0001624826-17-000045.txt : 20171031 0001624826-17-000045.hdr.sgml : 20171031 20171031074539 ACCESSION NUMBER: 0001624826-17-000045 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20171031 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20171031 DATE AS OF CHANGE: 20171031 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MPM Holdings Inc. CENTRAL INDEX KEY: 0001624826 STANDARD INDUSTRIAL CLASSIFICATION: PLASTICS, MATERIALS, SYNTH RESINS & NONVULCAN ELASTOMERS [2821] IRS NUMBER: 471756080 STATE OF INCORPORATION: DE FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-201338 FILM NUMBER: 171164048 BUSINESS ADDRESS: STREET 1: 260 HUDSON RIVER ROAD CITY: NEW YORK STATE: NY ZIP: 12188 BUSINESS PHONE: 518-233-3370 MAIL ADDRESS: STREET 1: 260 HUDSON RIVER ROAD CITY: NEW YORK STATE: NY ZIP: 12188 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Momentive Performance Materials Inc. CENTRAL INDEX KEY: 0001405041 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL ORGANIC CHEMICALS [2860] IRS NUMBER: 205748297 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-146093 FILM NUMBER: 171164049 BUSINESS ADDRESS: STREET 1: 260 HUDSON RIVER ROAD CITY: WATERFORD STATE: NY ZIP: 12188 BUSINESS PHONE: 518-237-3330 MAIL ADDRESS: STREET 1: 260 HUDSON RIVER ROAD CITY: WATERFORD STATE: NY ZIP: 12188 8-K 1 a8-kearningsreleaseq32017.htm 8-K Q3 2017 EARNINGS RELEASE Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): October 31, 2017
 
 
MPM HOLDINGS INC.
(Exact name of registrant as specified in its charter)
 
 
Delaware
 333-201338
47-1756080
(State or other jurisdiction of
incorporation or organization)
(Commission File
Number)
(I.R.S. Employer
Identification No.)
 

MOMENTIVE PERFORMANCE MATERIALS INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 333-146093
20-5748297
(State or other jurisdiction of
incorporation or organization)
(Commission File
Number)
(I.R.S. Employer
Identification No.)
 

260 Hudson River Road
Waterford, NY 12188
 
(518) 233-3330
(Address of principal executive offices including zip code)
 
(Registrant’s telephone number, including area code)

Not Applicable
(Former Name or Former Address, if Changed Since Last Report)

 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02 Results of Operations and Financial Condition

On October 31, 2017, MPM Holdings Inc. ("Momentive") issued a news release announcing its results for the third quarter ended September 30, 2017. A copy of the News Release is being furnished as Exhibit 99.1 to this current report.

Item 9.01 Financial Statements and Exhibits

(d)    Exhibits







SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, each of the Registrants has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
MPM HOLDINGS INC.
 
 
 
Date: October 31, 2017
 
/s/ Erick R. Asmussen
 
 
Erick R. Asmussen
 
 
Chief Financial Officer

 
 
MOMENTIVE PERFORMANCE MATERIALS INC.
 
 
 
 
 
/s/ Erick R. Asmussen
 
 
Erick R. Asmussen
 
 
Chief Financial Officer







EXHIBIT INDEX

Exhibit
 
Description
99.1
 
News Release dated October 31, 2017 titled “Momentive Announces Third Quarter 2017 Results.”


