0001193125-12-435578.txt : 20121025 0001193125-12-435578.hdr.sgml : 20121025 20121025164606 ACCESSION NUMBER: 0001193125-12-435578 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20121025 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20121025 DATE AS OF CHANGE: 20121025 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Constant Contact, Inc. CENTRAL INDEX KEY: 0001405277 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-DIRECT MAIL ADVERTISING SERVICES [7331] IRS NUMBER: 043285398 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33707 FILM NUMBER: 121161980 BUSINESS ADDRESS: STREET 1: 1601 TRAPELO ROAD STREET 2: SUITE 329 CITY: WALTHAM STATE: MA ZIP: 02451 BUSINESS PHONE: 781-472-8100 MAIL ADDRESS: STREET 1: 1601 TRAPELO ROAD STREET 2: SUITE 329 CITY: WALTHAM STATE: MA ZIP: 02451 8-K 1 d430130d8k.htm FORM 8-K Form 8-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): October 25, 2012

 

 

Constant Contact, Inc.

(Exact Name of Registrant as Specified in Charter)

 

 

 

Delaware   001-33707   04-3285398

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

1601 Trapelo Road

Waltham, Massachusetts

 

02451

(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (781) 472-8100

(Former Name or Former Address, if Changed Since Last Report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Table of Contents

TABLE OF CONTENTS

 

Item 2.02. Results of Operations and Financial Condition

Item 9.01 Financial Statements and Exhibits

SIGNATURE

EXHIBIT INDEX

Ex-99.1 Press release entitled “Constant Contact Announces Third Quarter 2012 Financial Results”


Table of Contents

Item 2.02. Results of Operations and Financial Condition.

On October 25, 2012, the Company announced its financial results for the third quarter 2012. The full text of the press release issued by the Company on October 25, 2012 in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in this Item 2.02 of this Current Report on Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01. Financial Statements and Exhibits.

 

  (d) Exhibits

The following exhibit shall be deemed to be furnished and not filed with this Current Report on Form 8-K:

 

99.1    Press release entitled “Constant Contact Announces Third Quarter 2012 Financial Results,” issued by the Company on October 25, 2012.


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    CONSTANT CONTACT, INC.

Date: October 25, 2012

    By:   /s/ Robert P. Nault
      Robert P. Nault
      Vice President, General Counsel and Secretary


Table of Contents

EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1    Press release entitled “Constant Contact Announces Third Quarter 2012 Financial Results,” issued by the Company on October 25, 2012 (furnished and not filed).
EX-99.1 2 d430130dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

 

LOGO

Constant Contact Announces Third Quarter 2012 Financial Results

Revenue of $63.8 million increases 17% year-over-year

WALTHAM, MA – October 25, 2012Constant Contact®, Inc. (Nasdaq: CTCT), which helps more than half a million small organizations connect with their customers through a suite of online engagement marketing tools, today announced its financial results for the third quarter ended September 30, 2012.

“We delivered on revenue and exceeded profitability expectations in the third quarter,” said Gail Goodman, chief executive officer of Constant Contact. “Growth in revenue per user and retention rates continued to show solid gains. New customer additions were below expectations for the quarter. Interest in our products remains high; we saw increased numbers of visitors and trialers. Our conversion of trialers into paying customers underperformed historical trends. We have begun to implement changes that we believe will improve conversion rates moving forward.”

“We have a strong brand and are the trusted marketing provider to more than half a million small businesses. Our opportunity is expansive and we continue to invest to drive the transformation of Constant Contact into a multi-product company. This evolution will take a bit longer than we had envisioned,” continued Goodman. “Looking ahead, we are focused on growing our email business while testing, iterating and scaling our newer offerings.”

Third Quarter 2012 Financial Metrics

 

   

Revenue was $63.8 million, an increase of 17% compared to revenue of $54.3 million for the comparable period in 2011.

 

   

Gross margin in the third quarter was 71%, compared to 71% for the comparable period in 2011.

 

   

GAAP net income was $6.6 million, compared to net income of $5.4 million for the third quarter of 2011. GAAP net income per share was $0.21, based on diluted weighted average shares outstanding of 31.0 million, compared to net income of $0.18 per share for the comparable period in 2011, based on diluted weighted average shares outstanding of 30.4 million. GAAP net income and GAAP net income per share include a $6.1 million non-cash benefit from a change to the fair value of a contingent consideration liability associated with the acquisition of SinglePlatform in 2012.

 

   

Adjusted EBITDA was $11.3 million compared to adjusted EBITDA of $12.0 million for the comparable period in 2011. Adjusted EBITDA margin was 17.6%, compared to 22.1% for the comparable period in 2011. Adjusted EBITDA and adjusted EBITDA margin exclude a $6.1 million non-cash benefit from a change to the fair value of a contingent consideration liability associated with the acquisition of SinglePlatform in 2012.

 

   

Non-GAAP net income was $6.2 million as compared to $8.2 million for the comparable period in 2011. Non-GAAP net income per diluted share was $0.20, based on diluted weighted average shares outstanding of 31.0 million, as compared to $0.27, based on diluted weighted average shares outstanding of 30.4 million, for the comparable period in 2011. Non-GAAP net income and non-GAAP net income per share exclude a $6.1 million non-cash benefit from a change to the fair value of a contingent consideration liability associated with the acquisition of SinglePlatform in 2012.

 

   

Cash flow from operations was $10.9 million, compared to $11.6 million for the third quarter of 2011.

 

Page 1


LOGO

 

   

Capital expenditures were $4.4 million, compared to $4.1 million for the third quarter of 2011.

 

   

Free cash flow was $6.5 million, compared to $7.5 million for the third quarter of 2011.

