0001193125-13-173882.txt : 20130425 0001193125-13-173882.hdr.sgml : 20130425 20130425163233 ACCESSION NUMBER: 0001193125-13-173882 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20130423 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130425 DATE AS OF CHANGE: 20130425 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Constant Contact, Inc. CENTRAL INDEX KEY: 0001405277 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-DIRECT MAIL ADVERTISING SERVICES [7331] IRS NUMBER: 043285398 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33707 FILM NUMBER: 13783286 BUSINESS ADDRESS: STREET 1: 1601 TRAPELO ROAD STREET 2: SUITE 329 CITY: WALTHAM STATE: MA ZIP: 02451 BUSINESS PHONE: 781-472-8100 MAIL ADDRESS: STREET 1: 1601 TRAPELO ROAD STREET 2: SUITE 329 CITY: WALTHAM STATE: MA ZIP: 02451 8-K 1 d528362d8k.htm FORM 8-K Form 8-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 23, 2013

 

 

Constant Contact, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   001- 33707   04-3285398

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

 

1601 Trapelo Road

Waltham, Massachusetts

  02451
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (781) 472-8100

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

  ¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

  ¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

  ¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

  ¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 2.02. Results of Operations and Financial Condition.

On April 25, 2013, Constant Contact, Inc. (the “Company”) announced its financial results for the first quarter of 2013. The full text of the press release issued by the Company on April 25, 2013 in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Item 2.02 of this Current Report on Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 8.01. Other Events.

On April 25, 2013, the Company issued a press release announcing that its Board of Directors has authorized the repurchase of up to $20 million of its common stock through December 31, 2013 (the “Repurchase Program”). Under the authorization, the Company can repurchase shares in the open market, which may include the use of 10b5-1 trading plans, or through privately negotiated transactions. The timing and amount of repurchases, if any, will depend upon several factors, including market and business conditions. Share repurchases may be suspended or discontinued at any time. The Company intends to fund the Repurchase Program from its cash and cash equivalents. A copy of such press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated into this Item 8.01 by reference with respect to the Repurchase Program only.

Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits

The following exhibit shall be deemed to be furnished and not filed with this Current Report on Form 8-K, except with respect to the Repurchase Program described in Item 8.01 above:

 

99.1    Press release entitled “Constant Contact Announces First Quarter 2013 Financial Results,” issued by the Company on April 25, 2013.


SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CONSTANT CONTACT, INC.
Date: April 25, 2013     By:  

/s/ Robert P. Nault

      Robert P. Nault
      Vice President, General Counsel and Secretary


EXHIBIT INDEX

 

Exhibit
No.

  

Description

99.1    Press release entitled “Constant Contact Announces First Quarter 2013 Financial Results,” issued by the Company on April 25, 2013.
EX-99.1 2 d528362dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Constant Contact Announces First Quarter 2013 Financial Results

Revenue of $68.2 million and Adjusted EBITDA of $6.8 million

Announces $20 million share repurchase program

WALTHAM, MA – April 25, 2013Constant Contact®, Inc. (Nasdaq: CTCT), which helps more than half a million small organizations connect with their customers through a suite of online marketing tools, today announced its financial results for the first quarter ended March 31, 2013.

“We are pleased to deliver revenue at the high-end of our guidance, along with profitability that was well above expectations. We continue to see healthy demand and demonstrated success converting that demand to paying customers,” said Gail Goodman, chief executive officer of Constant Contact. “2013 is about bringing all of our products together and continuing the transformation of Constant Contact into a true multi-product company. We believe that we have the right strategy, products and team to deliver on this vision.”

Goodman added, “The share repurchase program we announced today reflects our confidence in our vision and the long-term growth opportunities for Constant Contact, as well as our commitment to use our strong balance sheet and growing cash flow to enhance shareholder value.”

First Quarter 2013 Financial Metrics

 

   

Revenue was $68.2 million, an increase of 13.8%, compared to revenue of $59.9 million for the comparable period in 2012.

 

   

Gross margin in the first quarter was 70.8%, compared to 70.6% for the comparable period in 2012.

 

   

GAAP net loss was $0.5 million, or ($0.02) per share, compared to GAAP net income of $0.2 million, or $0.01 per share, for the first quarter of 2012.

 

   

Adjusted EBITDA was $6.8 million compared to adjusted EBITDA of $7.2 million for the comparable period in 2012. Adjusted EBITDA margin was 10.0%, compared to 12.0% for the comparable period in 2012. Adjusted EBITDA and adjusted EBITDA margin for the first quarter of 2013 excluded an $820 thousand accrual related to a potential settlement of a litigation matter.

