XML 55 R39.htm IDEA: XBRL DOCUMENT v3.19.2
EQUITY (Tables)
6 Months Ended
Jun. 30, 2019
Equity [Abstract]  
Schedule of calculation of noncontrolling interests
The following tables present the calculation of total noncontrolling interests for the three and six months ended June 30, 2019:
 
 
Three Months Ended June 30, 2019
 
 
Noncontrolling Interests in Consolidated Entities
 
Noncontrolling Interests Held by KKR Holdings
 
Total Noncontrolling Interests
Balance at the beginning of the period
 
$
11,806,428

 
$
5,079,042

 
$
16,885,470

Net income (loss) attributable to noncontrolling interests (1)
 
477,768

 
361,228

 
838,996

Other comprehensive income (loss), net of tax (2)
 
(1,600
)
 
(285
)
 
(1,885
)
Exchange of KKR Holdings Units to Class A Common Stock (3)  
 

 
(29,683
)
 
(29,683
)
Equity-based and other non-cash compensation
 

 
22,803

 
22,803

Capital contributions
 
1,454,520

 
1,573

 
1,456,093

Capital distributions
 
(686,223
)
 
(78,986
)
 
(765,209
)
Balance at the end of the period
 
$
13,050,893

 
$
5,355,692

 
$
18,406,585

 
 
Six Months Ended June 30, 2019
 
 
Noncontrolling Interests in Consolidated Entities
 
Noncontrolling Interests Held by KKR Holdings
 
Total Noncontrolling Interests
Balance at the beginning of the period
 
$
10,984,910

 
$
4,625,448

 
$
15,610,358

Net income (loss) attributable to noncontrolling interests (1)
 
914,127

 
842,596

 
1,756,723

Other comprehensive income (loss), net of tax (2)
 
911

 
(164
)
 
747

Exchange of KKR Holdings Units to Class A Common Stock (3)  
 

 
(36,777
)
 
(36,777
)
Equity-based and other non-cash compensation
 

 
45,921

 
45,921

Capital contributions
 
2,649,312

 
1,596

 
2,650,908

Capital distributions
 
(1,498,367
)
 
(122,928
)
 
(1,621,295
)
Balance at the end of the period
 
$
13,050,893

 
$
5,355,692

 
$
18,406,585


(1)
Refer to the table below for calculation of net income (loss) attributable to noncontrolling interests held by KKR Holdings.
(2)
With respect to noncontrolling interests held by KKR Holdings, calculated on a pro rata basis based on the weighted average KKR Group Partnership Units held by KKR Holdings during the reporting period. 
(3)
Calculated based on the proportion of KKR Holdings units exchanged for KKR & Co. Inc. Class A common stock during the reporting period. The exchange agreement with KKR Holdings provides for the exchange of KKR Group Partnership Units held by KKR Holdings for KKR & Co. Inc. Class A common stock.
Schedule of net income (loss) attributable to noncontrolling interests held by KKR Holdings
The following table presents net income (loss) attributable to noncontrolling interests held by KKR Holdings:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Net income (loss)
$
1,361,730

 
$
1,566,396

 
$
2,988,776

 
$
2,169,290

Less: Net income (loss) attributable to Redeemable Noncontrolling Interests

 
(18,016
)
 

 
7,658

Less: Net income (loss) attributable to Noncontrolling Interests in consolidated entities
477,768

 
445,831

 
914,127

 
723,606

Less: Preferred Stock Dividends
8,341

 
8,341

 
16,682

 
16,682

Plus: Income tax expense (benefit) attributable to KKR & Co. Inc.
146,323

 
40,897

 
305,285

 
46,965

Net income (loss) attributable to KKR & Co. Inc. Class A Common Stockholders and KKR Holdings
$
1,021,944


$
1,171,137

 
$
2,363,252

 
$
1,468,309

 
 
 
 
 
 
 
 
Net income (loss) attributable to Noncontrolling Interests held by KKR Holdings
$
361,228

 
$
449,859

 
$
842,596

 
$
570,861


Redeemable noncontrolling interests
The following table presents the rollforward of Redeemable Noncontrolling Interests:
 
Three Months Ended
June 30, 2019
 
Six Months Ended
June 30, 2019
Balance at the beginning of the period
$

 
$
1,122,641

Changes in consolidation

 
(1,122,641
)
Balance at the end of the period
$

 
$