XML 26 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Summary of Warrants Liability and Remeasured Liability to Estimated Fair Value

The Company classified the warrants as a liability and remeasured the liability to the estimated fair value at December 31, 2017 using the Black Scholes option pricing model with the following assumptions: 

 

 

December 31,

2017

 

Risk-free interest rate

 

2.09%

 

Expected volatility

 

100.39%

 

Expected term

 

4.08 years

 

Expected dividend yield

 

0.0%

 

 

Summary of Reconciliation of Warrant Liability Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The following table presents a reconciliation of the Company’s warrant liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2018 and 2017:

 

 

March 31,

 

 

 

2018

 

 

2017

 

Beginning balance of warrant liability

 

$

3,701,277

 

 

$

4,095,019

 

Change in fair value upon re-measurement

 

 

(433,392

)

 

 

3,072,747

 

Reclassification to Additional Paid-in Capital due to warrant exercise

 

 

 

 

(1,399,091

)

Reclassification to Additional Paid-in Capital due to warrant amendment

 

 

(3,267,885

)

 

 

Ending balance of warrant liability

 

$

 

 

$

5,768,675