 

   

Non-GAAP net income was $1.4 million, compared to non-GAAP net income of $2.8 million for the first quarter of 2012. For the first quarter of 2013, non-GAAP net income excluded an $820 thousand accrual related to a potential settlement of a litigation matter. Non-GAAP net income per diluted share was $0.05, compared to $0.09 per share for the first quarter of 2012.

 

   

Cash flow from operations was $9.0 million, compared to $10.9 million for the first quarter of 2012.

 

   

Capital expenditures were $4.7 million, compared to $5.5 million for the first quarter of 2012.

 

   

Free cash flow was $4.3 million, compared to $5.4 million for the first quarter of 2012.

 

   

The company had $97.3 million in cash, cash equivalents and marketable securities at March 31, 2013, compared to $93.5 million at December 31, 2012.

 

Page 1


LOGO

 

Operating Metrics

 

   

Added 50,000 gross new unique customers in the first quarter compared to 45,000 in the first quarter of 2012. (*)

 

   

Ended the first quarter with 565,000 unique customers, an increase from 555,000 unique customers at the end of the fourth quarter of 2012 and 510,000 unique customers at the end of the first quarter of 2012. (*)

 

   

Average monthly revenue per unique customer (ARPU) for the first quarter was $41.34, up from $41.12 in the fourth quarter of 2012, and up from $39.56 in the comparable period in 2012. (**)

 

   

Monthly retention rate of unique paying customers remained in its historical range of 97.8%, plus or minus 0.5%, for each month during the first quarter.

 

(*) Figures are rounded to nearest 5,000.
(**) The ARPU calculation excludes the approximately 10,000 existing SinglePlatform customers at the time of the acquisition in June 2012.

Other Recent Highlights

 

   

Announced that Yelp® is part of SinglePlatform’s publisher partner network. Updates to content posted with Yelp will go live within 24 hours, enhancing the reach of SinglePlatform’s small business customers.

 

   

Strengthened the sales and marketing organization with new leadership, including the promotion of Christopher M. Litster to head all of sales and marketing and the hiring of Lauren Chacón as chief sales officer.

 

   

EventSpot® introduced mobile-enhanced features, including streamlined ticketing and check-in, to allow small businesses and nonprofits to leverage the expanding use of mobile technology to promote and manage events.

 

   

CardStar® partnered with Michael Waltrip Racing to provide key NASCAR® sponsors and partners with the ability to reward customer loyalty and drive new customers with targeted content and promotions delivered via the CardStar mobile app.

“We are pleased with our first quarter results. Our heightened commitment to operational discipline resulted in gains in core metrics, including customer additions and improvement in customer life time value, driven by year-on-year gains in ARPU, retention and gross margin,” said Harpreet Grewal, chief financial officer of Constant Contact. “We look to maintain our focus, discipline and analytical rigor to deliver on both our near-term targets and longer term goals.”

 

Page 2


LOGO

 

Business Outlook

Constant Contact is issuing guidance for the second quarter and full year 2013 as follows:

Second Quarter 2013:

 

     Current Guidance (4/25/2013)

Total revenue

   $69.9 m - $70.4 m

Adjusted EBITDA margin

   12.0% - 12.5%

Adjusted EBITDA

   $8.4 m - $8.8 m

Stock-based compensation expense

   $3.7 m

GAAP net loss

   ($300 k - $600 k)

GAAP net loss per share

   ($0.01 - $0.02)

Non-GAAP net income per share*

   $0.08 - $0.10

Diluted weighted average shares outstanding

   31.1 m

Full Year 2013:

 

     Prior Guidance
(1/31/2013)
  Current Guidance
(4/25/2013)

Total revenue

   $284.0 m - $289.0 m   $284.0 m - $289.0 m

Adjusted EBITDA margin

   15.1% - 15.6%   15.5% - 15.8%

Adjusted EBITDA

   $43.0 m - $45.0 m   $44.0 m - $45.6 m

Stock-based compensation expense

   $15.3 m   $14.3 m

GAAP net income

   $3.1 m - $4.3 m   $4.3 m - $5.3 m

GAAP net income per share

   $0.10 - $0.13   $0.14 - $0.17

Non-GAAP net income per share*

   $0.62 - $0.69   $0.66 - $0.71

Diluted weighted average shares outstanding

   31.6 m   31.6 m

Estimated effective tax rate

   ~40%   ~40%

Estimated cash tax rate

   ~10%   ~10%

 

* Non-GAAP net income per share calculated using an estimated cash tax rate

Share Repurchase Program

Under the repurchase program, Constant Contact is authorized to repurchase up to $20 million of the company’s common stock. The company intends to purchase shares pursuant to a 10b5-1 trading plan through December 31, 2013 (which would permit the company to repurchase shares when it might otherwise be precluded from doing so). Shares may also be repurchased from time to time in privately negotiated transactions in accordance with applicable securities laws and stock exchange rules. The timing and amount of any share repurchases will be determined by Constant Contact’s management based on its evaluation of market conditions, share price and other factors. The share repurchase program does not obligate Constant Contact to acquire any particular amount of common stock and may be suspended, modified or discontinued at any time at the company’s discretion without prior notice. The company expects to fund the share repurchase program from its cash and cash equivalents.

