UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): April 23, 2013
Constant Contact, Inc.
(Exact Name of Registrant as Specified in its Charter)
Delaware | 001- 33707 | 04-3285398 | ||
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
1601 Trapelo Road Waltham, Massachusetts |
02451 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (781) 472-8100
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition.
On April 25, 2013, Constant Contact, Inc. (the Company) announced its financial results for the first quarter of 2013. The full text of the press release issued by the Company on April 25, 2013 in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
The information in this Item 2.02 of this Current Report on Form 8-K (including Exhibit 99.1) shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 8.01. Other Events.
On April 25, 2013, the Company issued a press release announcing that its Board of Directors has authorized the repurchase of up to $20 million of its common stock through December 31, 2013 (the Repurchase Program). Under the authorization, the Company can repurchase shares in the open market, which may include the use of 10b5-1 trading plans, or through privately negotiated transactions. The timing and amount of repurchases, if any, will depend upon several factors, including market and business conditions. Share repurchases may be suspended or discontinued at any time. The Company intends to fund the Repurchase Program from its cash and cash equivalents. A copy of such press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated into this Item 8.01 by reference with respect to the Repurchase Program only.
Item 9.01. Financial Statements and Exhibits.
(d) | Exhibits |
The following exhibit shall be deemed to be furnished and not filed with this Current Report on Form 8-K, except with respect to the Repurchase Program described in Item 8.01 above:
99.1 | Press release entitled Constant Contact Announces First Quarter 2013 Financial Results, issued by the Company on April 25, 2013. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CONSTANT CONTACT, INC. | ||||||
Date: April 25, 2013 | By: | /s/ Robert P. Nault | ||||
Robert P. Nault | ||||||
Vice President, General Counsel and Secretary |
EXHIBIT INDEX
Exhibit |
Description | |
99.1 | Press release entitled Constant Contact Announces First Quarter 2013 Financial Results, issued by the Company on April 25, 2013. |
Exhibit 99.1
Constant Contact Announces First Quarter 2013 Financial Results
Revenue of $68.2 million and Adjusted EBITDA of $6.8 million
Announces $20 million share repurchase program
WALTHAM, MA April 25, 2013 Constant Contact®, Inc. (Nasdaq: CTCT), which helps more than half a million small organizations connect with their customers through a suite of online marketing tools, today announced its financial results for the first quarter ended March 31, 2013.
We are pleased to deliver revenue at the high-end of our guidance, along with profitability that was well above expectations. We continue to see healthy demand and demonstrated success converting that demand to paying customers, said Gail Goodman, chief executive officer of Constant Contact. 2013 is about bringing all of our products together and continuing the transformation of Constant Contact into a true multi-product company. We believe that we have the right strategy, products and team to deliver on this vision.
Goodman added, The share repurchase program we announced today reflects our confidence in our vision and the long-term growth opportunities for Constant Contact, as well as our commitment to use our strong balance sheet and growing cash flow to enhance shareholder value.
First Quarter 2013 Financial Metrics
| Revenue was $68.2 million, an increase of 13.8%, compared to revenue of $59.9 million for the comparable period in 2012. |
| Gross margin in the first quarter was 70.8%, compared to 70.6% for the comparable period in 2012. |
| GAAP net loss was $0.5 million, or ($0.02) per share, compared to GAAP net income of $0.2 million, or $0.01 per share, for the first quarter of 2012. |
| Adjusted EBITDA was $6.8 million compared to adjusted EBITDA of $7.2 million for the comparable period in 2012. Adjusted EBITDA margin was 10.0%, compared to 12.0% for the comparable period in 2012. Adjusted EBITDA and adjusted EBITDA margin for the first quarter of 2013 excluded an $820 thousand accrual related to a potential settlement of a litigation matter. |
| Non-GAAP net income was $1.4 million, compared to non-GAAP net income of $2.8 million for the first quarter of 2012. For the first quarter of 2013, non-GAAP net income excluded an $820 thousand accrual related to a potential settlement of a litigation matter. Non-GAAP net income per diluted share was $0.05, compared to $0.09 per share for the first quarter of 2012. |
| Cash flow from operations was $9.0 million, compared to $10.9 million for the first quarter of 2012. |
