XML 26 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Operating activities    
Net loss $ (13,116) $ (5,655)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 22 35
Stock-based compensation 579 171
Loss on disposal of equipment 49 9
Fair value of debt in excess of proceeds   517
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (517) 65
Accounts payable and accrued expenses (1,958) (65)
Net cash used in operating activities (14,941) (4,923)
Investing activities    
Cash received from merger transaction 23,250  
Proceeds from sale of equipment 8 10
Purchase of property and equipment   (9)
Net cash provided by investing activities 23,258 1
Financing activities    
Proceeds from issuance of common stock, net 4,750  
Proceeds from exercise of warrants 3,119  
Proceeds from convertible note   2,930
Net cash provided by financing activities 7,869 2,930
Net increase (decrease) in cash, cash equivalents and restricted cash 16,186 (1,992)
Cash, cash equivalents and restricted cash at beginning of period 1,117 3,109
Cash, cash equivalents and restricted cash at end of period 17,303 $ 1,117
Noncash activities:    
Conversion of promissory note and interest to common stock 3,447  
Conversion of contingently issuable shares to common stock 291  
Issuance of common stock in merger 23,375  
Conversion of preferred shares to common stock 27  
Fair value of assets acquired, excluding cash and restricted cash 3,072  
Fair value of liabilities assumed (2,947)  
Fair value of net assets acquired in the merger $ 125