Non-GAAP Financial Measures

This press release contains the following non-GAAP financial measures: Adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per share, estimated cash tax rate and free cash flow.

 

Page 3


LOGO

 

Adjusted EBITDA is calculated by taking GAAP net income, adding depreciation and amortization, stock-based compensation, adjusting for taxes, litigation contingency accrual and contingent consideration adjustments, then subtracting interest and other income (expense), net. Adjusted EBITDA margin is equal to adjusted EBITDA divided by revenue.

Non-GAAP net income is calculated by taking GAAP net income, adding back stock-based compensation expense and then adjusting for litigation contingency accrual, the non-cash portion of income taxes and contingent consideration adjustments. Non-GAAP net income per share is calculated by dividing non-GAAP net income by the diluted weighted average shares outstanding.

Estimated cash tax rate is calculated by dividing estimated taxes to be paid by estimated full year income before taxes.

Free cash flow is calculated by subtracting cash paid for the acquisition of property and equipment from net cash provided by operating activities.

Constant Contact believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Constant Contact’s financial condition and results of operations. The company’s management uses these non-GAAP measures to compare the company’s performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation, and for budgeting and planning purposes. These measures are used in monthly financial reports prepared for management and in monthly and quarterly financial reports presented to the company’s board of directors. The company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the company’s financial measures with other software-as-a-service companies, many of which present similar non-GAAP financial measures to investors.

Management of the company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Constant Contact urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the company’s business.

Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release.

Conference Call Information

 

What:    Constant Contact first quarter 2013 financial results conference call
When:    Thursday, April 25, 2013
Time:    5:00 p.m. ET
Live Call:    (877) 334-1974, domestic

 

Page 4


LOGO

 

   (760) 666-3590, international
Replay:    (855) 859-2056, domestic
   (404) 537-3406, international
Webcast:    http://investor.constantcontact.com/ (live and replay)

Live and replay conference ID code: 24854003

The webcast will be archived on Constant Contact’s website for a period of three months.

About Constant Contact, Inc.

Constant Contact wrote the book on Engagement Marketing™ – the new marketing success formula that helps small organizations create and grow customer relationships in today’s socially connected world. More than half a million small businesses, nonprofits and associations worldwide use the company’s online marketing tools to generate new customers, repeat business, and referrals through email marketing, social media marketing, event marketing, local deals, digital storefronts, and online surveys. Only Constant Contact offers the proven combination of affordable tools and free KnowHow®, including local seminars, personal coaching and award-winning product support. The company further supports small organizations through its extensive network of consultants/resellers, technology providers, franchises and national associations.

Constant Contact and the Constant Contact Logo are registered trademarks of Constant Contact, Inc. All Constant Contact product names and other brand names mentioned herein are trademarks or registered trademarks of Constant Contact, Inc. All other company and product names may be trademarks or service marks of their respective owners.

Cautionary Language Concerning Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding Constant Contact’s long-term growth prospects and strategy, the company’s transformation to a multi-product company, the company’s share repurchase program, the company’s cash flow and the financial guidance for the second quarter of 2013 and full year 2013. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Constant Contact’s control. Constant Contact’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, the company’s ability to attract new customers and retain existing customers, the company’s dependence on the market for email marketing services for small organizations, adverse economic conditions in general and adverse economic conditions specifically affecting the markets in which the company operates, the company’s ability to successfully develop and introduce new products and add-ons or enhancements to existing products, including the Social

 

Page 5


LOGO

 

Campaigns and SaveLocal products, the successful integration of SinglePlatform, adverse regulatory or legal developments, litigation risk and expense, the company’s ability to continue to promote and maintain its brand in a cost-effective manner, changes in the competitive environment, the company’s ability to compete effectively, the company’s ability to attract and retain key personnel, the company’s ability to protect its intellectual property and other proprietary rights, and other risks detailed in Constant Contact’s most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission as well as other documents that may be filed by the company from time to time with the Securities and Exchange Commission. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent Constant Contact’s views as of the date of this press release. The company anticipates that subsequent events and developments will cause its views to change. Constant Contact undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing Constant Contact’s views as of any date subsequent to the date of this press release.

