Delaware | 333-201338 | 47-1756080 |
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) |
Delaware | 333-146093 | 20-5748297 |
(State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) |
260 Hudson River Road Waterford, NY 12188 | (518) 233-3330 | |
(Address of principal executive offices including zip code) | (Registrant’s telephone number, including area code) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Exhibit 99.1 | News Release, dated November 8, 2016, announcing Momentive’s financial results for the third quarter ended September 30, 2016. |
MPM HOLDINGS INC. | ||
Date: November 8, 2016 | /s/ Erick R. Asmussen | |
Erick R. Asmussen | ||
Chief Financial Officer |
MOMENTIVE PERFORMANCE MATERIALS INC. | ||
/s/ Erick R. Asmussen | ||
Erick R. Asmussen | ||
Chief Financial Officer |
Exhibit | Description | |
99.1 | News Release dated November 8, 2016 titled “Momentive Announces Third Quarter 2016 Results.” |
260 Hudson River Road Waterford, NY 12188 momentive.com | NEWS RELEASE |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Silicones | $ | 524 | $ | 514 | $ | 1,563 | $ | 1,605 | |||||||
Quartz | 43 | 45 | 126 | 135 | |||||||||||
Total | $ | 567 | $ | 559 | $ | 1,689 | $ | 1,740 |
MPM HOLDINGS INC. | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||
Silicones | $ | 69 | $ | 42 | $ | 189 | $ | 154 | |||||||
Quartz | 6 | 6 | 13 | 26 | |||||||||||
Corporate | (9 | ) | (7 | ) | (29 | ) | (27 | ) | |||||||
Total | $ | 66 | $ | 41 | $ | 173 | $ | 153 |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(In millions, except share data) | 2016 | 2015 | 2016 | 2015 | ||||||||||||
Net sales | $ | 567 | $ | 559 | $ | 1,689 | $ | 1,740 | ||||||||
Cost of sales | 457 | 469 | 1,371 | 1,438 | ||||||||||||
Gross profit | 110 | 90 | 318 | 302 | ||||||||||||
Costs and expenses: | ||||||||||||||||
Selling, general and administrative expense | 79 | 76 | 238 | 210 | ||||||||||||
Research and development expense | 17 | 17 | 50 | 53 | ||||||||||||
Restructuring and other costs | 2 | 4 | 11 | 13 | ||||||||||||
Other operating expense (income), net | 2 | (2 | ) | 10 | (7 | ) | ||||||||||
Operating income (loss) | 10 | (5 | ) | 9 | 33 | |||||||||||
Interest expense, net | 19 | 20 | 57 | 59 | ||||||||||||
Gain on extinguishment of debt | — | — | (9 | ) | — | |||||||||||
Other non-operating expense, net | — | — | 2 | 2 | ||||||||||||
Reorganization items, net | — | 1 | 1 | 8 | ||||||||||||
Income (loss) before income taxes and earnings from unconsolidated entities | (9 | ) | (26 | ) | (42 | ) | (36 | ) | ||||||||
Income tax expense | 8 | 6 | 4 | 11 | ||||||||||||
Income (loss) before earnings from unconsolidated entities | (17 | ) | (32 | ) | (46 | ) | (47 | ) | ||||||||
Earnings from unconsolidated entities, net of taxes | — | — | 1 | 1 | ||||||||||||
Net income (loss) | $ | (17 | ) | $ | (32 | ) | $ | (45 | ) | $ | (46 | ) | ||||
Net income (loss) per share: | ||||||||||||||||
Net income (loss) per common share—basic | $ | (0.35 | ) | $ | (0.67 | ) | $ | (0.94 | ) | $ | (0.96 | ) | ||||
Net income (loss) per common share—diluted | $ | (0.35 | ) | $ | (0.67 | ) | $ | (0.94 | ) | $ | (0.96 | ) | ||||
Shares used in per-share calculation | ||||||||||||||||
Weighted average common shares outstanding—basic | 48,058,114 | 48,028,594 | 48,047,340 | 48,011,335 | ||||||||||||
Weighted average common shares outstanding—diluted | 48,058,114 | 48,028,594 | 48,047,340 | 48,011,335 |
MPM HOLDINGS INC. | |||||||
(In millions, except share data) | September 30, 2016 | December 31, 2015 | |||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents (including restricted cash of $4) | $ | 205 | $ | 221 | |||
Accounts receivable (net of allowance for doubtful accounts of less than $1) | 314 | 292 | |||||
Inventories: | |||||||
Raw materials | 134 | 143 | |||||
Finished and in-process goods | 293 | 238 | |||||
Other current assets | 48 | 48 | |||||