EX-99.1 2 exhibit991q32017earningsre.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1
momentivelogoa06a12.jpg
260 Hudson River Road
Waterford, NY 12188
momentive.com
NEWS
RELEASE

FOR IMMEDIATE RELEASE
Momentive Announces Third Quarter 2017 Results
Third Quarter Highlights:
Net sales of $594 million, a 5% increase year-over-year, and net loss of $8 million.
Segment EBITDA of $67 million, a 2% increase year-over-year, production facility turnarounds impact the comparability of year-over-year results by $7 million
Previously announced $48 million of restructuring and transformation initiatives have all been completed and $6 million of pro forma cost savings remain
Growth and productivity capital initiatives increases ahead of plan with total spending of approximately $160 million in 2017, NXT* capacity expansion remains on track to be completed by year-end 2017
Net debt to EBITDA ratio of 4.3x with significant liquidity of $358 million

WATERFORD, N.Y. (October 31, 2017) - MPM Holdings Inc. (“Momentive” or the “Company”) (OTCQX: MPMQ) today announced results for the third quarter ended September 30, 2017.

“Momentive delivered solid topline growth in the third quarter reflecting improved demand in our specialty silicones product portfolio and Quartz Technologies segment,” said Jack Boss, Chief Executive Officer and President. “Despite the impact of facility turnarounds in the third quarter on year-over-year comparability, we saw strong growth throughout our Formulated and Basic Silicones and Quartz Technologies segments, which enabled the Company to post a year-over-year increase in Segment EBITDA.” Mr. Boss added: “Our outlook remains strong. We recently raised prices across our silicones portfolio, and we expect year-over-year Segment EBITDA growth in the fourth quarter of 2017 as our order book remains strong. Our strategic growth investments, including our NXT expansion, remain on track to drive growth in 2018 and beyond.”
 






Third Quarter 2017 Results
Net Sales. Net sales for the three months ended September 30, 2017 were $594 million, an increase of 5% compared with $567 million in the prior-year period. The increase in net sales was driven primarily by volume gains across Momentive’s portfolio due to increased demand in automotive, electronics, consumer, and industrial end markets.

Net loss. Net loss for the three months ended September 30, 2017 was $8 million compared with a net loss of $17 million in the prior year period.

Segment EBITDA. Segment EBITDA for the three months ended September 30, 2017 was $67 million, an increase of 2% compared with $66 million in the prior year period. The increase in Segment EBITDA was driven primarily by demand in the Company’s Formulated and Basic Silicones and Quartz Technologies segments offset partially by the timing of approximately $7 million of turnarounds costs and temporary lead / lag raw material inflation impacts. Momentive’s facilities have since started up in normal course and are at full production. The Company also has recently raised prices across its silicones portfolio.

Segment Results
Following are net sales and Segment EBITDA by reportable segment for the third quarter ended September 30, 2017 and 2016. In the third quarter of 2017, Momentive reorganized its segment structure and bifurcated its Silicones segment into Performance Additives and Formulated and Basic Silicones to better reflect the Company’s specialty chemical portfolio and related performance. See “Non-U.S. GAAP Measures” and Schedule 4 to this release for further information regarding Segment EBITDA for a reconciliation of net (loss) income to Segment EBITDA.

Net Sales (1):
(in millions)
    
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Performance Additives
$
223

 
$
215

 
$
670

 
$
638

Formulated and Basic Silicones
320

 
309

 
910

 
925

Quartz Technologies
51

 
43

 
152

 
126

Total
$
594

 
$
567

 
$
1,732

 
$
1,689

(1) Intersegment sales are not significant and, as such, are eliminated within the selling segment.






Segment EBITDA:
(in millions)
    
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Performance Additives
$
45

 
$
49

 
$
140

 
$
138

Formulated and Basic Silicones
20

 
20

 
71

 
51

Quartz Technologies
13

 
6

 
30

 
13

Corporate
(11
)
 
(9
)
 
(31
)
 
(29
)
Total
$
67

 
$
66

 
$
210

 
$
173


Global Restructuring Program and Siloxane Production Transformation
As previously announced, Momentive’s global restructuring programs and siloxane production transformation are expected to generate approximately $48 million in annual savings. Cumulatively through September 30, 2017, Momentive has achieved $42 million of savings under this program. The Company continues to evaluate additional structural cost savings opportunities.