###

(CTCT-F)

Media Contact:

Erika Tower

Constant Contact

(781) 482-7039

pr@constantcontact.com

Investor Contact:

Jeremiah Sisitsky

Constant Contact

(339) 222-5740

ir@constantcontact.com

 

Page 6


LOGO

 

Constant Contact, Inc.

Consolidated Condensed Statements of Operations (unaudited)

(In thousands, except per share data)

 

     Three Months Ended
March 31,
 
     2013     2012  

Revenue

   $ 68,205      $ 59,938   

Cost of revenue

     19,908        17,599   
  

 

 

   

 

 

 

Gross profit

     48,297        42,339   
  

 

 

   

 

 

 

Operating expenses:

    

Research and development

     10,268        9,471   

Sales and marketing

     30,802        25,718   

General and administrative

     9,894        7,415   

Acquisition costs and other related charges

     —          149   
  

 

 

   

 

 

 

Total operating expenses

     50,964        42,753   
  

 

 

   

 

 

 

Loss from operations

     (2,667     (414

Interest and other income (expense), net

     (29     71   
  

 

 

   

 

 

 

Loss before income taxes

     (2,696     (343

Income tax benefit

     2,182        561   
  

 

 

   

 

 

 

Net income (loss)

   $ (514   $ 218   
  

 

 

   

 

 

 

Net income (loss) per share:

    

Basic

   $ (0.02   $ 0.01   

Diluted

   $ (0.02   $ 0.01   

Weighted average shares outstanding used in computing per share amounts:

    

Basic

     30,630        30,171   

Diluted

     30,630        31,118   

 

Page 7


LOGO

 

Constant Contact, Inc.

Calculation of Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)

(In thousands)

 

     Three Months Ended
March 31,
 
     2013     2012  

Net income (loss)

   $ (514   $ 218   

Subtract:

    

Interest and other income (expense), net

     (29     71   

Income tax benefit

     2,182        561   

Add back:

    

Depreciation and amortization

     5,115        4,285   

Stock-based compensation expense

     3,541        3,299   

Litigation contingency accrual

     820        —     
  

 

 

   

 

 

 

Adjusted EBITDA

   $ 6,809      $ 7,170   
  

 

 

   

 

 

 

Divide by:

    

Revenue

   $ 68,205      $ 59,938   

Adjusted EBITDA margin

     10.0     12.0

 

Page 8


LOGO

 

Constant Contact, Inc.

Calculation of Non-GAAP Net Income and Non-GAAP Net Income per Share (unaudited)

(In thousands, except per share data)

 

     Three Months Ended
March 31,
 
     2013     2012  

Net income (loss)

   $ (514   $ 218   

Adjust:

    

Non-cash portion of income tax benefit

     (2,432     (669

Add back:

    

Stock-based compensation expense

     3,541        3,299   

Litigation contingency accrual

     820        —     
  

 

 

   

 

 

 

Non-GAAP net income

   $ 1,415      $ 2,848   
  

 

 

   

 

 

 

Non-GAAP net income per share: diluted

   $ 0.05      $ 0.09   

Weighted average shares outstanding used in computing per share amounts

     31,020        31,118   

Constant Contact, Inc.

Calculation of Free Cash Flow (unaudited)

(In thousands)

 

     Three Months Ended
March 31,
 
     2013      2012  

Net cash provided by operating activities

   $ 9,008       $ 10,880   

Subtract:

     

Acquisition of property and equipment

     4,744         5,473   
  

 

 

    

 

 

 

Free cash flow

   $ 4,264       $ 5,407   
  

 

 

    

 

 

 

 

Page 9


LOGO

 

Constant Contact, Inc.

Consolidated Condensed Statements of Cash Flows (unaudited)

(In thousands)

 

     Three Months Ended
March 31,
 
     2013     2012  

Cash flows from operating activities

    

Net income (loss)

   $ (514   $ 218   

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Depreciation and amortization

     5,115        4,285   

Amortization of premiums on investments

     70        154   

Stock-based compensation expense

     3,541        3,299   

Recovery of bad debts

     (2     (5

Deferred income taxes

     (2,187     (693

Taxes paid related to net share settlement of restricted stock units

     (285     (247

Change in operating assets & liabilities, net of effects from acquisitions:

    

Accounts receivable

     25        16   

Prepaid expenses and other current assets

     (3,133     (643

Other assets

     157        (113

Accounts payable

     (1,300     1,140   

Accrued expenses

     5,360        1,592   

Deferred revenue

     2,101        1,877   

Other long-term liabilities

     60        —     
  

 