 

   

The company had $88.2 million in cash, cash equivalents and short-term marketable securities at September 30, 2012, compared to $81.1 million at June 30, 2012.

Operating Metrics

 

   

Added 35,000 gross new unique customers in the third quarter compared to 45,000 in the second quarter of 2012. (*)

 

   

Ended the third quarter with 540,000 unique customers, an increase from 535,000 unique customers at the end of the second quarter of 2012 and 485,000 unique customers at the end of the third quarter of 2011. This includes the approximately 10,000 existing SinglePlatform customers at the time of the acquisition in June 2012. (*)

 

   

Average monthly revenue per unique customer, ARPU, for the third quarter was $40.35, up from $39.98 in the second quarter of 2012, and up from $37.94 in the comparable period in 2011. (**)

 

   

Monthly retention rate of unique paying customers remained in its historical range of 97.8%, plus or minus 0.5%, for each month during the third quarter.

(*) Figures are rounded to nearest 5,000.

(**) The ARPU calculation includes SinglePlatform revenue for the third quarter of 2012 and excludes the approximately 10,000 existing SinglePlatform customers at the time of the acquisition in June 2012.

Other Recent Highlights

 

   

Announced the introduction of EventSpot, the latest version of Constant Contact’s rebranded and renamed event management product, in August. EventSpot’s focus remains on helping small businesses, nonprofits and associations hold successful events. The new name reflects the value of EventSpot as a comprehensive online tool, enabling effective event promotion, event registration, payments, web-based meeting tools and post-event tracking and analytics.

 

   

In September, Constant Contact jointly hosted a second social media marketing webinar with Facebook®. This webinar focused on the essential steps to building a fan base, engaging an audience and creating large-scale word of mouth on Facebook. The purpose of the webinar was to demonstrate the value of social media to the nonprofit community in terms of growing their organization, as well as building a community of advocates to reinvigorate existing members and find new volunteers and donors.

 

   

In August, launched the Constant Contact Association Program designed to help Constant Contact’s more than 10,000 national association subscribers, local chapters and member organizations achieve marketing success. The program focuses on online marketing best practices education to help associates attract new members, foster communication with existing members, and support members’ marketing efforts with Constant Contact’s email marketing, social media marketing, event marketing, local deals, digital storefront and online survey tools.

“For the third quarter, we delivered revenue in-line with expectations and a better-than-expected adjusted EBITDA margin,” said Harpreet Grewal, chief financial officer of Constant Contact. “Third quarter customer additions proved disappointing. As we look to subsequent periods, we are adjusting our guidance to reflect third quarter trends.

 

Page 2


LOGO

 

For 2012, we expect to exit the fourth quarter with revenue growth of approximately 14% on a year-over-year basis, while also delivering annual adjusted EBITDA at the high end of our previous guidance. For 2013, we expect to deliver approximately 13% - 15% annual revenue growth and approximately 100 basis points of annual adjusted EBITDA margin improvement. We are committed to improving our execution and setting in place the basis for acceleration of both customer and revenue growth.”

Business Outlook

Based on information available as of October 25, 2012, Constant Contact is issuing guidance for the fourth quarter, full year 2012 and full year 2013 as follows:

Fourth Quarter 2012:

 

     Current Guidance (10/25/2012)

Total revenue

   $65.2 m - $65.5 m

Adjusted EBITDA margin

   15.3% - 16.0%

Adjusted EBITDA

   $10.0 m - $10.5 m

Stock-based compensation expense

   $4.0 m

GAAP net income

   $300 thousand - $600 thousand

GAAP net income per share

   $0.01 - $0.02

Non-GAAP net income per share*

   $0.14 - $0.16

Diluted weighted average shares outstanding

   31.0 m

Full Year 2012:

 

     Prior Guidance
(7/26/2012)
   Current Guidance
(10/25/2012)

Total revenue

   $253 m - $254m    $251.1m - $251.4m

Adjusted EBITDA margin

   14.2% - 14.7%    14.5% - 14.7%

Adjusted EBITDA

   $35.9 m - $37.3 m    $36.5 m - $37.0 m

Stock-based compensation expense

   $14.3 m    $14.9 m

GAAP net income

   $1.2 m - $2.1 m    $6.6 m - $6.9 m

GAAP net income per share

   $0.04 - $0.07    $0.21 - $0.22

Non-GAAP net income per share*

   $0.51 - $0.55    $0.54 - $0.56

Diluted weighted average shares outstanding

   31.3 m    31.0 m

Estimated effective tax rate

   ~40%    ~30%

Estimated cash tax rate

   ~10%    ~10%

 

* non-GAAP net income per share calculated using an estimated cash tax rate

Full Year 2013:

 

    

Current Guidance (10/25/2012)

Total revenue

   Approximately 13% - 15% revenue growth

Adjusted EBITDA margin

   ~100 basis points of annual Adjusted EBITDA margin expansion

 

Page 3


LOGO

 

Non-GAAP Financial Measures

This press release contains the following non-GAAP financial measures: Adjusted EBITDA, adjusted EBITDA margin, non-GAAP net income, non-GAAP net income per share, estimated cash tax rate and free cash flow.

Adjusted EBITDA is calculated by taking GAAP net income, adding depreciation and amortization, stock-based compensation, adjusting for taxes and contingent consideration adjustment, then subtracting interest and other income, net. Adjusted EBITDA margin is equal to adjusted EBITDA divided by revenue.

Non-GAAP net income is calculated by taking GAAP net income adding back stock-based compensation expense and then adjusting for the non-cash portion of income taxes and contingent consideration adjustment. Non-GAAP net income per share is calculated by dividing Non-GAAP net income by the diluted weighted average shares outstanding.