Total current assets | 994 | 942 | |||||
Investment in unconsolidated entities | 20 | 19 | |||||
Deferred income taxes | 9 | 9 | |||||
Other long-term assets | 21 | 19 | |||||
Property, plant and equipment: | |||||||
Land | 82 | 73 | |||||
Buildings | 311 | 293 | |||||
Machinery and equipment | 982 | 875 | |||||
1,375 | 1,241 | ||||||
Less accumulated depreciation | (241 | ) | (134 | ) | |||
1,134 | 1,107 | ||||||
Goodwill | 219 | 211 | |||||
Other intangible assets, net | 347 | 356 | |||||
Total assets | $ | 2,744 | $ | 2,663 | |||
Liabilities and Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 229 | $ | 223 | |||
Debt payable within one year | 37 | 36 | |||||
Interest payable | 23 | 11 | |||||
Income taxes payable | 8 | 5 | |||||
Accrued payroll and incentive compensation | 60 | 43 | |||||
Other current liabilities | 93 | 83 | |||||
Total current liabilities | 450 | 401 | |||||
Long-term liabilities: | |||||||
Long-term debt | 1,162 | 1,169 | |||||
Pension and postretirement benefit liabilities | 322 | 333 | |||||
Deferred income taxes | 76 | 70 | |||||
Other long-term liabilities | 64 | 64 | |||||
Total liabilities | 2,074 | 2,037 | |||||
Commitments and contingencies | |||||||
Equity | |||||||
Common stock - $0.01 par value; 70,000,000 shares authorized; 48,058,114 and 48,028,594 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively | — | — | |||||
Additional paid-in capital | 864 | 861 | |||||
Accumulated other comprehensive loss | (6 | ) | (92 | ) | |||
Accumulated deficit | (188 | ) | (143 | ) | |||
Total equity | 670 | 626 | |||||
Total liabilities and equity | $ | 2,744 | $ | 2,663 |
Nine Months Ended September 30, | |||||||
(In millions) | 2016 | 2015 | |||||
Cash flows provided by operating activities | |||||||
Net income (loss) | $ | (45 | ) | $ | (46 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization | 132 | 118 | |||||
Unrealized actuarial losses (gains) from pensions and other post retirement liabilities | 5 | (10 | ) | ||||
Pension curtailment gain | — | (3 | ) | ||||
Deferred income tax benefit | (14 | ) | (1 | ) | |||
Unrealized foreign currency gains | (2 | ) | (6 | ) | |||
Amortization of debt discount | 17 | 17 | |||||
Gain on the extinguishment of debt | (9 | ) | — | ||||
Impairment of equipment | 7 | — | |||||
Other non-cash adjustments | 4 | 3 | |||||
Net change in assets and liabilities: | |||||||
Accounts receivable | (13 | ) | (7 | ) | |||
Inventories | (31 | ) | (37 | ) | |||
Accounts payable | (9 | ) | (9 | ) | |||
Income taxes payable | 5 | (8 | ) | ||||
Other assets, current and non-current | (8 | ) | 7 | ||||
Other liabilities, current and non-current | 38 | 13 | |||||
Net cash provided by operating activities | 77 | 31 | |||||
Cash flows used in investing activities | |||||||
Capital expenditures | (84 | ) | (88 | ) | |||
Capitalized interest | (1 | ) | (1 | ) | |||
Purchases of intangible assets | (1 | ) | (2 | ) | |||
Dividend from MPM | 1 | — | |||||
Proceeds from sale of assets | 1 | 1 | |||||
Net cash used in investing activities | (84 | ) | (90 | ) | |||
Cash flows used in financing activities | |||||||
Proceeds from sale of common stock | — | 1 | |||||
Net short-term debt borrowings | 2 | 3 | |||||
Repayments of long-term debt | (16 | ) | — | ||||
Net cash (used in) provided by financing activities | (14 | ) | 4 | ||||
Decrease in cash and cash equivalents | (21 | ) | (55 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 5 | (7 | ) | ||||
Cash and cash equivalents (unrestricted), beginning of period | 217 | 223 | |||||
Cash and cash equivalents (unrestricted), end of period | $ | 201 | $ | 161 | |||
Supplemental disclosures of cash flow information | |||||||
Cash paid for: | |||||||
Interest | $ | 29 | $ | 29 | |||
Income taxes, net of refunds | 13 | 14 | |||||
Non-cash investing activity: | |||||||
Capital expenditures included in accounts payable | $ | 21 | $ | 11 |