 

   

 

 

 

Net cash provided by operating activities

     9,008        10,880   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Purchases of marketable securities

     (1,909     (14,270

Proceeds from maturities of marketable securities

     8,634        20,000   

Proceeds from sales of marketable securities

     4,000        23,581   

Increase in restricted cash

     (550     —     

Acquisition of businesses, net of cash acquired

     —          (5,750

Acquisition of property and equipment

     (4,744     (5,473
  

 

 

   

 

 

 

Net cash provided by investing activities

     5,431        18,088   
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from issuance of common stock pursuant to exercise of stock options

     182        3,250   

Income tax benefit from the exercise of stock options

     6        132   
  

 

 

   

 

 

 

Net cash provided by financing activities

     188        3,382   
  

 

 

   

 

 

 

Effects of exchange rates on cash

     (2     —     
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     14,625        32,350   

Cash and cash equivalents, beginning of period

     67,775        49,589   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 82,400      $ 81,939   
  

 

 

   

 

 

 

Supplemental disclosure of non-cash investing and financing activities

    

Capitalization of stock-based compensation

     166        224   

 

Page 10


LOGO

 

Constant Contact, Inc.

Consolidated Condensed Balance Sheets (unaudited)

(In thousands)

 

     March 31,
2013
    December 31,
2012
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 82,400      $ 67,775   

Marketable securities

     14,934        25,732   

Accounts receivable, net

     69        92   

Prepaid expenses and other current assets

     9,644        6,513   
  

 

 

   

 

 

 

Total current assets

     107,047        100,112   

Property and equipment, net

     40,008        39,653   

Restricted cash

     1,300        750   

Goodwill

     95,505        95,505   

Acquired intangible assets, net

     6,198        6,758   

Deferred tax assets

     13,570        11,377   

Other assets

     2,950        3,107   
  

 

 

   

 

 

 

Total assets

   $ 266,578      $ 257,262   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable

   $ 6,867      $ 8,167   

Accrued expenses

     16,163        10,803   

Deferred revenue

     34,801        32,700   
  

 

 

   

 

 

 

Total current liabilities

     57,831        51,670   

Other long-term liabilities

     2,070        2,010   
  

 

 

   

 

 

 

Total liabilities

     59,901        53,680   
  

 

 

   

 

 

 

Stockholders’ Equity

    

Common stock

     307        307   

Additional paid-in capital

     213,597        209,987   

Accumulated other comprehensive income

     10        11   

Accumulated deficit

     (7,237     (6,723
  

 

 

   

 

 

 

Total stockholders’ equity

     206,677        203,582   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 266,578      $ 257,262   
  

 

 

   

 

 

 

 