Estimated cash tax rate is calculated by dividing estimated taxes to-be-paid by estimated full year income before taxes.

Free cash flow is calculated by subtracting cash paid for the acquisition of property and equipment from net cash provided by operating activities.

Constant Contact believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Constant Contact’s financial condition and results of operations. The company’s management uses these non-GAAP measures to compare the company’s performance to that of prior periods for trend analyses, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. These measures are used in monthly financial reports prepared for management and in monthly and quarterly financial reports presented to the company’s board of directors. The company believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing the company’s financial measures with other software-as-a-service companies, many of which present similar non-GAAP financial measures to investors.

Management of the company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Constant Contact urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the company’s business.

Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release.

 

Page 4


LOGO

 

Conference Call Information

 

What:

  Constant Contact third quarter 2012 financial results conference call

When:

  Thursday, October 25, 2012

Time:

  5:00 p.m. ET

Live Call:

  (877) 334-1974, domestic
  (760) 666-3590, international

Replay:

  (855) 859-2056, domestic
  (404) 537-3406, international

Webcast:

  http://investor.constantcontact.com/(live and replay)

Live and replay conference ID code: 37575438

The webcast will be archived on Constant Contact’s website for a period of three months.

About Constant Contact, Inc.

Constant Contact is revolutionizing the success formula for small organizations through affordable, easy-to-use Engagement MarketingTM tools that help create and grow customer relationships. More than half a million small businesses, non-profits, and associations worldwide rely on Constant Contact to drive ongoing customer dialogs through email marketing, social media marketing, event marketing, local deals and online surveys. All Constant Contact products come with unrivaled KnowHow, education, and free coaching with a personal touch, including award-winning customer support.

Constant Contact and the Constant Contact Logo are registered trademarks of Constant Contact, Inc. All Constant Contact product names and other brand names mentioned herein are trademarks or registered trademarks of Constant Contact, Inc. All other company and product names may be trademarks or service marks of their respective owners.

Cautionary Language Concerning Forward-Looking Statements

This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding the interest level in our products, improving conversion rates, strong brand and market position, future opportunity, accelerating customer growth and revenue growth, expanding adjusted EBITDA margin and the financial guidance for the fourth quarter of 2012, full year 2012 and full year 2013. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Constant Contact’s control. Constant Contact’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, the company’s ability to attract new customers and retain existing customers, the company’s dependence on the market for email marketing services for small organizations, adverse economic conditions in general and adverse economic conditions specifically affecting the markets in which the company operates, the company’s ability to successfully develop and introduce new products and add-ons or enhancements to existing products, including the Social Campaigns and SaveLocal products, the integration of

 

Page 5


LOGO

 

SinglePlatform, adverse regulatory or legal developments, litigation risk, the company’s ability to continue to promote and maintain its brand in a cost-effective manner, changes in the competitive environment, the company’s ability to compete effectively, the company’s ability to attract and retain key personnel, the company’s ability to protect its intellectual property and other proprietary rights, and other risks detailed in Constant Contact’s most recent Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission as well as other documents that may be filed by the company from time to time with the Securities and Exchange Commission. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent Constant Contact’s views as of the date of this press release. The company anticipates that subsequent events and developments will cause its views to change. Constant Contact undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing Constant Contact’s views as of any date subsequent to the date of this press release.

###

(CTCT-F)

Media Contact:

Erika Tower

Constant Contact

(781) 482-7039

pr@constantcontact.com

Investor Contact:

Jeremiah Sisitsky

Constant Contact

(339) 222-5740

ir@constantcontact.com

 

Page 6


LOGO

 

Constant Contact, Inc.

Consolidated Condensed Statements of Operations (unaudited)

(In thousands, except per share data)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Revenue

   $ 63,846      $ 54,346      $ 185,856      $ 156,888   

Cost of revenue

     18,722        15,679        54,755      $ 45,595   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     45,124        38,667        131,101        111,293   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Research and development

     9,776        7,338        29,051        22,325   

Sales and marketing

     24,881        19,455        76,435        66,204   

General and administrative

     7,956        6,191        23,201        17,623   

Acquisition costs and other related charges

     (6,020     —          (5,297     264   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     36,593        32,984        123,390        106,416   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

     8,531        5,683        7,711        4,877   

Interest income and other income (expense), net

     68        80        201        264   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     8,599        5,763        7,912        5,141   

Income tax expense

     (1,978     (410     (1,535     (357
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 6,621      $ 5,353      $ 6,377      $ 4,784   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income per share:

        

Basic

   $ 0.22      $ 0.18      $ 0.21      $ 0.16   

Diluted

   $ 0.21      $ 0.18      $ 0.21      $ 0.16   

Weighted average shares outstanding used in computing per share amounts:

        

Basic

     30,466        29,631        30,339        29,481   

Diluted

     30,957        30,399        31,043        30,679   

 

Page 7


LOGO

 

Constant Contact, Inc.

Calculation of Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)

(In thousands)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Net income

   $ 6,621      $ 5,353      $ 6,377      $ 4,784   

Subtract:

        

Contingent consideration adjustment

     6,094        —          6,094        —     

Interest income and other income (expense), net

     68        80        201        264   

Add back:

        

Depreciation and amortization

     5,044        3,535        14,013        10,567   

Stock-based compensation expense

     3,772        2,792        10,847        8,643   

Income tax expense

     1,978        410        1,535        357   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

   $ 11,253      $ 12,010      $ 26,477      $ 24,087   
  

 

 

   

 

 

   

 

 

   

 

 

 

Divide by:

        

Revenue

   $ 63,846      $ 54,346      $ 185,856      $ 156,888   

Adjusted EBITDA margin

     17.6     22.1     14.2     15.4

 

Page 8


LOGO

 

Constant Contact, Inc.

