XML 61 R50.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
FAIR VALUE - Consolidated Funds Summary of Valuation Techniques and Quantitative Information (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Level III | Discounted cash flow | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   $ 211,211
Consolidated Funds    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate investments, at fair value $ 186,681 175,353
Investments, at fair value 5,771,776 5,143,677
Consolidated Funds | Level III    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 3,675,138 3,603,942
Consolidated Funds | Level III | Discounted cash flow | Consumer discretionary    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 51,724 55,326
Real estate securities, fair value disclosure   61,357
Real estate investments, at fair value 60,800  
Consolidated Funds | Level III | Discounted cash flow | Energy    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 67,564 15,873
Consolidated Funds | Level III | Discounted cash flow | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 29,467 26,689
Consolidated Funds | Level III | Discounted cash flow | Industrials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 154,026 79,824
Consolidated Funds | Level III | Discounted cash flow | Materials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 366,923 306,319
Consolidated Funds | Level III | Discounted cash flow | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 204,909  
Consolidated Funds | Level III | Discounted cash flow | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 576,440 551,047
Consolidated Funds | Level III | Discounted cash flow | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 98,616 102,981
Consolidated Funds | Level III | Discounted cash flow | Real estate-oriented investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate investments, at fair value 125,881 113,996
Consolidated Funds | Level III | Recent market information | Consumer discretionary    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 29,664 351
Consolidated Funds | Level III | Recent market information | Energy    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 2,282 2,325
Consolidated Funds | Level III | Recent market information | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 30,929 26,102
Consolidated Funds | Level III | Recent market information | Industrials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 7,870 452
Consolidated Funds | Level III | Recent market information | Materials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 3,708 0
Consolidated Funds | Level III | Recent market information | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 36,477 37,419
Consolidated Funds | Level III | Recent market information | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 7,668 4,316
Consolidated Funds | Level III | Recent market information | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 24,831 14,102
Consolidated Funds | Level III | Recent transaction price | Consumer discretionary    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 29,434 11,311
Consolidated Funds | Level III | Recent transaction price | Energy    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   69,871
Consolidated Funds | Level III | Recent transaction price | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   3,646
Consolidated Funds | Level III | Recent transaction price | Industrials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 4,160 51,788
Consolidated Funds | Level III | Recent transaction price | Materials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 67,056 193,614
Consolidated Funds | Level III | Recent transaction price | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 32,174 35,084
Consolidated Funds | Level III | Recent transaction price | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 972 1,612
Consolidated Funds | Level III | Recent transaction price | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 150,186 179,009
Consolidated Funds | Level III | Market approach (comparable companies) | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 21,252 20,520
Consolidated Funds | Level III | Market approach (comparable companies) | Industrials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   62,544
Consolidated Funds | Level III | Market approach (comparable companies) | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 186,479 193,771
Consolidated Funds | Level III | Market approach (comparable companies) | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 24,390 1,345
Consolidated Funds | Level III | Market approach (comparable companies) | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 840,279 60,841
Consolidated Funds | Level III | Market approach (comparable companies) | Equity Investment One | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 372,859  
Consolidated Funds | Level III | Market approach (comparable companies) | Equity Investment Two | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 31,742  
Consolidated Funds | Level III | Expected Recovery | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 197  
Consolidated Funds | Level III | Expected Recovery | Equity Investment Two | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 10,731  
Consolidated Funds | Level III | Discounted cash flow / market approach (comparable companies) | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 22,364 $ 22,573
Consolidated Funds | Level III | Black Scholes | Equity Investment Two | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 1,084  
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15  
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Minimum | Consumer discretionary    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.13 0.13
Real estate oriented, measurement input 20.00% 20.00%
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Minimum | Energy    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.18 0.14
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Minimum | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.09 0.12
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Minimum | Industrials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.10 0.11
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Minimum | Materials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.10 0.10
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Minimum | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.04 0.13
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Minimum | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.06 0.09
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Minimum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 0.12 0.20
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Minimum | Real estate-oriented investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate oriented, measurement input 4.00% 4.00%
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Maximum | Consumer discretionary    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.17 0.17
Real estate oriented, measurement input 20.00% 20.00%
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Maximum | Energy    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.18 0.14
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Maximum | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15 0.15
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Maximum | Industrials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15 0.15
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Maximum | Materials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15 0.15
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Maximum | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.19 0.15
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Maximum | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.19 0.19
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Maximum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 0.18 0.12
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Maximum | Real estate-oriented investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate oriented, measurement input 23.00% 27.00%