| Capital expenditures were $4.7 million, compared to $5.5 million for the first quarter of 2012. |
| Free cash flow was $4.3 million, compared to $5.4 million for the first quarter of 2012. |
| The company had $97.3 million in cash, cash equivalents and marketable securities at March 31, 2013, compared to $93.5 million at December 31, 2012. |
Page 1
Operating Metrics
| Added 50,000 gross new unique customers in the first quarter compared to 45,000 in the first quarter of 2012. (*) |
| Ended the first quarter with 565,000 unique customers, an increase from 555,000 unique customers at the end of the fourth quarter of 2012 and 510,000 unique customers at the end of the first quarter of 2012. (*) |
| Average monthly revenue per unique customer (ARPU) for the first quarter was $41.34, up from $41.12 in the fourth quarter of 2012, and up from $39.56 in the comparable period in 2012. (**) |
| Monthly retention rate of unique paying customers remained in its historical range of 97.8%, plus or minus 0.5%, for each month during the first quarter. |
(*) | Figures are rounded to nearest 5,000. |
(**) | The ARPU calculation excludes the approximately 10,000 existing SinglePlatform customers at the time of the acquisition in June 2012. |
Other Recent Highlights
| Announced that Yelp® is part of SinglePlatforms publisher partner network. Updates to content posted with Yelp will go live within 24 hours, enhancing the reach of SinglePlatforms small business customers. |
| Strengthened the sales and marketing organization with new leadership, including the promotion of Christopher M. Litster to head all of sales and marketing and the hiring of Lauren Chacón as chief sales officer. |
| EventSpot® introduced mobile-enhanced features, including streamlined ticketing and check-in, to allow small businesses and nonprofits to leverage the expanding use of mobile technology to promote and manage events. |
| CardStar® partnered with Michael Waltrip Racing to provide key NASCAR® sponsors and partners with the ability to reward customer loyalty and drive new customers with targeted content and promotions delivered via the CardStar mobile app. |
We are pleased with our first quarter results. Our heightened commitment to operational discipline resulted in gains in core metrics, including customer additions and improvement in customer life time value, driven by year-on-year gains in ARPU, retention and gross margin, said Harpreet Grewal, chief financial officer of Constant Contact. We look to maintain our focus, discipline and analytical rigor to deliver on both our near-term targets and longer term goals.
Page 2
Business Outlook
Constant Contact is issuing guidance for the second quarter and full year 2013 as follows:
Second Quarter 2013:
Current Guidance (4/25/2013) | ||
Total revenue |
$69.9 m - $70.4 m | |
Adjusted EBITDA margin |
12.0% - 12.5% | |
Adjusted EBITDA |
$8.4 m - $8.8 m | |
Stock-based compensation expense |
$3.7 m | |
GAAP net loss |
($300 k - $600 k) | |
GAAP net loss per share |
($0.01 - $0.02) | |
Non-GAAP net income per share* |
$0.08 - $0.10 | |
Diluted weighted average shares outstanding |
31.1 m |
Full Year 2013:
Prior Guidance (1/31/2013) |
Current Guidance (4/25/2013) | |||
Total revenue |
$284.0 m - $289.0 m | $284.0 m - $289.0 m | ||
Adjusted EBITDA margin |
15.1% - 15.6% | 15.5% - 15.8% | ||
Adjusted EBITDA |
$43.0 m - $45.0 m | $44.0 m - $45.6 m | ||
Stock-based compensation expense |
$15.3 m | $14.3 m | ||
GAAP net income |
$3.1 m - $4.3 m | $4.3 m - $5.3 m | ||
GAAP net income per share |
$0.10 - $0.13 | $0.14 - $0.17 | ||
Non-GAAP net income per share* |
$0.62 - $0.69 | $0.66 - $0.71 | ||
Diluted weighted average shares outstanding |
31.6 m | 31.6 m | ||
Estimated effective tax rate |
~40% | ~40% | ||
Estimated cash tax rate |
~10% | ~10% |
* | Non-GAAP net income per share calculated using an estimated cash tax rate |
Share Repurchase Program
Under the repurchase program, Constant Contact is authorized to repurchase up to $20 million of the companys common stock. The company intends to purchase shares pursuant to a 10b5-1 trading plan through December 31, 2013 (which would permit the company to repurchase shares when it might otherwise be precluded from doing so). Shares may also be repurchased from time to time in privately negotiated transactions in accordance with applicable securities laws and stock exchange rules. The timing and amount of any share repurchases will be determined by Constant Contacts management based on its evaluation of market conditions, share price and other factors. The share repurchase program does not obligate Constant Contact to acquire any particular amount of common stock and may be suspended, modified or discontinued at any time at the companys discretion without prior notice. The company expects to fund the share repurchase program from its cash and cash equivalents.
Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: Adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per share, estimated cash tax rate and free cash flow.
Page 3
Adjusted EBITDA is calculated by taking GAAP net income, adding depreciation and amortization, stock-based compensation, adjusting for taxes, litigation contingency accrual and contingent consideration adjustments, then subtracting interest and other income (expense), net. Adjusted EBITDA margin is equal to adjusted EBITDA divided by revenue.
Non-GAAP net income is calculated by taking GAAP net income, adding back stock-based compensation expense and then adjusting for litigation contingency accrual, the non-cash portion of income taxes and contingent consideration adjustments. Non-GAAP net income per share is calculated by dividing non-GAAP net income by the diluted weighted average shares outstanding.
Estimated cash tax rate is calculated by dividing estimated taxes to be paid by estimated full year income before taxes.
Free cash flow is calculated by subtracting cash paid for the acquisition of property and equipment from net cash provided by operating activities.
Constant Contact believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Constant Contacts financial condition and results of operations. The companys management uses these non-GAAP measures to compare the companys performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation, and for budgeting and planning purposes. These measures are used in monthly financial reports prepared for management and in monthly and quarterly financial reports presented to the companys board of directors. The company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the companys financial measures with other software-as-a-service companies, many of which present similar non-GAAP financial measures to investors.
Management of the company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the companys financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Constant Contact urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the companys business.
Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release.
Conference Call Information
What: | Constant Contact first quarter 2013 financial results conference call | |
When: | Thursday, April 25, 2013 | |
Time: | 5:00 p.m. ET | |
Live Call: | (877) 334-1974, domestic |
Page 4
(760) 666-3590, international | ||
Replay: | (855) 859-2056, domestic | |
(404) 537-3406, international | ||
Webcast: | http://investor.constantcontact.com/ (live and replay) |
Live and replay conference ID code: 24854003
The webcast will be archived on Constant Contacts website for a period of three months.
About Constant Contact, Inc.
Constant Contact wrote the book on Engagement Marketing the new marketing success formula that helps small organizations create and grow customer relationships in todays socially connected world. More than half a million small businesses, nonprofits and associations worldwide use the companys online marketing tools to generate new customers, repeat business, and referrals through email marketing, social media marketing, event marketing, local deals, digital storefronts, and online surveys. Only Constant Contact offers the proven combination of affordable tools and free KnowHow®, including local seminars, personal coaching and award-winning product support. The company further supports small organizations through its extensive network of consultants/resellers, technology providers, franchises and national associations.
Constant Contact and the Constant Contact Logo are registered trademarks of Constant Contact, Inc. All Constant Contact product names and other brand names mentioned herein are trademarks or registered trademarks of Constant Contact, Inc. All other company and product names may be trademarks or service marks of their respective owners.
Cautionary Language Concerning Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding Constant Contacts long-term growth prospects and strategy, the companys transformation to a multi-product company, the companys share repurchase program, the companys cash flow and the financial guidance for the second quarter of 2013 and full year 2013. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as expect, anticipate, should, believe, hope, target, project, goals, estimate, potential, predict, may, will, might, could, intend, variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Constant Contacts control. Constant Contacts actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, the companys ability to attract new customers and retain existing customers, the companys dependence on the market for email marketing services for small organizations, adverse economic conditions in general and adverse economic conditions specifically affecting the markets in which the company operates, the companys ability to successfully develop and introduce new products and add-ons or enhancements to existing products, including the Social
Page 5
Campaigns and SaveLocal products, the successful integration of SinglePlatform, adverse regulatory or legal developments, litigation risk and expense, the companys ability to continue to promote and maintain its brand in a cost-effective manner, changes in the competitive environment, the companys ability to compete effectively, the companys ability to attract and retain key personnel, the companys ability to protect its intellectual property and other proprietary rights, and other risks detailed in Constant Contacts most recent Annual Report on Form 10-K filed with the Securities and Exchange Commission as well as other documents that may be filed by the company from time to time with the Securities and Exchange Commission. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent Constant Contacts views as of the date of this press release. The company anticipates that subsequent events and developments will cause its views to change. Constant Contact undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing Constant Contacts views as of any date subsequent to the date of this press release.
###
(CTCT-F)
Media Contact:
Erika Tower
Constant Contact
(781) 482-7039
pr@constantcontact.com
Investor Contact:
Jeremiah Sisitsky
Constant Contact
(339) 222-5740
ir@constantcontact.com
Page 6
Constant Contact, Inc.
