XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Statements of Changes in Unitholders' Capital (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period $ 2,584,906 $ 1,906,638
Capital contributions   150,000
Equity reallocation between controlling and non-controlling interests (271) (486)
Distributions declared (19,620) (14,679)
Net income 136,343 65,458
Foreign currency translation adjustment, net of tax (1,495) (36)
Unitholders' capital, end of period 2,699,863 2,106,895
Paid-in Capital    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 1,529,909 908,142
Capital contributions   150,000
Equity reallocation between controlling and non-controlling interests (1,976) (2,271)
Unitholders' capital, end of period 1,527,933 1,055,871
Retained Earnings (Accumulated Deficit)    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 334,314 246,353
Distributions declared (8,518) (1,576)
Net income 76,786 38,929
Unitholders' capital, end of period 402,582 283,706
Accumulated Other Comprehensive Income (Loss)    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (13,096) (9,101)
Foreign currency translation adjustment, net of tax (1,020) (22)
Unitholders' capital, end of period (14,116) (9,123)
Non-controlling Interests in Consolidated Subsidiaries    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 333,195 360,660
Equity reallocation between controlling and non-controlling interests 1,705 1,785
Distributions declared (4,273) (6,274)
Net income 52,728 19,700
Foreign currency translation adjustment, net of tax (475) (14)
Unitholders' capital, end of period $ 382,880 $ 375,857
Class A Units    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (in shares) 109,198,991  
Unitholders' capital, end of period (in shares) 109,198,991  
Class A Units | Common Units    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (in shares) 109,199,000 103,081,000
Unitholders' capital, end of period (in shares) 109,199,000 103,081,000
Class B Units    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (in shares) 50,915,764  
Unitholders' capital, end of period (in shares) 50,930,598  
Class B Units | Common Units    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (in shares) 50,916,000 56,922,000
Net issuance of units (in shares) 15,000 122,000
Cancellation of units associated with forfeitures (in shares)   (9,000)
Unitholders' capital, end of period (in shares) 50,931,000 57,035,000
Series A Preferred Units | Equities – Preferred Stock    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period $ 173,669 $ 173,669
Distributions declared (2,981) (2,981)
Net income 2,981 2,981
Unitholders' capital, end of period 173,669 173,669
Series B Preferred Units | Equities – Preferred Stock    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 226,915 226,915
Distributions declared (3,848) (3,848)
Net income 3,848 3,848
Unitholders' capital, end of period $ 226,915 $ 226,915