XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Changes in Unitholders' Capital (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period $ 2,272,602 $ 1,879,988
Capital contributions 112,500 37,500
Equity reallocation between controlling and non-controlling interests (1,289) (1,983)
Capital increase related to equity-based compensation 1,498 3,403
Distributions declared (159,120) (178,084)
Net income 14,680 451,976
Foreign currency translation adjustment, net of tax (593) (8,926)
Unitholders' capital, end of period 2,240,278 2,183,874
Paid-in Capital    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 1,011,333 819,963
Capital contributions 112,500 37,500
Equity reallocation between controlling and non-controlling interests 14,275 3,678
Capital increase related to equity-based compensation 929 2,099
Unitholders' capital, end of period 1,139,037 863,240
Retained Earnings (Accumulated Deficit)    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 251,791 119,920
Distributions declared (96,591) (105,584)
Net income 10,853 278,719
Unitholders' capital, end of period 166,053 293,055
Accumulated Other Comprehensive Income (Loss)    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (3,334) (5,414)
Foreign currency translation adjustment, net of tax (367) (6,192)
Unitholders' capital, end of period (3,701) (11,606)
Non-controlling Interests in Consolidated Subsidiaries    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 612,228 544,935
Capital contributions 0  
Equity reallocation between controlling and non-controlling interests (15,564) (5,661)
Capital increase related to equity-based compensation 569 1,304
Distributions declared (55,700) (65,671)
Net income (3,002) 166,428
Foreign currency translation adjustment, net of tax (226) (2,734)
Unitholders' capital, end of period $ 538,305 $ 638,601
Class A Units | Common Units    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (in shares) 99,137 98,677
Unit exchange (in shares)   460
Unitholders' capital, end of period (in shares) 99,137 99,137
Class B Units | Common Units    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period (in shares) 60,783 61,371
Net issuance of units (in shares) 3 4
Unit exchange (in shares)   (460)
Cancellation of units associated with forfeitures (in shares) (7) (3)
Unitholders' capital, end of period (in shares) 60,779 60,912
Series A Preferred Units | Equities – Preferred Stock    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period $ 173,669 $ 173,669
Distributions declared (2,981) (2,981)
Net income 2,981 2,981
Unitholders' capital, end of period 173,669 173,669
Series B Preferred Units | Equities – Preferred Stock    
Increase (decrease) in Stockholders' Equity:    
Unitholders' capital, beginning of period 226,915 226,915
Distributions declared (3,848) (3,848)
Net income 3,848 3,848
Unitholders' capital, end of period $ 226,915 $ 226,915