XML 20 R17.htm IDEA: XBRL DOCUMENT v3.20.1
Stockholders' equity (Tables)
3 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Schedule of Stock Option Transactions and Number of Stock Options Outstanding

Stock option transactions and the number of stock options outstanding are summarized below:

 

 

NUMBER OF
SHARES

 

 

WEIGHTED
AVERAGE
EXERCISE PRICE

 

 

WEIGHTED
AVERAGE
REMAINING
CONTRACTUAL
LIFE (IN YEARS)

 

 

AGGREGATE
INTRINSIC VALUE
(IN THOUSANDS)

 

Outstanding at December 31, 2019

 

5,840,538

 

 

$

5.11

 

 

 

7.72

 

 

$

45,037

 

Options granted

 

290,700

 

 

 

7.63

 

 

 

 

 

 

 

 

 

Options exercised

 

(376,311

)

 

 

9.03

 

 

 

 

 

 

 

 

 

Options forfeited

 

(410,000

)

 

 

16.91

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2020

 

5,344,927

 

 

$

4.06

 

 

 

8.70

 

 

$

40,431

 

Exercisable as of March 31, 2020

 

1,040,512

 

 

$

7.28

 

 

 

5.56

 

 

$

5,462

 

Schedule of Restricted Stock Unit Transactions and Number of Unvested Stock Restricted Stock Units

Restricted stock unit transactions and the number of unvested stock restricted stock units are summarized below:

 

 

 

NUMBER OF
SHARES

 

 

WEIGHTED
AVERAGE
GRANT DATE
FAIR VALUE

 

Non-vested at December 31, 2019

 

 

72,000

 

 

$

3.47

 

Restricted stock units granted

 

 

75,000

 

 

 

6.44

 

Restricted stock units vested

 

 

(13,000

)

 

 

3.47

 

Non-vested at March 31, 2020

 

 

134,000

 

 

$

5.13

 

Schedule of Weighted Average Assumptions

The fair value of stock options granted is estimated using the Black-Scholes option pricing model with the following weighted average assumptions:

 

 

 

THREE MONTHS ENDED

 

 

 

MARCH 31,

 

 

 

2020

 

 

 

2019

 

Expected volatility

 

 

90

%

 

 

N/A

 

Expected dividends

 

 

0

%

 

 

N/A

 

Expected terms (years)

 

6.05

 

 

 

N/A

 

Risk free rate

 

 

0.78

%

 

 

N/A

 

Weighted average grant-date fair value of stock options

 

$

5.62

 

 

 

N/A