XML 140 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Unitholders Capital - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jan. 01, 2018
Jan. 01, 2017
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance $ 2,487,717 $ 2,020,617 $ 1,885,171    
Cumulative-effect adjustment from adoption of accounting guidance       $ 48,709  
Issuance of units   620,334      
Change in deferred taxes resulting from increase in Class A ownership percentage     475    
Repurchase and cancellation of units (12,191) (231,720) (12,317)    
Purchase of non-controlling interests in subsidiary   (2,916)      
Restructuring equity distribution of entities (500,629)        
Deferred tax effect resulting from the purchase of OCGH units 203,511 7,103      
Capital increase related to equity-based compensation 66,462 61,033 59,720    
Distributions declared (830,491) (542,281) (569,053)    
Net income 293,718 505,475 659,950    
Foreign currency translation adjustment, net of tax (5,928) 1,363 (3,389)    
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax 0 0 60    
Ending balance 1,702,169 2,487,717 2,020,617    
Paid-in Capital          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance 893,043 788,413 749,618    
Cumulative-effect adjustment from adoption of accounting guidance         $ (352)
Issuance of units   219,750      
Change in deferred taxes resulting from increase in Class A ownership percentage     475    
Repurchase and cancellation of units (8,378) (228,469) (9,073)    
Purchase of non-controlling interests in subsidiary   (1,320)      
Restructuring equity distribution of entities (413,074)        
Deferred tax effect resulting from the purchase of OCGH units 203,511 7,103      
Equity reallocation between controlling and non-controlling interests 306,015 80,106 23,151    
Capital increase related to equity-based compensation 31,943 27,460 24,594    
Distributions declared (262,761)        
Ending balance 750,299 893,043 788,413    
Retained Earnings (Accumulated Deficit)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance 100,683 80,128 54,494    
Cumulative-effect adjustment from adoption of accounting guidance       20,355 $ 352
Distributions declared (176,672) (210,941) (206,212)    
Net income 127,523 211,141 231,494    
Ending balance 51,534 100,683 80,128    
Accumulated Other Comprehensive Income (Loss)          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance 1,053 443 1,793    
Foreign currency translation adjustment, net of tax (4,554) 610 (1,374)    
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax     24    
Ending balance (3,501) 1,053 443    
Non-controlling Interests in Consolidated Subsidiaries          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance 1,092,354 1,121,237 1,050,319    
Cumulative-effect adjustment from adoption of accounting guidance       $ 28,354  
Repurchase and cancellation of units (3,813) (3,251) (3,244)    
Purchase of non-controlling interests in subsidiary   (1,596)      
Restructuring equity distribution of entities (87,555)        
Equity reallocation between controlling and non-controlling interests (306,015) (80,106) (23,151)    
Capital increase related to equity-based compensation 34,519 33,573 35,126    
Distributions declared (363,742) (289,428) (360,618)    
Net income 138,879 282,818 424,784    
Foreign currency translation adjustment, net of tax (1,374) 753 (2,015)    
Unrealized gain on interest-rate swap designated as cash-flow hedge, net of tax     36    
Ending balance 503,253 1,092,354 1,121,237    
Non-controlling Interests in Consolidated Funds          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance 0 30,396 28,947    
Distributions declared   (29,635) (2,223)    
Net income   (761) 3,672    
Ending balance $ 0 $ 0 $ 30,396    
Class A Units | Common Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares) 71,662 65,310 63,032    
Issuance of units (in shares) 29,713 6,688 2,507    
Cancellation of units associated with forfeitures (in shares)   (115) (21)    
Cancellation of units (in shares) (3,149)        
Repurchase and cancellation of units (in shares) (259) (221) (208)    
Ending balance (in shares) 97,967 71,662 65,310    
Class B Units | Common Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance (in shares) 85,472 90,976 91,758    
Issuance of units (in shares) 5,153 182 524    
Cancellation of units (in shares) (3,429) (582) (1,221)    
Repurchase and cancellation of units (in shares) (25,403) (5,104) (85)    
Ending balance (in shares) 61,793 85,472 90,976    
Series A Preferred Units | Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance $ 173,669 $ 0 $ 0    
Issuance of units   173,669      
Distributions declared (11,924) (6,890)      
Net income 11,924 6,890      
Ending balance 173,669 173,669 0    
Series B Preferred Units | Preferred Stock          
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Beginning balance 226,915 0 0    
Issuance of units   226,915      
Distributions declared (15,392) (5,387)      
Net income 15,392 5,387      
Ending balance $ 226,915 $ 226,915 $ 0