Consolidated Condensed Statements of Operations (unaudited)
(In thousands, except per share data)
Three Months Ended March 31, |
||||||||
2013 | 2012 | |||||||
Revenue |
$ | 68,205 | $ | 59,938 | ||||
Cost of revenue |
19,908 | 17,599 | ||||||
|
|
|
|
|||||
Gross profit |
48,297 | 42,339 | ||||||
|
|
|
|
|||||
Operating expenses: |
||||||||
Research and development |
10,268 | 9,471 | ||||||
Sales and marketing |
30,802 | 25,718 | ||||||
General and administrative |
9,894 | 7,415 | ||||||
Acquisition costs and other related charges |
| 149 | ||||||
|
|
|
|
|||||
Total operating expenses |
50,964 | 42,753 | ||||||
|
|
|
|
|||||
Loss from operations |
(2,667 | ) | (414 | ) | ||||
Interest and other income (expense), net |
(29 | ) | 71 | |||||
|
|
|
|
|||||
Loss before income taxes |
(2,696 | ) | (343 | ) | ||||
Income tax benefit |
2,182 | 561 | ||||||
|
|
|
|
|||||
Net income (loss) |
$ | (514 | ) | $ | 218 | |||
|
|
|
|
|||||
Net income (loss) per share: |
||||||||
Basic |
$ | (0.02 | ) | $ | 0.01 | |||
Diluted |
$ | (0.02 | ) | $ | 0.01 | |||
Weighted average shares outstanding used in computing per share amounts: |
||||||||
Basic |
30,630 | 30,171 | ||||||
Diluted |
30,630 | 31,118 |
Page 7
Constant Contact, Inc.
Calculation of Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)
(In thousands)
Three Months Ended March 31, |
||||||||
2013 | 2012 | |||||||
Net income (loss) |
$ | (514 | ) | $ | 218 | |||
Subtract: |
||||||||
Interest and other income (expense), net |
(29 | ) | 71 | |||||
Income tax benefit |
2,182 | 561 | ||||||
Add back: |
||||||||
Depreciation and amortization |
5,115 | 4,285 | ||||||
Stock-based compensation expense |
3,541 | 3,299 | ||||||
Litigation contingency accrual |
820 | | ||||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | 6,809 | $ | 7,170 | ||||
|
|
|
|
|||||
Divide by: |
||||||||
Revenue |
$ | 68,205 | $ | 59,938 | ||||
Adjusted EBITDA margin |
10.0 | % | 12.0 | % |
Page 8
Constant Contact, Inc.
Calculation of Non-GAAP Net Income and Non-GAAP Net Income per Share (unaudited)
(In thousands, except per share data)
Three Months Ended March 31, |
||||||||
2013 | 2012 | |||||||
Net income (loss) |
$ | (514 | ) | $ | 218 | |||
Adjust: |
||||||||
Non-cash portion of income tax benefit |
(2,432 | ) | (669 | ) | ||||
Add back: |
||||||||
Stock-based compensation expense |
3,541 | 3,299 | ||||||
Litigation contingency accrual |
820 | | ||||||
|
|
|
|
|||||
Non-GAAP net income |
$ | 1,415 | $ | 2,848 | ||||
|
|
|
|
|||||
Non-GAAP net income per share: diluted |
$ | 0.05 | $ | 0.09 | ||||
Weighted average shares outstanding used in computing per share amounts |
31,020 | 31,118 |
Constant Contact, Inc.
Calculation of Free Cash Flow (unaudited)
(In thousands)
Three Months Ended March 31, |
||||||||
2013 | 2012 | |||||||
Net cash provided by operating activities |
$ | 9,008 | $ | 10,880 | ||||
Subtract: |
||||||||
Acquisition of property and equipment |
4,744 | 5,473 | ||||||
|
|
|
|
|||||
Free cash flow |
$ | 4,264 | $ | 5,407 | ||||
|
|
|
|
Page 9
Constant Contact, Inc.