Liquidity and Balance Sheet
At September 30, 2017, Momentive had net debt, which is total debt less cash and cash equivalents, of approximately $1.2 billion. In addition, at September 30, 2017, Momentive had $358 million in liquidity, including $143 million of unrestricted cash and cash equivalents, and $215 million of availability under its senior secured asset-based revolving loan (“ABL”) facility. Momentive expects to have adequate liquidity to fund its operations for the foreseeable future from cash on its balance sheet, cash flows provided by operating activities and amounts available for borrowings under the ABL facility.

Earnings Call

Momentive will host a teleconference to discuss third quarter ended September 30, 2017 results on Tuesday, October 31, 2017, at 10 a.m. Eastern Time. Interested parties are asked to dial-in approximately 10 minutes before the call begins at the following numbers:

U.S. Participants: (844) 309-6571
International Participants: (484) 747-6920
Participant Passcode: 92121983

Live Internet access to the call and presentation materials will be available through the Investor Relations section of the Company’s website: www.momentive.com. A replay of the call will be available for three weeks beginning at 2 p.m. Eastern Time on October





31, 2017. The playback can be accessed by dialing (855) 859-2056 (U.S.) and +1 (404) 537-3406 (International). The passcode is 92121983. A replay also will be available through the Investor Relations Section of the Company’s website.

Non-U.S. GAAP Measures
Segment EBITDA is defined as EBITDA (earnings before interest, income taxes, depreciation and amortization) adjusted for certain non-cash and certain other income and expenses. Segment EBITDA is an important measure used by the Company's senior management and board of directors to evaluate operating results and allocate capital resources among segments. Segment EBITDA should not be considered a substitute for net (loss) income or other results reported in accordance with accounting principles generally accepted in the United States (“GAAP”). Segment EBITDA may not be comparable to similarly titled measures reported by other companies. See Schedule 4 to this release for a reconciliation of net income (loss) to Segment EBITDA.

Adjusted EBITDA is defined as EBITDA adjusted for certain non-cash and certain non-recurring items and other adjustments calculated on a pro-forma basis, including the expected future cost savings from business optimization or other programs and the expected future impact of acquisitions, in each case as determined under the governing debt instrument. As the Company is highly leveraged, the Company believes that including the supplemental adjustments that are made to calculate Adjusted EBITDA provides additional information to investors about the Company’s ability to comply with its financial covenants and to obtain additional debt in the future. Adjusted EBITDA is not a defined term under GAAP. Adjusted EBITDA is not a measure of financial condition, liquidity or profitability, and should not be considered as an alternative to net (loss) income determined in accordance with GAAP or operating cash flows determined in accordance with GAAP. Additionally, Adjusted EBITDA is not intended to be a measure of free cash flow for management's discretionary use, as it does not take into account certain items such as interest and principal payments on the Company’s indebtedness, depreciation and amortization expense (because the Company uses capital assets, depreciation and amortization expense is a necessary element of the Company’s costs and ability to generate revenue), working capital needs, tax payments (because the payment of taxes is part of the Company’s operations, it is a necessary element of the Company’s costs and ability to operate), non-recurring expenses and capital expenditures. Fixed Charges under the indentures should not be considered as an alternative to interest expense. See Schedule 5 to this release for a reconciliation of net (loss) income to Adjusted EBITDA and the calculation of the Adjusted EBITDA to Fixed Charges ratio.