Calculation of Non-GAAP Net Income and Non-GAAP Net Income per Share (unaudited)

(In thousands, except per share data)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2012     2011      2012     2011  

Net income

   $ 6,621      $ 5,353       $ 6,377      $ 4,784   

Adjust:

         

Non-cash portion of income tax expense

     1,870        63         1,212        221   

Contingent consideration adjustment

     (6,094     —           (6,094     —     

Add back:

         

Stock-based compensation expense

     3,772        2,792         10,847        8,643   
  

 

 

   

 

 

    

 

 

   

 

 

 

Non-GAAP net income

   $ 6,169      $ 8,208       $ 12,342      $ 13,648   
  

 

 

   

 

 

    

 

 

   

 

 

 

Non-GAAP net income per share: diluted

   $ 0.20      $ 0.27       $ 0.40      $ 0.44   

Weighted average shares outstanding used in computing per share amounts

     30,957        30,399         31,043        30,679   

Constant Contact, Inc.

Calculation of Free Cash Flow (unaudited)

(In thousands)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2012      2011      2012      2011  

Net cash provided by operating activities

   $ 10,917       $ 11,600       $ 27,024       $ 28,246   

Subtract:

           

Acquisition of property and equipment

     4,432         4,092         15,076         12,921   
  

 

 

    

 

 

    

 

 

    

 

 

 

Free cash flow

   $ 6,485       $ 7,508       $ 11,948       $ 15,325   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 9


LOGO

 

Constant Contact, Inc.

Consolidated Condensed Statements of Cash Flows (unaudited)

(In thousands)

 

     Nine Months Ended
September 30,
 
     2012     2011  

Cash flows from operating activities

    

Net income

   $ 6,377      $ 4,784   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     14,013        10,567   

Amortization of premiums on investments

     430        493   

Stock-based compensation expense

     10,847        8,643   

Provision for (recovery) of bad debts

     9        (1

Gain on sales of marketable securities

     —          (13

Deferred income taxes

     1,285        221   

Contingent consideration adjustment

     (6,094     —     

Taxes paid related to net share settlement of restricted stock units

     (376     (154

Change in operating assets & liabilities, net of effects from acquisitions:

    

Accounts receivable

     (129     (7

Prepaid expenses and other current assets

     1,624        (108

Other assets

     (492     (948

Accounts payable

     (3,985     (3,058

Accrued expenses

     1,078        4,741   

Deferred revenue

     2,450        3,272   

Other long-term liabilities

     (13     (186
  

 

 

   

 

 

 

Net cash provided by operating activities

     27,024        28,246   
  

 

 

   

 

 

 

Cash flows from investing activities

    

Purchases of marketable securities

     (36,357     (111,035

Proceeds from maturities of marketable securities

     40,167        28,563   

Proceeds from sales of marketable securities

     40,600        81,727   

Acquisition of businesses, net of cash acquired

     (68,296     (15,000

Acquisition of property and equipment

     (15,076     (12,921
  

 

 

   

 

 

 

Net cash used in investing activities

     (38,962     (28,666
  

 

 

   

 

 

 

Cash flows from financing activities

    

Proceeds from issuance of common stock pursuant to exercise of stock options

     4,227        3,024   

Income tax benefit from the exercise of stock options

     84        —     

Proceeds from issuance of common stock pursuant to employee stock purchase plan

     536        435   
  

 

 

   

 

 

 

Net cash provided by financing activities

     4,847        3,459   
  

 

 

   

 

 

 

Effects of exchange rates on cash

     2        —     

Net (decrease) increase in cash and cash equivalents

     (7,089     3,039   

Cash and cash equivalents, beginning of period

     49,589        32,892   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 42,500      $ 35,931   
  

 

 

   

 

 

 

Supplemental disclosure of non-cash investing and financing activities

    

Capitalization of stock-based compensation

     730        477   

Fair value of contingent consideration in connection with acquisition included in accrued expenses and other long-term liabilities

     12,152        —     

 

Page 10


LOGO

 

Constant Contact, Inc.

Consolidated Condensed Balance Sheets (unaudited)

(In thousands)

 

     September 30,
2012
    December 31,
2011
 

Assets

    

Current assets

    

Cash and cash equivalents

   $ 42,500      $ 49,589   

Marketable securities

     45,655        90,523   

Accounts receivable, net

     226        58   

Prepaid expenses and other current assets

     7,316        8,891   
  

 

 

   

 

 

 

Total current assets

     95,697        149,061   

Property and equipment, net

     37,163        34,263   

Restricted cash

     750        750   

Goodwill

     95,505        18,935   

Acquired intangible assets, net

     7,337        3,046   

Deferred tax assets

     12,299        12,960   

Other assets

     2,946        2,363   
  

 

 

   

 

 

 

Total assets

   $ 251,697      $ 221,378   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Current liabilities

    

Accounts payable

   $ 4,969      $ 8,906   

Accrued expenses

     14,389        10,515   

Deferred revenue

     32,043        28,983   
  

 

 

   

 

 

 

Total current liabilities

     51,401        48,404   

Other long-term liabilities

     6,987        2,052   
  

 

 

   

 

 

 

Total liabilities

     58,388        50,456   
  

 

 

   

 

 

 

Common stock

     305        301   

Additional paid-in capital

     206,083        190,039   

Accumulated other comprehensive income

     23        61   

Accumulated deficit

     (13,102     (19,479
  

 

 

   

 

 

 

