UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2014
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 001-33816
Delaware | 26-0287117 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
14624 N. Scottsdale Rd., Suite 300, Scottsdale, Arizona 85254
(602) 903-7802
(Address, including zip code, and telephone number, including area code, of registrants principal executive offices)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of the registrants common stock as of August 1, 2014 was 26,731,131.
5 | ||||||
Item 1. |
5 | |||||
Condensed Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013 |
5 | |||||
6 | ||||||
7 | ||||||
Notes to Unaudited Condensed Consolidated Financial Statements |
8 | |||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
29 | ||||
Item 3. |
37 | |||||
Item 4. |
37 | |||||
37 | ||||||
Item 1. |
37 | |||||
Item 1A. |
37 | |||||
Item 2. |
37 | |||||
Item 3. |
38 | |||||
Item 4. |
38 | |||||
Item 5. |
38 | |||||
Item 6. |
39 |
2
Forward-Looking Statements
In addition to historical information, this Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the United States Securities Act of 1933, as amended (the Securities Act) and Section 21E of the United States Securities Exchange Act of 1934, as amended (the Exchange Act). These statements relate to our expectations for future events and time periods. All statements other than statements of historical fact are statements that could be deemed to be forward-looking statements, including, but not limited to, statements regarding:
| future financial performance and growth targets or expectations; |
| market and industry trends and developments; |
| the potential benefits of our completed and future merger, acquisition, disposition and financing transactions, including the potential sale of Thermo Fluids Inc.; and |
| plans to increase operational capacity, including additional trucks, saltwater disposal wells, frac tanks, landfills, processing and treatment facilities and pipeline construction or expansion. |
You can identify these and other forward-looking statements by the use of words such as anticipates, expects, intends, plans, predicts, believes, seeks, estimates, may, will, should, would, could, potential, future, continue, ongoing, forecast, project, target or similar expressions, and variations or negatives of these words.
These forward-looking statements are based on information available to us as of the date of this Quarterly Report and our current expectations, forecasts and assumptions, and involve a number of risks and uncertainties. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date. Future performance cannot be ensured, and actual results may differ materially from those in the forward-looking statements. Some factors that could cause actual results to differ include:
| financial results that may be volatile and may not reflect historical trends due to, among other things, acquisition and disposition activities, fluctuations in consumer trends, pricing pressures, changes in raw material or labor prices or rates related to our business and changing regulations or political developments in the markets in which we operate; |
| risks associated with our indebtedness, including our ability to manage our liquidity needs and to comply with covenants under our credit facilities, including the indenture governing our notes; |
| difficulties in identifying and completing acquisitions and divestitures, and differences in the type and availability of consideration or financing for such acquisitions and divestitures; |
| difficulties encountered in integrating acquired or merged assets, businesses, employees and management teams; |
| our ability to attract, motivate and retain key executives and qualified employees in key areas of our business; |
| fluctuations in prices and demand for commodities such as oil and natural gas; |
| changes in customer drilling and completion activities and capital expenditure plans, including impacts due to low oil and/or natural gas prices or the economic or regulatory environment; |
| risks associated with the operation, construction and development of saltwater disposal wells and pipelines, including access to additional disposal well locations and pipeline rights-of-way, unscheduled delays or inefficiencies and reductions in volume due to micro- and macro-economic factors or the availability of less expensive alternatives; |
| the effects of competition in the markets in which we operate, including the adverse impact of competitive product announcements or new entrants into our markets and transfers of resources by competitors into our markets; |
| changes in economic conditions in the markets in which we operate or in the world generally, including as a result of political uncertainty; |
| reduced demand for our services due to regulatory or other influences related to extraction methods such as hydraulic fracturing, shifts in production among shale areas in which we operate or into shale areas in which we do not currently have operations or the loss of key customers; |
| control of costs and expenses; |
| present and possible future claims, litigation or enforcement actions or investigations; |
| natural disasters, such as hurricanes, earthquakes and floods, or acts of terrorism, or extreme weather conditions, that may impact our corporate headquarters, assets, including wells or pipelines, distribution channels, or which otherwise disrupt our or our customers operations or the markets we serve; |
3
| the threat or occurrence of international armed conflict; |
| the unknown future impact on our business from the legislation and governmental rulemaking, including the Affordable Care Act, the Dodd-Frank Wall Street Reform and Consumer Protection Act and the rules to be promulgated thereunder; |
| risks involving developments in environmental or other governmental laws and regulations in the markets in which we operate and our ability to effectively respond to those developments including laws and regulations relating to oil and gas extraction businesses, particularly relating to water usage, disposal, transportation and treatment; and |
| other risks identified in this Quarterly Report or referenced from time to time in our filings with the United States Securities and Exchange Commission (the SEC). |
You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date of this Quarterly Report. Except as required by law, we do not undertake any obligation to update or release any revisions to these forward-looking statements to reflect any events or circumstances, whether as a result of new information, future events, changes in assumptions or otherwise, after the date hereof.
Where You Can Find Other Information
Our website is www.nuverra.com. Information contained on our website is not part of this Quarterly Report on Form 10-Q. Information that we file with or furnish to the SEC, including our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to or exhibits included in these reports are available for download, free of charge, on our website soon after such reports are filed with or furnished to the SEC. These reports and other information, including exhibits filed or furnished therewith, are also available at the SECs website at www.sec.gov. You may also obtain and copy any document we file with or furnish to the SEC at the SECs public reference room at 100 F Street, NE, Room 1580, Washington, D.C. 20549. You may obtain information on the operation of the SECs public reference facilities by calling the SEC at 1-800-SEC-0330. You may request copies of these documents, upon payment of a duplicating fee, by writing to the SEC at its principal office at 100 F Street, NE, Room 1580, Washington, D.C. 20549.
4
NUVERRA ENVIRONMENTAL SOLUTIONS, INC.
Item 1. | Financial Statements. |
NUVERRA ENVIRONMENTAL SOLUTIONS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
June 30, 2014 |
December 31, 2013 |
|||||||
(Unaudited) | (Note 1) | |||||||
Assets | ||||||||
Cash and cash equivalents |
$ | 3,347 | $ | 8,783 | ||||
Restricted cash |
112 | 110 | ||||||
Accounts receivable, net of allowance of doubtful accounts of $6.4 and $5.5 million at June 30, 2014 and December 31, 2013, respectively |
96,929 | 87,086 | ||||||
Inventories |
3,662 | 3,328 | ||||||
Prepaid expenses and other receivables |
4,433 | 10,457 | ||||||
Deferred income taxes |
22,123 | 30,072 | ||||||
Other current assets |
125 | 409 | ||||||
Current assets held for sale |
25,458 | 21,446 | ||||||
|
|
|
|
|||||
Total current assets |
156,189 | 161,691 | ||||||
|
|
|
|
|||||
Property, plant and equipment, net of accumulated depreciation of $122.4 and $137.3 million at June 30, 2014 and December 31, 2013, respectively |
483,020 | 498,541 | ||||||
Equity investments |
4,032 | 4,032 | ||||||
Intangibles, net |
140,663 | 149,363 | ||||||
Goodwill |
408,696 | 408,696 | ||||||
Other assets |
19,719 | 21,136 | ||||||
Long-term assets held for sale |
169,230 | 167,304 | ||||||
|
|
|
|
|||||
Total assets |
$ | 1,381,549 | $ | 1,410,763 | ||||
|
|
|
|
|||||
Liabilities and Equity | ||||||||
Accounts payable |
$ | 23,252 | $ | 33,229 | ||||
Accrued liabilities |
66,385 | 63,431 | ||||||
Current portion of contingent consideration |
9,924 | 13,113 | ||||||
Current portion of long-term debt |
6,326 | 5,464 | ||||||
Financing obligation to acquire non-controlling interest |
10,394 | | ||||||
Current liabilities of discontinued operations |
9,683 | 9,301 | ||||||
|
|
|
|
|||||
Total current liabilities |
125,964 | 124,538 | ||||||
|
|
|
|
|||||
Deferred income taxes |
28,069 | 42,982 | ||||||
Long-term portion of debt |
573,503 | 549,713 | ||||||
Long-term portion of contingent consideration |
1,461 | 2,344 | ||||||
Financing obligation to acquire non-controlling interest |
| 10,104 | ||||||
Other long-term liabilities |
3,984 | 4,324 | ||||||
Long-term liabilities of discontinued operations |
31,719 | 32,389 | ||||||
|
|
|
|
|||||
Total liabilities |
764,700 | 766,394 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Common stock |
28 | 27 | ||||||
Additional paid-in capital |
1,348,412 | 1,341,209 | ||||||
Treasury stock |
(19,503 | ) | (19,503 | ) | ||||
Accumulated deficit |
(712,088 | ) | (677,364 | ) | ||||
|
|
|
|
|||||
Total equity of Nuverra Environmental Solutions, Inc. |
616,849 | 644,369 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 1,381,549 | $ | 1,410,763 | ||||
|
|
|
|
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
NUVERRA ENVIRONMENTAL SOLUTIONS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenue: |
||||||||||||||||
Non-rental revenue |
$ | 107,299 | $ | 114,495 | $ | 217,143 | $ | 223,819 | ||||||||
Rental revenue |
19,563 | 20,482 | 37,733 | 41,805 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
126,862 | 134,977 | 254,876 | 265,624 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Direct operating expenses |
92,757 | 95,644 | 186,383 | 187,656 | ||||||||||||
General and administrative expenses |
24,655 | 15,403 | 43,203 | 29,482 | ||||||||||||
Depreciation and amortization |
21,370 | 28,003 | 42,281 | 56,054 | ||||||||||||
Restructuring, impairment and exit costs |
| 4,952 | | 4,952 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
138,782 | 144,002 | 271,867 | 278,144 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from operations |
(11,920 | ) | (9,025 | ) | (16,991 | ) | (12,520 | ) | ||||||||
Interest expense, net |
(12,969 | ) | (13,256 | ) | (25,019 | ) | (26,671 | ) | ||||||||
Other income (expense), net |
472 | (208 | ) | 52 | (1,239 | ) | ||||||||||
Loss on extinguishment of debt |
| | (3,177 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from continuing operations before income taxes |
(24,417 | ) | (22,489 | ) | (45,135 | ) | (40,430 | ) | ||||||||
Income tax (expense) benefit |
(305 | ) | 824 | 8,499 | 14,760 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from continuing operations |
(24,722 | ) | (21,665 | ) | (36,636 | ) | (25,670 | ) | ||||||||
Income from discontinued operations, net of income taxes |
1,453 | 8,816 | 1,912 | 189 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders |
$ | (23,269 | ) | $ | (12,849 | ) | $ | (34,724 | ) | $ | (25,481 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Net loss per common share attributable to common stockholders: |
||||||||||||||||
Basic and diluted loss from continuing operations |
$ | (0.97 | ) | $ | (0.89 | ) | $ | (1.45 | ) | $ | (1.07 | ) | ||||
Basic and diluted income from discontinued operations |
0.06 | 0.36 | 0.08 | 0.01 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss per basic and diluted common share |
$ | (0.91 | ) | $ | (0.53 | ) | $ | (1.37 | ) | $ | (1.06 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding used in computing net loss per basic and diluted common share |
25,524 | 24,241 | 25,273 | 24,042 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
NUVERRA ENVIRONMENTAL SOLUTIONS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Six Months Ended June 30, |
||||||||
2014 | 2013 | |||||||
Cash flows from operating activities: |
||||||||
Net loss |
$ | (34,724 | ) | $ | (25,481 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
||||||||
Income from discontinued operations, net of income taxes |
(1,912 | ) | (189 | ) | ||||
Depreciation |
33,581 | 43,721 | ||||||
Amortization of intangible assets |
8,700 | 12,333 | ||||||
Amortization of deferred financing costs |
1,646 | 2,411 | ||||||
Amortization of original issue discounts and premiums, net |
72 | 72 | ||||||
Stock-based compensation |
1,408 | 2,123 | ||||||
Impairment of property, plant and equipment |
| 3,499 | ||||||
(Gain) loss on disposal of property, plant and equipment |
(2,248 | ) | 95 | |||||
Bad debt expense |
1,014 | 915 | ||||||
Loss on extinguishment of debt |
3,177 | | ||||||
Deferred income taxes |
(6,965 | ) | (14,955 | ) | ||||
Other, net |
1,147 | 816 | ||||||
Changes in operating assets and liabilities, net of business acquisitions and purchase price adjustments: |
||||||||
Accounts receivable |
(10,857 | ) | 6,956 | |||||
Prepaid expenses and other receivables |
6,024 | (1,317 | ) | |||||
Accounts payable and accrued liabilities |
(3,429 | ) | 2,781 | |||||
Other assets and liabilities, net |
(515 | ) | 566 | |||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities from continuing operations |
(3,881 | ) | 34,346 | |||||
Net cash provided by operating activities from discontinued operations |
2,880 | 2,130 | ||||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(1,001 | ) | 36,476 | |||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Cash paid for acquisitions, net of cash acquired |
| (738 | ) | |||||
Proceeds from the sale of property, plant and equipment |
3,810 | 477 | ||||||
Purchases of property, plant and equipment |
(23,943 | ) | (21,400 | ) | ||||
Proceeds from acquisition-related working capital adjustment |
| 2,067 | ||||||
|
|
|
|
|||||
Net cash used in investing activities from continuing operations |
(20,133 | ) | (19,594 | ) | ||||
Net cash used in investing activities from discontinued operations |
(2,262 | ) | (1,600 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(22,395 | ) | (21,194 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from revolving credit facility |
50,725 | 17,000 | ||||||
Payments on revolving credit facility |
(27,700 | ) | (34,500 | ) | ||||
Payments for deferred financing costs |
(734 | ) | (229 | ) | ||||
Payments on notes payable and capital leases |
(2,700 | ) | (2,596 | ) | ||||
Other financing activities |
(1,013 | ) | (529 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities from continuing operations |
18,578 | (20,854 | ) | |||||
Net cash used in financing activities from discontinued operations |
| (400 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
18,578 | (21,254 | ) | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(4,818 | ) | (5,972 | ) | ||||
Cash and cash equivalents - beginning of period |
9,212 | 16,211 | ||||||
|
|
|
|
|||||
Cash and cash equivalents - end of period |
4,394 | 10,239 | ||||||
Less: cash and cash equivalents of discontinued operations - end of period |
1,047 | 1,565 | ||||||
|
|
|
|
|||||
Cash and cash equivalents of continuing operations - end of period |
$ | 3,347 | $ | 8,674 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for interest |
$ | 19,869 | $ | 23,835 | ||||
Cash paid for taxes, net |
273 | 391 | ||||||
Supplemental schedule of non-cash investing and financing activities: |
||||||||
Common stock issued for business acquisitions |
$ | | $ | 17,585 | ||||
Common stock issued for contingent consideration |
3,789 | | ||||||
Purchases of property, plant and equipment under capital leases |
| 5,774 | ||||||
Property, plant and equipment purchases in accounts payable |
3,193 | 6,340 | ||||||
Restricted cash payable to former sole owner of Power Fuels |
112 | | ||||||
Conversion of accrued interest on principal debt balance |
1,799 | | ||||||
Deferred financing costs financed through principal debt balance |
2,541 | | ||||||
Deferred financing costs in accounts payable and accrued liabilities |
101 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
NUVERRA ENVIRONMENTAL SOLUTIONS, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(1) Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements of Nuverra Environmental Solutions, Inc. and its subsidiaries (collectively, Nuverra, the Company or we) have been prepared in accordance with the rules and regulations of the SEC. In the opinion of management, the consolidated financial statements include the normal, recurring adjustments necessary for a fair statement of the information required to be set forth herein. The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany accounts, transactions and profits are eliminated in consolidation. All dollar amounts in the footnote tabular presentations are in thousands, except per share amounts and unless otherwise noted.
The Companys condensed consolidated balance sheet as of December 31, 2013, included herein, has been derived from the audited financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2013, filed with the SEC on March 10, 2014 (2013 Annual Report on Form 10-K). Unless stated otherwise, any reference to income statement items in these accompanying unaudited interim condensed consolidated financial statements refers to results from continuing operations. The Company has not included a statement of comprehensive income as there were no transactions to report in the periods presented. In addition, certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (GAAP) have been omitted from these financial statements and related notes pursuant to the rules and regulations of the SEC. Accordingly, these financial statements should be read in conjunction with the audited consolidated financial statements, including the notes thereto, contained in the Companys 2013 Annual Report on Form 10-K as well as other information it has filed with the SEC.
