XML 66 R56.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE - Consolidated Funds Summary of Valuation Techniques and Quantitative Information (Details) - Consolidated Funds
$ in Thousands
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate investments, at fair value $ 36,887 $ 33,834
Investments, at fair value 12,256,098 11,456,895
Level III    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 2,412,701 1,928,376
Level III | Communication services | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 37,527 38,352
Level III | Communication services | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 3,497 3,402
Level III | Consumer discretionary | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   $ 6,864
Level III | Consumer discretionary | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.09
Level III | Consumer discretionary | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.11
Level III | Consumer discretionary | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.10
Level III | Consumer discretionary | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   $ 20,954
Level III | Consumer discretionary | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   12,677
Level III | Energy | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 867  
Level III | Energy | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   33,987
Level III | Energy | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   13,640
Level III | Financials | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 47,607 23,129
Level III | Financials | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 8,216 13,187
Level III | Industrials | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 3,213 1,852
Level III | Industrials | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 30,845  
Level III | Materials | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   6,674
Level III | Materials | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 24,420 24,420
Level III | Real estate | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 24,149 27,235
Level III | Real estate | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 269,806 76,503
Level III | Other: | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 49,119 78,631
Level III | Other: | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value 11,422 11,425
Level III | Equity investments: | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 90,308 36,576
Level III | Equity investments: | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 397,556 411,574
Level III | Real estate-oriented investments | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.23  
Level III | Real estate-oriented investments | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.25  
Level III | Real estate-oriented investments | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.24  
Level III | Real estate-oriented investments | Recent transaction price    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate investments, at fair value $ 2,914 18,526
Revenue multiple | Level III | Communication services | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   $ 60,384
Revenue multiple | Level III | Communication services | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   2
Revenue multiple | Level III | Communication services | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   4
Revenue multiple | Level III | Communication services | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   3
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value   $ 59,805
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Equity Investment One    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value 192,358  
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Equity Investment Two    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 67,995  
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   3
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Minimum | Equity Investment One    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 6  
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Minimum | Equity Investment Two    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.3  
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   11
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Maximum | Equity Investment One    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 70  
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Maximum | Equity Investment Two    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 11  
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   9
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Weighted Average | Equity Investment One    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 12  
Revenue multiple | Level III | Equity investments: | Market approach (comparable companies) | Weighted Average | Equity Investment Two    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 2  
Discount rates | Level III | Communication services | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 60,892  
Discount rates | Level III | Communication services | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.12  
Discount rates | Level III | Communication services | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.14  
Discount rates | Level III | Communication services | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.13  
Discount rates | Level III | Consumer discretionary | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 26,998  
Discount rates | Level III | Consumer discretionary | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.11  
Discount rates | Level III | Consumer discretionary | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.12  
Discount rates | Level III | Consumer discretionary | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.11  
Discount rates | Level III | Consumer discretionary | Recent market information    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 5,626  
Discount rates | Level III | Energy | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 97,658 $ 51,012
Discount rates | Level III | Energy | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.12 0.12
Discount rates | Level III | Energy | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.22 0.13
Discount rates | Level III | Energy | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.14 0.12
Discount rates | Level III | Financials | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 36,734 $ 29,519
Discount rates | Level III | Financials | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.12 0.10
Discount rates | Level III | Financials | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.17 0.12
Discount rates | Level III | Financials | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.13 0.11
Discount rates | Level III | Industrials | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 108,713 $ 87,727
Discount rates | Level III | Industrials | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.09 0.08
Discount rates | Level III | Industrials | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.13 0.13
Discount rates | Level III | Industrials | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.10 0.10
Discount rates | Level III | Materials | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 135,479 $ 136,117
Discount rates | Level III | Materials | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.09 0.08
Discount rates | Level III | Materials | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15 0.14
Discount rates | Level III | Materials | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.12 0.09
Discount rates | Level III | Real estate | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 48,348  
Discount rates | Level III | Real estate | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.09  
Discount rates | Level III | Real estate | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.15  
Discount rates | Level III | Real estate | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.11  
Discount rates | Level III | Equity investments: | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 132,088 $ 83,999
Discount rates | Level III | Equity investments: | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.009 0.07
Discount rates | Level III | Equity investments: | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.24 0.16
Discount rates | Level III | Equity investments: | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.13 0.16
Discount rates | Level III | Real estate-oriented investments | Discounted cash flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Real estate investments, at fair value $ 33,973 $ 15,308
Discount rates | Level III | Real estate-oriented investments | Discounted cash flow | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   0.24
Discount rates | Level III | Real estate-oriented investments | Discounted cash flow | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   0.26
Discount rates | Level III | Real estate-oriented investments | Discounted cash flow | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   0.25
Multiple of underlying assets | Level III | Industrials | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.9  
Multiple of underlying assets | Level III | Industrials | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0  
Multiple of underlying assets | Level III | Industrials | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 1.0  
Multiple of underlying assets | Level III | Real estate | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value $ 60,644 $ 60,643
Multiple of underlying assets | Level III | Real estate | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.7 0.7
Multiple of underlying assets | Level III | Real estate | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.9 0.9
Multiple of underlying assets | Level III | Real estate | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs 0.8 0.8
Multiple of underlying assets | Level III | Other: | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, at fair value   $ 8,430
Multiple of underlying assets | Level III | Other: | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   0.9
Multiple of underlying assets | Level III | Other: | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   1.1
Multiple of underlying assets | Level III | Other: | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Credit-oriented investments, measurement inputs   1.0
Multiple of underlying assets | Level III | Equity investments: | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value $ 403,729 $ 364,851
Multiple of underlying assets | Level III | Equity investments: | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 0.9 0.9
Multiple of underlying assets | Level III | Equity investments: | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 1.0 1.0
Multiple of underlying assets | Level III | Equity investments: | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs 1.0 1.0
Earning Multiple | Level III | Equity investments: | Market approach (comparable companies)    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, at fair value   $ 110,973
Earning Multiple | Level III | Equity investments: | Market approach (comparable companies) | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   6
Earning Multiple | Level III | Equity investments: | Market approach (comparable companies) | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   16
Earning Multiple | Level III | Equity investments: | Market approach (comparable companies) | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity investments, measurement inputs   11