Page 11

GRAPHIC 3 g528362ex99_1logo.jpg GRAPHIC begin 644 g528362ex99_1logo.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`'0"_`P$1``(1`0,1`?_$`)@``0`#`0$``P`````` M```````'"`D&!0($"@$!``("`P$!``````````````4&!`<"`P@)`1````8" M`@$$`@$#!0```````@,$!08'`0@`"1,1$A05(18B,20*02,S-1<1``(!`P,# M`@,&!0,%`0````$"`Q$$!0`2!B$3!S$B03(446%Q0A8(D5(C,Q5R0Q>!H8*2 M)#7_V@`,`P$``A$#$0`_`/WT.SNTL+'QS;V5H;RLGKW1V6IFYN1$8S@.3 ME:Y8:2F3%8$+&/<,0<>N>=D44L\@BA5GE8T"J"23]P'4ZX22)$ADE8+&/4DT M`_$GIJ&H=M%K/8DE!#(!L/1LXF!@SBRHI$+9@4DDAIB?`Q*`%,;,_K',T1`2 MQ9'@)6?9@.?7T].2UWQOD-A;_5WUA>PVH_.\,B)U]/2QQ1?S.P4?Q8@:YNMKVI"Y1FL[3C33C33C33C3 M3C34-3'86DZ_L2'U-,[)C4=L:?9(#$8FXJC"W)X$K4&I$02_828F2B7JR!E) M\'F%94&!R$OW"QZ:#J:`T'4ZC[C+8ZU MNX[&XF1+N7Y5)ZFO0?A4^E:5^&IEY$:D-.--9R]F'8S7G6]2#794ECP["GDW MD940JZK4;Z1'U\N=PD96O+BHRMW[-G#'OEEVE@@K10!459ST45'0,WHIU5N6*V"W4R]RYE?;' M'7:6/J230T51U)H>I`]3K-K4/L7[!-KZWFMS2^MHO4$0?Y.5%*AB44@S^>[@ M;X^6,^5RU[DDZ4JOLP.*Y>E;D.0(49!@DJHP`,>@.>0?WY\Q\@^)VPGCC]O= MEF6]B;U+6T6L<4(58)8(YKB7OG9D<<%:=<-N1)@H%7T`0%9`4=C)?R#P"%C/LYYH\.P M?NIR7&>6#-66`O!B[.>W,,EQD'M9C#)%:=E.]VG5%B3MLKS2*`& M*TUO3G=QX5L[["X'B\.&EL[G)P&]N(Y1(L-JDR"1'G[C=ON`L7;<"L:FI`:N MLFKOC\N[ENUFYM-I;9TI@^F6E;<4?+X+%E"AO461-FI:UL;VH7"#@YM/=CI8 MZ*4B52L`@J2=3 M=MM2'5_TS)*>V(J_68^1[4_9O<2UF@K9*YDZN,WFK@RC8W!\DH7)Q>$H6V/I M9&7Y5124:T2E4G3I09--#DN)XOF?(OEEKK`Y+(B/C6U7NY"D:B.,-N"I0*:L M4-`3MHK,QH#61SN-X;X_6WRUE9E\W5EMT#.2[D4+-4D47=Z@5J0%%3T[*NNV M+<:D=IZ3U_[,];ZHHZ.[(Q=0\5I-JGD3V^"C+L'/H0USM*O?I(3_`+"O`$"\ MLG)!Z!0J(.S@T@0Q`Q+_`,9<3S'&[S.>/,AX5HG\+\%QN?M<#E:7UVF)AO6@A-M&'1\QF;JVQO&;6W;(26PED[[E5#$`E(^JEJ>M>M0?2@)U5?L6W/[,)?M/I1 MJT=1DDK2QR2XA:LBIZG;QPR,FTKN6%CD>WW-9K[D1]I7W2NLD;D(HV^U: M@UU"\LY!S"XS6.PQMGANQMD:**:@N3[69:@^U%*.HW,:]3Z4U=Q\[B]M;P36 MAC1;5*MYG']:83E_V9O2V[$6HZ7C4N88N:_S^#5P+8=K?]9Y.XBGR$VVTMX(@9W1GVQR2UWB/<"I*T]I. MW>6!46*7G^=R2S?IJQADBLXMUQ-*Y[2LJ[G2.FTOMH0&K[@-VT*03$49[]]@ MC:GT;E2[5"*6!9&W$ZN!B(KBMY%)$3TZQJ`2^/0&(KH,WO)3J(AXF00?>`,I<>$L",GF+9,G+!C\7#`W=E5"JO*CR.)"NVJQH$/M`) M+4IZ$X,/D_*FQQLS6*2WE])*.W&S`E4=44H#7J[%AU)`VU^W7NKNX_?N"6!M MUKY=^G%5L5[4M02W8&,1R`VD::W,D`0?KSA)%DHEZI5(V-]71V#RG#L2:CPA MPH4MAR3)`3#R?;TIXIX/>V.+SF'RUR^&N[T6SM+#U:0[P@1`$90TB;"&W4#A M]U%->QN?