Reclassifications
Certain reclassifications and adjustments have been made to prior period amounts in the accompanying condensed consolidated statements of financial position, operations and cash flows in order to conform to the current years presentation, including recasting our Industrial Solutions business comprised of Thermo Fluids Inc. (TFI) as held-for-sale and discontinued operations. Certain similar line items in the condensed consolidated statements of operations and cash flows have been combined to present a more concise and easier to follow presentation. Additionally, the condensed consolidated statements of operations now contain the line items Direct operating expenses and Depreciation and amortization. Direct operating expenses was previously reported as Costs of revenues. Depreciation expense was previously presented as a component of Costs of revenues and General and administrative expenses of approximately $21.9 million and $0.4 million, respectively, for the three months ended June 30, 2013. Depreciation expense was previously presented as a component of Costs of revenues and General and administrative expenses of approximately $44.2 million and $0.9 million, respectively, for the six months ended June 30, 2013. The Company also adjusted approximately $45.9 million and $7.2 million of gross carrying value of previously impaired property, plant and equipment and intangibles and accumulated depreciation and amortization, respectively, with no change to the net balances as of December 31, 2013.
(2) Significant Accounting Policies
There have been no material changes or developments in the Companys significant accounting policies or evaluation of accounting estimates and underlying assumptions or methodologies that are Critical Accounting Policies and Estimates as disclosed in the Companys 2013 Annual Report on Form 10-K.
In April 2014, the Financial Accounting Standards Board (the FASB) issued Accounting Standards Update (ASU) No. 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity (ASU 2014-08). The amendments in this update will be added to Accounting Standards Codification (ASC) Topic 205, Presentation of Financial Statements and ASC Topic 360, Property, Plant, and Equipment. The standard changes the criteria for reporting discontinued operations and enhancing convergence of the FASBs and the International Accounting Standard Boards reporting requirements for discontinued operations. The amendment adds a requirement to the threshold for items held for sale or disposed of that the discontinuation of the component of the entity must also have a strategic shift with a major effect on operations and financial results. Additionally, an asset held for sale on acquisition will have to meet all of the held for sale criteria on the acquisition date. The amendment removed the prohibition of significant ongoing involvement in the operations of the component of the entity. The amendments in this update are effective prospectively for reporting periods beginning after December 15, 2014, which for the Company is the reporting period beginning January 1, 2015. The amendment does not apply to components classified as held for sale before the effective date and does not change the presentation of components previously classified as discontinued operations. The Company does not believe the adoption of ASU 2014-08 will have a material impact on the Companys consolidated financial statements.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (ASU 2014-09). The amendments in this update will be added to the ASC as Topic 606, Revenue from Contracts with Customers, and replaces the guidance in Topic 605.
8
The underlying principle of the guidance in this update is that a business or other organization will recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects what it expects to receive in exchange for the goods or services. This new revenue standard also calls for more detailed disclosures and provides guidance for transactions that werent addressed completely, such as service revenue and contract modifications. The amendments in this update are effective retrospectively or modified retrospectively for reporting periods beginning after December 15, 2016, which for the Company is the reporting period starting January 1, 2017. The Company is reviewing the guidance in ASU 2014-09 and has not yet assessed the impact, if any, on its consolidated financial statements and has not determined its method of adoption.
(3) Earnings Per Share
Basic and diluted loss per common share from continuing operations, basic and diluted income (loss) per common share from discontinued operations and net loss per basic and diluted common share have been computed using the weighted average number of shares of common stock outstanding during the period. Basic earnings per share (EPS) excludes dilution and is computed by dividing net income (loss) applicable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted EPS is based upon the weighted average number of common shares outstanding during the period plus the additional weighted average common equivalent shares during the period. Common equivalent shares result from the assumed exercise of outstanding warrants, restricted stock and stock options, the proceeds of which are then assumed to have been used to repurchase outstanding shares of common stock. Inherently, stock warrants are deemed to be anti-dilutive when the average market price of the common stock during the period is less than the exercise prices of the stock warrants.
Pursuant to Accounting Standards Codification (ASC) 260-10-45-18, an entity that reports a discontinued operation in a period shall use income (loss) from continuing operations, adjusted for preferred dividends, as the control number in determining whether potential common equivalent shares are dilutive or antidilutive. That is, the same number of potential common equivalent shares used in computing the diluted per-share amount for income (loss) from continuing operations shall be used in computing all other reported diluted per-share amounts even if those amounts would be antidilutive to their respective basic per-share amounts. For the three and six months ended June 30, 2014 and 2013, no shares of common stock underlying stock options, restricted stock, or other common stock equivalents were included in the computation of diluted EPS from continuing operations because the inclusion of such shares would be antidilutive based on the net losses from continuing operations reported for those periods. Accordingly, for the three and six months ended June 30, 2014 and 2013, no shares of common stock underlying stock options, restricted stock, or other common stock equivalents were included in the computations of diluted EPS from income (loss) from discontinued operations or diluted EPS from net loss per common share, because such shares were excluded from the computation of diluted EPS from continuing operations for those periods based on the guidance referenced above.
The following table presents the calculation of basic and diluted net loss per common share:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Numerator: |
||||||||||||||||
Loss from continuing operations |
$ | (24,722 | ) | $ | (21,665 | ) | $ | (36,636 | ) | $ | (25,670 | ) | ||||
Income from discontinued operations |
1,453 | 8,816 | 1,912 | 189 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss attributable to common stockholders |
$ | (23,269 | ) | $ | (12,849 | ) | $ | (34,724 | ) | $ | (25,481 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Weighted average shares - basic |
25,524 | 24,241 | 25,273 | 24,042 | ||||||||||||
Common stock equivalents |
| | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares - diluted |
25,524 | 24,241 | 25,273 | 24,042 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted loss per common share from continuing operations |
$ | (0.97 | ) | $ | (0.89 | ) | $ | (1.45 | ) | $ | (1.07 | ) | ||||
Basic and diluted income per common share from discontinued operation |
0.06 | 0.36 | 0.08 | 0.01 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss per basic and diluted common share |
$ | (0.91 | ) | $ | (0.53 | ) | $ | (1.37 | ) | $ | (1.06 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Antidilutive stock-based awards excluded |
222 | 318 | 237 | 312 | ||||||||||||
|
|
|
|
|
|
|
|
9
(4) Intangible Assets
Intangible assets consist of the following:
June 30, 2014 | December 31, 2013 | |||||||||||||||||||||||
Gross carrying amount |
Accumulated amortization |
Net | Gross carrying amount |
Accumulated amortization |
Net | |||||||||||||||||||
Customer relationships |
$ | 156,495 | $ | (29,624 | ) | $ | 126,871 | $ | 156,495 | $ | (21,516 | ) | $ | 134,979 | ||||||||||
Disposal permits |
1,232 | (171 | ) | 1,061 | 1,232 | (95 | ) | 1,137 | ||||||||||||||||
Customer contracts |
17,352 | (4,621 | ) | 12,731 | 17,352 | (4,105 | ) | 13,247 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 175,079 | $ | (34,416 | ) | $ | 140,663 | $ | 175,079 | $ | (25,716 | ) | $ | 149,363 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(5) Impairment of Long-Lived Assets and Goodwill
During the year ended December 31, 2013, the Company recognized long-lived asset impairment charges totaling $111.9 million for write-downs to the carrying values of the Companys freshwater pipeline in the Haynesville Shale basin of $27.0 million and certain other long-lived assets including customer relationships and disposal permit intangibles totaling $4.5 million and disposal wells and equipment of $80.4 million in the Haynesville, Eagle Ford, Tuscaloosa Marine and Barnett Shale basins. Additionally, the Company recorded a goodwill impairment charge in its Industrial Solutions business of $98.5 million during 2013.
In addition to the annual goodwill impairment test performed as of September 30, the Company tests its goodwill and long-lived assets including other identifiable intangible assets with useful lives for impairment if and when events or changes in circumstances indicate that the carrying value of goodwill and/or long-lived assets may not be recoverable. During the second quarter ended June 30, 2014, the Company considered a number of relevant factors which are potential indicators of impairment, including (among others) the potential impacts of the planned organizational re-alignment of its continuing operations and the Companys current and near-term financial results as well as the fact that the market price of the Companys common stock, taking into consideration potential control premiums, has wavered above and below its book value since the third quarter of 2013, as previously disclosed in the Companys Annual Report on Form 10-K for the year ended December 31, 2013 and Quarterly Report on Form 10-Q for the three months ended March 31, 2014.
The reporting units and related long-lived assets and goodwill at June 30, 2014 and December 31, 2013 are as follows:
June 30, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||||
Shale Solutions | AWS | Pipeline | Total | Shale Solutions | AWS | Pipeline | Total | |||||||||||||||||||||||||
Property, plant and equipment, net |
$ | 398,929 | $ | 10,945 | $ | 69,695 | $ | 479,569 | $ | 414,068 | $ | 10,559 | $ | 71,518 | $ | 496,145 | ||||||||||||||||
Intangibles, net |
126,080 | 1,225 | 13,358 | 140,663 | 134,059 | 1,300 | 14,004 | 149,363 | ||||||||||||||||||||||||
Goodwill |
390,767 | 10,672 | 7,257 | 408,696 | 390,767 | 10,672 | 7,257 | 408,696 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 915,776 | $ | 22,842 | $ | 90,310 | $ | 1,028,928 | $ | 938,894 | $ | 22,531 | $ | 92,779 | $ | 1,054,204 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on these factors, the Company is required to perform impairment tests and as such, is currently conducting an analysis of both its long-lived assets and goodwill to determine whether the carrying values are fully recoverable. To the extent the Companys analysis indicates that either goodwill and/or any long-lived assets are not recoverable, the Company will determine the fair value of its long-lived assets and reporting units and associated goodwill and recognize an impairment charge for the difference between the carrying values and respective fair values. This analysis is expected to be completed in the quarter ended September 30, 2014 and the results will be reported at that time.
In late 2013, the Company announced a plan to realign its Shale Solutions business into three operating divisions: (1) the Northeast Division comprising the Marcellus and Utica Shale areas (2) the Southern Division comprising the Haynesville, Eagle Ford and Mississippian Shale areas and Permian Basin and (3) the Rocky Mountain Division comprising the Bakken Shale area. The implementation of this organizational realignment is ongoing and is expected to be completed in late 2014. In connection with these planned organizational changes, the Company is evaluating whether the new operating divisions constitute separate operating segments and if so, whether two or more of them should be aggregated into one or more reportable segments. Additionally, the Company will continue to evaluate the potential impact of the new organizational structure on its reporting units, which is the level of reporting at which goodwill is tested for impairment. To the extent the Company concludes the composition of its reporting units has changed, the Company will allocate goodwill on a relative fair value basis to the new reporting units impacted by the reorganization and will test the newly-allocated goodwill for impairment. The Company may be required to record impairment of its goodwill and other intangible assets as a result of this reallocation.
10
(6) Restructuring, Impairment and Exit Costs
In June 2013, the Company initiated a plan to restructure its business in certain shale basins and reduce costs, including a partial exit from the Tuscaloosa Marine Shale basin. In doing so, the Company recorded a charge of approximately $5.0 million in the three months ended June 30, 2013. The charges are characterized as restructuring, impairment and exit costs in the accompanying condensed consolidated statements of operations and consisted of the following.
June 30, | ||||
2013 | ||||
Severance and termination benefits |
$ | 944 | ||
Contract termination and exit costs |
509 | |||
Asset impairment |
3,499 | |||
|
|
|||
Total restructuring, impairment and exit costs |
$ | 4,952 | ||
|
|
Approximately $4.0 million of the total charge was recorded in the Shale Solutions operating segment while the remainder was recognized at the corporate level. The liability for one-time termination benefits and contract termination costs totaled approximately $1.5 million of which $0.6 million remained in accrued expenses in the condensed consolidated balance sheet as of December 31, 2013. No amounts remained in accrued expenses as of June 30, 2014. The asset impairment charge relates primarily to write-downs of real estate, leasehold improvements and a salt water disposal well in the Tuscaloosa Marine shale basin.
(7) Fair Value Measurements
Measurements
Fair value represents an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
| Level 1 Observable inputs such as quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities; |
| Level 2 Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly; and |
| Level 3 Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions. |
Assets and liabilities measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013 and the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value used significant unobservable inputs (Level 3) and were as follows:
Fair Value | ||||
June 30, 2014 |
||||
Assets - cost method investment |
$ | 3,382 | ||
Liabilities: |
||||
Contingent consideration |
11,385 | |||
Financing obligation to acquire non-controlling interest |
10,394 | |||
December 31, 2013 |
||||
Assets - cost method investment |
$ | 3,382 | ||
Liabilities: |
||||
Contingent consideration |
15,457 | |||
Financing obligation to acquire non-controlling interest |
10,104 |
11
Contingent Consideration
The Company and its subsidiaries are liable for certain contingent consideration payments in connection with various acquisitions. The fair value of the contingent consideration obligations was determined using a probability-weighted income approach at the acquisition date and is revalued at each reporting date or more frequently if circumstances dictate based on changes in the discount periods and rates, changes in the timing and amount of the revenue estimates and changes in probability assumptions with respect to the likelihood of achieving the obligations. Contingent consideration is reported as a current portion of contingent consideration and long-term portion of contingent consideration in the Companys condensed consolidated balance sheets. Changes to the fair value of contingent consideration are recorded as other income (expense), net in the Companys condensed consolidated statements of operations. Accretion expense related to the increase in the net present value of the contingent liabilities is included in interest expense for the period. The fair value measurement is based on significant inputs not observable in the market, which are referred to as Level 3 inputs.
Changes to contingent consideration obligations during the six months ended June 30, 2014 and the year ended December 31, 2013 were as follows:
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
Balance at beginning of period |
$ | 15,457 | $ | 10,431 | ||||
Additions related to acquisitions |
| 8,141 | ||||||
Accretion |
315 | 293 | ||||||
Cash payments |
(1,014 | ) | (1,884 | ) | ||||
Issuances of stock |
(3,789 | ) | (47 | ) | ||||
Changes in fair value of contingent consideration, net |
416 | (1,477 | ) | |||||
|
|
|
|
|||||
Balance at end of period |
11,385 | 15,457 | ||||||
Less: current portion |
(9,924 | ) | (13,113 | ) | ||||
|
|
|
|
|||||
Long-term portion of contingent consideration |
$ | 1,461 | $ | 2,344 | ||||
|
|
|
|
Financing Obligation to Acquire Non-Controlling Interest
The fair value of the financing obligation to acquire non-controlling interest represents the present value of the Companys right to acquire the remaining 49% interest in Appalachian Water Services, LLC (AWS) from the noncontrolling interest holder at a fixed price of $11.0 million payable in shares of the Companys common stock. The noncontrolling interest holder has a put option to sell the remaining 49% to the Company under the same terms beginning in January 2015. In accordance with ASC 480, Distinguishing Liabilities from Equity, the instrument is accounted for as a financing of the Companys purchase of the minority interest. Total accretion expense related to the Companys minority interest in AWS was $0.3 million and $0.5 million for the six months ended June 30, 2014 and 2013, respectively.
Other
In addition to the Companys assets and liabilities that are measured at fair value on a recurring basis, the Company is required by GAAP to measure certain assets and liabilities at fair value on a nonrecurring basis after initial recognition. Generally, assets, liabilities and reporting units are measured at fair value on a nonrecurring basis as a result of impairment reviews and any resulting impairment charge. In connection with its 2013 impairment review of long-lived assets described in Note 5, the Company measured the fair value of its asset groups for those asset groups deemed not recoverable, based on Level 3 inputs consisting of the discounted future cash flows associated with the use and eventual disposition of the asset group. In connection with its 2013 goodwill impairment review described in Note 5, the Company measured the fair value of its reporting units using a combination of the discounted cash flow method and the guideline public company method. The discounted cash flow method is based on Level 3 inputs consisting primarily of the Companys five-year forecast and utilizes forward-looking assumptions and projections as well as factors impacting long-range plans such as pricing, discount rates and commodity prices. The guideline public company method is based on Level 2 inputs and considers potentially comparable companies and transactions within the industries where the Companys reporting units participate, and applies their trading multiples to the Companys reporting units. This approach utilizes data from actual marketplace transactions, but reliance on its results is limited by difficulty in identifying entities that are specifically comparable to the Companys reporting units, considering their diversity, relative sizes and levels of complexity.
