings per Share (EPS) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti dilutive. |
Fair Value of Financial Instruments |
Statement of financial accounting standard No. 107, Disclosures about fair value of financial instruments, requires that the Company disclose estimated fair values of financial instruments. Unless otherwise indicated, the fair values of all reported assets and liabilities, which represent financial instruments, none of which are held for trading purposes, approximate are carrying values of such amounts. |
Cash and Cash Equivalents |
The Company considers all liquid investments with a maturity of three months or less from the date of purchase that are readily convertible into cash to be cash equivalents. |
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS |
FOR THE THREE MONTHS AND NINE MONTHS ENDED JUNE 30, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
3. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES & REALIZATION OF ASSETS (CONTINUED) |
Website Development Costs |
|
The Company recognizes the costs associated with developing a website in accordance with the American Institute of Certified Public Accountants ( "AICPA") Statement of Position ("SOP") NO. 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use". Relating to website development costs the Company follows the guidance pursuant to the Emerging Issues Task Force (EITF) NO.00-2, "Accounting for Website Development Costs". |
|
Costs associated with the website consist primarily of website development costs paid to third party. These capitalized costs will be amortized based on their estimated useful life over three years upon the website becoming operational. Internal costs related to the development of website content will be charged to operations as incurred. |
Income Tax |
The Company accounts for income taxes under SFAS 109, "Accounting for Income Taxes." Under the asset and liability method of SFAS 109, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under SFAS 109, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations. |
Foreign Currency Translation |
The Company's functional and reporting currency is the United States dollar. Monetary assets and liabilities denominated in foreign currencies are translated in accordance with SFAS no. 52 "Foreign Currency Translation" using the exchange rate prevailing at the balance sheet date. Gains and losses arising on translation or settlement of foreign currency denominated transactions or balances are included in the determination of income. Foreign currency transactions are primarily undertaken in Hong Kong dollars. The Company has not, to the date of these financial statements, entered into derivative instruments to offset the impact of foreign currency fluctuations. |
8
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS |
FOR THE THREE MONTHS AND NINE MONTHS ENDED JUNE 30, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
3. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES & REALIZATION OF ASSETS (CONTINUED) |
Stock-based compensation |
|
SFAS No. 123 prescribes accounting and reporting standards for all stock-based compensation plans, including employee stock options, restricted stock, employee stock purchase plans and stock appreciation rights. SFAS No. 123 requires compensation expense to be recorded (i) using the new fair value method or (ii) using the existing accounting rules prescribed by Accounting Principles Board Opinion No. 25, "Accounting for stock issued to employees" (APB 25) and related interpretations with proforma disclosure of what net income and earnings per share would have been had the Company adopted the new fair value method. The Company has chosen to account for stock-based compensation using Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" and has adopted the disclosure only provisions of SFAS 123. Accordingly, compensation cost for stock options is measured as the excess, if any, of the quoted market price of the Company's stock at the date of the grant over the amount an employee is required to pay for the stock. The Company has not issued any stock or share based payments since its inception. |
The Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of SFAS 123 and the Emerging Issues Task Force consensus in Issue No. 96-18 ("EITF 96-18"), "Accounting for Equity Instruments that are Issued to Other Than Employees for Acquiring or in Conjunction with Selling, Goods or Services". Valuation of shares for services is based on the estimated fair market value of the services performed. |
Issuance of shares for service |
The Company accounts for the issuance of equity instruments to acquire goods and services based on the fair value of the goods and services or the fair value of the equity instrument at the time of issuance, whichever is more reliably measurable. |
Revenue Recognition |