Total stockholders’ equity

     193,309        170,922   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 251,697      $ 221,378   
  

 

 

   

 

 

 

 

Page 11

GRAPHIC 3 g430130g65y49.jpg GRAPHIC begin 644 g430130g65y49.jpg M_]C_X0`817AI9@``24DJ``@``````````````/_L`!%$=6-K>0`!``0```!D M``#_X00U:'1T<#HO+VYS+F%D;V)E+F-O;2]X87`O,2XP+P`\/WAP86-K970@ M8F5G:6X](N^[OR(@:60](EG)E4WI.5&-Z:V,Y9"(_/B`\ M>#IX;7!M971A('AM;&YS.G@](F%D;V)E.FYS.FUE=&$O(B!X.GAM<'1K/2)! M9&]B92!835`@0V]R92`U+C`M8S`V,2`V-"XQ-#`Y-#DL(#(P,3`O,3(O,#7!E+U)E&UL M;G,Z>&UP/2)H='1P.B\O;G,N861O8F4N8V]M+WAA<"\Q+C`O(B!X;6QN&UP34TZ1&5R:79E9$9R;VT@&UL.FQA;F<](G@M9&5F875L="(^36EC&UP;65T83X@/#]X<&%C:V5T(&5N9#TB"\T8C0'6'?K_^X`#D%D;V)E`&3````` M`?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$"`@(!`@(#`P,# M`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M_\``$0@`(@#:`P$1``(1`0,1`?_$`*X```("`P$!`0`````````````(!PD% M!@H$`P$!``("`@,!`0`````````````&!`4#!P$""`D*$```!@$#`P($!`0% M!0`````!`@,$!08'`!$($A,)(10Q(A4*03(6%U$S)#5A4F(C-&15-E8W$0`" M`0,#`P$&`0D&!`<````!`@,1!`4`(08Q$@=A05%Q(C(3%(&1H;%"(S,5"%)B M@B0T-506-A?PP=%RHE-5_]H`#`,!``(1`Q$`/P#OV.H"'\0'4+4K7[HT:-&C1HT:-&C1HT:-&C1HT:-&C1HT:TB1 MR9C>(>'CI;(-(BY!,_;48R-K@63Q-3<"]!VSE^DN4_4.VPEWWU,CQV0E3[D4 M$S)[PC$?G`U&>\LXV['EC5O<64']>MP;.6SQNBZ9N$';5PF55!RV537;KI'` M#$5162,9-1,Y1W`Q1$!#41E9&*N"&'4'8ZD`AAW*00=??7&N=&C1HT:-&C1H MT:-&C1KXN'+=F@LZ=KHM6S=,ZR[APJ1!!!(@"8ZJRRABIIID*&XF,(``:Y56 M=@J@ECT`ZZX)"CN8@*-:A28^^Q[B.^ADA=A4!U*DCWBH&H]M>6EXI>TD210:$J MP:A_)K==0]2=&C1I6N9/+7&_"?`EOSYDXKM]#UM,C>*K<6LU1F[=/N$G#AE7 M(0[TZ3(LD\;LUCE%8Y$P*D;U%%`6:F]`2 M.F^^J;/9NTX]C7R5Y4QIL%'5F]BBNU30]=<]/'WSJ\DN:6>U*5BC$-/QKAVJ MLE;):;3)&D9JY$21!9>'K+\B$A)P:)[4=@LW2421`2F*81.3T'2[_5C>X'^F MCP?E.>WER]QR@I^'L8@!VO=S`K$P7M[F1'*E_<"*ZY\+W.6\N>1;3C5K`L.$ M#?=N7K\PA0U=:U[074$+ZZOL$&[,)!\FW M*IWD(5,.RV[W4)C&'T+ZCKX,X'SG_4AY+SUKB[[+9&0WERD2=MK"B())`*@I M;K\J5J22=AN=?3EO'OBKBN-FODLK4+!"SM69V9NQ2>AE.[4I0#J=AJTO]AI[ M_P!ME/\`Y;]#_P"0G_Y]_P!__)_+_P!'\O\`TZ^MG_:C,?\`Z$__`$]^'^H? M[A_Q'3]'T_W=>,O^?,?_`,)%_NWW>A_TG_U=?T_5ZZY_O)_S*Y.71"9-S#&P#"G=V*2K;%B]0`1L*,#7;7CWFG(,UFN1 M+POCKF)MON."0?I[R*C<`+0['8LMWE_CL,P@CANFM5V^YVBA]02VX^.^ MFWY!^;SA7QUD,0-[(MD2W1&;<;Q^5*5:J%`P$O73563E9J%:*2*\G:89\W>' MD8!RGT$;JEW*'S#OI7P7A[EV>CNFMQ!%+9W!AD21F5N\!6-`$8$48&M1J^RO MDCCN)>W$WWI([F$2(R*I7M)(%:L#6JD=-1EQF\^G$CDAF-QA]"LY-QV^5B;9 M-PT]>8B#CX=^QI\%*V>2[IVMB?.VZRL##K+I!VC`<`*&X;[A8\A\)C$_2"1J.