Cost method investments are measured at fair value on a nonrecurring basis when deemed necessary, using observable inputs such as trading prices of the stock as well as using discounted cash flows, incorporating adjusted available market discount rate information and the Companys estimates for liquidity risk.
12
(8) Accrued Liabilities
Accrued liabilities consist of the following:
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
Accrued payroll and employee benefits |
$ | 7,361 | $ | 9,380 | ||||
Accrued insurance |
6,852 | 2,881 | ||||||
Accrued legal and environmental costs |
32,240 | 33,707 | ||||||
Accrued taxes |
2,131 | 1,239 | ||||||
Accrued interest |
8,539 | 8,294 | ||||||
Amounts payable to related party (Note 13) |
112 | 110 | ||||||
Accrued operating costs and other |
9,150 | 7,820 | ||||||
|
|
|
|
|||||
Total accrued liabilities |
$ | 66,385 | $ | 63,431 | ||||
|
|
|
|
Accrued legal and environmental costs include $22.3 million and $27.0 million at June 30, 2014 and December 31, 2013, respectively, in connection with the pending settlement of the 2010 Class Action litigation. Of such amount, $17.1 million, representing the approximate market value of the shares at June 30, 2014, is expected to be settled through the issuance of the Companys common stock upon final approval of the settlement by the court. Additionally, approximately $6.8 million in settlement costs and legal fees related to the Texas Cases is included in accrued legal and environmental costs as of June 30, 2014 of which $5.5 million has subsequently been paid in July 2014 (Note 12).
(9) Debt
Debt consists of the following at June 30, 2014 and December 31, 2013:
June 30, 2014 |
December 31, 2013 |
|||||||||||||||||||||
Interest Rate |
Maturity Date | Unamortized Deferred Financing Costs |
Fair Value of Debt (f) |
Carrying Value of Debt |
Carrying Value of Debt |
|||||||||||||||||
Amended Revolving Credit Facility (a) |
4.61 | % | Nov. 2017 | $ | | $ | | $ | | $ | 135,990 | |||||||||||
Asset-Based Revolving Credit Facility (b) |
2.41 | % | Jan. 2018 | 6,041 | 163,354 | 163,354 | | |||||||||||||||
2018 Notes (c) |
9.875 | % | Apr. 2018 | 13,318 | 415,412 | 400,000 | 400,000 | |||||||||||||||
Vehicle Financings (d) |
3.30 | % | Various | | 17,171 | 17,171 | 19,956 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Total debt |
$ | 19,359 | $ | 595,937 | 580,525 | 555,946 | ||||||||||||||||
|
|
|
|
|||||||||||||||||||
Original issue discount (e) |
(982 | ) | (1,084 | ) | ||||||||||||||||||
Original issue premium (e) |
286 | 315 | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||
Total debt, net |
579,829 | 555,177 | ||||||||||||||||||||
Less: current portion |
(6,326 | ) | (5,464 | ) | ||||||||||||||||||
|
|
|
|
|||||||||||||||||||
Long-term portion of debt |
$ | 573,503 | $ | 549,713 | ||||||||||||||||||
|
|
|
|
(a) | The interest rate presented represents the interest rate on the $325.0 million senior secured revolving credit facility (the Amended Revolving Credit Facility) at December 31, 2013. |
(b) | The interest rate presented represents the interest rate on the $245.0 million asset-based revolving credit facility (the ABL Facility) at June 30, 2014. |
(c) | The interest rate presented represents the coupon rate on the Companys outstanding $400.0 million aggregate principal amounts of 9.875% Senior Notes due 2018 (the 2018 Notes), excluding the effects of deferred financing costs, original issue discounts and original issue premiums. Including the impact of these items, the effective interest rate on the 2018 Notes is approximately 11.0%. |
(d) | Vehicle financings consist of installment notes payable and capital lease arrangements related to fleet purchases with a weighted-average annual interest rate of approximately 3.30% and which mature in varying installments between 2014 and 2017. Installment notes payable and capital lease obligations were $0.7 million and $16.5 million respectively, at June 30, 2014 and were $1.1 million and $18.8 million, respectively, at December 31, 2013. |
(e) | The issuance discount represents the unamortized difference between the $250.0 million aggregate principal amount of the 2018 Notes issued in April 2012 and the proceeds received upon issuance (excluding interest and fees). The issuance premium represents the unamortized difference between the proceeds received in connection with the November 2012 issuance of the 2018 Notes (excluding interest and fees) and the $150.0 million aggregate principal amount thereunder. |
(f) | The estimated fair value of the Companys 2018 Notes is based on quoted market prices as of June 30, 2014. The Companys ABL Facility and vehicle financings bear interest at rates commensurate with market rates and therefore their respective carrying values approximate fair value. |
13
Except as described below, there have been no material changes or developments in the Companys debt and its principal terms, from Note 10 to the consolidated financial statements of the Companys 2013 Annual Report on Form 10-K.
ABL Facility
In February 2014, the Company entered into a new asset-based revolving credit facility (ABL Facility) with Wells Fargo Bank as Administrative Agent and other lenders which amended and replaced its Amended Revolving Credit Facility. Initially, the ABL Facility provided a maximum credit amount of $200.0 million, which could be increased to $225.0 million through a $25.0 million accordion feature. Initial borrowings under the ABL Facility were used to refinance amounts outstanding under the Amended Revolving Credit Facility and fund certain related fees and expenses. In March 2014, the Company expanded the ABL Facility to increase the maximum availability from $200.0 million to $245.0 million and also increased the accordion feature from $25.0 million to $50.0 million. The terms and pricing of the facility remain the same and are unaffected by the upsizing of the facility size. The ABL Facility is used to support ongoing working capital needs and other general corporate purposes, including growth initiatives, and may be used for potential isolated repurchases of a portion of the Companys currently outstanding 2018 Notes. The ABL Facility, which matures at the earlier of five years from the closing date or 90 days prior to the maturity of other material indebtedness including the 2018 Notes, is secured by substantially all of the Companys assets.
The terms of the ABL Facility limit the amount the Company can borrow to the lesser of (a) $245.0 million or (b) 85% of the amount of the Companys eligible accounts receivable plus the lower of (i) 95% of the net book value of the Companys eligible rental equipment, tractors and trailers, and (ii) 85% of the appraised net orderly liquidation value of the Companys eligible rental equipment, tractors and trailers, less any customary reserves. The borrowing base is evaluated monthly. The full $245.0 million facility is available to the Company based on the borrowing base as of June 30, 2014. The Company currently believes that eligible receivables and equipment will continue to support $245.0 million of availability under the facility. The ABL Facility includes a letter of credit sub-limit of $10.0 million and a swingline facility sub-limit equal to 10% of the total facility size for more immediate cash needs.
Interest will accrue on outstanding loans under the ABL Facility at a floating rate based on, at the Companys election, (i) the greater of (a) the prime lending rate as publicly announced by Wells Fargo or (b) the Federal Funds rate plus 1/2 % or (c) the one month LIBOR plus one percent plus an applicable margin of 0.75% to 1.50% or (ii) the LIBOR rate plus an applicable margin of 1.75% to 2.50%. The Company is also required to pay fees on the unused commitments of the lenders under the ABL Facility, fees for outstanding letters of credit and other customary fees.
The ABL Facility contains certain financial covenants that require the Company to maintain a senior leverage ratio and, upon the occurrence of certain specified conditions, a fixed charge coverage ratio as well as certain customary limitations on the Companys ability to, among other things, incur debt, grant liens, make acquisitions and other investments, make certain restricted payments such as dividends, dispose of assets or undergo a change in control. The senior leverage ratio is calculated as the ratio of senior secured debt to adjusted EBITDA (as defined), and is limited to 3.0 to 1.0. The Companys $400.0 million of 2018 Notes are not secured and thus are excluded from the calculation of this ratio. The fixed charge coverage ratio, which only applies at such time the total amount drawn under the credit facility exceeds 87.5 percent of the total facility amount, requires the ratio of adjusted EBITDA (as defined) less capital expenditures to fixed charges (as defined) to be at least 1.1 to 1.0.
Costs associated with the ABL Facility totaling approximately $3.4 million were capitalized as deferred financing costs in the three months ended March 31, 2014, and the Company wrote-off unamortized deferred financing costs associated with its Amended Revolving Credit Facility of approximately $3.2 million in the same period.
(10) Income Taxes
The following table shows the components of the income tax (expense) benefit for the periods indicated:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Current income tax benefit (expense) |
$ | 1,534 | $ | (900 | ) | $ | 1,534 | $ | (195 | ) | ||||||
Deferred income tax (expense) benefit |
(1,839 | ) | 1,724 | 6,965 | 14,955 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total income tax (expense) benefit |
$ | (305 | ) | $ | 824 | $ | 8,499 | $ | 14,760 | |||||||
|
|
|
|
|
|
|
|
The effective income tax (expense) benefit rate for the three and six months ended June 30, 2014 was (1.2%) and 18.8%, which differs from the federal statutory benefit rate of 35.0% primarily due to an increase in the valuation allowance on deferred tax assets, which decreased the effective rate by 30.8% and 16.7%, respectively, and the tax impacts of state taxes, nondeductible expenses and income attributable to the minority shareholder of AWS.
14
The Company has significant deferred tax assets, consisting primarily of net operating losses (NOLs), which have a limited life, generally expiring between the years 2029 and 2034. Management regularly assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the existing deferred tax assets. A significant piece of objective negative evidence evaluated was the cumulative losses incurred this year and in recent years. Such objective evidence limits the ability to consider other subjective evidence such as our projections for future taxable income.
Although the Company has incurred losses in recent years, at December 31, 2013 and March 31, 2014 it determined that the reversal of its deferred tax liabilities (excluding deferred tax liabilities included in assets held for sale) would generate sufficient taxable income in future years to utilize its deferred tax assets prior to the expiration of its NOLs. As of June 30, 2014, the Company determined that its deferred tax liabilities may not be sufficient to fully realize all of its deferred tax assets and accordingly, a valuation allowance is required against a portion of its deferred tax assets. As a result, the income tax benefit for the three and six months ended June 30, 2014 has been reduced by $7.5 million to reflect an increase in the valuation allowance on deferred tax assets to record only the portion of the deferred tax assets that are more likely than not to be realized.
The effective income tax benefit rate for the three and six months ended June 30, 2013 was 3.7% and 36.5% which differs from the federal statutory rate of 35.0% primarily due to the tax impact of state taxes, nondeductible expenses, and income attributable to the minority shareholder of AWS and by $1.5 million of out-of-period adjustments to deferred taxes recorded in the three months ended March 31, 2013 associated with certain acquired intangible assets.
(11) Share-based Compensation
We may grant stock options, stock appreciation rights, restricted common stock and restricted stock units, performance shares and units, other stock-based awards and cash-based awards to our employees, directors, consultants and advisors pursuant to the Heckmann Corporation 2009 Equity Incentive Plan (as amended, the 2009 Plan).
Stock Options
The Company estimates the fair value of stock options using a Black-Scholes option-pricing model. During the six months ended June 30, 2014 and 2013 the Company granted less than 0.1 million options pursuant to the 2009 Plan. Stock-based compensation cost is included in general and administrative expenses in the accompanying condensed consolidated statements of operations and totaled approximately $0.4 million and $1.0 million for the six months ended June 30, 2014 and 2013, respectively.
Restricted Stock
The Company measures the cost of employee and board of director services received in exchange for awards of restricted stock, based on the market value of the Companys common shares at the date of grant. During the six months ended June 30, 2014 the Company did not grant any restricted stock awards. During the six months ended June 30, 2013, the Company awarded less than 0.1 million shares of restricted stock. During the six months ended June 30, 2013 the Company released less than 0.1 million shares of stock to certain employees upon the lapse of restrictions. Stock-based compensation expense for grants of restricted stock was $0.4 million and approximately $1.0 million for the six months ended June 30, 2014 and 2013, respectively, which amounts are included in general and administrative expenses in the accompanying condensed consolidated statements of operations.
Restricted Stock Units
The Company measures the cost of employee and board of director services received in exchange for awards of restricted stock units, based on the market value of the Companys common shares at the date of grant. During the six months ended June 30, 2014 the Company granted 0.3 million restricted stock units. Stock-based compensation expense for grants of restricted stock units was $0.6 million for the six months ended June 30, 2014 which is included in general and administrative expenses in the accompanying condensed consolidated statements of operations. During the six months ended June 30, 2013 the Company granted less than 0.1 million shares of restricted stock units and stock-based compensation expense for such grants was $0.1 million for the six months ended June 30, 2013.
15
(12) Legal Matters
Environmental Liabilities
The Company is subject to the environmental protection and health and safety laws and related rules and regulations of the United States and of the individual states, municipalities and other local jurisdictions where we operate. The Companys Shale Solutions business is subject to rules and regulations promulgated by the Texas Railroad Commission, the Texas Commission on Environmental Quality, the Louisiana Department of Natural Resources, the Louisiana Department of Environmental Quality, the Ohio Department of Natural Resources, the Pennsylvania Department of Environmental Protection, the North Dakota Department of Health, the North Dakota Industrial Commission, Oil and Gas Division, the North Dakota State Water Commission, the Montana Department of Environmental Quality and the Montana Board of Oil and Gas, among others. These laws, rules and regulations address environmental, health and safety and related concerns, including water quality and employee safety. We have installed safety, monitoring and environmental protection equipment such as pressure sensors and relief valves, and have established reporting and responsibility protocols for environmental protection and reporting to such relevant local environmental protection departments as required by law.
The Companys Industrial Solutions business involves the use, handling, storage and contracting for recycling or disposal of environmentally sensitive materials, such as waste motor oil and filters, solvents, transmission fluid, antifreeze, lubricants and degreasing agents. Accordingly, the Companys Industrial Solutions business is subject to regulation by various federal, state, and local authorities with respect to health, safety and environmental quality and standards. The Industrial Solutions business is also subject to laws, ordinances, and regulations governing the investigation and remediation of contamination at facilities we operate or to which we send hazardous substances for treatment, recycling or disposal. In particular, the United States Comprehensive Environmental Response, Compensation and Liability Act (CERCLA) imposes joint, strict, and several liability on owners or operators of facilities at, from, or to which a release of hazardous substances has occurred, parties that generated hazardous substances that were released at such facilities and parties that transported or arranged for the transportation of hazardous substances to such facilities. A majority of states have adopted statutes comparable to, and in some cases more stringent than, CERCLA. The Industrial Solutions business comprised of TFI is classified as held-for-sale and discontinued operations.
Management believes the Company is in material compliance with all applicable environmental protection laws and regulations in the United States and the states in which the Company operates. The Company believes that there are no unrecorded liabilities in connection with the Companys compliance with environmental laws and regulations. The condensed consolidated balance sheets at June 30, 2014 and December 31, 2013 included accruals totaling $1.8 million and $1.5 million, respectively, for various environmental matters, including the estimated costs to comply with a Louisiana Department of Environmental Quality requirement that the Company perform testing and monitoring at certain locations to confirm that prior pipeline spills were remediated in accordance with applicable requirements.
Litigation
There are various lawsuits, claims, investigations and proceedings that have been brought or asserted against the Company, which arise in the ordinary course of business, including actions with respect to securities and shareholder class actions, personal injury, vehicular and industrial accidents, commercial contracts, legal and regulatory compliance, securities disclosure, labor and employment, and employee benefits and environmental matters, the more significant of which are summarized below. The Company records a provision for these matters when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. Any provisions are reviewed at least quarterly and are adjusted to reflect the impact and status of settlements, rulings, advice of counsel and other information and events pertinent to a particular matter.