The Company recognizes its revenue in accordance with the Securities and Exchange Commissions ("SEC") Staff Accounting Bulletin No. 104, "Revenue Recognition in Financial Statements" ("SAB 104"). Revenue is recognized upon shipment, provided that evidence of an arrangement exists, title and risk of loss have passed to the customer or services have been provided, fees are fixed or determinable and collection of the related receivable is reasonably assured. Revenue is recorded net of estimated product returns, which is based upon the Company's return policy, sales agreements, management estimates of potential future product returns related to current period revenue, current economic trends, changes in customer composition and historical experience. |
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS |
FOR THE THREE MONTHS AND NINE MONTHS ENDED JUNE 30, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
3. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES & REALIZATION OF ASSETS (CONTINUED) |
Recent Pronouncements |
In February 2007, FASB issued Statement of Financial Accounting Standards No. ( "SFAS") 159, "The Fair Value Option for Financial Assets and Financial Liabilities - Including an Amendment of FASB Statement No. 115" ("SFAS 159"). SFAS 159 permits entities to choose to measure many financial instruments and certain other items at fair value. Entities that elect the fair value option will report unrealized gains and losses in earnings at each subsequent reporting date. The fair value option may be elected on an instrument-by-instrument basis, with a few exceptions. SFAS 159 also establishes presentation and disclosure requirements to facilitate comparisons between entities that choose different measurement attributes for similar assets and liabilities. The requirements of SFAS 159 are effective for our fiscal year beginning on January 1, 2008. The Company does not anticipate that the adoption of this standard will have a material impact on these consolidated financial statements. |
In December 2007, the SEC issued Staff Accounting Bulletin No. 110 ( "SAB 110"). SAB 110 permits companies to continue to use the simplified method, under certain circumstances, in estimating the expected term of "plain vanilla" options beyond December 31, 2007. SAB 110 updates guidance provided in SAB 107 that previously stated that the Staff would not expect a company to use the simplified method for share option grants after December 31, 2007. Adoption of SAB 110 is not expected to have a material impact on the Company's consolidated financial statements. |
In December 2007, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard ( "SFAS") No. 160, "Noncontrolling Interests in Consolidated Financial Statements, an amendment of ARB No. 51". SFAS 160 establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. As such, the Company is required to adopt these provisions at the beginning of the fiscal year ended December 31, 2009. The Company is currently evaluating the impact of SFAS 160 on its consolidated financial statements but does not expect it to have a material effect. |
CHINA DIGITAL VENTURES CORPORATION |
(A DEVELOPMENT STAGE COMPANY) |
NOTES TO THE CONDENSED FINANCIAL STATEMENTS |
FOR THE THREE MONTHS AND NINE MONTHS ENDED JUNE 30, 2008 |
(UNAUDITED) |
(Stated in US Dollars) |
3. |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES & REALIZATION OF ASSETS (CONTINUED) |
Recent Pronouncements (continued) |
In December 2007, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard ("SFAS") No. 141(R), "Business Combinations". SFAS 141(R) establishes principles and requirements for how the acquirer recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, an any noncontrolling interest in the acquiree, recognizes and measures the goodwill acquired in the business combination or a gain from a bargain purchase, and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. SFAS 141(R) is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008. As such, the Company is required to adopt these provisions at the beginning of the fiscal year ended December 31, 2009. The Company is currently evaluating the impact of SFAS 141(R) on its consolidated financial statements but does not expect it to have a material effect. | |
In March 2008, The Financial Accounting Standards Board ( "FASB") issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities. The new standard is intended to improve financial reporting about derivative instruments and hedging activities by requiring enhanced disclosures to enable investors to better understand their effects on an entity's financial position, financial performance, and cash flows. It is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The adoption of SFAS No. 161 is not expected to have a material effect on our consolidated financial position, results of operation or cash flows. |
4. |
COMMON STOCK |
During the nine months period ended June 30, 2008 the Company sold 208,000 common stock of the Company for $4,160 in February and March 2008. |
5. |
RELATED PARTY TRANSACTIONS |
During the three months and nine months ended June 30, 2008, and for the period from March 26, 2007 (date of inception) to June 30, 2008, the President received $1,500, $4,500 and $7,500, respectively, for his services as consultant to the Company. |