\IMKJ_Q61Q\"Y.WM3.JI)T5!M+%F)96*HVX$;:E2M*D:E3_']M#; M*7:YV58.S+/-9'`)D].=M1/9BS;263&168(8C(H[QYDAZPQ0R#I0D!>I MKTUG>+KS.38J:ZS"R/:R,95N))"[2?E*A34JJ;#UZ5)Z"FJBZ,:VMO>!=M]; MT[KNLJG-`0>UWNL=;M>Q/[FTPIJ9VPE&\8$XELRI`<4F:V!V;0J<)!$'NSJH M4G*CA%E%$YM',.12>'\-9<-X>L4.:FMEENKK:&D9B2O3<"*LRO3=4(@4*`23 MJ"XWAE\BY*YY+R)GDQ<T,693W>,!E,@;J[@D`CIS\XMC_-UKJ^+#6M$H\*U86'AF.E;:^Q3+)*VT%8PJBI'M4,PDG);U!5=S"-$6I#.2QH/4D`J*"I/I7YL'=3>%6M>[E3 M;BZ\P.MMM-1Z?-N!CCT-F#@NJVTFI:JBKH.>GEL/4JYTSG`,*/685( MU1@O:G-3F%<_)_$>%R4N'R?%+^>XXQE+KL,TB`30D!RQ(`52`(W%"%VL!U8, M#I%Y#R5DF1L<_:Q19VQM^Z%1B8Y`2H`!]Q%2ZGH34$^A!&H2EW>EO%#*DUPV MUE&C<&B>I-J22.PA]D3Q/EZJ>3*1K?L5;VZUDTIUB98PQ(;2(%/$CZ)I.0K7$K!91 M``>8O.<2EIQ#A-OXK5([E&O\G*%CN1;;KB28$$6<0)J*R1-'O#*IZL30ZP+C MD?)YN>LSP.+2QC)>'O[84B((^IG;;V\U9TY M@N-)ZD=_I`W3L+.'2.R.SE`I(WQ4M9`H"PG-Z\PD3NZ%%B+P:LP5GW@,-`H+ M-3EU_'>(.*6^5M>+\DRTWZONDW=BUC#)"-A>DDK`CY036BUZ$`J0QE[SR-GI MK"?.X7'Q_IV!MO=GI[-=F[=K M4I#[IM.&!FBAFIRAF:9LZ"1M224RE>2A7*5WZ^\MZI46<>@*1?/3DY/.4G!( MY'+XEP=@;[-WAD[8:>Y:-BK%$%0!N5@M`Q;:QVA06UFGR#E+O MZ7&86Q6YY%/;K+(F^D4(*,8L'7BZ\J/LE25\5M4:J:,FMCLJ?Q+YPA4$+7%7E<0F3$&)TXL^0 MTT!5J\:<2\;2\@N\SC[PY#%V-OO[5U;^@*AGF? M:1XBWQEW;?1WUU-M[D$OJ0:+$M&+5?H6.X`"@]20-R]==86&U*UUJN/:+7A/ M6^Q]:0^+LV(TIL5RG#G'`UXO.20<Y)<8R_R.)XW?FXX_&-5V]PN5V&B;F!`9J`,?7J:$D#6C`Q@+`,PP00`+"(8QC%@(0`# MC(A"$(6N0*%GJ5+(S(651]6ZR!^6M2)::\K%;D M$:%./9;RKR3(^4LKF83PFWN)+/'6\,FZWBV';<2 MO(NV&XN6IL,BR31PUDC1RVX+8/(>4M^$8ZTXC;8^0*L8]-(4]=RR[UE,H[?:(N43ES?"(>-,B.\><'*#46!F9R+T]/.W[E_*/*8N6W_">!P,M! M;/<2J-K22)%(+EMSDA5*47T5>NMG>)^#V%_AK;/P%(VEFCI+[+7/"D#6U-B=/DPU,! ME5E)LK7+*A1D/N$+'F_E^>?0+Q#>X7QOXWPW#II;J:^L[-!<2FKF6X?WSR%W M? M'W8((QG`?QC'.W)M/3J!6GH-87V_!MTNJCLJV$W#HW6:8[@ZT;AE'/K*""@4,-P964'JIZT*ZL\YP_E=UG,=:O>XN^ZN MJ5W*U:GT!((:I!H5*M3H1J%-OKCW%W#M+43?>)=;>S479]'+@2.+Q2LZ8'%1 M);*C#\OCLH#+HLB*CR1<4>R.,-/0+"RT*TQ$:<@59R,H1@"I3B\/'.,8O*<0 MGS-F[Y:V($R$!8V4,FQCN(((<,/20XRZ1<=."8G!) M=25;4-;C]?%W.#05.ZZCE?MUES8?(V'BU,/:V\S9"X(WH$8N-TA M=MP`J**H4U^X:J%MW44]NJ`4CK'2G5[ME!=S-96BI:@JW;EJ0.T,AKO":]0H M$JJ5/DF*1-*<"=6Z#5*D/R3/.T#-RI*78+]Z3SMC-QG(/- M-+9M1V$DI)VJI)]!16H*.!M*5HP@\YBI\A:6V*L,3=QYVS6.*.Y%54H@`W$T M'J:E:]5]0U*@V_V-KWL9/ M"9G;TI?4#,L1MA<7L:8N*Y:69\(X+8<2>'\AR$59PN6XT_CN]L[2>"W9LHUT M]N[*&>*.5)$A5203NCC55^8;@1J=RECG4YK:W%Q#+,HL!