The Company believes that it has valid defenses with respect to legal matters pending against it. Based on its experience, the Company also believes that the damage amounts claimed in the lawsuits disclosed below are not necessarily a meaningful indicator of the Companys potential liability. Litigation is inherently unpredictable, however, and it is possible that the Companys results of operations or cash flow could be materially affected in any particular period by the resolution of one or more of the legal matters pending against it. The most significant litigation cases are described below:
Texas Cases
On June 4, 2012, a lawsuit was commenced in the District Court of Dimmit County, Texas, alleging wrongful death in a case involving a vehicle accident. The accident occurred in May 2012 and involved a truck owned by our subsidiary Heckmann Water Resources (CVR), Inc. (CVR) and one other vehicle. The case is captioned Jose Luis Aguilar, Individually; Eudelia Aguilar, Individually; Vanessa Arce, Individually; Eudelia Aguilar and Vanessa Arce, as Personal Representatives of the Estate of Carlos Aguilar; Clarissa Aguilar, as Next Friend of Carlos Aguilar, Jr., Alyssa Nicole Aguilar, Andrew Aguilar, Marcus Aguilar, and Kaylee Aguilar; and Elsa Quinones as Next Friend of Karime and Carla Aguilar, Plaintiffs vs. Heckmann Water Resources (CVR), Inc. and Ruben Osorio Gonzalez, Defendants. On December 5, 2013, a jury verdict was rendered against CVR in the amount of $281.6 million,
16
which amount was subsequently reduced to $163.8 million by the Dimmit County court on January 7, 2014 and then subsequently further reduced to $105.2 million when the judgment was amended by the Dimmit County court on April 1, 2014 following the initial round of post-trial motions. On January 29, 2014, a separate lawsuit was commenced in the District Court of Dimmit County, Texas captioned Clarissa Aguilar, as Next Friend of Carlos Aguilar, Jr., Alyssa Nicole Aguilar, Andrew Aguilar, Marcus Aguilar, and Kaylee Aguilar v. Zurich American Insurance Company, Heckmann Water Resources (CVR), Inc., Heckmann Water Resources Corp., and Nuverra Environmental Solutions, Inc. f/k/a Heckmann Corp., Cause No. 14-01-12176-DCV, seeking a declaratory judgment that Nuverra Environmental Solutions, Inc. and Heckmann Water Resources Corp. are the alter egos of CVR, and therefore these entities are jointly and severally liable for the judgment against CVR in the wrongful death action.
In June 2014, the Company entered into agreements to fully settle all claims relating to the foregoing lawsuits. The settlements were approved by the Dimmit County court on July 15, 2014. In connection with the settlement of these matters, the Company agreed to fund $5.5 million of the total settlement payments to fully resolve the matter, which was subsequently paid in July 2014, with the remainder of the total settlement payment funded by the Companys insurer. The amount of the total settlement payment is confidential per the settlement agreements. These settlement agreements include all plaintiffs and the Companys insurer and release the Company and all of its subsidiaries from all past and future claims or liabilities related to these matters. As a result of the settlement of these cases, the Company recorded expenses of $6.8 million in the three months ended June 30, 2014 consisting of $5.5 million related to the funding of the settlement payments and $1.3 million of additional related legal expenses.
Shareholder Litigation
2010 Class Action
On May 21, 2010, Richard P. Gielata, an individual purporting to act on behalf of stockholders, served a class action lawsuit filed May 6, 2010 against the Company and various directors and officers in the United States District Court for the District of Delaware captioned In re Heckmann Corporation Securities Class Action (Case No. 1:10-cv-00378-JJF-MPT). On March 4, 2014, the Company reached an agreement in principle to settle this matter by entering into a Stipulation of Settlement with the plaintiffs, which will resolve all claims asserted against the Company and the individual defendants in this case. Under the terms of the Stipulation of Settlement, which was subject to approval by the court, the Company agreed to a cash payment of $13.5 million, a portion of which will come from remaining insurance proceeds, as well as the issuance of 0.8 million shares of its common stock. The Company agreed to provide a floor value of $13.5 million on the equity portion of the settlement; however, at the time of final court approval of the Stipulation of Settlement (described below) the equity value of the settlement consideration exceeded this amount and, as a result, the number of shares to be issued as settlement consideration was fixed at 0.8 million. Cash payments of $6.1 million from the Company, and the remaining $7.4 million from insurance proceeds, were deposited into escrow in April 2014. The Stipulation of Settlement was approved by the court on June 26, 2014 and will become effective (assuming no appeal is filed) on August 27, 2014. Pursuant to the courts approval order, one-third of the 0.8 million settlement shares and one-third of the cash settlement consideration were awarded to co-lead plaintiffs counsel as attorneys fees (in addition to reimbursement of certain court-approved expenses from the cash portion of the settlement escrow). The remaining two-thirds of the 0.8 million settlement shares are required to be deposited into escrow no later than thirty (30) days following the date settlement becomes effective. To effectively accrue for the pending settlement, the Company recorded an expense of $4.6 million in the three months ended June 30, 2014, consisting of $3.6 million related to the increase in market value of the 0.8 million shares and $1.0 million of additional related legal expenses and defense costs. Although the number of shares to be issued as part of the settlement is fixed at 0.8 million, the Company could incur additional non-cash charges in future periods if the market price per share of the remaining unissued 0.6 million shares exceeds $20.11 (the share price at June 30, 2014) upon the final settlement effective date of August 27, 2014.
2013 Shareholder Litigation
In September 2013, two separate but substantially-similar putative class action lawsuits were commenced in Federal court against the Company and certain of its current and former officers and directors alleging that the Company and the individual defendants made certain material misstatements and/or omissions relating to the Companys operations and financial condition which caused the price of its shares to fall. By order dated October 29, 2013, the two putative class actions were consolidated and a consolidated complaint has been filed. Defendants filed a motion to dismiss these claims in May 2014. In September and October 2013, three separate but substantially-similar shareholder derivative lawsuits were commenced in Federal court against the Company and certain of its current and former officers and directors alleging that members of the Companys board of directors failed to prevent the issuance of certain misstatements and omissions and asserting claims for breach of fiduciary duty, waste of corporate assets and unjust enrichment. Defendants filed a motion to dismiss these claims in February 2014. Also in October 2013, two identical shareholder derivative lawsuits were commenced in Arizona state court against us and certain of the Companys current officers and directors alleging breach of fiduciary duty, waste of corporate assets and unjust enrichment. By order dated January 28, 2014, these two actions were consolidated, and defendants filed a motion to dismiss these claims in June 2014. The Company and the individual defendants intend to vigorously defend themselves against the claims asserted in each of these pending actions. While the Company continues to assess these claims, the Company believes they are without merit.
The Company does not expect that the outcome of other claims and legal actions not discussed above will have a material adverse effect on its consolidated financial position, results of operations or cash flows.
17
(13) Related Party and Affiliated Company Transactions
There have been no significant changes to the related party transactions with Richard J. Heckmann, the former Executive Chairman of the Companys board of directors, and Mark D. Johnsrud, the Companys Chief Executive Officer and Chairman of the Companys board of directors, for the use of an aircraft, apartment rentals, purchases of fresh water for resale and use of land where certain of the Companys saltwater disposal wells are situated as described in Note 18 to the consolidated financial statements included in the Companys 2013 Annual Report on Form 10-K. The amounts paid by the Company for these services are consistent with rates charged by non-affiliated third parties under similar arrangements and are immaterial individually and in the aggregate for the periods presented.
(14) Segments
The Company evaluates business segment performance based on income (loss) before income taxes exclusive of corporate general and administrative costs and interest expense, which are not allocated to the segments. In the fourth quarter of 2013, the Companys board of directors approved and committed to a plan to divest TFI, which comprises its Industrial Solutions operating and reportable segment. As a result, the Company considers TFI to be held for sale (Note 15). As such, the Companys reportable segment shown below represents the segment performance of the Companys Shale Solutions business. Corporate/Other includes certain corporate costs and losses from discontinued operations, as well as assets held for sale and certain other corporate assets. The Companys reportable segments at June 30, 2014 represent those used by the Companys chief operating decision maker to evaluate performance and allocate resources and are consistent with its reportable segments at December 31, 2013.
Financial information for the Companys reportable segments is as follows:
Shale Solutions |
Corporate/ Other |
Total | ||||||||||
Three months ended June 30, 2014 |
||||||||||||
Revenue |
$ | 126,862 | $ | | $ | 126,862 | ||||||
Loss from continuing operations before income taxes |
(1,491 | ) | (22,926 | ) | (24,417 | ) | ||||||
Six months ended June 30, 2014 |
||||||||||||
Revenue |
$ | 254,876 | $ | | $ | 254,876 | ||||||
Income (loss) from continuing operations before income taxes |
1,290 | (46,425 | ) | (45,135 | ) | |||||||
As of June 30, 2014 |
||||||||||||
Total assets excluding those applicable to discontinued operations (a) |
790,478 | 396,383 | 1,186,861 | |||||||||
Total assets held for sale |
| 194,688 | 194,688 | |||||||||
Three months ended June 30, 2013 |
||||||||||||
Revenue |
134,977 | | 134,977 | |||||||||
Loss from continuing operations before income taxes |
(1,008 | ) | (21,481 | ) | (22,489 | ) | ||||||
Six months ended June 30, 2013 |
||||||||||||
Revenue |
265,624 | | 265,624 | |||||||||
Income (loss) from continuing operations before income taxes |
1,389 | (41,819 | ) | (40,430 | ) | |||||||
As of December 31, 2013 |
||||||||||||
Total assets excluding those applicable to discontinued operations (a) |
1,154,014 | 67,999 | 1,222,013 | |||||||||
Total assets held for sale |
| 188,750 | 188,750 |
(a) | Total assets exclude intercompany receivables eliminated in consolidation. |
In the fourth quarter of 2013, the Company announced a plan to realign its Shale Solutions business into three operating divisions: (1) the Northeast Division comprising the Marcellus and Utica Shale areas, (2) the Southern Division comprising the Haynesville, Eagle Ford, Mississippian and Permian Basin shale areas and (3) the Rocky Mountain Division comprising the Bakken Shale area. The implementation of this organizational realignment is ongoing and is expected to be completed in 2014. In connection with these planned organizational changes, the Company is evaluating whether the new operating divisions will constitute separate operating segments and if so, whether two or more of them can be aggregated into one or more reportable segments. As the organizational realignment progresses, the Company will continue to evaluate its potential impact on its reporting units, which is a level of reporting at which goodwill is tested for impairment. A reporting unit is defined as an operating segment or one level below an operating segment. To the extent the Company concludes the composition of its reporting units have changed, the Company will be required to allocate goodwill on a relative fair value basis to the new reporting units and test the newly allocated goodwill for impairment should triggering events occur.
18
(15) Assets Held for Sale and Discontinued Operations
Following an assessment of various alternatives regarding its Industrial Solutions business in the third quarter of 2013 and a decision to focus exclusively on its Shale Solutions business, the Companys board of directors approved and committed to a plan to divest TFI, which comprises its Industrial Solutions operating and reportable segment, in the fourth quarter of 2013. In March 2014, the Company entered into a Stock Purchase Agreement with respect to the sale of 100% of the common stock of its wholly-owned subsidiary, Thermo Fluids Inc., to VeroLube USA, Inc. (VeroLube) in exchange for $165.0 million in cash and $10.0 million in VeroLube stock. In June 2014, Nuverra and VeroLube entered into an Amended and Restated Stock Purchase Agreement, which among other items, extended the closing date. Closing of the transaction is subject to customary closing conditions, including a buyer financing contingency. Subject to the satisfaction of closing conditions, the Amended and Restated Stock Purchase Agreement provides for a transaction closing deadline of August 29, 2014. The results of operations of TFI are presented as discontinued operations in the Companys condensed consolidated statements of operations for the three and six months ended June 30, 2014 and 2013. The assets and liabilities related to TFI are presented separately as assets held for sale and liabilities of discontinued operations in the Companys condensed consolidated balance sheets at June 30, 2014 and December 31, 2013.
The following table details selected financial information of discontinued operations related to TFI:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenue |
$ | 29,759 | $ | 30,557 | $ | 57,404 | $ | 59,365 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from operations before income taxes |
$ | 1,422 | $ | 1,302 | $ | 3,577 | $ | 946 | ||||||||
Income tax benefit (expense) |
31 | 7,514 | (1,665 | ) | (757 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from discontinued operations |
$ | 1,453 | $ | 8,816 | $ | 1,912 | $ | 189 | ||||||||
|
|
|
|
|
|
|
|
The carrying value of the assets and liabilities of TFI that are classified as held for sale in the accompanying condensed consolidated balance sheets at June 30, 2014 and December 31, 2013 are as follows:
June 30, | December 31, | |||||||
2014 | 2013 | |||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 1,047 | $ | 429 | ||||
Accounts receivable, net |
17,465 | 15,620 | ||||||
Inventories, net |
2,459 | 2,328 | ||||||
Prepaid expenses and other receivables |
4,429 | 2,475 | ||||||
Other current assets |
58 | 594 | ||||||
|
|
|
|
|||||
Total current assets held for sale |
25,458 | 21,446 | ||||||
|
|
|
|
|||||
Property, plant and equipment, net |
28,295 | 26,369 | ||||||
Intangible assets, net |
92,935 | 92,935 | ||||||
Goodwill |
48,000 | 48,000 | ||||||
|
|
|
|
|||||
Total long-term assets held for sale |
169,230 | 167,304 | ||||||
|
|
|
|
|||||
Total assets held for sale |
$ | 194,688 | $ | 188,750 | ||||
|
|
|
|
|||||
Liabilities: |
||||||||
Accounts payable |
$ | 7,186 | $ | 6,625 | ||||
Accrued expenses |
2,497 | 2,676 | ||||||
|
|
|
|
|||||
Total current liabilities of discontinued operations |
9,683 | 9,301 | ||||||
|
|
|
|
|||||
Long-term liabilities of discontinued operationsdeferred income taxes |
31,719 | 32,389 | ||||||
|
|
|
|
|||||
Total liabilities of discontinued operations |
$ | 41,402 | $ | 41,690 | ||||
|
|
|
|
|||||
Net assets held for sale |
$ | 153,286 | $ | 147,060 | ||||
|
|
|
|
19
(16) Subsidiary Guarantors
The obligations of Nuverra Environmental Solutions, Inc. under the 2018 Notes are jointly and severally, fully and unconditionally guaranteed by certain of the Companys subsidiaries. Pursuant to the terms of the indenture governing the 2018 Notes (the Indenture), the guarantees are full and unconditional, but are subject to release under the following circumstances:
| in connection with any sale, disposition or transfer of all or substantially all of the assets to a person that is not the Company or a subsidiary guarantor; |
| in connection with any sale, disposition or transfer of all of the capital stock of that subsidiary guarantor to a person that is not the Company or a subsidiary guarantor; |
| if the Company designates any restricted subsidiary that is a subsidiary guarantor to be an unrestricted subsidiary; or |
| upon legal defeasance or the discharge of the Companys obligations under the Indenture. |
Although the guarantees are subject to release under the above described circumstances, we have concluded they are still deemed full and unconditional for purposes of Rule 3-10 of Regulation S-X because these circumstances are customary, and accordingly, the Company concluded that it may rely on Rule 3-10 of Regulation S-X, as the other requirements of Rule 3-10 have been met.
20
The following tables present consolidating financial information for Nuverra Environmental Solutions, Inc. (Parent), certain 100% wholly-owned subsidiaries (the Guarantor Subsidiaries) and Appalachian Water Services, LLC, a 51% owned subsidiary (the Non-Guarantor Subsidiary), as of June 30, 2014 and December 31, 2013 and for the three and six months ended June 30, 2014 and 2013. These condensed consolidating financial statements have been prepared from the Companys financial information on the same basis of accounting as the Companys condensed consolidated financial statements. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions.
UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
JUNE 30, 2014
Parent | Guarantor Subsidiaries |
Non-Guarantor Subsidiary |
Eliminations | Consolidated | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Current Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 3,941 | $ | (975 | ) | $ | 381 | $ | | $ | 3,347 | |||||||||
Restricted cash |
| 112 | | | 112 | |||||||||||||||
Accounts receivablenet |
| 96,042 | 887 | | 96,929 | |||||||||||||||
Deferred taxes |
18,356 | 3,767 | | | 22,123 | |||||||||||||||
Other current assets |
1,611 | 6,566 | 43 | | 8,220 | |||||||||||||||
Current assets held for sale |
| 25,458 | | | 25,458 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
23,908 | 130,970 | 1,311 | | 156,189 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Property, plant and equipment, net |
3,451 | 468,624 | 10,945 | | 483,020 | |||||||||||||||
Equity investments |
712,722 | 650 | | (709,340 | ) | 4,032 | ||||||||||||||
Intangible assets, net |
| 139,438 | 1,225 | | 140,663 | |||||||||||||||
Goodwill |
| 398,024 | 10,672 | | 408,696 | |||||||||||||||
Other assets |
431,414 | 15,680 | | (427,375 | ) | 19,719 | ||||||||||||||
Long-term assets held for sale |
| 169,230 | | | 169,230 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
TOTAL ASSETS |
$ | 1,171,495 | $ | 1,322,616 | $ | 24,153 | $ | (1,136,715 | ) | $ | 1,381,549 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||
Accounts payable |
$ | 2,758 | $ | 20,282 | $ | 212 | $ | | $ | 23,252 | ||||||||||
Accrued liabilities |
38,063 | 28,289 | 33 | | 66,385 | |||||||||||||||
Current portion of contingent consideration |
| 9,924 | | | 9,924 | |||||||||||||||
Current portion of long-term debt and other financing obligations |
| 6,326 | 10,394 | | 16,720 | |||||||||||||||
Current liabilities of discontinued operations |
| 9,683 | | | 9,683 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
40,821 | 74,504 | 10,639 | | 125,964 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Deferred income taxes |
(49,574 | ) | 77,643 | | | 28,069 | ||||||||||||||
Long-term portion of debt |
562,658 | 10,845 | | | 573,503 | |||||||||||||||
Long-term portion of contingent consideration |
| 1,461 | | | 1,461 | |||||||||||||||
Other long-term liabilities |
741 | 429,966 | 652 | (427,375 | ) | 3,984 | ||||||||||||||
Long-term liabilities of discontinued operations |
| 31,719 | | | 31,719 | |||||||||||||||
Total shareholders equity |
616,849 | 696,478 | 12,862 | (709,340 | ) | 616,849 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
TOTAL LIABILITIES AND EQUITY |
$ | 1,171,495 | $ | 1,322,616 | $ | 24,153 | $ | (1,136,715 | ) | $ | 1,381,549 | |||||||||
|
|
|
|
|
|
|
|
|
|
21
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2013
Parent | Guarantor Subsidiaries |
Non-Guarantor Subsidiary |
Eliminations | Consolidated | ||||||||||||||||
ASSETS |
||||||||||||||||||||
Current Assets |
||||||||||||||||||||
Cash and cash equivalents |
$ | 3,839 | $ | 3,201 | $ | 1,743 | $ | | $ | 8,783 | ||||||||||
Restricted cash |
| 110 | | | 110 | |||||||||||||||
Accounts receivablenet |
| 86,256 | 830 | | 87,086 | |||||||||||||||
Deferred income taxes |
27,167 | 2,905 | | | 30,072 | |||||||||||||||
Other current assets |
6,642 | 7,466 | 86 | | 14,194 | |||||||||||||||
Current assets held for sale |
| 21,446 | | | 21,446 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current assets |
37,648 | 121,384 | 2,659 | | 161,691 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Property, plant and equipment, net |
2,396 | 485,586 | 10,559 | | 498,541 | |||||||||||||||
Equity investments |
742,342 | 650 | | (738,960 | ) | 4,032 | ||||||||||||||
Intangible assets, net |
| 148,063 | 1,300 | | 149,363 | |||||||||||||||
Goodwill |
| 398,024 | 10,672 | | 408,696 | |||||||||||||||
Other |
410,774 | 120,786 | | (510,424 | ) | 21,136 | ||||||||||||||
Long-term assets held for sale |
| 167,304 | | | 167,304 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
TOTAL ASSETS |
$ | 1,193,160 | $ | 1,441,797 | $ | 25,190 | $ | (1,249,384 | ) | $ | 1,410,763 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
LIABILITIES AND EQUITY |
||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||
Accounts payable |
$ | 3,784 | $ | 27,850 | $ | 1,595 | $ | | $ | 33,229 | ||||||||||
Accrued expenses |
43,274 | 19,941 | 216 | | 63,431 | |||||||||||||||
Current portion of contigent consideration |
| 13,113 | | | 13,113 | |||||||||||||||
Current portion of long-term debt |
| 5,464 | | | 5,464 | |||||||||||||||
Current liabilities of discontinued operations |
| 9,301 | | | 9,301 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total current liabilities |
47,058 | 75,669 | 1,811 | | 124,538 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Deferred income taxes |
(34,275 | ) | 77,257 | | | 42,982 | ||||||||||||||
Long-term portion of debt |
535,221 | 14,492 | | | 549,713 | |||||||||||||||
Long-term portion of contingent consideration |
| 2,344 | | | 2,344 | |||||||||||||||
Other long-term liabilities |
787 | 513,961 | 10,104 | (510,424 | ) | 14,428 | ||||||||||||||
Long-term liabilities of discontinued operations |
| 32,389 | | | 32,389 | |||||||||||||||
Total shareholders equity |
644,369 | 725,685 | 13,275 | (738,960 | ) | 644,369 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
TOTAL LIABILITIES AND EQUITY |
$ | 1,193,160 | $ | 1,441,797 | $ | 25,190 | $ | (1,249,384 | ) | $ | 1,410,763 | |||||||||
|
|
|
|
|
|
|
|
|
|
22
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2014
Parent | Guarantor Subsidiaries |
Non-Guarantor Subsidiary |
Eliminations | Consolidated | ||||||||||||||||
Revenue |
$ | | $ | 125,960 | $ | 902 | $ | | $ | 126,862 | ||||||||||
Costs and expenses: |
||||||||||||||||||||
Direct operating expenses |
| 92,288 | 469 | | 92,757 | |||||||||||||||
General and administrative expenses |
10,575 | 14,063 | 17 | | 24,655 | |||||||||||||||
Depreciation and amortization |
164 | 21,009 | 197 | | 21,370 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total costs and expenses |
10,739 | 127,360 | 683 | | 138,782 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income from operations |
(10,739 | ) | (1,400 | ) | 219 | | (11,920 | ) | ||||||||||||
Interest expense, net |
(12,187 | ) | (491 | ) | (291 | ) | | (12,969 | ) | |||||||||||
Other income, net |
| 464 | 1 | | 465 | |||||||||||||||
Income from equity investments |
982 | 7 | | (982 | ) | 7 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loss from continuing operations before income taxes |
(21,944 | ) | (1,420 | ) | (71 | ) | (982 | ) | (24,417 | ) | ||||||||||
Income tax (expense) benefit |
(1,325 | ) | 1,020 | | | (305 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Loss from continuing operations |
(23,269 | ) | (400 | ) | (71 | ) | (982 | ) | (24,722 | ) | ||||||||||
Income from discontinued operations, net of income taxes |
| 1,453 | | | 1,453 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income attributable to common stockholders |
$ | (23,269 | ) | $ | 1,053 | $ | (71 | ) | $ | (982 | ) | $ | (23,269 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
23
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED JUNE 30, 2013
Parent | Guarantor Subsidiaries |
Non-Guarantor Subsidiary |
Eliminations | Consolidated | ||||||||||||||||
Revenue |
$ | | $ | 133,626 | $ | 1,351 | $ | | $ | 134,977 | ||||||||||
Costs and expenses: |
||||||||||||||||||||
Direct operating expenses |
| 95,228 | 416 | | 95,644 | |||||||||||||||
General and administrative expenses |
7,581 | 7,802 | 20 | | 15,403 | |||||||||||||||
Depreciation and amortization |
203 | 28,064 | (264 | ) | | 28,003 | ||||||||||||||
Restructuring, impairment and exit costs |
944 | 4,008 | 4,952 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total costs and expenses |
8,728 | 135,102 | 172 | | 144,002 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income from operations |
(8,728 | ) | (1,476 | ) | 1,179 | | (9,025 | ) | ||||||||||||
Interest expense, net |
(12,743 | ) | (261 | ) | (252 | ) | | (13,256 | ) | |||||||||||
Other expense, net |
(10 | ) | (98 | ) | | | (108 | ) | ||||||||||||
Income (loss) from equity investments |
11,013 | (100 | ) | | (11,013 | ) | (100 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income from continuing operations before income taxes |
(10,468 | ) | (1,935 | ) | 927 | (11,013 | ) | (22,489 | ) | |||||||||||
Income tax (expense) benefit |
(2,381 | ) | 3,205 | | | 824 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income from continuing operations |
(12,849 | ) | 1,270 | 927 | (11,013 | ) | (21,665 | ) | ||||||||||||
Income from discontinued operations, net of income taxes |
| 8,816 | | | 8,816 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income attributable to common stockholders |
$ | (12,849 | ) | $ | 10,086 | $ | 927 | $ | (11,013 | ) | $ | (12,849 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
24
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2014
Parent | Guarantor Subsidiaries |
Non-Guarantor Subsidiary |
Eliminations | Consolidated | ||||||||||||||||
Revenue |
$ | | $ | 253,770 | $ | 1,106 | $ | | $ | 254,876 | ||||||||||
Costs and expenses: |
||||||||||||||||||||
Direct operating expenses |
| 185,584 | 799 | | 186,383 | |||||||||||||||
General and administrative expenses |
18,998 | 24,170 | 35 | | 43,203 | |||||||||||||||
Depreciation and amortization |
327 | 41,559 | 395 | | 42,281 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total costs and expenses |
19,325 | 251,313 | 1,229 | | 271,867 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income from operations |
(19,325 | ) | 2,457 | (123 | ) | | (16,991 | ) | ||||||||||||
Interest expense, net |
(23,923 | ) | (805 | ) | (291 | ) | | (25,019 | ) | |||||||||||
Other income, net |
| 52 | 1 | | 53 | |||||||||||||||
Income (loss) from equity investments |
2,758 | (1 | ) | | (2,758 | ) | (1 | ) | ||||||||||||
Loss on extinguishment of debt |
(3,177 | ) | | | | (3,177 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income from continuing operations before income taxes |
(43,667 | ) | 1,703 | (413 | ) | (2,758 | ) | (45,135 | ) | |||||||||||
Income tax benefit (expense) |
8,943 | (444 | ) | | | 8,499 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income from continuing operations |
(34,724 | ) | 1,259 | (413 | ) | (2,758 | ) | (36,636 | ) | |||||||||||
Income from discontinued operations, net of income taxes |
| 1,912 | | | 1,912 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income attributable to common stockholders |
$ | (34,724 | ) | $ | 3,171 | $ | (413 | ) | $ | (2,758 | ) | $ | (34,724 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
25
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2013
Parent | Guarantor Subsidiaries |
Non-Guarantor Subsidiary |
Eliminations | Consolidated | ||||||||||||||||
Revenue |
$ | | $ | 263,754 | $ | 1,870 | $ | | $ | 265,624 | ||||||||||
Costs and expenses: |
||||||||||||||||||||
Direct operating expenses |
| 186,871 | 785 | | 187,656 | |||||||||||||||
General and administrative expenses |
13,841 | 15,615 | 26 | | 29,482 | |||||||||||||||
Depreciation and amortization |
398 | 55,526 | 130 | | 56,054 | |||||||||||||||
Restructuring, impairment and exit costs |
944 | 4,008 | 4,952 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total costs and expenses |
15,183 | 262,020 | 941 | | 278,144 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income from operations |
(15,183 | ) | 1,734 | 929 | | (12,520 | ) | |||||||||||||
Interest expense, net |
(25,643 | ) | (524 | ) | (504 | ) | | (26,671 | ) | |||||||||||
Other expense, net |
(993 | ) | (104 | ) | | | (1,097 | ) | ||||||||||||
Income (loss) from equity investments |
769 | (142 | ) | | (769 | ) | (142 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income from continuing operations before income taxes |
(41,050 | ) | 964 | 425 | (769 | ) | (40,430 | ) | ||||||||||||
Income tax benefit (expense) |
15,569 | (809 | ) | | | 14,760 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(Loss) income from continuing operations |
(25,481 | ) | 155 | 425 | (769 | ) | (25,670 | ) | ||||||||||||
Income from discontinued operations, net of income taxes |
| 189 | | | 189 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (loss) income attributable to common stockholders |
$ | (25,481 | ) | $ | 344 | $ | 425 | $ | (769 | ) | $ | (25,481 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
26
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2014
Parent | Guarantor Subsidiaries |
Non-Guarantor Subsidiary |
Eliminations | Consolidated | ||||||||||||||||
Net cash (used in) provided by operating activities from continuing operations |
$ | (24,791 | ) | $ | 20,146 | $ | 764 | $ | | $ | (3,881 | ) | ||||||||
Net cash provided by operating activities from discontinued operations |
| 2,880 | | | 2,880 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash (used in) provided by operating activities |
(24,791 | ) | 23,026 | 764 | | (1,001 | ) | |||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Proceeds from the sale of property and equipment |
| 3,810 | | | 3,810 | |||||||||||||||
Purchase of property, plant and equipment |
(1,188 | ) | (20,629 | ) | (2,126 | ) | | (23,943 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities from continuing operations |
(1,188 | ) | (16,819 | ) | (2,126 | ) | | (20,133 | ) | |||||||||||
Net cash used in investing activities from discontinuing operations |
| (2,262 | ) | | | (2,262 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
(1,188 | ) | (19,081 | ) | (2,126 | ) | | (22,395 | ) | |||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Proceeds from revolving credit facility |
50,725 | | | | 50,725 | |||||||||||||||
Payments on revolving credit facility |
(27,700 | ) | | | | (27,700 | ) | |||||||||||||
Payments for deferred financing costs |
(734 | ) | | | | (734 | ) | |||||||||||||
Payments on notes payable and capital leases |
| (2,700 | ) | | | (2,700 | ) | |||||||||||||
Payments of contingent consideration and other financing activities |
3,790 | (4,803 | ) | | (1,013 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities from continuing operations |
26,081 | (7,503 | ) | | | 18,578 | ||||||||||||||
Net cash used in financing activities from discontinued operations |
| | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by (used in) financing activities |
26,081 | (7,503 | ) | | | 18,578 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net increase (decrease) in cash |
102 | (3,558 | ) | (1,362 | ) | | (4,818 | ) | ||||||||||||
Cash and cash equivalentsbeginning of period |
3,839 | 3,630 | 1,743 | | 9,212 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalentsend of period |
3,941 | 72 | 381 | | 4,394 | |||||||||||||||
Less: cash and cash equivalents of discontinued operationsbeginning of period |
| (1,047 | ) | | | (1,047 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents of continuing operationsend of period |
$ | 3,941 | $ | (975 | ) | $ | 381 | $ | | $ | 3,347 | |||||||||
|
|
|
|
|
|
|
|
|
|
27
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2013
Parent | Guarantor Subsidiaries |
Non-Guarantor Subsidiary |
Eliminations | Consolidated | ||||||||||||||||
Net cash provided by operating activities from continuing operations |
$ | 13,554 | $ | 20,315 | $ | 477 | $ | | $ | 34,346 | ||||||||||
Net cash provided by operating activities from discontinued operations |
| 2,130 | | | 2,130 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided by operating activities |
13,554 | 22,445 | 477 | | 36,476 | |||||||||||||||
Cash flows from investing activities: |
||||||||||||||||||||
Cash paid for acquisitions, net of cash acquired |
(700 | ) | (38 | ) | | | (738 | ) | ||||||||||||
Proceeds from the sale of property and equipment |
| 477 | | | 477 | |||||||||||||||
Proceeds from acquisition-related working capital adjustment |
| 2,067 | | | 2,067 | |||||||||||||||
Purchase of property, plant and equipment |
(861 | ) | (20,518 | ) | (21 | ) | | (21,400 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities from continuing operations |
(1,561 | ) | (18,012 | ) | (21 | ) | | (19,594 | ) | |||||||||||
Net cash used in investing activities from discontinued operations |
| (1,600 | ) | | | (1,600 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
(1,561 | ) | (19,612 | ) | (21 | ) | | (21,194 | ) | |||||||||||
Cash flows from financing activities: |
||||||||||||||||||||
Proceeds from revolving credit facility |
17,000 | | | | 17,000 | |||||||||||||||
Payments on revolving credit facility |
(34,500 | ) | | | | (34,500 | ) | |||||||||||||
Payments for deferred financing costs |
(229 | ) | | | (229 | ) | ||||||||||||||
Payments on notes payable and capital leases |
| (2,596 | ) | | | (2,596 | ) | |||||||||||||
Payments of contingent consideration and other financing activities |
(529 | ) | | | (529 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in financing activities from continuing operations |
(17,729 | ) | (3,125 | ) | | | (20,854 | ) | ||||||||||||
Net cash used in financing activities from discontinued operations |
| (400 | ) | | | (400 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in financing activities |
(17,729 | ) | (3,525 | ) | | | (21,254 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net (decrease) increase in cash |
(5,736 | ) | (692 | ) | 456 | | (5,972 | ) | ||||||||||||
Cash and cash equivalentsbeginning of period |
5,819 | 9,536 | 856 | | 16,211 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalentsend of period |
83 | 8,844 | 1,312 | | 10,239 | |||||||||||||||
Less: cash and cash equivalents of discontinued operationsbeginning of period |
| (1,565 | ) | | | (1,565 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Cash and cash equivalents of continuing operationsend of period |
$ | 83 | $ | 7,279 | $ | 1,312 | $ | | $ | 8,674 | ||||||||||
|
|
|
|
|
|
|
|
|
|
28
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Special Note about Forward-Looking Statements
This Managements Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and related notes thereto. See Forward-Looking Statements on page 3 of this Quarterly Report and Risk Factors included in our filings with the SEC for a description of important factors that could cause actual results to differ from expected results.