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Weighted Average | Consumer discretionary    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 16 0.16
Real estate oriented, measurement input 20.00% 20.00%
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Weighted Average | Energy    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 18 0.14
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Weighted Average | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 15 0.15
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Weighted Average | Industrials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.13 0.13
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Weighted Average | Materials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 13 0.12
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Weighted Average | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.15
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Weighted Average | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.17 0.18
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Weighted Average | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 0.15 0.15
Discount rate | Consolidated Funds | Level III | Discounted cash flow | Weighted Average | Real estate-oriented investments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate oriented, measurement input 15.00% 14.00%
Discount rate | Consolidated Funds | Level III | Discounted cash flow / market approach (comparable companies) | Minimum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 0.11 0.12
Discount rate | Consolidated Funds | Level III | Discounted cash flow / market approach (comparable companies) | Maximum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 0.11 0.12
Discount rate | Consolidated Funds | Level III | Discounted cash flow / market approach (comparable companies) | Weighted Average | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 0.11 0.12
Multiple of underlying assets | Consolidated Funds | Level III | Market approach (comparable companies) | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.9  
Multiple of underlying assets | Consolidated Funds | Level III | Market approach (comparable companies) | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value   $ 670,215
Multiple of underlying assets | Consolidated Funds | Level III | Market approach (comparable companies) | Minimum | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.5 0.5
Multiple of underlying assets | Consolidated Funds | Level III | Market approach (comparable companies) | Minimum | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0 1.0
Multiple of underlying assets | Consolidated Funds | Level III | Market approach (comparable companies) | Minimum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 0.5 0.9
Multiple of underlying assets | Consolidated Funds | Level III | Market approach (comparable companies) | Maximum | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0 1.0
Multiple of underlying assets | Consolidated Funds | Level III | Market approach (comparable companies) | Maximum | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0 1.0
Multiple of underlying assets | Consolidated Funds | Level III | Market approach (comparable companies) | Maximum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 1.0 1.0
Multiple of underlying assets | Consolidated Funds | Level III | Market approach (comparable companies) | Weighted Average | Financials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.7
Multiple of underlying assets | Consolidated Funds | Level III | Market approach (comparable companies) | Weighted Average | Real estate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0 1.0
Multiple of underlying assets | Consolidated Funds | Level III | Market approach (comparable companies) | Weighted Average | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 1.0 1.0
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   $ 19,820
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value   $ 396,688
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Minimum | Industrials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   9.8
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Minimum | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 6.0 6.0
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Minimum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 6.0  
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Minimum | Equity Investment One | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input   11.0
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Maximum | Industrials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   9.8
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Maximum | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 9.0 6.0
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Maximum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 13.0  
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Maximum | Equity Investment One | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input   2.0
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Weighted Average | Industrials    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   9.8
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Weighted Average | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 6.5 6.0
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Weighted Average | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 9.4  
Earning Multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Weighted Average | Equity Investment One | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input   8.5
Earning Multiple | Consolidated Funds | Level III | Discounted cash flow / market approach (comparable companies) | Minimum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 10.0  
Earning Multiple | Consolidated Funds | Level III | Discounted cash flow / market approach (comparable companies) | Maximum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 12.0  
Earning Multiple | Consolidated Funds | Level III | Discounted cash flow / market approach (comparable companies) | Weighted Average | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 11.0  
Revenue multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Minimum | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.3
Revenue multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Minimum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 2.0  
Revenue multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Minimum | Equity Investment Two | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input   2.0
Revenue multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Maximum | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.3
Revenue multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Maximum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 2.0  
Revenue multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Maximum | Equity Investment Two | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input   1.0
Revenue multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Weighted Average | Other:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.3
Revenue multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Weighted Average | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input 2.0  
Revenue multiple | Consolidated Funds | Level III | Market approach (comparable companies) | Weighted Average | Equity Investment Two | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input   1.5
Revenue multiple | Consolidated Funds | Level III | Discounted cash flow / market approach (comparable companies) | Minimum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input   9.0
Revenue multiple | Consolidated Funds | Level III | Discounted cash flow / market approach (comparable companies) | Maximum | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input   11.0
Revenue multiple | Consolidated Funds | Level III | Discounted cash flow / market approach (comparable companies) | Weighted Average | Equity investments:    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity securities, FV-NI, measurement input   10.0