( MO[C3B?9,JM\?U/%6=K+!N9]Q!MKG%5B`<1;TK4CPQY-D(6HI#,')6@J(BH9, MYDC`(E*/IJ?+X$Y-;XPW]U%J=+,7DZ2]Y:BAY%X\-E0(O>SUVJ:]#ZF@T_^=/N+.%V*K?)4^F5O M*V8S0AP++VNC5^&'=-EQ[:P*MDB%$/E,;2/AO`O+*\EW-_P`S$4CO_(G8I%&J+W$O0(6-1[?4 MTTXGFN\B68L36+%W"3BK[J/SKR!8Q'OK2W.D1[5H6TV!6L1\?&JI%<.V4\Z> MMC@LNGVCLVZH+)*&4*!=*OB+@F)R<%SR_DM&PUBS43V.R+WDGH"H!V!KW$4( MIJ_\CM[T@/IMG6'XMQ>/VR4Y+6IK(2Q&&VYUUTTS=9!V#8`$;JZ\]""]-G@ M,1:C&J_:@V4N*T![50A:^X$ZK+?Q*9;47.7R-Q^-*]SG@V'+T)"1 M/0QX:W_$WBVR!&E`!#%12M2U=Z5-=.U>O-WPRHW&;&O*DQ,E6B@Y-M$K2F,+ M58&NO;C7;3!,X5_,PUGC']LC(]FZC&=@:J*]AVY*!5`V$=*%EX>Y;>.]MXUD+.S"-T8L%9"$)()4TJHZ:9+GR1QZVPT.;_?/:S.4`55+JR@$A@6` MJ`PK0G2S1_W(W"^4R9!4AI0\W)P4XX9LFUM>UJMMFBCV1;%%DDW;_JXYUR*2 M:I&@F`=@6W`-P#<6%_`'+8L<]X\]G]Y`24#N30'>I[/=5OAJF7R]QY[Q;98K MG[3$#N*K2IZ?M>_;XZ1+)WGKL$IY'J'%5NT6JN\+Z/9F,?;:HC1:TM>;1,C7 M7$%,M'SL'XN6\>TN3@3D+[XQ#)IE,)2C\NG+'>%;>/@,\MQ'%)RV:,E'^X_V MT7O#*0*4),8W^7J=+-[Y/E?ET20NZ<=BIOD#F2DH2=?N+"T50F8UNM>\>\(UMG^C[K,&<'HR@*:J>HJ0?33EF/*?'\5<&U1 M9IYU^KL4$*?:I/<-Q[=J>NI%Q1YP.'F1^.=ZY+32&0\:TF@RX5IVTNT/`-)6 MT6CH8F"!I:$?9I)*5>F&3;E`'!VA0,L7<0#<=0,GX=Y789^'CT)@N+R=.\&- MF(1-_FD)0=HV/3NZ:EV/DG`7F(ES$@EAMHF[2'"@LVWRI1C4[CK3KI;J']R! MQ)MT](,9/$O(*L5YLP?/D;9)T^!^CH)M4UU&QI=9.UG%JC)*I$;HG1!?=PL0 MH@!1$X,%[X!Y/:0*\=U8R3E@.P.W=O2O;\F].IK38'X:J+7R[@KB4J\%VD0! M/<46FWO^;:O04KN=)WP-\MEHYG1K"Z+1P(JA>U6-5+,"#4**5W MU?5P%\>V)_'Y2;A4<:2LK.KW>?3FIN5D$1C4C(LBN"Q3%M"H/GD>V,R]ZOUN M$^E5SUAW-^@NVE>;\ZR?.;R*ZR"JBPIVJHWZ]26H":T%`=A[.NMG\6XI8\5M MI(+-F8RO4D[=*T`%2-JG?V^WII[9%^WBV+N0=FZ&[-!5PJ(;;B5(ACB4H"(` M)S=.P!^(ZUQE^B@F@]32@]=.5G:S7UU':0"LTCA1\2 M:;^@]NDZGN6E.H83-KR--I0L0F15"K4UB1%S8)T$3!W)5$3BV(8HF243[9U0 M*!O4/AK6_A6_\@^7E2*W+2`=U-G0INH;IT!TP\^7 MC'"+6'$F7[V=*B29A^R"#2(+6E=PW=L2/CI-.6V+<0>0:E8KD\PU*X+4.!6? MVR"HAK-,5Q&2D)!-H:N6692@)$J3ARRBCKE22/W2@5V<`,'XP_*W]2O+_`V8 MON,\"CM'S)B17NV593&2"7C2-XV4_-]1--U&WNXXKXHP7D['VV6Y,9UQX=BL M`)0/O\KLRNIZ=!O]1TF-MI-(XVQT90L%X[KM#/+,FDS99.O59B66GHU(ZGZ9 M;RLT@P)(O3Q;@KLQ>ZH?85AV^(ZV%_3O/R#SQX[/,_/2V6=N9[^3\+%-N3CC_`(W$^-C2W7[SPRR"21B6':S@ M]Q"TZ%B/F.VF#\=M>NE\SO(6"Q6*W*P>/H-633BY*7G`BGSV;*_BTT?8+K^T M6%F98JQ2F()2B4!#UUNGEG%^#\>Q$4>%P^)MKEWHK0VEO&R!:$]K)&"M=QL1 MUTE<T4+4]OY=>><;\DW$F6/9&^W>>@J M@H:GV;TKIZ/N$^8>([_PQJE!P-G['MXE;'F"MCD*M8^N\-8I57%_Z8MJCZ4E MHZ%D%UR5Q&P_3`.NH7L@X41+OU&+I4\'<>OL?RR6^S-G-%'':O\`::1"H$O> ME`"P^KM[]AO2NF+RIF;2[X\EKC;F.1WG7O5'!/V^UJD@'Z>[MWZ5II7N6V9N M&F+/!9@["5`L>.K-D+(U5QS)#6H24@W5H;7A>`14M]RFV#4ZKYG)1,D^+[GN M%`Z:BFQC!