Company Overview
Nuverra Environmental Solutions, Inc. is among the largest companies in the United States dedicated to providing comprehensive, full-cycle environmental solutions to customers focused on the development and ongoing production of oil and natural gas from shale formations. Nuverras strategy is to provide one-stop, total environmental solutions, including delivery, collection, treatment, recycling, and disposal of water, wastewater, waste fluids, hydrocarbons, and restricted solids that are part of the drilling, completion, and ongoing production of shale oil and natural gas.
To meet its customers environmental needs, Nuverra utilizes a broad array of assets to provide a comprehensive environmental solution. Our logistics assets include trucks and trailers, pipelines, temporary pipelines, temporary and permanent storage facilities, ancillary rental equipment, treatment facilities, and liquid and solid waste disposal sites. We continue to expand our suite of environmentally compliant and sustainable solutions to customers who demand environmental compliance and accountability from their service providers.
We operate through two business segmentsShale Solutions and Industrial Solutions. During the fourth quarter of 2013, our board of directors approved and committed to a plan to divest TFI, which comprises our Industrial Solutions business segment. As a result, we consider TFI to be held for sale and its assets and liabilities, results of operations and cash flows are presented as discontinued operations in the accompanying condensed consolidated financial statements for the three and six months ended June 30, 2014 and 2013. See further discussion in the following paragraphs and in Note 15 of the Notes to Unaudited Condensed Consolidated Financial Statements herein for further information.
The Shale Solutions segment consists of our operations in shale basins where customer exploration and production (E&P) activities are predominantly focused on shale oil and natural gas as follows:
| Oil shale areas: includes our operations in the Bakken, Utica, Eagle Ford, Mississippian and Permian Basin shale areas. |
| Gas shale areas: includes our operations in the Marcellus, Haynesville and Barnett (which we substantially exited during the three months ended March 31, 2014) shale areas. |
Nuverra supports its customers demand for diverse, comprehensive and regulatory compliant environmental solutions required for the safe and efficient drilling, completion and production of oil and natural gas from shale formations. Current services, as well as prospective services in which Nuverra has made investments, include (i) fluid logistics via water procurement, delivery, collection, storage, treatment, recycling and disposal, (ii) solid waste collection, treatment and disposal, (iii) permanent and portable pipeline facilities, water infrastructure services and equipment rental services, and (iv) other ancillary services for E&P companies focused on the extraction of oil and natural gas resources from shale basins.
Impairment of Long-Lived Assets and Goodwill
During the year ended December 31, 2013, we recognized long-lived asset impairment charges totaling $111.9 million for write-downs to the carrying values of our freshwater pipeline in the Haynesville Shale basin of $27.0 million and certain other long-lived assets including customer relationships and disposal permit intangibles totaling $4.5 million and disposal wells and equipment of $80.4 million in the Haynesville, Eagle Ford, Tuscaloosa Marine and Barnett Shale basins. Additionally, we recorded a goodwill impairment charge in our Industrial Solutions business of $98.5 million during 2013.
In addition to the annual goodwill impairment test performed as of September 30, we test our goodwill and long-lived assets including other identifiable intangible assets with useful lives for impairment if and when events or changes in circumstances indicate that the carrying value of goodwill and/or long-lived assets may not be recoverable. During the second quarter ended June 30, 2014, we considered a number of relevant factors which are potential indicators of impairment, including (among others) the potential impacts of the planned organizational re-alignment of our continuing operations and our current and near-term financial results as well as the fact that the market price of our common stock, taking into consideration potential control premiums, has wavered above and below its book value since the third quarter of 2013, as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013 and Quarterly Report on Form 10-Q for the three months ended March 31, 2014.
The reporting units and related long-lived assets and goodwill at June 30, 2014 and December 31, 2013 are as follows:
June 30, 2014 | December 31, 2013 | |||||||||||||||||||||||||||||||
Shale Solutions |
AWS | Pipeline | Total | Shale Solutions |
AWS | Pipeline | Total | |||||||||||||||||||||||||
Property, plant and equipment, net |
$ | 398,929 | 10,945 | 69,695 | 479,569 | 414,068 | 10,559 | 71,518 | 496,145 | |||||||||||||||||||||||
Intangibles, net |
126,080 | 1,225 | 13,358 | 140,663 | 134,059 | 1,300 | 14,004 | 149,363 | ||||||||||||||||||||||||
Goodwill |
390,767 | 10,672 | 7,257 | 408,696 | 390,767 | 10,672 | 7,257 | 408,696 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 915,776 | $ | 22,842 | $ | 90,310 | $ | 1,028,928 | $ | 938,894 | $ | 22,531 | $ | 92,779 | $ | 1,054,204 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on these factors, we are required to perform impairment tests and as such, are currently conducting an analysis of both our long-lived assets and goodwill to determine whether the carrying values are fully recoverable. To the extent our analysis indicates that either goodwill and/or any long-lived assets are not recoverable, we will determine the fair value of our long-lived assets and reporting units and associated goodwill and recognize an impairment charge for the difference between the carrying values and respective fair values. This analysis is expected to be completed in the quarter ended September 30, 2014 and the results will be reported at that time.
In late 2013, we announced a plan to realign its Shale Solutions business into three operating divisions: (1) the Northeast Division comprising the Marcellus and Utica Shale areas (2) the Southern Division comprising the Haynesville, Eagle Ford and Mississippian Shale areas and Permian Basin and (3) the Rocky Mountain Division comprising the Bakken Shale area. The implementation of this organizational realignment is ongoing and is expected to be completed in late 2014. In connection with these planned organizational changes, we are evaluating whether the new operating divisions constitute separate operating segments and if so, whether two or more of them should be aggregated into one or more reportable segments. Additionally, we will continue to evaluate the potential impact of the new organizational structure on our reporting units, which is the level of reporting at which goodwill is tested for impairment. To the extent we conclude the composition of our reporting units has changed, we will allocate goodwill on a relative fair value basis to the new reporting units impacted by the reorganization and will test the newly-allocated goodwill for impairment. We may be required to record impairment of our goodwill and other intangible assets as a result of this reallocation.
Trends Affecting Our Operating Results
Our results are driven by demand for our services, which are in turn affected by E&P trends in the shale areas in which we operate, in particular the level of drilling activity (which impacts the amount of environmental products being managed) and active wells (which impacts the amount of produced water being managed). Activity in the oil and gas drilling industry is also affected by market prices for those commodities, with persistent low natural gas prices and generally high oil prices driving reduced drilling and production in dry gas shale areas such as the Barnett, Haynesville and Marcellus Shale areas where natural gas is the predominant natural resource and increased activity in the liquids-rich or wet gas shale areas, such as the Utica, Eagle Ford, Mississippian and Bakken Shale areas, where oil and natural gas liquids are the predominant natural resource. In addition, the low natural gas prices have in the past caused many natural gas producers to curtail capital budgets and these cuts in spending curtailed drilling programs as well as discretionary spending on well services in certain shale areas, and accordingly reduced demand for our services in these areas. The industry-wide redeployment of assets from natural gas basins to oil-and liquids-rich basins has resulted in downward pressure on pricing and utilization.
29
Our results are also driven by a number of other factors, including (i) our available inventory of equipment, which we have built through acquisitions and capital expenditures over the past several years, (ii) transportation costs, which are affected by fuel costs, (iii) utilization rates for our equipment, which are also affected by the level of our customers drilling and production activities and competition, and our ability to relocate our equipment to areas in which oil and gas exploration and production activities are growing, (iv) availability of qualified drivers (or alternatively, subcontractors) in the areas in which we operate, particularly in the Bakken and Marcellus/Utica shale areas, (v) labor costs, which have been generally increasing through the periods discussed due to tight labor market conditions and increased government regulation, including the Affordable Care Act, (vi) depreciation and amortization which, prior to the reduction in basis of certain long-lived assets in connection with an asset impairment charge in the three months ended September 30, 2013 have been increasing as we have expanded our asset base, (vii) developments in governmental regulations, (viii) seasonality and weather events and (ix) our health, safety and environmental performance record.
Our operating results are also affected by our acquisition activities, and the expenses we incur in connection with those activities, including integration costs, which can limit comparability of our results from period to period. We completed three acquisitions in the year ended December 31, 2013, and six acquisitions during 2012, including Power Fuels and TFI, which were among our largest to date. We may complete other acquisitions in 2014 and beyond that will substantially change our future operating results from our historical operating results. The following table summarizes our total revenues, loss from continuing operations before income taxes, loss from continuing operations and EBITDA (defined below) for the three and six-month periods ended June 30, 2014 and 2013 (in thousands):
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenue from predominantly oil shale areas (a) |
$ | 92,213 | $ | 93,890 | $ | 189,358 | $ | 187,789 | ||||||||
Revenue from predominantly gas shale areas (b) |
34,649 | 41,087 | 65,518 | 77,835 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenue |
126,862 | 134,977 | 254,876 | 265,624 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from continuing operations before income taxes |
(24,417 | ) | (22,489 | ) | (45,135 | ) | (40,430 | ) | ||||||||
Loss from continuing operations |
(24,722 | ) | (21,665 | ) | (36,636 | ) | (25,670 | ) | ||||||||
EBITDA (c) |
9,922 | 18,770 | 22,165 | 42,295 |
(a) | Represents revenues associated with the Shale Solutions operating segment that are derived from predominantly oil-rich areas consisting of the Bakken, Utica, Eagle Ford, Mississippian and Permian Basin shale areas. |
(b) | Represents revenues associated with the Shale Solutions operating segment that are derived from predominantly gas-rich areas consisting of the Marcellus, Haynesville and Barnett shale areas (prior to our substantial exit from this basin during the three months ended March 31, 2014). |
(c) | Defined as net income (loss) from continuing operations before net interest expense, income taxes and depreciation and amortization. EBITDA is not a recognized measure under generally accepted accounting principles in the United States (GAAP). See the reconciliation between loss from continuing operations and EBITDA under Liquidity and Capital ResourcesEBITDA. |
The accompanying unaudited condensed consolidated financial statements have been prepared by management in accordance with the instructions to Form 10-Q and the rules and regulations of the SEC. These statements include all normal recurring adjustments considered necessary by management to present a fair statement of the consolidated balance sheets, results of operations and cash flows. The results reported in these financial statements should not be regarded as necessarily indicative of results that may be expected for the entire year. The unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements, including the notes thereto, contained in our 2013 Annual Report on Form 10-K.
For trends affecting our business and the markets in which we operate see Trends Affecting Our Operating Results in the preceding paragraphs and also Risk Factors Risks Related to Our Company in Part I, Item 1A of our 2013 Annual Report on Form 10-K.
30
Results of Operations
Three Months Ended June 30, 2014 Compared to the Three Months Ended June 30, 2013
The following table sets forth for each of the periods indicated our statements of operations data and expresses revenue and expense data as a percentage of total revenues for the periods presented (dollars in thousands):
Three Months Ended |
Percent of Revenue |
Increase (Decrease) 2014 versus 2013 |
||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||
Non-rental revenue |
$ | 107,299 | $ | 114,495 | 84.6 | % | 84.8 | % | $ | (7,196 | ) | -6.3 | % | |||||||||||
Rental revenue |
19,563 | 20,482 | 15.4 | % | 15.2 | % | (919 | ) | -4.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenue |
126,862 | 134,977 | 100.0 | % | 100.0 | % | (8,115 | ) | -6.0 | % | ||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||
Direct operating expenses |
92,757 | 95,644 | 73.1 | % | 70.9 | % | (2,887 | ) | -3.0 | % | ||||||||||||||
General and administrative expenses |
24,655 | 15,403 | 19.4 | % | 11.4 | % | 9,252 | 60.1 | % | |||||||||||||||
Depreciation and amortization |
21,370 | 28,003 | 16.8 | % | 20.7 | % | (6,633 | ) | -23.7 | % | ||||||||||||||
Restructuring, impairment and exit costs |
| 4,952 | 0.0 | % | 3.7 | % | (4,952 | ) | -100.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total costs and expenses |
138,782 | 144,002 | 109.4 | % | 106.7 | % | (5,220 | ) | -3.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss from operations |
(11,920 | ) | (9,025 | ) | -9.4 | % | -6.7 | % | 2,895 | 32.1 | % | |||||||||||||
Interest expense, net |
(12,969 | ) | (13,256 | ) | -10.2 | % | -9.8 | % | (287 | ) | -2.2 | % | ||||||||||||
Other income (expense), net |
472 | (208 | ) | 0.4 | % | -0.2 | % | (680 | ) | -326.9 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss from continuing operations before income taxes |
(24,417 | ) | (22,489 | ) | -19.2 | % | -16.7 | % | 1,928 | 8.6 | % | |||||||||||||
Income tax (expense) benefit |
(305 | ) | 824 | -0.2 | % | 0.6 | % | (1,129 | ) | -137.0 | % | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss from continuing operations |
(24,722 | ) | (21,665 | ) | -19.5 | % | -16.1 | % | 3,057 | 14.1 | % | |||||||||||||
Income from discontinued operations, net of income taxes |
1,453 | 8,816 | 1.1 | % | 6.5 | % | (7,363 | ) | -83.5 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net loss attributable to common stockholders |
$ | (23,269 | ) | $ | (12,849 | ) | -18.3 | % | -9.5 | % | $ | 10,420 | 81.1 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Non-Rental Revenue
Non-rental revenue for the three months ended June 30, 2014 was $107.3 million, down $7.2 million, or 6.3% from $114.5 million in the prior year period. The decrease is primarily attributable to lower activity levels, and was partially offset by improved pricing in certain shale basins. Margin expansion through increased pricing and cost reduction continues to be an area of focus for the Company as part of its efforts to improve profitability and returns. Additionally, the Company saw increased revenues in the Bakken shale area from the management of oilfield solid wastes following its acquisition of Ideal Oilfield Disposal, LLC in July 2013.
Rental Revenue
Rental revenue for the three months ended June 30, 2014 was $19.6 million, down $0.9, or 4.5%, million from $20.5 million in the prior year period. The decrease was principally the result of lower utilization of the Companys rental fleet.
Direct Operating Expenses
Direct operating expenses for the three months ended June 30, 2014 were $92.8 million, down $2.8 million from $95.6 million in the prior year period. The decrease was driven primarily by lower fuel, repairs and maintenance, and other costs, consistent with the reduced activity levels, and was partially offset by higher compensation costs, primarily in the Bakken shale area. As a percentage of total revenue, such costs increased to 73.1% in the 2014 quarter from 70.9% in the same period of 2013.
General and Administrative Expenses
General and administrative expenses for the three months ended June 30, 2014 amounted to $24.7 million, up $9.3 million from $15.4 million in the prior year period. General and administrative expenses in the three-month period ended June 30, 2014 include approximately $12.8 million of non-recurring legal and environmental expenses, including for the Texas Cases and Shareholder Litigation described in Note 12 of the Notes to Unaudited Condensed Consolidated Financial Statements. For the three months ended June 30, 2013, general and administrative expenses included $2.3 million related to integration and corporate rebranding expenses and $0.5 million of transaction costs. Excluding these costs, general and administrative expense levels decreased slightly in the 2014 period and included lower incentive and stock-based compensation expenses.