`LR*2JR/&R/*Q`Z M;7=F/H=I!U5FB89V?U+UJ;(=;T&Z][;89ZM>+->+$OAS&F11J4P=^RTH)#': MR)P5@5F6%+&]LPSMQKBLC4#*G\[L!M!!( MVFNK1:`:2;%-6]_7@[V7K]84&J#4+K_;DRF3R^/!;H\5?,]33&3RZ.D'#4'8 MS*FF37"I"<'&,Y":UF9]<>S'(/F'-<3<<2S=O97<4N1RF8+;4:K=B/MHA/3Y M2D`I]S#4MQKC62BY%BY;NWDCLK#&@;F%!WGWLP_U!I3_`.NO!OK4;=6X;J[U M+U9Z'L5,^V!443H'6XEQ:BD:NV(`EF<);IZHKKY*L`G4*NOJM&:06#(!JLN) M10`Y&;@.>S#\MXWC,1Q/#/>O&K*DM;7*RM<5M: M14=(.<+M-$X%(!I'`@TQ.!23XH6$U]B7E+QO%ZBH`Z@!J5` M%5-*$$@D'0,EW>J/L31]JR[K:V)FL*V.H@=92.C8XF0RBZZ)DD<*CD:\2YO1 M)\'`0/I$!1N"96:D2)ST+R>2/)2E.(HSF9.,9+@G_'8S-K%<65YW5G:JPSJQ M=OB?5>XRD`DAD!ZJU1Q'^?LN5_K,XNYD@NK;MM$*-+$R[5Z_<=@(-`"&(Z$4 M-2=KM%^QC9"#;4[L3[6Z:M=\;C3^JZCKC7:)$D2:7U/K]'EB&0.LGL0Q&840 MT>PJM(ZUA+.R4J,,-5*#R2,&E%!L_'><<.P$V.XM97B-A\9%++)4LCK.%1$(-#*U;()#$*F3+0FEDH MP*(^K>C`X]H\BP#.+7,5Y!]+BI5,\'^[ODC*-+LKN/:E+.:*:JVY30=:Y/@L_/E,_; MR6TOU&0C812T_I[$;[Y?ZD8"BI%"*$=>D37%'.S&_.JNF-'X'UV7=5<5H MM7`HY;;H_-HT,MN)U;'%T/9QUW`CDC>[?K29Y$-^D;DIR-.%8`@HDTS(Q>20 MQ63X3A_(=WS"[R]O<75V)&A`-4A#`!NY)4C=M_IQJ.NTDD#X85_9\JR7#;?C MEOC9X8+FZ@K]MHHC'MK.I'L.V6M-GTAN?;>E]F(1 M"T-HFFCR5HR@BCR-$TO!+`I/;=+I9=-@0NJG(RY+0UZ M@S>KET[A%F+SZ^DR."2D;4S'";UR,EER0!:>B+295)3BC/$(6,9C/'\V`QV/ MY%QS_)6\5S=+V([AZ*CQ`2(76K=0=U=H:M""*ZSN8IF+V\PN:^AFD@@;NR0J M"S)(2C;&H.E*4KMI4$:_3U'W%4\,+([+FI4Q+71H;7%8R+\A$N9E2U&2I4-2 MP0,!`)4WG&Y),SC&,9&#/IS14R+'*T:,'56(##T(!I4?:TCC2.$M9).A.XM51> M-&2"0I!^G5J`D=Q@?:-9"6WUI=C.S6V9JAWM^,:]:!U[:4/10BCH]-7@+Y.Z M=@CPU*EP']I@3>24^+;!-1KE0@R1[4C2X<<@$2#VY!S?W!Y?%'B;QGC^$\%Q MVV[L[$I'["T<$CAFH&G=G.UF!=E%9&!8L2:ZU;R>UY[SSF=UR+DMY_\`'/=* MS#<`\L:T'58E"^Y1[58T0$`*`*:U*'U]M;I,TDUD5FKERLN7II:L;4<72)D: MXPE[`\FMYIY[LI/P0H&#Q9%C&,A!G\8Y\H.*?L"M\7RQ>9\CY3-?91\I]=,B M6*1I+(;CZB16=KB1Z.U06I4`^AU[@N_W+3C!'C^*PZ0VHLC;([7#,R+VNTK! M1$JU4=0/0G6B_/HKKRYIQIIQIIQIIQIIQIIQIIQIIQIIQIIQIIQIIQIIQIIQ MIIQIIQIIQIIQIIQIKS'K_J'/URMP'X"KWY;L!$X>/PC\GP<"$''R_9Z^/\^O MO]/3\\A>1]];D+]+)7Z<`S[=AW=D,0.[MKV^OS4IUUFXW_P#0AIVZ]U:= MRO;K44WT_+7YONKKG*]_3?UA'^B?&^A\JCT\'E\OSO?_`'WS_/\`W/V/F_YO M+_/W?U_'IRI>*?\`CW]&6_\`QEV?TOO>FS=N[U?ZW>W_`-3O[O[O<]U?NIJ8 KY;^H_P#-R?JG?_E:+\U*;*>S9M]O;I\FWI3[ZZ[;FQ]5K3C33C33C37_V3\_ ` end