\18^-67*,AYCO,U?+/'8P22CN8,$,?=\D:D[$$#:GL&J3.7>!LO M&MMC+5HGNY4C/:""P-<*XM5)PH4O65P/\`FWT]\ZY$,)PC)Y?$.JO= MW-4=#NPE"Q,ZD=2*=?932GQ3#G*\IL<;D4)6W@^96_9^V6<*0>@->A]^FCSO M1\#9G\X^9*A/V>GX-PQ1*LYK=@NZ[R-KD`U?2F!(^I0#AP[769,&7MKC+-61 M4C*![D"`D4Q#*`)5S"Y3,8GQ#:SPI+>9::0.L>[,0+DNPIN35`6K[.N]-7>3 ML<;D?(]Q%*R6V.C0JSU"K4PA5/L`HY`]>FU=8?QW9JO?C_YON_'H\FL7]XZK&.:Y&@U!9G4LIO\EH7 M">IB"2G=285)M%LCJ*H@8B(+)B80W#=ODAG-]Q_%3F0VT4,KRL:[O"(BBN?> MY+;'K0Z6XY81:9?(Q!!<22HL:CV+(9.YD]%H-QTT]T7R$X=\=O!T:K8VL57D M.67(XC:*R3%LEXEQ=F<@E/Q2EC;SQ45?JT;6V]3;];052="SI14H#N([*,N- MY-G?+XNL@L@XS85,1-1&1VMVE?V2Y<_-3H`-,:7V"Q7CC\/:,ASEWM(*@N#W M#NK[0O;T]YKI2,281B\V9_\`&+Q%FDCN$RU2Q+6]NV;]H)'PVK/**_X:#X:LMY\UK%4WYQ^.>(:I1H"*JN**]CLEU90L,V M+&!4&U&32AH\&+4I$7#:N-6R38B/R@B0P!N&M?\`"\AD8/$-_D+J=VNKEY?M MEF->\R58U/0N237VZ<.3VME-Y&L[.")5MX%3O[1MVA-A3V]H%*>S6T?;;Q>& M+]E+DO?+PKCM[ER>FJK*T&G22T6K:X)O6WMH>2\_6(IP<7Z#8!QNX(%5R-B=C0'WZD^)K>PGO+R[NOM&^= ME**:=R]I8EE'4=1OK!^2^[QW%7SAX#SOEV&Z<:/X>!DD))9#W;(D7(O9*JJ2 MZ@*E312/`/DU'1_F_P!HB'<$0_#OP-&SWB.]PF.>E\'84K0U`#T_Q"@]:TUC MY:XQ'D6UREZO^4(!K2HH25K_`(3OZ4KJX7R;<_L`2_CTY!.N/W)'$]DRC9J! M&)X^@*O?*_+VJ;5D;+7@EF45!QLJ,F\>I5P[PRR28"=)--03!L4VM8^/>(Y6 M+G%B,U8W"8Z.<_<9XV"+1&[26(H!W=M">NVGSF/(\?)Q6Z.+NH6O'B'8%<%C M5EJ``:D]M:CXZJ(\?67N&?'3PJYWLUHLF/G&4,AIY"@+-67R=P#36;**W688V`Q,C@-]M!M]QZ]* MUI7].D/BUS@<1X\N9)VC_&S!U921WL=^Q:=??35$.)\?S>50X8<;K%]:8QF8 MN2)9B&AEQ6:-STW,$A1JD0UN7)YB#&G*Y MZW[&EMK#M+;$]\`DD[#\.X&GKK6=ECYKUDU>$+58#%LM.+5Z';-Y`\)`Y,E74Y&+KM2D%4BL;&K/. M@Q=Q64[@_'6GO&&8OI.&Y[.Y">1VE>8*'8D=S1`*0#ZD+7W"FMD<[QUJG)<1 MB;.)%$:QEBH%:+(>X;>@K\=](53[E1XK*/F*S0DC6R77'E%RE7L.0LF@V6?1 M7M\^4^`;W&.9&.FNW?M8$BK55RGMT&=F((_/L+?<"YEQ_%\22_X2::%YV!-& M_P`N[%"?<6H0#_9]-+D)@CO,]D0$_$1QR+$"-Q^^5>X>O;45'OU-_$C/O$;C M'X=>1UQC;'7'7,/-RMTQ*9DJK&FR"U)-)/VE7?(Q)EC30U*.]PJ+AX`@D?Y# M?+Z`-9R?'57'%;/[^*FW>*U"[=>T;U/PU6#CVN1#2[<&\;YOG5(SCMDRVTW--C&8#L02*>0+LC M4+TNN[=JE8-XQY7Z>F1=4Y1*@F!CFZ@#;6Q+[(LUIE\AB%#9V")X$[?J_=QE MX]AN2&5?\SV=SE5NX'N+M27D#J&(-6%32OR@BGNUZ6R-UQ_\`D-S!CS;S M+#;$=B%6*@BBF@Z;D'55_P!LI5<**X"N]H4D:/-YVF;0,G+1ZKF,=WZ!AH5S M)1;9^NV$YI1FPD".4%`4Z2D/UD'?U#6Q?/U_E),S%;H)5PR1T!W$;,P!(]Q( MH=OCI,\0VE@F,DF8QMDF>I&W>H%17W@&HUU#6&PP=3@I>SV:680-=@(YW+S< MU*N4F4;%1;!`[E[(/W:YB(MFC5NF8ZAS"!2E`1$=>?(89KF9;>!2\[L`J@5) M)V``]I.MQRRQPQM-,P6)14D[``=23[AJL64Y;37*S&DI.\=8J5C<9D=3;EQE M:9;+M(F3IU?:=Y[:X20*5-LU1;O&CLB8]U4JOM]^H.K8/)7]4/\`WFS'+[+P M7XGM.