31
Depreciation and Amortization
Depreciation and amortization for the three months ended June 30, 2014 was $21.4 million, down $6.6 million, or nearly 24%, from $28.0 million in the prior year period. The decrease is largely attributable to the reduction in basis resulting from the long-lived asset impairment charges totaling $111.9 million recorded in the year ended December 31, 2013, including write-downs of the freshwater pipeline, disposal wells and transportation equipment.
Restructuring, Impairment and Exit Costs
We recorded a charge totaling approximately $5.0 million in the three months ended June 30, 2013 to restructure our business in certain shale basins and improve overall operating efficiency. In addition to the costs of employee severance and termination benefits and other exit costs, the charge to earnings included the costs to significantly curtail operations in the Tuscaloosa Marine Shale, including $3.5 million associated with the impairment of certain assets in the basin.
Interest Expense, net
Interest expense, net during the three months ended June 30, 2014 was $13.0 million compared to $13.3 million in the prior year period. The reduced interest expense was primarily attributable to a lower average interest rate on the ABL Facility as compared to the Amended Revolving Credit Facility, lower interest on capital leases and reduced amortization of deferred financing costs as a result of the write-off of a portion of such costs associated with the Amended Revolving Credit Facility (see Loss on Extinguishment of Debt below). These decreases were partially offset by higher average borrowings on the ABL Facility during the 2014 quarter.
Other Income (Expense), net
Other income (expense), net was $0.5 million of income for the three months ended June 30, 2014 compared to $0.2 million of expense in the prior year period.
Income Taxes
Income tax expense was $0.3 million in the three months ended June 30, 2014, compared to an income tax benefit of $0.8 million in the prior year period. As described below, the primary item impacting income taxes for the three-month period ended June 30, 2014 was a significant increase in the valuation allowance for deferred tax assets.
We have significant deferred tax assets, consisting primarily of net operating losses (NOLs) totaling approximately $282.9 million at December 31, 2013, which have a limited life, generally expiring between the years 2029 and 2034. Management regularly assesses the available positive and negative evidence to estimate if sufficient future taxable income will be generated to use the NOLs. A significant piece of objective negative evidence evaluated was the cumulative losses incurred this year and in recent years. Such objective evidence limits the ability to consider other subjective evidence such as our projections for future taxable income.
Although we have incurred losses in recent years, at December 31, 2013 and March 31, 2014 we determined that the reversal of our deferred tax liabilities (excluding deferred tax liabilities related to discontinued operations) would generate sufficient taxable income in future years to utilize our NOLs prior to their expiration. Based on current information, we have determined that our deferred tax liabilities may not be sufficient to fully realize all of our deferred tax assets, and as of June 30, 2014 a valuation allowance is required against a portion of our deferred tax assets. As a result, the income tax benefit for the three months ended June 30, 2014 has been reduced by $7.5 million to reflect an increase in the valuation allowance on deferred tax assets to reflect only the portion of the deferred tax assets that are more likely than not to be realized.
32
Results of Operations
Six Months Ended June 30, 2014 Compared to the Six Months Ended June 30, 2013
The following table sets forth for each of the periods indicated our statements of operations data and expresses revenue and expense data as a percentage of total revenues for the periods presented (dollars in thousands):
Six Months Ended |
Percent of Revenue |
Increase (Decrease) 2014 versus 2013 |
||||||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||||||||||
Non-rental revenue |
$ | 217,143 | $ | 223,819 | 85.2 | % | 84.3 | % | $ | (6,676 | ) | -3.0 | % | |||||||||||
Rental revenue |
37,733 | 41,805 | 14.8 | % | 15.7 | % | (4,072 | ) | -9.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total revenue |
254,876 | 265,624 | 100.0 | % | 100.0 | % | (10,748 | ) | -4.0 | % | ||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||
Direct operating expenses |
186,383 | 187,656 | 73.1 | % | 70.6 | % | (1,273 | ) | -0.7 | % | ||||||||||||||
General and administrative expenses |
43,203 | 29,482 | 17.0 | % | 11.1 | % | 13,721 | 46.5 | % | |||||||||||||||
Depreciation and amortization |
42,281 | 56,054 | 16.6 | % | 21.1 | % | (13,773 | ) | -24.6 | % | ||||||||||||||
Restructuring, impairment and exit costs |
| 4,952 | 0.0 | % | 1.9 | % | (4,952 | ) | -100.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total costs and expenses |
271,867 | 278,144 | 106.7 | % | 104.7 | % | (6,277 | ) | -2.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss from operations |
(16,991 | ) | (12,520 | ) | -6.7 | % | -4.7 | % | 4,471 | 35.7 | % | |||||||||||||
Interest expense, net |
(25,019 | ) | (26,671 | ) | -9.8 | % | -10.0 | % | (1,652 | ) | -6.2 | % | ||||||||||||
Other income (expense), net |
52 | (1,239 | ) | 0.0 | % | -0.5 | % | (1,291 | ) | -104.2 | % | |||||||||||||
Loss on extinguishment of debt |
(3,177 | ) | | -1.2 | % | 0.0 | % | 3,177 | NM | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss from continuing operations before income taxes |
(45,135 | ) | (40,430 | ) | -17.7 | % | -15.2 | % | 4,705 | 11.6 | % | |||||||||||||
Income tax benefit |
8,499 | 14,760 | 3.3 | % | 5.6 | % | (6,261 | ) | -42.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss from continuing operations |
(36,636 | ) | (25,670 | ) | -14.4 | % | -9.7 | % | 10,966 | 42.7 | % | |||||||||||||
Income from discontinued operations, net of income taxes |
1,912 | 189 | 0.8 | % | 0.1 | % | 1,723 | 911.6 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net loss attributable to common stockholders |
$ | (34,724 | ) | $ | (25,481 | ) | -13.6 | % | -9.6 | % | $ | 9,243 | 36.3 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Non-Rental Revenue
Non-rental revenue for the six months ended June 30, 2014 was $217.1 million, down 3.0% from $223.8 million in the prior year period. This decrease was primarily the result of reduced activity levels. Our business in the Marcellus/Utica shale area was negatively impacted by severe winter weather during the first three months of 2014 as well as the interruption of the operations of our largest customer in the region due to a gas well explosion and fire in February 2014. Decreased activity during the period was partially mitigated by improved pricing in certain shale basins and revenues from the management of oilfield solid waste in the Bakken shale following the acquisition of Ideal Oilfield Disposal, LLC in July 2013. As noted in the quarter-over-quarter discussion, the Company intends to increase pricing whenever possible to improve margins, which could impact its revenue levels from period to period.
Rental Revenue
Rental revenue for the six months ended June 30, 2014 was $37.7 million, down $4.1 million, or nearly 10%, from $41.8 million in the prior year period, primarily as a result of lower utilization of the Companys rental fleet.
Direct Operating Expenses
Direct operating expenses for the six months ended June 30, 2014 were $186.4 million, down slightly from $187.6 million in the prior year period. The decrease was primarily attributable to lower fuel costs and was partially offset by higher compensation and benefit costs. Direct operating expenses as a percentage of revenue increased to 73.1% for the six months ended June 30, 2014 as compared to 70.6% in prior year period, effecting lower activity levels.
General and Administrative Expenses
General and administrative expenses for the six months ended June 30, 2014 amounted to $43.2 million, up $13.7 million from $29.5 million in the prior year period. General and administrative expenses in the six-month period ended June 30, 2014 include approximately $14.6 million of non-recurring legal and environmental expenses, including for the Texas Cases and Shareholder Litigation described in Note 12 of the Notes to Unaudited Condensed Consolidated Financial Statements herein. For the six months ended June 30, 2013, general and administrative expenses included approximately $2.5 million of non-routine litigation expenses,
33
integration and rebranding costs of $3.0 million and $1.5 million of transaction costs. Excluding the impact of these items, the higher general and administrative expenses in 2014 are chiefly attributable to increased personnel costs stemming from higher staffing levels, costs associated with the termination of an executive employment agreement and severance costs related to accounting and administration integration efforts.
Depreciation and Amortization
Depreciation and amortization for the six months ended June 30, 2014 was $42.3 million, down $13.8 million from $56.1 million in the prior year period. Similar to the trend in the three-month periods, the decrease is primarily attributable to the reduction in basis resulting from the long-lived asset impairment charges totaling $111.9 million recorded in the year ended December 31, 2013, including write-downs to the freshwater pipeline, disposal wells and transportation equipment.
Restructuring, Impairment and Exit Costs
As described in the discussion of the quarterly results, we recorded a charge totaling approximately $5.0 million in the six months ended June 30, 2013 to restructure our business in certain shale basins and improve overall operating efficiency.
Interest Expense, net
Interest expense, net during the six months ended June 30, 2014 was $25.0 million compared to $26.7 million in the prior year period. The decrease in interest expense was primarily attributable to a lower average interest rate on the ABL Facility as compared to the Amended Revolving Credit Facility, lower interest on capital leases and reduced amortization of deferred financing costs as a result of the write-off of a portion of such costs associated with the Amended Revolving Credit Facility (see Loss on Extinguishment of Debt below). These decreases were partially offset by higher average borrowings on the ABL Facility during the first half of 2014 compared to the same period in 2013.
Other Income (Expense), net
Other income (expense), net was $0.1 million of income for the six months ended June 30, 2014 compared to $1.2 million of expense in the prior year period. The year-to-year change in other income (expense), net was primarily attributable to a $1.0 million loss incurred in the first quarter of 2013 as a result of a make-whole agreement with the seller of TFI in connection with a decline in the value of shares of the Companys common stock held in escrow following the acquisition.
Loss on Extinguishment of Debt
In February 2014, we entered into the ABL Facility and wrote-off a portion of the unamortized deferred financing costs associated with our Amended Revolving Credit Facility of approximately $3.2 million during the six months ended June 30, 2014.
Income Taxes
The income tax benefit for the six months ended June 30, 2014 was $8.5 million (an 18.8% effective rate) compared to $14.8 million (effective rate of 36.5%) in the prior year period . The lower tax benefit in 2014 is primarily the result of an increased valuation allowance related to deferred tax assets as described in the previous discussion of Income Taxes for the quarterly periods.
Liquidity and Capital Resources
Cash Flows and Liquidity
Our primary source of capital is from cash generated by our operations with additional sources of capital from borrowings available under our ABL facility as well as additional debt and equity accessed through the capital markets. Our historical acquisition activity was highly capital intensive and required significant investments in order to expand our presence in existing shale basins, access new markets and to expand the breadth and scope of services we provide. Additionally, we have historically issued equity as consideration in acquisition transactions.
34
The following table summarizes our sources and uses of cash from continuing operations for the six months ended June 30, 2014 and 2013 (in thousands):
Six Months Ended June 30, |
||||||||
Net cash provided by (used in): |
2014 | 2013 | ||||||
Operating activities |
$ | (3,881 | ) | $ | 34,346 | |||
Investing activities |
(20,133 | ) | (19,594 | ) | ||||
Financing activities |
18,578 | (20,854 | ) | |||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
$ | (5,436 | ) | $ | (6,102 | ) | ||
|
|
|
|
As of June 30, 2014, we had cash and cash equivalents of $3.3 million, a decrease of $5.4 million from December 31, 2013. Generally, we manage our cash flow by drawing on our ABL Facility to fund short-term cash needs and by using any excess cash, after considering our working capital and capital expenditure needs, to pay down the outstanding balance of our ABL Facility.
Operating Activities Net cash used in operating activities was $3.9 million for the six months ended June 30, 2014. The net loss from continuing operations, after adjustments for non-cash items, provided cash of $4.9 million, down significantly from the $25.4 million generated in the corresponding 2013 period, as described below. Changes in operating assets and liabilities used $8.8 million primarily due to an increase in accounts receivable and a decrease in accounts payable and accrued liabilities which was partially offset by a decrease in prepaid expenses and other receivables. The non-cash items and other adjustments included $42.3 million of depreciation and amortization of intangible assets and the loss on extinguishment of debt of $3.2 million, partially offset by a deferred income tax benefit of $7.0 million.
Net cash provided by operating activities was $34.3 million for the six months ended June 30, 2013. The net loss from continuing operations, after adjustments for non-cash items, provided cash of $25.4 million. Changes in operating assets and liabilities provided an additional $9.0 million and were largely the results of an increase in accounts payable and accrued liabilities and a decrease in accounts receivable. The non-cash items and other adjustments included $56.1 million of depreciation and amortization of intangible assets and $3.5 million of impairment of property, plant and equipment, partially offset by a deferred income tax benefit of $15.0 million.
Investing Activities Net cash used in investing activities, primarily due to purchases of property, plant and equipment, was $20.1 million for the six months ended June 30, 2014 as compared to $19.6 million for the six months ended June 30, 2013.
Financing Activities Net cash provided by financing activities was $18.6 million for the six months ended June 30, 2014 and was comprised of $23.0 million of net borrowings under our credit facilities, $2.7 million of payments under capital leases and $1.7 million of other cash requirements.
Net cash used in financing activities was $20.9 million for the six months ended June 30, 2013 and consisted of $17.5 million of net payments under our credit facilities, $2.6 million of payments under capital leases and notes payable and $0.8 million in other disbursements.
Capital Expenditures
Cash required for capital expenditures (related to continuing operations) for the six months ended June 30, 2014 totaled $23.9 million compared to $21.4 million for the six months ended June 30, 2013. Capital expenditures for the six months ended June 30, 2014 included payments for a thermal desorption system as part of the expansion of solids treatment capabilities at our Bakken shale landfill site and other equipment. Capital expenditures in the six months ended June 30, 2013 included capital outlays for our produced water pipeline in the Haynesville shale area. Historically, a portion of our transportation-related capital requirements were financed through capital leases, which are excluded from the capital expenditures figures cited in the preceding sentences. Such equipment additions under capital leases totaled approximately $5.8 million for the six months ended June 30, 2013 and there were no fleet purchases under capital leases for the six months ended June 30, 2014. We continue to focus on improving the utilization of our existing assets and optimizing the allocation of resources in the various shale areas in which we operate. Our capital expenditures program is subject to market conditions, including customer activity levels, commodity prices, industry capacity and specific customer needs. We may also incur additional capital expenditures for acquisitions. Our planned capital expenditures for the balance of 2014, as well as any growth initiatives or acquisitions we choose to pursue, will be financed through cash flow from operations, borrowings under our credit facility, issuances of debt or equity or a combination of the foregoing.
Indebtedness
We are highly leveraged and a substantial portion of our liquidity needs result from debt service requirements and from funding our costs of operations and capital expenditures, including acquisitions. As of June 30, 2014, we had $580.5 million of indebtedness outstanding, consisting of $400.0 million of 2018 Notes, $163.3 million under the ABL Facility, and $17.2 million of capital leases
35
and installment notes payable for vehicle financings. As of June 30, 2014, our unused borrowing capacity under the ABL Facility was approximately $76.9 million. As of August 1, 2014, the outstanding balance under the ABL Facility was approximately $173.7 million.
Revolving Credit Agreement
In February 2014, we entered into a new asset-based revolving credit facility (ABL Facility) with Wells Fargo Bank as Administrative Agent and other lenders which amended and replaced our Amended Revolving Credit Facility. Initially, the ABL Facility provided a maximum credit amount of $200.0 million, with an increase of up to $225.0 million through a $25.0 million accordion feature. Initial borrowings under the ABL Facility were used to refinance amounts outstanding under the Amended Revolving Credit Facility and fund certain related fees and expenses. In March 2014, the Company expanded the ABL Facility to increase the maximum availability from $200.0 million to $245.0 million and also increased the accordion feature from $25.0 million to $50.0 million. The terms and pricing of the facility remained the same and were unaffected by the upsizing of the facility size. The ABL Facility is being used to support ongoing working capital needs and other general corporate purposes, including growth initiatives and may be utilized for the potential repurchase of a portion of the Companys currently outstanding 2018 Notes. The ABL Facility, which matures at the earlier of five years from the closing date or 90 days prior to the maturity of other material indebtedness including the 2018 Notes, is secured by substantially all of our assets. We were in compliance with our debt covenants as of June 30, 2014.
There have been no changes to the principal terms of our $400.0 million of 2018 Notes and the ABL Facility (except those described above) from those disclosed in Note 10 to the consolidated financial statements in our 2013 Annual Report on Form 10-K.