Forward-Looking and Cautionary Statements
Certain statements in this press release are forward-looking statements within the meaning of and made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements related to our transformation and restructuring activities, growth and productivity initiatives, anticipated cost savings, growth, and market recovery, the impact of work stoppage and other incidents on our operations and competitiveness. In addition, our management may from time to time make oral forward-looking statements. All statements, other than statements of historical facts, are forward-looking statements. Forward-looking statements may be identified by the words “believe,” “expect,” “anticipate,” “project,” “plan,” “estimate,” “may,” “will,” “could,” “should,” “seek” or “intend” and similar expressions. Forward-looking statements reflect our current expectations and assumptions regarding our business, the economy and other future events and conditions and are based on currently available financial, economic and competitive data and our current business plans. Actual results could vary materially depending on risks and uncertainties that may affect our operations, markets, services, prices and other factors as discussed in the Risk Factors section of our most recent Annual Report on Form 10-K and our other filings with the Securities and Exchange Commission (the “SEC”). While we believe our assumptions are reasonable, we caution you against relying on any forward-looking statements as it is very difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: a weakening of global economic and financial conditions, interruptions in the supply of or increased cost of raw materials, the impact of work stoppage and other incidents on our operations, changes in governmental regulations or interpretations thereof and related compliance and litigation costs, adverse rulings in litigation, difficulties with the realization of cost savings in connection with our global restructuring, transformation and strategic initiatives, including transactions with our affiliate, Hexion Inc., pricing actions by our competitors that could affect our operating margins, the impact of our growth and productivity investments, our ability to realize the benefits there from, and the timing thereof, our ability to obtain additional financing, and the other factors listed in the Risk Factors section of our SEC filings. All forward-looking statements are expressly qualified in their entirety by this cautionary notice. The forward-looking statements made by us speak only as of the date on which they are made. Factors or events that could cause our actual results to differ may emerge from time to time. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events or otherwise, except as otherwise required by law.


About Momentive






Momentive is a global leader in silicones and advanced materials, with a 75 plus year heritage of being first to market with performance applications that support and improve everyday life. Momentive delivers science-based solutions for major industries, by linking its custom technology platforms to allow the creation of unique solutions for customers. Additional information is available at www.momentive.com.


Contact
Media and Investors:
John Kompa
614-225-2223
john.kompa@momentive.com

*NXT is a trademark of Momentive Performance Materials Inc.
 
(See Attached Financial Statements)






MPM HOLDINGS INC.
SCHEDULE 1: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)



 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In millions, except share and per share data)
 
2017
 
2016
 
2017
 
2016
Net sales
 
$
594

 
$
567

 
$
1,732

 
$
1,689

Cost of sales
 
473

 
457

 
1,378

 
1,371

Gross profit
 
121

 
110

 
354

 
318

Costs and expenses:
 
 
 
 
 
 
 
 
Selling, general and administrative expense
 
83

 
79

 
252

 
238

Research and development expense
 
17

 
17

 
48

 
50

Restructuring and discrete costs
 
6

 
2

 
6

 
11

Other operating (income) expense, net
 
(2
)
 
2

 
2

 
10

Operating income
 
17

 
10

 
46

 
9

Interest expense, net
 
21

 
19

 
60

 
57

Gain on extinguishment of debt
 

 

 

 
(9
)
Non-operating (income) expense, net
 
(3
)
 

 
(7
)
 
2

Reorganization items, net
 

 

 

 
1

Loss before income taxes and earnings (losses) from unconsolidated entities
 
(1
)
 
(9
)
 
(7
)
 
(42
)
Income tax expense
 
6

 
8

 
11

 
4

Loss before earnings (losses) from unconsolidated entities
 
(7
)
 
(17
)
 
(18
)
 
(46
)
Earnings (losses) from unconsolidated entities, net of taxes
 
(1
)
 

 
(1
)
 
1

Net loss
 
$
(8
)
 
$
(17
)
 
$
(19
)
 
$
(45
)






MPM HOLDINGS INC.
SCHEDULE 2: CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(In millions, except share data)
September 30, 2017
 
December 31, 2016
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents (including restricted cash of $1 and $4 at September 30, 2017 and December 31, 2016, respectively)
$
144

 
$
228

Accounts receivable (net of allowance for doubtful accounts of $4 at both September 30, 2017 and December 31, 2016)
332

 
280

Inventories:
 
 
 