MPM HOLDINGS INC. | |||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
2016 | 2015 | 2016 | 2015 | ||||||||||||||
Segment EBITDA: | |||||||||||||||||
Silicones | $ | 69 | $ | 42 | $ | 189 | $ | 154 | |||||||||
Quartz | 6 | 6 | 13 | 26 | |||||||||||||
Corporate | (9 | ) | (7 | ) | (29 | ) | (27 | ) | |||||||||
Total | $ | 66 | $ | 41 | $ | 173 | $ | 153 | |||||||||
Reconciliation: | |||||||||||||||||
Items not included in Segment EBITDA: | |||||||||||||||||
Non-cash charges | $ | (4 | ) | $ | — | $ | (15 | ) | $ | (3 | ) | ||||||
Unrealized actuarial (losses) gains from pensions and other post-retirement liabilities | — | — | (5 | ) | 13 | ||||||||||||
Restructuring and other costs | (4 | ) | (4 | ) | (13 | ) | (13 | ) | |||||||||
Reorganization items, net | — | (1 | ) | (1 | ) | (8 | ) | ||||||||||
Total adjustments | (8 | ) | (5 | ) | (34 | ) | (11 | ) | |||||||||
Interest expense, net | (19 | ) | (20 | ) | (57 | ) | (59 | ) | |||||||||
Income tax expense | (8 | ) | (6 | ) | (4 | ) | (11 | ) | |||||||||
Depreciation and amortization | (48 | ) | (42 | ) | (132 | ) | (118 | ) | |||||||||
Gain on extinguishment of debt | — | — | 9 | — | |||||||||||||
Net loss | $ | (17 | ) | $ | (32 | ) | $ | (45 | ) | (46 | ) |
September 30, 2016 | |||
LTM Period | |||
Net loss | $ | (81 | ) |
Gain on extinguishment of debt | (16 | ) | |
Interest expense, net | 77 | ||
Income tax expense | 7 | ||
Depreciation and amortization | 168 | ||
EBITDA | 155 | ||
Adjustments to EBITDA | |||
Restructuring and other costs(a) | 32 | ||
Reorganization items, net(b) | 2 | ||
Non-cash compensation and related expenses (c) | 6 | ||
Pro forma cost savings (d) | 16 | ||
Non-cash charges (e) | 22 | ||
Exclusion of Unrestricted Subsidiary results(f) | (32 | ) | |
Adjusted EBITDA | $ | 201 | |
Pro forma fixed charges(g) | $ | 54 | |
Ratio of Adjusted EBITDA to Fixed Charges(h) | 3.72 |
(a) | Primarily includes expenses related to restructuring and certain other non-operating income and expenses |
(b) | Primarily represents incremental costs incurred directly as a result of our Chapter 11 filings |
(c) | Represents non-cash actuarial losses resulting from pension and postretirement liability curtailment and re-measurements, and stock-based compensation expenses. |
(d) | Represents estimated cost savings, on a pro forma basis, from initiatives implemented or being implemented by management, including headcount reductions and indirect cost savings. |
(e) | Non-cash charges primarily include the effects of foreign exchange gains and losses related to certain intercompany arrangements, and impacts of asset disposals. |
(f) | Reflects the exclusion of the EBITDA of our subsidiaries that are designated as Unrestricted Subsidiaries under the ABL Facility and the indentures that govern our notes. |
(g) | Reflects pro forma interest expense based on outstanding indebtedness and interest rates at September 30, 2016. |
(h) | The Company’s ability to incur additional indebtedness, among other actions, is restricted under the indentures governing our notes, unless the Company has an Adjusted EBITDA to Fixed Charges ratio of 2.0 to 1.0. As of September 30, 2016, we were able to satisfy this test and incur additional indebtedness under these indentures. |
D!\@'Z @,"# (4
M AT")@(O C@"00)+ E0"70)G G$">@*$ HX"F *B JP"M@+! LL"U0+@ NL"
M]0, PL#%@,A RT#. -# T\#6@-F W(#?@.* Y8#H@.N [H#QP/3 ^ #[ /Y
M! 8$$P0@!"T$.P1(!%4$8P1Q!'X$C 2:!*@$M@3$!-,$X03P!/X%#044%]@8&!A8&)P8W!D@&609J!GL&C :=
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M:AZ4'KX>Z1\3'SX?:1^4'[\?ZB 5($$@;""8(,0@\"$<
M(4@A=2&A( &YXS'DJ>8EYYWI&>J5[!'MC>\)\
M(7R!?.%]07VA?@%^8G["?R-_A'_E@$> J($*@6N!S8(P@I*"](-7@[J$'82
MA..%1X6KA@Z&
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M ,^5M_WZ7_"OCRMK_A+_ !-_T,6K_P#@;)_\515I.=K,*V78^J?[-L?^?*V_[]+_ (5/%#% FR&)(U)SA% &?PKY
M/_X2_P 3?]#%J_\ X&R?_%5T/@3Q-K]YXYTBWN=