[(W,<X\B<)M+61S+44+RUZJ3OU.O(V>YI#Y"\CLUG$S?C\BD4?[*K' M]P1HH2AV6,#V^S5U%PRGEB6!O&4AS(QL6P.6-A0IS%S'G+',Q!HT1*#=9<`* M@@!0Z0]"Z_,E?^=?+/EGEMSG<4T\=I=WLLD9M$=7*/(2`[AF[V4,`QH-_8-? M8+">.^$<1P\./R*0M+!;HKB=E*AE4`E00*`D;;G;5VF&*ZO!XSHS28[SR>;5 MF,:2DE(I[RCM=(AS&,]54#NF5ZE!$=Q^(Z^Y/C&POL1X]Q&*R#RO=P64:N9* M]Y:FY:N_E"DJ0F-^X?;%-Z$;U+>PZIK/QWQNT[PR/*'7M/>:[5!VH![M>O"?@8X"X6 MR$PR(G5+1D-Y"O`D*W`Y#F6LK6ZX\(?N(K1<='1L28>T(%V(L=9,P%#J*.VC M)>5^79*T:S,JQ(XHS1BC,/4DG]%#KFQ\><L^;$P+;I-W-=M5)=.582[9W&>U;MP17:.(Q$J? MV\EWM;:54@MOH`'H00:UZU.JV?@N`N9YKB>-FFG^HD^H(I\*#6>XE>' MWAAP\N;W(U`J$O:,@.&SUBPN%]DDYB9@X^0$/=,HDS)K&-$4SIE`@*'246*0 M-@.&X[XL_P"1>3).$,\P'(VE5J8)DJL0\? M"0C^0DDW36/9QM63IZ`MF_MB"DJ:%3Z#"4P`83".WKJBR//.0Y/%/A[J0&Q= MBS`"E26[]_\`%JVLN'X:PR*Y2!#^+10`2>@"]OZM;RAXZ.-1>4T[S!?UZ1F, MQ6")7A7K^3>IK1Q&"Q44RIH-$VZ1R"W10`B8B<=B[_'44\QS?\B7CJR!<:C= MP`&]=2!QG%?S=LTR%KYEH2>E-1)Q3\0/$#AQG:4Y!8:AK/'W%Y&3$-%L)&70 M@.D0]=[#/>0^1\CQ:XC).C6P8,2! M\S%>A)K3;T`U#Q'"\)A,@%W'+F=3VU.Y`XY MB;JTC#+*U^47[[::KKI<"@=U%/VRJ1@/L7T36!5'<1'HW'?5'@N2YGC=P;C$ M3-$S?4!T;T(/_E0^NK;+X+&9R`09*)9%'0^U?@?_``-5U8D\`/`G$UT971&* MOES7C57RD?"W*?CW<&S)(,W3!=!%K%P\4MV@:/%"%W4$0`=]]_73??\`ECEE M_;&V+QQ@@59%(8T(/4D^T:6K/QUQVSG$X61R*T#$$;BGL`]^O*V^WN\=S?(" MEQ4J%O=UL\F,F&*'-C+^W*9N^*R37N9 MFU_#B9!-VT^[V_O/SUI_\==1XVXP+C[QCBJE*/)F`0:1J34#;L)!\HH4QE!,(CZB.VER M+FW((L1/AA-6TN69I*[LQ<`-4^H&KN3BN'DR4.4,=+B!55`-E`4U&WH3K-7G MQY<<7N[D)^0] MQJ=J5Z[]>NHLJ7V^7CMJX7,J]*L]E);63Y@S3L$X@JG3T'PGZAK!(]A'@DHB M!B@0SKW1@Z"[[^N\^?R[S.;[=)E0QD$]H^NG]JI/Z*:B0^-N,1=]8V;O!`J? MIK_9H!^FNIXR+X>.$^3N/F.N.MBHCPM:Q,W<-,>VAD]21NE:;NU@6=HM),[5 M1FNDXV$!(NW5(0!$2`4PB.JNS\CNK"ZX3 M@+O&Q8R6+]U"/D8?4OP/_J->SC/XCN(W%VEY5I%/AK+9V&9:T:HWM_=)=&0D MY2![Z#I!D"T:N; M(T6\7LLHR?$CH@SENZ&+C4V$;&D(U!5FCZJ@JILF'S?'?#R;G6=Y7!';Y1D, M49J`H(J:$5-2=]STIK+@>)8GCLKS8\/WR"A[C6@]PH![M2_S/QS^]^,?V4.[ MGB1=WD&R-HBJ^H1`UEK29A1DZG/.SMUQ;5:Q-W1D7PI';N12#_:63$!-K17. M/*N=\!DM`RLT5NYH%N)>UEI]MB"I9@NS5!UL;#\,Q_+(W_G] MR;7CL)#3E2`\JCO0Q*9CM[C^3QX>)K` ME:GCZ_.Q;N,E&K!PZ*\.111&16V4/UF`Q]]]];'Q61RD5W!G5:-5NVE0&%!Z`:6;NPLFM),3:`QXLJ\:*#]*-44%:TJ#J",`>-7A/QG6C M)+$^!:A#6:-$JPVQX5_+3SU_[9OB[']9UD@````````]```V``_@`:M``!0=-0R2=SUU^ZYT:-&C1HT: M-&C1HT:-&C1HT:-&C1HT:-&C1HT:-&C1HT:-&C1HT:-&C1HT:-&C1HT:-&C1 MHT:-&C1HT:PA?[\I_;_^$E^?^Y?F5_D_]/\`YO\`';2ZO_4S_P"E_P!.O7^/ MU;Z?[G]K\FK,_P"UC^-_$/3^'[.O][W?EUF],6JS1HT:-&C1HT:-&C1HT:__ !V3\_ ` end