XML 51 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
EQUITY BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2018
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of expense associated with equity based compensation
The following table summarizes the expense associated with equity-based compensation for the three and six months ended June 30, 2018 and 2017, respectively.
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Equity Incentive Plan Units
$
58,198

 
$
44,976

 
$
125,994

 
$
94,919

KKR Holdings Principal Awards
29,195

 
27,268

 
56,477

 
72,247

Total (1)
$
87,393

 
$
72,244

 
$
182,471

 
$
167,166


 
 
 
 
 
 
(1)
Includes $2,828 and $7,092 of equity based charges for the three and six months ended June 30, 2018 related to employees of equity method investees. Such amounts are included in Net Gains (Losses) from Investment Activities in the consolidated statements of operations.
Summary of significant assumptions used to estimate grant date fair value of Market Condition Awards
Below is a summary of the significant assumptions used to estimate the grant date fair value of the Market Condition Awards.

Closing KKR unit price as of valuation date
 
$19.90
Risk Free Rate
 
2.02
%
Volatility
 
25.00
%
Dividend Yield
 
3.42
%
Expected Cost of Equity
 
11.02
%
Schedule of unrecognized expense of equity incentive plan awards expected to be recognized
As of June 30, 2018, there was approximately $435.8 million of total estimated unrecognized expense related to unvested awards, including Market Condition Awards. That cost is expected to be recognized as follows:
Year
 
Unrecognized Expense 
(in millions)
Remainder of 2018
 
$
105.6

2019
 
167.3

2020
 
112.1

2021
 
39.0

2022
 
10.9

2023
 
0.9

Total
 
$
435.8

Schedule of awards granted under equity incentive plan
A summary of the status of unvested awards granted under the Equity Incentive Plan, excluding Market Condition Awards as described above, from January 1, 2018 through June 30, 2018 is presented below:
 
Units
 
Weighted
Average Grant
Date Fair Value
Balance, January 1, 2018
46,422,733

 
$
14.98

Granted
1,620,205

 
19.91

Vested
(10,242,743
)
 
13.65

Forfeitures
(1,539,560
)
 
13.79

Balance, June 30, 2018
36,260,635

 
$
15.63

Schedule of remaining vesting tranches of awards granted under the equity incentive plan
A summary of the remaining vesting tranches of awards granted under the Equity Incentive Plan is presented below:
Vesting Date
 
Units
October 1, 2018
 
5,817,507

April 1, 2019
 
9,314,434

October 1, 2019
 
4,487,128

April 1, 2020
 
6,523,676

October 1, 2020
 
3,443,008

April 1, 2021
 
3,353,555

October 1, 2021
 
1,976,345

April 1, 2022
 
116,532

October 1, 2022
 
1,137,278

October 1, 2023
 
91,172

 
 
36,260,635

Schedule of unrecognized expense of unvested market condition awards expected to be recognized
As of June 30, 2018, there was approximately $306.6 million of estimated unrecognized expense related to unvested KKR Holdings awards. That cost is expected to be recognized as follows:
Year
 
Unrecognized Expense 
(in millions)
Remainder of 2018
 
$
49.9

2019
 
96.1

2020
 
87.9

2021
 
47.4

2022
 
25.3

Total
 
$
306.6

Schedule of holding awards granted
A summary of the status of unvested awards granted under the KKR Holdings Plan from January 1, 2018 through June 30, 2018 is presented below:
 
Units
 
Weighted
Average Grant
Date Fair Value
Balance, January 1, 2018
30,848,583

 
$
14.42

Granted
450,000

 
20.90

Vested
(4,524,590
)
 
13.37

Forfeitures
(680,000
)
 
11.99

Balance, June 30, 2018
26,093,993

 
$
14.78

Schedule of remaining vesting tranches of holding awards granted
A summary of the remaining vesting tranches of awards granted under the KKR Holdings Plan is presented below:
Vesting Date
 
Units
October 1, 2018
 
1,970,000

April 1, 2019
 
229,514

May 1, 2019
 
3,680,000

October 1, 2019
 
2,455,000

April 1, 2020
 
124,479

May 1, 2020
 
3,680,000

October 1, 2020
 
2,940,000

May 1, 2021
 
3,680,000

October 1, 2021
 
3,425,000

October 1, 2022
 
3,910,000

 
 
26,093,993