During the period from March 26, 2007 (date of inception) to March 31, 2008 the Director subscribed for 8,700,000 shares in the Company at $0.001 per share for a total amount of $8,700. | |
As of June 30, 2008 and September 30, 2007, the amount due to a director was $5,642 and nil, respectively. The amount due to a director is unsecured, non-interest bearing and payable on demand. |
6. |
SUBSEQUENT EVENT On July 7, 2008, the Company entered into a consultancy agreement and issued 20,000 common stock in the Company. |
11
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
As used in this Form 10-Q, references to the "Company," "we," "our," "us" or "CDVC" refer to China Digital Ventures Corporation, unless the context otherwise indicates. |
Forward-Looking Statements |
This Quarterly Report on Form 10-QSB contains forward-looking statements which relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as "may", "should", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential" or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. |
While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding the direction of our business, actual results will almost always vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results. |
Critical Accounting Policy and Estimates |
Our Management's Discussion and Analysis of Financial Condition and Results of Operations section discusses our financial statements, which have been prepared in accordance with accounting principals generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from those estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. These accounting policies are described at relevant sections in this discussion and analysis and in the notes to the financial statements included in our Quarterly Report on Form 10-QSB for the period ended June 30, 2008. |
12
Overview |
CDVC was organized on March 26, 2007 and has commenced revenue-generating operations. Currently the Company is expanding its operations and also seeking synergistic projects. |
Plan of Operations - General |
Our plan of operations is to sell telecom services to businesses and individual consumers through our website at www.ngndial.com. |
As of June 30, 2008, CDVC had $6,005 of cash on hand. Management believes this amount will not satisfy the cash requirements of CDVC for the next twelve months or until such a time additional proceeds are raised. In February and March 2008, CDVC sold 208,000 shares at $0.02 per share to investors for a total proceeds of $4,160 under the Registration Statement for registering 3,500,000 shares in the Company that became effective by the SEC on December 28, 2007. CDVC plans to satisfy our future cash requirements by additional equity financing in the form of private placements of common stock under aforesaid Registration Statement on Form SB-2. There can be no assurance that CDVC will be successful in raising additional equity financing, and, thus, be able to satisfy our future cash requirements, which primarily consist of working capital directed towards the development of the website and marketing campaigns, as well as legal and accounting fees. CDVC depends upon capital to be derived from future financing activities such as subsequent offerings of our stock. There can be no assurance that CDVC will be successful in raising the capital the Company requires. Management believes that if subsequent private placements are successful, CDVC will be able to generate revenue from online sales of telecom services and achieve market adoption within the following twelve to fifteen months thereof. However, investors should be aware that this is based upon speculation and there can be no assurance that the Company will ever be able reach a level of profitability. |
CDVC does not anticipate any significant research of any products. The Company does not expect the purchase or sale of plant or any significant equipment, and CDVC does not anticipate any change in the number of employees. CDVC has no current material commitments. |
CDVC has no current plans, preliminary or otherwise, to merge with any other entity. |
CDVC is still considered to be a development stage company, with no significant revenue, and CDVC will be dependent upon the raising of additional capital through placement of our common stock in order to continue with the business plan. There can be no assurance that CDVC will be successful in raising the capital it requires through the sale of our common stock in order to continue as a going concern. |
Management anticipates the following steps and related expenses within the next twelve months: |
1.) |
Complete the development of the website. Management has estimated the time frame to accomplish this to be the Third Quarter of 2008, depending on availability of resources, and cost approximately $20,000 |
2.) |
In addition, CDVC plans to allocate up to approximately $29,000 towards the initial phases of the marketing plan described herein. |
3.) |