Consolidated Condensed Statements of Cash Flows (unaudited)
(In thousands)
Three Months Ended March 31, |
||||||||
2013 | 2012 | |||||||
Cash flows from operating activities |
||||||||
Net income (loss) |
$ | (514 | ) | $ | 218 | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
5,115 | 4,285 | ||||||
Amortization of premiums on investments |
70 | 154 | ||||||
Stock-based compensation expense |
3,541 | 3,299 | ||||||
Recovery of bad debts |
(2 | ) | (5 | ) | ||||
Deferred income taxes |
(2,187 | ) | (693 | ) | ||||
Taxes paid related to net share settlement of restricted stock units |
(285 | ) | (247 | ) | ||||
Change in operating assets & liabilities, net of effects from acquisitions: |
||||||||
Accounts receivable |
25 | 16 | ||||||
Prepaid expenses and other current assets |
(3,133 | ) | (643 | ) | ||||
Other assets |
157 | (113 | ) | |||||
Accounts payable |
(1,300 | ) | 1,140 | |||||
Accrued expenses |
5,360 | 1,592 | ||||||
Deferred revenue |
2,101 | 1,877 | ||||||
Other long-term liabilities |
60 | | ||||||
|
|
|
|
|||||
Net cash provided by operating activities |
9,008 | 10,880 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Purchases of marketable securities |
(1,909 | ) | (14,270 | ) | ||||
Proceeds from maturities of marketable securities |
8,634 | 20,000 | ||||||
Proceeds from sales of marketable securities |
4,000 | 23,581 | ||||||
Increase in restricted cash |
(550 | ) | | |||||
Acquisition of businesses, net of cash acquired |
| (5,750 | ) | |||||
Acquisition of property and equipment |
(4,744 | ) | (5,473 | ) | ||||
|
|
|
|
|||||
Net cash provided by investing activities |
5,431 | 18,088 | ||||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from issuance of common stock pursuant to exercise of stock options |
182 | 3,250 | ||||||
Income tax benefit from the exercise of stock options |
6 | 132 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities |
188 | 3,382 | ||||||
|
|
|
|
|||||
Effects of exchange rates on cash |
(2 | ) | | |||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
14,625 | 32,350 | ||||||
Cash and cash equivalents, beginning of period |
67,775 | 49,589 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 82,400 | $ | 81,939 | ||||
|
|
|
|
|||||
Supplemental disclosure of non-cash investing and financing activities |
||||||||
Capitalization of stock-based compensation |
166 | 224 |
Page 10
Constant Contact, Inc.
Consolidated Condensed Balance Sheets (unaudited)
(In thousands)
March 31, 2013 |
December 31, 2012 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 82,400 | $ | 67,775 | ||||
Marketable securities |
14,934 | 25,732 | ||||||
Accounts receivable, net |
69 | 92 | ||||||
Prepaid expenses and other current assets |
9,644 | 6,513 | ||||||
|
|
|
|
|||||
Total current assets |
107,047 | 100,112 | ||||||
Property and equipment, net |
40,008 | 39,653 | ||||||
Restricted cash |
1,300 | 750 | ||||||
Goodwill |
95,505 | 95,505 | ||||||