Raw materials
152

 
119

Finished and in-process goods
276

 
271

Other current assets
64

 
50

Total current assets
968

 
948

Investment in unconsolidated entities
19

 
20

Deferred income taxes
13

 
9

Other long-term assets
11

 
20

Property, plant and equipment:
 
 
 
Land
78

 
74

Buildings
327

 
307

Machinery and equipment
1,100

 
959

 
1,505

 
1,340

Less accumulated depreciation
(354
)
 
(265
)
 
1,151

 
1,075

Goodwill
216

 
211

Other intangible assets, net
308

 
323

Total assets
$
2,686

 
$
2,606

Liabilities and Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
274

 
$
238

Debt payable within one year
36

 
36

Interest payable
25

 
11

Income taxes payable
6

 
8

Accrued payroll and incentive compensation
60

 
61

Other current liabilities
109

 
123

Total current liabilities
510

 
477

Long-term liabilities:
 
 
 
Long-term debt
1,185

 
1,167

Pension and postretirement benefit liabilities
337

 
341

Deferred income taxes
67

 
66

Other long-term liabilities
70

 
73

Total liabilities
2,169

 
2,124

Commitments and contingencies
 
 
 
Equity
 
 
 
Common stock - $0.01 par value; 70,000,000 shares authorized; 48,121,634 and 48,058,114 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively

 

Additional paid-in capital
867

 
864

Accumulated other comprehensive loss
(25
)
 
(76
)
Accumulated deficit
(325
)
 
(306
)
Total equity
517

 
482

Total liabilities and equity
$
2,686

 
$
2,606







MPM HOLDINGS INC.
SCHEDULE 3: CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
Nine Months Ended September 30,
(In millions)
2017
 
2016
Cash flows (used in) provided by operating activities
 
 
 
Net loss
$
(19
)
 
$
(45
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
Depreciation and amortization
117

 
132

Unrealized actuarial losses from pensions and other post retirement liabilities
1

 
5

Deferred income tax benefit
(10
)
 
(14
)
Unrealized foreign currency gains
(4
)
 
(2
)
Amortization of debt discount
18

 
17

Gain on the extinguishment of debt

 
(9
)
Stock based compensation
3

 
3

Other non-cash adjustments
9

 
8

Net change in assets and liabilities:
 
 
 
Accounts receivable
(40
)
 
(13
)
Inventories
(20
)
 
(31
)
Accounts payable
27

 
(9
)
Income taxes payable

 
5

Other assets, current and non-current
(3
)
 
(8
)
Other liabilities, current and non-current
(33
)
 
38

Net cash provided by operating activities
46

 
77

Cash flows used in investing activities
 
 
 
Capital expenditures
(123
)
 
(85
)
Purchases of intangible assets
(2
)
 
(1
)
Dividend from MPM
1

 
1

Proceeds from sale of assets

 
1

Purchase of a business
(9
)
 
 
Change in restricted cash
3

 

Net cash used in investing activities
(130
)
 
(84
)
Cash flows used in financing activities
 
 
 
Net short-term debt borrowings
(1
)
 
2

Repayments of long-term debt

 
(16
)
Dividends paid

 

Net cash used in financing activities
(1
)
 
(14
)
Decrease in cash and cash equivalents
(85
)
 
(21
)
Effect of exchange rate changes on cash and cash equivalents
4

 
5

Cash and cash equivalents (unrestricted), beginning of period
224

 
217

Cash and cash equivalents (unrestricted), end of period
$
143

 
$
201

Supplemental disclosures of cash flow information
 
 
 
Cash paid for:
 
 
 
Interest
$
30

 
$
29

Income taxes, net of refunds
20

 
13

Non-cash investing activity:
 
 
 
Capital expenditures included in accounts payable
$
25

 
$
21







MPM HOLDINGS INC.
SCHEDULE 4: RECONCILIATION OF NET INCOME (LOSS) TO SEGMENT EBITDA (Unaudited)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2017
 