CDVC has allocated $10,000 towards general administrative expenses, which the Company plans to direct towards any deficiencies, if any, in the estimated expenses to the registration statement and the completion of the website as described herein. Any additional funds allocated, as administrative expenses will be designated as working capital and used for miscellaneous corporate expenses including but not limited to office supplies and postage. |
13
The specific steps anticipated over the next twelve months involve continuing to develop the website by adding service offerings, payment gateways, reseller administrative online access to the website. The service offerings will consist of i) short number access dial codes where the customers will dial a short number usually 4-5 digits to access the platform to dial long distance, ii) dial back platform where higher costs calling countries i.e. China can make long distance calls using our internet website to initiate the calls with the intended number iii) broadband phone call services and iv) WIFI phone services. All the above telecom services will be sold, managed and administered through our website. |
We will need to set up an online payment gateway to accept credit cards and debit cards, and gateways such as PAYPAL. The telecom platform will be rented through telecom equipment and infrastructure supplier. We may in future invest directly to own our telecom platform and infrastructure as our business develops. |
If and when the website is completed, over the subsequent twelve months, CDVC plans to allocate proceeds towards it marketing campaign directed specifically at building traffic "potential buyers" to its website. For this purpose management anticipates employing a third party who specializes in increasing web traffic to websites. However, even if CDVC is successful in developing its proposed website and contracting a third party to increase web traffic there can be no guarantee or assurance that individuals will buy any of the services listed on CDVC's website. |
Additionally, management plans to develop a Company presentation after the website has been developed and is functional and contact various venture capitalists, private investment company(s), and other financial institutions. The second round of financing would be required after CDVC has fully developed its proposed website and has begun initial operations and is generating revenue. CDVC currently estimates that its proposed website will be fully operational by the end of the third quarter of 2008, depending on availability of funds. |
As CDVC expands its business, it will likely incur losses. Management plans on funding these losses through revenues generated through its proposed website. If CDVC is unable to satisfy its capital requirements through its revenue production or if the Company is unable to raise additional capital through the sale of its common stock it may have to borrow funds in order to sustain its business. There can be no assurance or guarantee given that CDVC will be able to borrow funds because it is a new business and the future success of the Company is highly speculative. |
Although management believes the above timeframes for the related business steps are conservative and can likely be accomplished by CDVC, potential investors should be aware that several unforeseen or unanticipated delays may impede CDVC from accomplishing the above-described steps such as: |
* |
Problems may arise during the development of the Internet website with the programming and testing that management cannot overcome, creating a time delay and additional costs; |
* |
CDVC may find that potential financiers are unreceptive to its business plan and provide no options to raise the additional capital required to funds its marketing campaign. |
If either of these events should occur CDVC would not be able to continue as a going concern and investors would lose all of their investment. |
In the event additional funds are secured by CDVC there is no guarantee that the proposed marketing strategy will be effective in accomplishing the goals CDVC has set. This may force management to redirect its efforts and create the need for additional time, money, and resources, of which, CDVC may not be successful in providing. |
At this time, management does not plan to commit any of their own funds towards the Company's development. If and when this changes, management will file the appropriate disclosures in a timely manner. |
Results of Operations |
FOR THE THREE MONTHS AND NINE MONTHS PERIOD ENDED JUNE 30, 2008 AND FOR THE PERIOD FROM MARCH 26, 2007 (INCEPTION) TO JUNE 30, 2008 |
REVENUES |
The Company has realized revenue of $4,241 for the three months period ended June 30, 2008. The Company incurred a cost of revenue of $2,085, achieving a gross profit of $2,156 for the three months period ended June 30, 2008. We hope to generate additional revenue when we receive more contracts. The Company realized revenue of $6,169 for the nine months period ended June 30, 2008. The Company incurred a cost of revenue of $3,497, achieving a gross profit of $2,672 for the nine months period ended June 30, 2008. For the period from March 26, 2007 (date of inception) to June 30, 2008, the Company realized revenue of $6,969, incurred a cost of revenue of $4,097 and achieved a gross profit of $2,872. |