Acquired intangible assets, net |
6,198 | 6,758 | ||||||
Deferred tax assets |
13,570 | 11,377 | ||||||
Other assets |
2,950 | 3,107 | ||||||
|
|
|
|
|||||
Total assets |
$ | 266,578 | $ | 257,262 | ||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 6,867 | $ | 8,167 | ||||
Accrued expenses |
16,163 | 10,803 | ||||||
Deferred revenue |
34,801 | 32,700 | ||||||
|
|
|
|
|||||
Total current liabilities |
57,831 | 51,670 | ||||||
Other long-term liabilities |
2,070 | 2,010 | ||||||
|
|
|
|
|||||
Total liabilities |
59,901 | 53,680 | ||||||
|
|
|
|
|||||
Stockholders Equity |
||||||||
Common stock |
307 | 307 | ||||||
Additional paid-in capital |
213,597 | 209,987 | ||||||
Accumulated other comprehensive income |
10 | 11 | ||||||
Accumulated deficit |
(7,237 | ) | (6,723 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
206,677 | 203,582 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 266,578 | $ | 257,262 | ||||
|
|
|
|
Page 11
>O&K*DM;7*RM<5M: M14=(.<+M-$X%(!I'`@TQ.!23XH6$U]B7E+QO%ZBH`Z@!J5` M%5-*$$@D'0,EW>J/L31]JR[K:V)FL*V.H@=92.C8XF0RBZZ)DD<*CD:\2YO1 M)\'`0/I$!1N"96:D2)ST+R>2/)2E.(HSF9.,9+@G_'8S-K%<65YW5G:JPSJQ M=OB?5>XRD`DAD!ZJU1Q'^?LN5_K,XNYD@NK;MM$*-+$R[5Z_<=@(-`"&(Z$4 M-2=KM%^QC9"#;4[L3[6Z:M=\;C3^JZCKC7:)$D2:7U/K]'EB&0.LGL0Q&840 MT>PJM(ZUA+.R4J,,-5*#R2,&E%!L_'><<.P$V.XM97B-A\9%++)[5EN&!4 M+']O]V5ZBH`VJ":$Z@\UQ?DV7AO<_=6SKD;Z2.-(5]S1PJ0Q+_9_;1?@?F)` MJ!K5_LZU`N&TBNH[4.K:JFDLI"LK9KM1>4LCK.%1$(-#*U;()#$*F3+0FEDH MP*(^K>C`X]H\BP#.+7,5Y!]+BI5,\'^[ODC*-+LKN/:E+.:*:JVY30=:Y/@L_/E,_; MR6TOU&0C812T_I[$; [Y?ZD8"BI%"*$=>D37%'.S&_.JNF-'X'UV7=5<5H MM7`HY;;H_-HT,MN)U;'%T/9QUW`CDC>[?K29Y$-^D;DIR-.%8`@HDTS(Q>20 MQ63X3A_(=WS"[R]O<75V)&A`-4A#`!NY)4C=M_IQJ.NTDD#X85_9\JR7#;?C MEOC9X8+ FZ@K]MHHC'MK.I'L.V6M-GTAN?;>E]F(1 M"T- HFFCR5HR@BCR-$TO!+` I/;=+I9=-@0NJG(RY+0UZ M@S>KET[A%F+SZ^DR."2D;4S'";UR,EER0!:>B+295)3BC/$(6,9C/'\V`QV/ MY%QS_)6\5S=+V([AZ*CQ`2(76K=0=U=H:M""*ZSN8IF+V\PN:^AFD@@;NR0J M"S)(2C;&H.E*4KMI4$:_3U'W%4\,+([+FI4Q+71H;7%8R+\A$N9E2U&2I4-2 MP0,!`)4WG&Y),SC&,9/IS14R+'*T:,'56(##T(!I4?76VHV+QJ[`JQ4$ M@^HJ/0_AZ:I@PMER['63=O[TZ%P35]J"VUK6<*CYP2+"L-Q0*P.-C6)8+@8G M.,C#*Z*"4S7'FHD9:OZS"I6L`68K3!(H_DCC/`_+W`KCQY:96:17O%CR\EE( M!18]LC8M)P&52X*?6O'N8*3;JR$NPF.*9?DW#N3IR>:TCC2.$M9).A.XM51> M-&2"0I!^G5J`D=Q@?:-9"6WUI=C.S6V9JAWM^,:]:!U[:4/10BCH]-7@+Y.Z M=@CPU*EP']I@3>24^+;!-1KE0@R1[4C2X<<@$2#VY!S?W!Y?%'B;QGC^$\%Q MVV[L[$I'["T<$CAFH&G=G.UF!=E%9&!8L2:ZU;R>UY[SSF=UR+DMY_\`'/=* MS#<`\L:T'58E"^Y1[58T0$`*`*:U*'U]M;I,TDUD5FKERLN7II:L;4<72)D: MXPE[`\FMYIY[LI/P0HQ9%C&,A!G\8Y\H.*?L"M\7RQ>9\CY3-?91\I]=,B M6*1I+(;CZB16=KB1Z.U06I4`^AU[@N_W+3C!'C^*PZ0VHLC;([7#,R+VNTK! M1$JU4=0/0G6B_/HKKRYIQIIQIIQIIQIIQIIQIIQIIQIIQIIQIIQIIQIIQIIQ MIIQIIQIIQIIQIIQIKS'K_J'/URMP'X"KWY;L!$X>/PC\GP<"$''R_9Z^/\^O MO]/3\\A>1]];D+]+)7Z<`S[=AW=D,0.[MKV^OS4IUUFXW_P#0AIVZ]U:= MRO;K44WT_+7YONKKG*]_3?UA'^B?&^A\JCT\'E\OSO?_`'WS_/\`W/V/F_YO M+_/W?U_'IRI>*?\`CW]&6_\`QEV?TOO>FS=N[U?ZW>W_`-3O[O[O<]U?NIJ8 KY;^H_P#-R?JG?_E:+\U*;*>S9M]O;I\FWI3[ZZ[;FQ]5K3C33C33C37_V3\_ ` end