XML 66 R51.htm IDEA: XBRL DOCUMENT v3.23.2
FAIR VALUE - Consolidated Funds Summary of Valuation Techniques and Quantitative Information (Details) - Consolidated Funds
$ in Thousands
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate investments, at fair value $ 88,675 $ 74,471
Investments, at fair value 4,527,442 3,908,613
Level III    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 2,956,992 2,390,273
Level III | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate investments, at fair value 88,675 66,776
Level III | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate investments, at fair value   7,695
Level III | Consumer discretionary | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 93,250 16,062
Level III | Consumer discretionary | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 319 293
Level III | Consumer discretionary | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 40,371 43,934
Level III | Communication services | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   67,500
Level III | Energy | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 31,133 32,765
Level III | Energy | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 2,429 2,676
Level III | Energy | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 104,180  
Level III | Financials | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 26,663 66,204
Level III | Financials | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 13,609 12,880
Level III | Financials | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   6,143
Level III | Financials | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 56,207  
Level III | Industrials | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 45,682 9,875
Level III | Industrials | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   35,124
Level III | Industrials | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 26,185 4,527
Level III | Industrials | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 35,540  
Level III | Information technology | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 53,328  
Level III | Information technology | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value (91)  
Level III | Information technology | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 41,252  
Level III | Materials | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 250,276 197,427
Level III | Real estate | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 6,422 3,643
Level III | Real estate | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 42,372 35,525
Level III | Real estate | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 116,171 32,173
Level III | Real estate | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 323,389 302,179
Level III | Other | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 110,114  
Level III | Other | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value (1,379) (1,137)
Level III | Other | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 2,921 22,732
Level III | Other | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 19,615 31,474
Level III | Equity investments: | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 229,470 214,172
Level III | Equity investments: | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 31,169 75,181
Level III | Equity investments: | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 93,182 74,329
Level III | Equity investments: | Discounted cash flow / Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 29,483 27,347
Level III | Equity investments: | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 577,934 $ 582,299
Discount rate | Level III | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.18 0.14
Discount rate | Level III | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.27 0.25
Discount rate | Level III | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.21 0.18
Discount rate | Level III | Consumer discretionary | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.13 0.12
Discount rate | Level III | Consumer discretionary | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.16 0.15
Discount rate | Level III | Consumer discretionary | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.14 0.14
Discount rate | Level III | Communication services | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.12
Discount rate | Level III | Communication services | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.13
Discount rate | Level III | Communication services | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   13
Discount rate | Level III | Energy | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.14 0.13
Discount rate | Level III | Energy | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.19 0.21
Discount rate | Level III | Energy | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.17 0.18
Discount rate | Level III | Financials | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.12 0.12
Discount rate | Level III | Financials | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15 0.19
Discount rate | Level III | Financials | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15 0.15
Discount rate | Level III | Industrials | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.12 0.12
Discount rate | Level III | Industrials | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.16 0.15
Discount rate | Level III | Industrials | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.13 0.14
Discount rate | Level III | Information technology | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.12  
Discount rate | Level III | Information technology | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15  
Discount rate | Level III | Information technology | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.13  
Discount rate | Level III | Materials | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.10 0.10
Discount rate | Level III | Materials | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15 0.14
Discount rate | Level III | Materials | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.12 0.12
Discount rate | Level III | Real estate | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.09
Discount rate | Level III | Real estate | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.09
Discount rate | Level III | Real estate | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   9
Discount rate | Level III | Other | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.11 0.10
Discount rate | Level III | Other | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.18 0.18
Discount rate | Level III | Other | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.13 14
Discount rate | Level III | Equity investments: | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.12 0.12
Discount rate | Level III | Equity investments: | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.21 0.21
Discount rate | Level III | Equity investments: | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.19 0.19
Discount rate | Level III | Equity investments: | Discounted cash flow / Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.13 0.14
Discount rate | Level III | Equity investments: | Discounted cash flow / Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.13 0.14
Discount rate | Level III | Equity investments: | Discounted cash flow / Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.13 14
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 75,163 $ 83,644
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 2.0 1
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 5.0 2
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 3.3 2
Multiple of underlying assets | Level III | Financials | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.5 0.9
Multiple of underlying assets | Level III | Financials | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1 1.0
Multiple of underlying assets | Level III | Financials | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.95 1
Multiple of underlying assets | Level III | Industrials | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.9 0.9
Multiple of underlying assets | Level III | Industrials | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.1 1.0
Multiple of underlying assets | Level III | Industrials | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0 1.0
Multiple of underlying assets | Level III | Real estate | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.09  
Multiple of underlying assets | Level III | Real estate | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.09  
Multiple of underlying assets | Level III | Real estate | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 9  
Multiple of underlying assets | Level III | Real estate | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.4 0.8
Multiple of underlying assets | Level III | Real estate | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1 1.0
Multiple of underlying assets | Level III | Real estate | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.9 0.95
Multiple of underlying assets | Level III | Equity investments: | Recent market information | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.9  
Multiple of underlying assets | Level III | Equity investments: | Recent market information | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 1.1  
Multiple of underlying assets | Level III | Equity investments: | Recent market information | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 1.0  
Multiple of underlying assets | Level III | Equity investments: | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   0.9
Multiple of underlying assets | Level III | Equity investments: | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   1.1
Multiple of underlying assets | Level III | Equity investments: | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   1.0
Earning Multiple | Level III | Other | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 5  
Earning Multiple | Level III | Other | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 5  
Earning Multiple | Level III | Other | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 5  
Earning Multiple | Level III | Equity investments: | Discounted cash flow / Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 7.0  
Earning Multiple | Level III | Equity investments: | Discounted cash flow / Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 9.0  
Earning Multiple | Level III | Equity investments: | Discounted cash flow / Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 8.0  
Earning Multiple | Level III | Equity investments: | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 391,958 $ 336,831
Earning Multiple | Level III | Equity investments: | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 5.0 5
Earning Multiple | Level III | Equity investments: | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 10.0 20
Earning Multiple | Level III | Equity investments: | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 7.7 9