Planned Sale of TFI
In March 2014, we entered into a Stock Purchase Agreement with respect to the sale of 100% of the common stock of its wholly-owned subsidiary, Thermo Fluids Inc., to VeroLube USA, Inc. (VeroLube) in exchange for $165.0 million in cash and $10.0 million in VeroLube stock. In June 2014, Nuverra and VeroLube entered into an Amended and Restated Stock Purchase Agreement, which, among other items, extended the closing date. Closing of the transaction is subject to customary closing conditions, including a buyer financing contingency. Subject to the satisfaction of closing conditions, the Amended and Restated Stock Purchase Agreement provides for a transaction closing deadline of August 29, 2014. We anticipate using all of the net proceeds from the sale to reduce outstanding indebtedness under the ABL Facility and for other general corporate purposes. See Note 15 of the Notes to Unaudited Condensed Consolidated Financial Statements for additional information.
Off Balance Sheet Arrangements
As of June 30, 2014, we did not have any material off-balance-sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
EBITDA
As a supplement to the financial statements in this Quarterly Report on Form 10-Q, which are prepared in accordance with GAAP, we also present EBITDA. EBITDA is consolidated net income (loss) from continuing operations before net interest expense, income taxes and depreciation and amortization. We present EBITDA because we believe this information is useful to financial statement users in evaluating our financial performance. We also use EBITDA to evaluate our financial performance, make business decisions, including developing budgets, managing expenditures, forecasting future periods, and evaluating capital structure impacts of various strategic scenarios. EBITDA is not a measure of performance calculated in accordance with GAAP and there are material limitations to its usefulness on a stand-alone basis. EBITDA does not include reductions for cash payments for our obligations to service our debt, fund our working capital and pay our income taxes. In addition, certain items excluded from EBTIDA such as interest, income taxes, depreciation and amortization are significant components in understanding and assessing our financial performance. All companies do not calculate EBITDA in the same manner and our presentation may not be comparable to those presented by other companies. Financial statement users should use EBITDA in addition to, and not as an alternative to, net income (loss) as defined under and calculated in accordance with GAAP.
36
The table below provides reconciliation between loss from continuing operations, as determined in accordance with GAAP, and EBITDA (in thousands):
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Loss from continuing operations |
$ | (24,722 | ) | $ | (21,665 | ) | $ | (36,636 | ) | $ | (25,670 | ) | ||||
Depreciation of property, plant and equipment |
16,974 | 21,664 | 33,581 | 43,721 | ||||||||||||
Amortization of intangible assets |
4,396 | 6,339 | 8,700 | 12,333 | ||||||||||||
Interest expense, net |
12,969 | 13,256 | 25,019 | 26,671 | ||||||||||||
Income tax expense (benefit) |
305 | (824 | ) | (8,499 | ) | (14,760 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDA |
$ | 9,922 | $ | 18,770 | $ | 22,165 | $ | 42,295 | ||||||||
|
|
|
|
|
|
|
|
Critical Accounting Policies
There have been no significant changes to our Critical Accounting Policies in the six months ended June 30, 2014 from those disclosed in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations in our 2013 Annual Report on Form 10-K.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
There have been no material changes in our quantitative and qualitative disclosures about market risk from those disclosed in Item 7A. Quantitative and Qualitative Disclosures about Market Risk in our 2013 Annual Report on Form 10-K.
Item 4. | Controls and Procedures |
Disclosure Controls and Procedures
As of the end of the period covered by this Quarterly Report, we performed an evaluation, under the supervision and with the participation of our Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer), of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) of the United States Securities Exchange Act of 1934, as amended (the Exchange Act)). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective at that time to provide reasonable assurance that the information required to be disclosed in our reports filed with the SEC under the Exchange Act, are recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and are accumulated and communicated to our management, including the Chief Executive Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended June 30, 2014 that materially affected, or were reasonably likely to materially affect, our internal control over financial reporting.
Item 1. | Legal Proceedings. |
See Legal Matters in Note 12 of the Notes to Unaudited Condensed Consolidated Financial Statements for a description of our legal proceedings.
Item 1A. | Risk Factors. |
There have been no material changes from the risk factors as previously disclosed in our 2013 Annual Report on Form 10-K.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
None.
37
Item 3. | Defaults Upon Senior Securities. |
None.
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. | Other Information. |
None.
38
Item 6. | Exhibits. |
The following exhibits are filed or furnished with this Quarterly Report on Form 10-Q.
Exhibit |
Description | |
2.1 | Amended and Restated Stock Purchase Agreement dated as of June 24, 2014 between Nuverra Environmental Solutions, Inc. and VeroLube USA, Inc. (incorporated herein by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K, filed with the SEC June 30, 2014). | |
10.1 | Second Amendment to the Nuverra Environmental Solutions 2009 Equity Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K, filed with the SEC May 8, 2014). | |
31.1* | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2* | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1* | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS* | XBRL Instance Document. | |
101.SCH* | XBRL Taxonomy Extension Schema Document. | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document. |
* | Filed herewith. |
39
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 7, 2014 | ||
/s/ Mark D. Johnsrud | ||
Name: | Mark D. Johnsrud | |
Title: | President and Chief Executive Officer | |
/s/ Jay C. Parkinson | ||
Name: | Jay C. Parkinson | |
Title: | Executive Vice President and Chief Financial Officer |
40
Exhibit 31.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Mark D. Johnsrud, certify that:
1. | I have reviewed this report on Form 10-Q for the period ended June 30, 2014 of Nuverra Environmental Solutions, Inc. |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report. |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report. |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting. |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: August 7, 2014
By: | /s/ Mark D. Johnsrud | |
Name: | Mark D. Johnsrud | |
Title: | President and Chief Executive Officer |
Exhibit 31.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Jay Parkinson, certify that:
1. | I have reviewed this report on Form 10-Q for the period ended June 30, 2014 of Nuverra Environmental Solutions, Inc. |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report. |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report. |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting. |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions): |
a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and |
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting. |
Date: August 7, 2014
By: | /s/ Jay C. Parkinson | |
Name: | Jay C. Parkinson | |
Title: | Executive Vice President and Chief Financial Officer |
Exhibit 32.1
Certification of CEO and CFO Pursuant to 18 U.S.C. Section 1350,
As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
In connection with the report of Nuverra Environmental Solutions, Inc. (the Company) on Form 10-Q for the period ended June 30, 2014 as filed with the Securities and Exchange Commission on the date hereof, we, the undersigned, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of our knowledge, that:
(1) | The report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934 as amended; and |
(2) | The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: August 7, 2014
By: | /s/ Mark D. Johnsrud |
By: | /s/ Jay C. Parkinson | |||||
Name: | Mark D. Johnsrud | Name: | Jay C. Parkinson | |||||
Title: | President and Chief Executive Officer (Principal Executive Officer) |
Title: | Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
This certification accompanies this report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended or otherwise subject to liability pursuant to that section. The certification shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act, except to the extent that the Company specifically incorporates it by reference.
A signed original of this written statement required by Section 906 has been provided to the Secretary of the Company and will be retained by the Office of General Counsel of the Company and furnished to the Securities and Exchange Commission or its staff upon request.
D!
M\@'Z`@,"#`(4`AT")@(O`C@"00)+`E0"70)G`G$">@*$`HX"F`*B`JP"M@+!
M`LL"U0+@`NL"]0,``PL#%@,A`RT#.`-#`T\#6@-F`W(#?@.*`Y8#H@.N`[H#
MQP/3`^`#[`/Y!`8$$P0@!"T$.P1(!%4$8P1Q!'X$C`2:!*@$M@3$!-,$X03P
M!/X%#044%]@8&!A8&)P8W!D@&
M609J!GL&C`:=!J\&P`;1!N,&]0<'!QD'*P<]!T\'80=T!X8'F0>L![\'T@?E
M!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/"60)>0F/":0)
MN@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+40MI"X`+F`NP
M"\@+X0OY#!(,*@Q##%P,=0R.#*<,P`S9#/,-#0TF#4`-6@UT#8X-J0W##=X-
M^`X3#BX.20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/[!`)$"800Q!A
M$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$$J,2PQ+C$P,3
M(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4K13.%/`5$A4T%585>!6;%;T5X!8#
M%B86219L%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$`891B*&*\8U1CZ&2`9
M11EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H<`APJ'%(<>QRC
M',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4'[\?ZB`5($$@
M;""8(,0@\"$<(4@A=2&A( &YXS'DJ>8EYYWI&
M>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$>`J($*@6N!S8(P@I*"
M](-7@[J$'82`A..%1X6KA@Z& "8A)^SUIW`S_8*_K!7YZ_\$=/!4/Q0L?CGX;O"DD&LQM;N",_?9QG
M^5?S=6_B2]6?T[A_X4?1?D6?^"F'QCM_VB/^"9WPX\612+YMW=PQ7(!W;)DC
M97!/8DC/XU?_`&I?VOOB!^RY^S%\`X_`^I0:>NKZ+!]J$D"2>8`JC^(<=:^3
M?'WC*Z^&'[.OB_X'ZWNCO?#'BHW=D6&04VLI_,;3^%>R_P#!2J-E_9G_`&<9
M2C!3HT2]BJX5#69L?H+^T]\9/$GPZ_8:U7QIH]Q#!XDM=$CO(YFB$B"5D4D[
M>AZFOCL_MV_&C6O^":*_$RTU^R_X2'3?$C6%W.+!`K6^T8&TC`PQ'-?3/[8N
MH0ZA_P`$R-9FM98Y(6\-P!65LAOD4$5\\_\`!/#X3P_&G_@DSXX\.2`.UU/=
MR0L1G]ZBK(O'KE0*`/JK]D3]IB]^+'[$6E?$#7+FWDU*/2Y9KZ55"JTT8.3@
M<#)'05\P?L3_`/!1OQWXG\&?%OXC?$'5+:_\'^#HS'I]M#;"(RW#NWE1[AUR
M-J_CFO)/V7OVE(_AM_P2[^+'AJYF$.J:5<-96\#-M_^'?_
M``1'ENUMBMSK>HQZS?;1@R0&0!=WTQG-`'??"CQ_^UY^VOX5G\?>%?$7ASP?
MX;FDD.F:>\(,ERJ]%)V\@XQGUKN/V1?^"AWCCXG?!7XJ:9XJM+"#XA_#&SN)
M?.C0"&Z*`@,5Z##8^M>8?L"_`?XR_]FC1K[P+\=XO#&D0*8ET2*R$WV`Y^
MXS=1GK7?_#S_`()[ZY^R7\/_`(V^*->\9P>*]1\5>&[A+@0V_E2!R-Q9AGN1
M0!Y%^S7\;/VN_P!M[0-1U?P?XV\/646E2B&X6:)8`SD9"@`'M78_MX_MG?&O
MX2?M$>$OACX;\0V%CJ.J:9:+--]G1O/NY``QW$949]*W/^#?Q/\`BT/C?+%P
M-3AQSP/W=>:?\%,(_P#C:_X`;..=/_\`0A0!])?`?P#^U5X.\$>/3XP\3^']
M:UR?3Q_PC?E[6C@N>Y<8Z?6O&_B-I/[<7PK\%WGBW5?%OAR6VTJ+[1
Restructuring, Impairment and Exit Costs - Additional Information (Detail) (USD $)
In Millions, unless otherwise specified |
6 Months Ended | 3 Months Ended | |||
---|---|---|---|---|---|
Jun. 30, 2014
Shale Solutions
|
Jun. 30, 2013
Tuscaloosa Marine Shale basin
|
Jun. 30, 2014
Contract Termination Costs
|
Dec. 31, 2013
Contract Termination Costs
|
Jun. 30, 2013
Contract Termination Costs
|
|
Restructuring Cost and Reserve [Line Items] | |||||
Operating segment charge | $ 4.0 | $ 5.0 | |||
Accrued expenses | $ 0 | $ 0.6 | $ 1.5 |
Segments - Additional Information (Detail) (Shale Solutions)
|
Dec. 31, 2013
Location
|
---|---|
Shale Solutions
|
|
Segment Reporting Information [Line Items] | |
Number of operating divisions | 3 |
Debt - Additional Information (Detail) (USD $)
|
6 Months Ended | 1 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 3 Months Ended | |||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jun. 30, 2014
|
Dec. 31, 2013
|
Dec. 31, 2013
Maximum
|
Dec. 31, 2013
Minimum
|
Jun. 30, 2014
Credit Agreement
Asset Based Loan Facility
|
Mar. 31, 2014
Credit Agreement
Asset Based Loan Facility
Wells Fargo Bank
|
Jun. 30, 2014
Credit Agreement
Asset Based Loan Facility
Wells Fargo Bank
|
Feb. 28, 2014
Credit Agreement
Asset Based Loan Facility
Wells Fargo Bank
|
Mar. 31, 2014
Credit Agreement
Asset Based Loan Facility
Wells Fargo Bank
Maximum
|
Feb. 28, 2014
Credit Agreement
Asset Based Loan Facility
Wells Fargo Bank
Maximum
|
Mar. 31, 2014
Credit Agreement
Asset Based Loan Facility
Accordion Feature
Wells Fargo Bank
|
Feb. 28, 2014
Credit Agreement
Asset Based Loan Facility
Accordion Feature
Wells Fargo Bank
|
Jun. 30, 2014
Credit Agreement
Asset Based Loan Facility
Federal Funds Rate
|
Jun. 30, 2014
Credit Agreement
Asset Based Loan Facility
London inter-bank offered rate
|
Jun. 30, 2014
Credit Agreement
Asset Based Loan Facility
London inter-bank offered rate
Maximum
|
Jun. 30, 2014
Credit Agreement
Asset Based Loan Facility
London inter-bank offered rate
Minimum
|
Jun. 30, 2014
Credit Agreement
Asset Based Loan Facility
Letter of Credit
Wells Fargo Bank
|
Jun. 30, 2014
Credit Agreement
Asset Based Loan Facility
Swingline Loans
Wells Fargo Bank
|
Mar. 31, 2014
Credit Agreement
Revolving credit facility
|
Jun. 30, 2014
2018 Notes
|
Dec. 31, 2013
2018 Notes
|
|||||
Debt Instrument [Line Items] | |||||||||||||||||||||||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 225,000,000 | $ 10,000,000 | |||||||||||||||||||||||
Line of credit borrowing | 245,000,000 | 200,000,000 | 50,000,000 | 25,000,000 | |||||||||||||||||||||
ABL Facility Maturity Date, Scenario One | 5 years | ||||||||||||||||||||||||
ABL Facility Maturity Date, Scenario Two | 90 days | ||||||||||||||||||||||||
ABL Facility Borrowing Terms | The terms of the ABL Facility limit the amount the Company can borrow to the lesser of (a) $245.0 million or (b) 85% of the amount of the Company's eligible accounts receivable plus the lower of (i) 95% of the net book value of the Company's eligible rental equipment, tractors and trailers, and (ii) 85% of the appraised net orderly liquidation value of the Company's eligible rental equipment, tractors and trailers, less any customary reserves. | ||||||||||||||||||||||||
Swing line facility sub-limit borrowing capacity of total facility size, percentage | 10.00% | ||||||||||||||||||||||||
Interest rate percentage | 0.50% | 2.50% | 1.75% | ||||||||||||||||||||||
Interest rate term | (i) the greater of (a) the prime lending rate as publicly announced by Wells Fargo or (b) the Federal Funds rate plus 1/2 % or (c) the one month LIBOR plus one percent plus an applicable margin of 0.75% to 1.50% or (ii) the LIBOR rate plus an applicable margin of 1.75% to 2.50%. | ||||||||||||||||||||||||
Minimum interest applicable margin | 0.75% | ||||||||||||||||||||||||
Maximum interest applicable margin | 1.50% | ||||||||||||||||||||||||
Leverage Ratio | 300.00% | ||||||||||||||||||||||||
Unsecured note | 580,525,000 | 555,946,000 | 400,000,000 | [1] | 400,000,000 | [1] | |||||||||||||||||||
Line of credit facility utilized percent of total facility amount | 87.50% | ||||||||||||||||||||||||
Fixed charges coverage ratio | 110.00% | ||||||||||||||||||||||||
Write off unamortized costs related to credit facility | 3,200,000 | ||||||||||||||||||||||||
Deferred financing costs capitalized | $ 3,400,000 | ||||||||||||||||||||||||
|