 
2016
 
2017
 
 
2016
 
Net loss
$
(8
)
 
 
$
(17
)
 
$
(19
)
 
 
$
(45
)
 
Interest expense, net
21

 
 
19

 
60

 
 
57

 
Income tax expense
6

 
 
8

 
11

 
 
4

 
Depreciation and amortization
42

 
 
48

 
117

 
 
132

 
Gain on extinguishment and exchange of debt

 
 

 

 
 
(9
)
 
 
 
 
 
 
 
 
 
 
 
 
Items not included in Segment EBITDA:
 
 
 
 
 
 
 
 
 
 
Non-cash charges and other income and expense
$

 
 
$
4

 
$
4

 
 
$
15

 
Unrealized losses on pension and postretirement benefits

 
 

 
1

 
 
5

 
Restructuring and discrete costs
6

 
 
4

 
36

 
 
13

 
Reorganization items, net

 
 

 

 
 
1

 
Segment EBITDA
$
67

 
 
$
66

 
$
210

 
 
$
173

 






MOMENTIVE PERFORMANCE MATERIALS INC.
SCHEDULE 5: RECONCILIATION OF LAST TWELVE MONTHS NET LOSS TO ADJUSTED EBITDA (Unaudited)

 
September 30, 2017
 
LTM Period
Net loss
$
(136
)
Interest expense, net
79

Income tax expense
25

Depreciation and amortization
170

EBITDA
138

Adjustments to EBITDA
 
Restructuring and discrete costs(a)
93

Reorganization items, net(b)
1

Unrealized gains losses on pension and postretirement benefits (c)
29

Pro forma cost savings (d)
6

Acquisitions (e)
2

Non-cash charges (f)
15

Adjusted EBITDA (g)
$
284

Adjusted EBITDA less Capital Expenditures and Cash Taxes
$
95

Pro forma fixed charges(h)
$
56

Ratio of Adjusted EBITDA to Fixed Charges(i)
5.07

Pro forma Fixed Charge Coverage Ratio(j)
1.70



(a)
Primarily includes expenses related to our global restructuring program, siloxane production transformation, work stoppage and certain other non-operating income and expenses.
(b)
Represents professional fees related to our reorganization.
(c)
Represents non-cash actuarial losses resulting from pension and postretirement liability curtailment and re-measurements.
(d)
Represents estimated cost savings, on a pro forma basis, from initiatives implemented or being implemented by management.
(e)
Reflects pro forma unrealized EBITDA related to Momentive’s acquisition of the operating assets of Sea Lion Technology, Inc. as if the business was acquired at the beginning of the LTM period.
(f)
Non-cash charges primarily include the effects of foreign exchange gains and losses and impacts of asset impairments and disposals, and stock-based compensation expense.
(g)
Effective Quarter ended September 30, 2017, Nantong, China subsidiary is no longer designated as Unrestricted Subsidiary under the ABL Facility and the indentures that govern our notes, resulting in an increase of $24 million in adjusted EBITDA.
(h)
Reflects pro forma interest expense based on outstanding indebtedness and interest rates at September 30, 2017 adjusted for applicable restricted payments.
(i)
MPM’s ability to incur additional indebtedness, among other actions, is restricted under the indentures governing our notes, unless MPM has an Adjusted EBITDA to Fixed Charges ratio of at least 2.0 to 1.0. As of September 30, 2017, we were able to satisfy this test and incur additional indebtedness under these indentures.
(j)
Represents Pro forma Fixed Charge Coverage Ratio as defined in the ABL Credit Agreement. If the ABL availability is less than the greater of (a) 12.5% of the lesser of the borrowing base and the total ABL Facility commitments at such time and, (b) $27 million, the FCCR must be greater than 1.0 to 1.0.







GRAPHIC 3 momentivelogoa06a12.jpg MOMENTIVE LOGO begin 644 momentivelogoa06a12.jpg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end