OPERATING EXPENSES |
For the three months period ended June 30, 2008, our gross profit was $2,156 and our total operating expenses were $19,218, all of which were selling, general and administrative expenses. We also had $2 in interest expenses. Our net loss to our shareholders for the three months period ended June 30, 2008 was $17,064. For the nine months period ended June 30, 2008, our gross profit was $2,672 and our total operating expenses were $47,124, all of which were selling, general and administrative expenses. We also had $2 in interest expenses. Our net loss to our shareholders for the nine months period ended June 30, 2008 was $44,454. For the period from March 26, 2007 (date of inception) to June 30, 2008, the accumulated gross profit was $2,872, the total operating expenses was $86,123 which was all selling, general and administrative expenses and had $2 in interest expenses and resulting in an accumulated net loss to our shareholders of $83,253. |
Liquidity and Capital Resources |
We do not have sufficient resources to effectuate our business. As of June 30, 2008, we had $6,005 in cash. We expect to incur a minimum of $50,000 in expenses during the next twelve months of operations. We estimate that this will be comprised of the following expenses: $5,000 in website development; $20,000 in other marketing expenses. Additionally, $25,000 will be needed for general overhead expenses such as for salaries, corporate legal and accounting fees, office overhead and general working capital. |
We may have to raise funds to pay for our expenses. We may have to borrow money from shareholders or issue debt or equity or enter into a strategic arrangement with a third party. There can be no assurance that additional capital will be available to us. We currently have no agreements, arrangements or understandings with any person to obtain funds through bank loans, lines of credit or any other sources. Since we have no such arrangements or plans currently in effect, our inability to raise funds for our operations will have a severe negative impact on our ability to remain a viable company. |
Going Concern Consideration |
The Company is a development stage company and has commenced the principal operations. The Company had modest revenues and incurred a net loss of $17,064 for the three months ended June 30, 2008 and an accumulated net loss of $83,253 for the period from March 26, 2007 (inception) to June 30, 2008. These factors raise substantial doubt about the Company's ability to continue as a going concern. The Company's ability to continue as a going concern must be considered in light of the problems, expenses and complications frequently encountered in emerging markets and the competitive environment in which the Company operates. The Company is pursuing financing for its operations. In addition the Company is seeking to expand its revenue base by adding new clients to our customer base. Failure to secure such financing, to raise additional equity capital and to expand its revenue base may result in the Company depleting its available funds and not being able to pay its obligations. These financial statements do not include any adjustment to reflect the possible future effects on the recoverability and classification of assets or the amount sand classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company to continue as a going concern. |
Item 3. Quantitative and Qualitative Disclosures about Market Risk. |
Quantitative and Qualitative Disclosures about Market Risk: |
|
Off-Balance Sheet Arrangements: |
|
Item 4. Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures: |
|
Changes in Internal Controls over Financial Reporting: |
|
17
PART II. OTHER INFORMATION |
Item 1. Legal Proceedings. |
There are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company. The Company's property is not the subject of any pending legal proceedings. |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds. |
None. |
Item 3. Defaults Upon Senior Securities. |
None. |
Item 4. Submission of Matters to a Vote of Security Holders. |
There was no matter submitted to a vote of security holders during the fiscal quarter ended June 30, 2008. |
Item 5. Other Information. |
None. |
Item 6. Exhibits |
Exhibit No. |
Description |
3.1 |
Articles of Incorporation (1) |
3.2 |
Bylaws (1) |
31.1 |
Rule 13a-14(a)/15d14(a) Certification of Bing HE (Attached Hereto) |
31.2 |
Rule 13a-14(a)/15d14(a) Certification of Bing HE (Attached Hereto) |
32.1 |
Section 1350 Certifications (Attached Hereto) |
1 |
|
18
SIGNATURES |
|
|
CHINA DIGITAL VENTURES CORPORATION |
||
By: |
/s/ Bing He |
|
Name: |
Bing He |
|
Title: |
President, Treasurer, Secretary, and Director |
|
(Principal Executive, Financial and |
||
Accounting Officer) |
||
19
Rule 13a-14(a)/15d-14(a) |
|
I, Bing He, certify that: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dated: August 8, 2008 /s/ Bing He |
EXHIBIT 32.1 CERTIFICATION PURSUANT TO |
|
|
|
|
|
|
Dated: August 8, 2008 /s/ Bing He |